Parker-Hannifin Growth Metrics (2009-2025) | PH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 0.55%7.77%8.42%15.40%9.85%-3.62%-2.74%-4.29%2.60%7.88%10.98%16.37%12.27%14.85%12.24%3.40%5.85%-0.34%-2.30%-5.84%-7.50%-5.83%-6.48%-2.17%-2.00%-0.26%-0.19%26.98%28.72%31.41%36.09%5.95%-1.10%-1.95%-4.12%-4.68%15.74%26.86%37.47%31.58%12.16%1.11%-5.78%-2.57%2.28%2.28%12.95%13.63%27.54%48.02%36.28%35.35%15.50%-1.21%-2.71%-3.07%-2.22%0.03%-4.79%-2.23%0.67%3.64%7.92%
Assets Growth (3y) 4.26%3.87%5.38%8.73%8.16%6.09%6.60%4.82%6.83%7.28%6.76%4.25%3.21%2.53%0.84%-1.61%-1.37%-2.18%-3.02%5.36%5.28%7.27%8.30%9.59%7.65%8.73%9.20%8.64%13.79%17.80%21.50%9.94%8.69%7.94%7.49%6.91%9.91%9.47%13.52%13.36%13.53%15.25%13.19%14.43%14.64%14.36%14.41%14.24%12.93%13.52%8.08%8.65%4.37%0.80%-0.01%
Assets Growth (5y) 6.14%5.10%5.11%4.59%4.38%2.30%2.05%1.19%2.02%3.01%2.58%7.07%6.76%7.16%6.85%5.08%4.08%3.82%3.54%3.39%5.96%8.95%10.86%10.54%10.12%10.52%11.02%10.45%11.07%11.07%13.80%8.03%10.87%13.75%13.84%13.45%14.36%13.92%14.17%13.83%10.56%8.63%6.08%7.26%8.20%9.17%9.00%
Assets (QoQ) 0.82%-1.44%0.65%0.53%8.07%-0.85%7.14%-4.31%-5.19%0.06%5.44%2.58%-0.32%2.93%10.56%-1.03%1.97%0.59%1.85%1.31%-3.99%-1.38%-1.84%-0.47%-2.26%-2.06%2.68%-0.29%-0.53%-2.00%30.63%1.07%1.56%1.49%1.71%-5.65%0.69%-0.76%1.11%14.56%10.36%7.54%-3.23%-2.34%-0.51%0.21%0.07%2.52%-0.51%10.67%0.67%15.07%15.46%1.89%-0.02%-1.81%-1.24%0.35%-0.39%-0.95%1.03%-4.49%2.29%1.99%4.01%-0.54%
Capital Expenditures Growth (1y) -42.80%-13.87%75.06%83.42%64.23%27.32%-16.51%-7.35%17.55%32.52%74.33%20.09%29.09%-19.91%-26.13%-13.13%-24.80%-5.53%-3.43%-0.22%-14.20%18.66%-29.30%-33.29%-25.72%-33.57%-15.91%5.69%108.79%51.57%143.92%68.54%-32.96%-8.81%-46.93%-20.06%2.26%-6.26%19.57%30.44%26.19%0.14%-16.34%-25.58%-32.47%47.52%14.45%13.02%23.41%-3.67%73.34%77.95%63.17%52.29%16.98%4.13%-8.85%7.63%-2.81%13.75%11.29%12.15%-6.32%-22.31%
Capital Expenditures Growth (3y) 3.36%13.27%36.58%26.84%35.58%10.56%2.45%-1.13%4.50%0.09%7.54%1.35%-5.92%-3.53%-20.40%-16.69%-21.75%-9.36%-16.89%-11.06%9.99%6.11%13.19%5.92%1.30%-2.80%2.87%12.51%12.70%9.02%15.68%20.68%-4.72%-5.05%-19.03%-8.10%-4.48%11.46%4.61%3.14%1.69%12.48%18.40%14.39%10.79%29.35%32.40%27.94%22.44%16.45%25.38%28.22%18.29%22.50%2.13%-2.73%
Capital Expenditures Growth (5y) 1.40%1.91%12.69%12.08%9.96%8.66%-5.99%-8.44%-6.17%-4.60%-5.86%-6.00%5.25%-2.00%0.68%0.59%-7.68%0.58%-5.76%-1.06%-1.82%0.42%-1.65%4.38%6.05%-2.93%1.72%6.69%4.05%13.87%8.19%8.13%-6.34%4.00%1.04%9.31%11.90%15.23%18.35%15.25%9.36%18.46%13.54%12.13%6.64%21.17%16.14%13.10%
Capital Expenditures (QoQ) -14.03%-32.42%3.44%-4.83%29.46%37.36%8.38%-14.79%0.37%-9.93%20.28%8.11%13.15%18.49%-17.15%16.22%-29.80%9.29%-2.57%0.59%-11.81%11.72%0.66%-13.50%21.98%-33.43%-5.02%-3.68%9.09%-15.74%19.38%90.27%-20.80%35.59%-17.51%-24.32%7.74%-21.09%24.26%-3.20%-1.24%0.65%35.56%-6.36%-21.62%-15.92%20.59%-15.03%71.22%-34.77%19.09%-7.22%33.65%17.39%22.25%-14.93%24.74%-9.83%8.82%-25.53%47.29%-18.58%27.37%-27.15%48.43%-31.98%5.62%
Cash & Equivalents Growth (1y) 128.50%206.77%386.62%245.76%191.14%14.24%-47.18%-39.66%-30.19%27.51%-10.63%1.98%116.86%112.50%346.11%329.94%24.96%-9.42%-43.87%-49.74%-51.48%-26.83%-10.79%-2.59%1.77%3.48%43.07%45.18%-20.81%-27.57%-37.24%-32.61%32.94%-7.09%8.84%2.21%0.84%291.63%280.98%-9.45%-36.51%-78.71%-79.53%-40.45%-29.82%6.94%-35.54%-20.41%-4.47%-26.91%4.96%68.21%14.35%-11.31%-10.63%-49.37%-24.18%-11.19%-17.34%3.32%0.80%10.66%27.47%7.96%
Cash & Equivalents Growth (3y) 66.84%64.71%31.95%28.62%63.96%45.74%28.18%38.30%23.68%34.89%30.80%30.13%9.55%12.09%30.72%28.16%-14.87%-11.82%-10.52%-10.76%-26.88%-18.15%-7.13%-1.59%2.32%-11.36%-0.76%0.00%2.01%38.13%37.55%-14.56%-5.23%-8.16%-5.32%-18.01%-23.40%-3.75%-20.49%-24.57%-24.77%-45.00%-48.26%-7.28%-8.48%-11.50%-15.44%-12.16%-6.09%-16.81%-8.13%-4.17%-4.39%-4.48%-1.98%-17.34%
Cash & Equivalents Growth (5y) 65.95%53.78%41.90%35.68%21.73%15.45%1.07%5.31%-1.35%13.19%23.36%25.52%1.16%1.09%14.94%15.54%-8.27%-14.33%-13.32%-13.31%-12.12%14.82%27.13%-2.48%-7.26%-10.30%-5.29%-11.62%-13.90%-9.71%-19.25%-21.63%-10.61%-9.55%-10.50%-5.90%-13.26%-10.38%-13.96%-18.23%-18.07%-33.40%-36.62%-16.05%-10.14%-7.39%-8.62%-5.44%
Cash & Equivalents (QoQ) 12.65%1.19%23.20%62.70%51.23%60.52%-12.46%37.00%-40.66%-25.78%0.00%58.50%8.39%-47.98%14.10%237.06%6.21%9.22%9.97%-2.03%-23.02%-32.31%-1.54%-5.42%16.08%-17.48%7.52%-1.20%18.04%14.10%9.10%-46.11%7.97%-1.14%17.15%6.32%-24.54%15.81%10.01%4.90%193.04%12.66%-73.86%-26.44%-1.73%8.30%-23.93%-13.30%49.74%-34.72%-6.08%4.06%14.56%-6.25%50.52%-29.26%-11.15%-5.53%-14.73%5.92%4.07%-12.07%6.59%3.34%14.25%1.28%-9.73%
Cash from Investing Activities Growth (1y) 25.22%2.20%-118.31%-101.35%-67.32%-0.22%17.66%24.33%-24.59%-353.93%-440.47%-550.00%15.88%67.20%80.11%135.72%-17.44%-983.39%-821.39%-205.39%-120.14%132.35%58.12%86.33%-9.24%-40.52%122.45%361.20%-1,892.42%-142.27%-359.47%-142.95%98.90%470.02%87.16%33.72%-125.68%-150.43%-12,201.36%-20,224.58%229.61%120.71%100.21%102.26%-124.83%-342.48%-1,173.36%-143.35%-88.39%-469.90%-18,798.65%-190.91%-22.94%68.58%99.29%20.35%0.00%-12.61%-55.37%764.25%-6.56%-16.37%-1,139.08%-113.63%
Cash from Investing Activities Growth (3y) -15.95%-64.47%-113.38%-114.75%-20.59%-14.27%3.98%55.46%-7.17%-152.67%-114.76%-34.75%-29.56%46.59%8.44%62.80%-41.35%59.85%42.05%-27.80%-263.21%56.67%37.52%46.47%37.88%-2.38%57.87%9.41%20.88%-40.76%-250.29%-291.16%26.67%33.63%26.69%71.58%10.12%-31.10%-40.69%-25.90%15.37%-41.97%-62.34%69.43%-37.06%-85.10%-153.69%-44.30%-32.31%-26.34%-27.53%159.09%-9.42%25.61%48.58%10.33%
Cash from Investing Activities Growth (5y) -9.02%-73.70%-77.87%-30.11%-35.30%48.54%-27.85%24.02%-24.24%38.54%24.00%23.51%-116.29%21.98%14.87%43.47%9.12%39.38%22.01%-16.08%-3.56%31.41%-30.97%-83.25%21.99%-37.27%15.09%40.23%30.74%-19.10%-23.97%-20.76%56.79%-39.80%-132.25%-30.93%-10.96%-19.66%-30.03%-35.83%5.71%-0.25%45.76%16.56%-21.18%-50.38%-208.15%-23.81%
Cash from Investing Activities (QoQ) 7.69%36.69%-58.70%19.36%-20.73%-41.31%-46.37%32.99%27.69%-16.09%-34.52%-10.32%-163.48%-38.23%-61.78%85.72%-2.74%16.18%390.51%-146.94%-847.78%28.72%66.77%1.94%239.29%-192.28%89.15%-683.33%175.84%-65.17%26.24%-6,075.32%98.39%-113.76%79.10%-53.26%640.53%-107.42%-7.86%-421.85%-20.79%-1,709.26%-78.21%103.33%-80.70%-81.57%1,813.66%-136.48%-88.50%18.43%22.71%-58.53%-470.24%-2,604.91%98.81%33.00%-45.74%39.19%-34.16%15.89%-64.12%16.10%673.56%-113.49%-79.22%-793.35%93.69%
Cash from Operations Growth (1y) -13.41%-8.64%-52.75%-17.60%66.61%-2.76%151.87%-10.99%13.09%42.76%-102.25%39.54%-16.16%-9.88%4,155.24%-27.35%-25.33%20.82%-7.72%7.85%-8.94%0.31%-92.36%23.44%35.39%-11.53%471.40%-15.31%12.63%1.00%108.90%-24.62%15.41%36.03%-33.03%74.45%24.09%-8.33%181.78%-1.26%-15.71%22.36%64.18%63.63%13.45%-11.09%-42.45%-5.76%2.95%28.79%7.78%6.48%32.38%32.67%42.11%13.45%10.62%4.37%14.47%33.19%-20.79%18.62%5.11%-7.81%
Cash from Operations Growth (3y) 17.72%8.24%-26.55%0.78%16.46%7.75%32.01%-3.37%-10.87%15.84%-5.54%3.02%-17.08%2.98%69.39%-1.10%-2.72%2.35%-26.13%4.08%11.56%-3.58%-3.01%-7.63%20.73%6.72%99.95%3.65%17.28%7.99%57.97%9.09%6.48%15.12%45.78%41.26%5.87%-0.09%38.60%15.04%-0.52%11.90%0.61%17.98%15.63%14.96%-4.12%4.42%14.66%21.27%20.58%17.18%5.07%17.99%19.58%11.68%
Cash from Operations Growth (5y) 0.42%6.67%0.06%-4.32%1.44%8.68%-30.49%3.74%-2.69%6.64%-18.12%2.71%-2.76%-0.49%104.93%-9.19%3.65%8.05%-10.83%8.19%14.74%2.25%11.48%6.30%12.98%6.40%105.87%12.47%9.06%6.50%30.08%14.89%7.11%11.81%13.96%23.11%10.09%11.25%32.46%12.96%7.59%14.17%10.62%19.93%6.26%13.47%1.18%6.93%
Cash from Operations (QoQ) 52.11%-37.05%33.13%-32.08%60.51%-67.44%132.16%37.33%-6.32%-15.67%-17.96%74.48%18.26%-101.33%5,182.61%4.84%27.10%-40.13%-8.94%7.75%105.66%-54.27%6.42%-9.03%126.56%-96.52%1,618.78%-0.23%48.05%-77.49%154.75%32.69%32.76%-53.45%-8.08%103.16%56.47%-77.08%139.45%44.52%15.59%-29.55%-16.10%23.37%67.80%-5.48%-16.38%-14.47%31.51%-38.82%36.94%-6.56%64.52%-48.80%35.29%16.16%64.88%-45.16%8.01%13.26%55.57%-39.85%25.67%-32.65%132.98%-46.70%10.23%
Dividends Paid - Common Growth (1y) 0.74%4.58%8.66%17.58%28.64%50.59%76.17%-10.84%14.57%-1.79%-20.19%47.05%8.06%8.47%9.82%8.66%11.53%6.57%6.26%38.35%22.55%22.19%20.08%-7.98%-3.19%-2.93%-1.44%-1.73%3.51%3.70%3.96%4.56%-0.03%14.44%14.49%13.06%11.80%12.39%12.38%14.14%14.94%0.07%0.17%0.01%0.74%17.87%17.07%16.67%16.16%28.33%28.78%29.06%28.92%11.07%11.24%11.40%11.47%10.30%10.28%10.12%10.34%9.70%8.57%8.57%
Dividends Paid - Common Growth (3y) 14.08%15.65%15.17%15.52%16.78%17.06%15.58%12.52%11.35%4.32%-2.35%30.27%13.88%12.20%11.90%11.43%9.78%8.12%7.94%7.76%7.09%7.14%7.16%-1.85%0.06%4.83%5.46%5.13%4.98%10.07%10.18%10.50%8.71%8.78%8.82%8.88%8.99%9.85%9.63%10.02%10.38%14.82%14.73%14.62%14.69%18.88%18.81%18.82%18.62%16.28%16.47%16.55%16.61%10.36%10.03%10.02%
Dividends Paid - Common Growth (5y) 12.34%12.32%12.26%18.31%16.83%15.88%14.52%12.65%10.38%6.13%1.96%14.86%8.16%7.29%7.50%7.29%6.49%8.45%8.40%8.14%6.54%9.61%9.62%4.06%5.18%5.32%5.72%5.81%6.02%9.49%9.42%9.50%8.49%14.25%14.21%14.21%14.15%13.57%13.55%13.87%14.09%13.15%13.12%13.06%13.16%15.25%14.96%14.93%
Dividends Paid - Common (QoQ) -0.02%0.13%0.05%0.57%3.78%4.04%8.27%10.03%21.50%21.71%-45.20%41.38%4.15%-1.10%0.97%3.90%4.55%0.12%-0.09%6.64%-0.10%-0.17%30.09%-5.54%-0.39%-1.89%-0.31%-0.63%-0.13%-0.38%-0.60%4.67%0.05%-0.13%-0.02%0.07%14.53%-0.09%-1.27%-1.05%15.13%-0.10%0.28%-0.36%0.25%0.00%0.13%0.37%17.30%-0.69%-0.22%-0.07%29.59%-0.34%0.00%-0.18%11.64%-0.18%0.14%-0.12%10.47%-0.20%0.00%0.08%9.83%-1.23%0.00%
EBITDA Margin Growth (1y) 400.00732.00664.00390.00337.0031.0074.0014.0014.00137.00-230.00-292.00-172.00-169.00-46.0069.00-55.0028.00189.00203.00291.00-131.00-212.00-203.00-317.00115.00106.00160.0099.00203.00175.0096.00268.00117.0088.00180.00149.0044.00-46.00-444.00-89.00-127.00105.00658.00297.00365.00211.00180.0076.0062.00-258.00-422.00-118.00125.00387.00559.00244.0058.00143.0088.00181.00117.0082.00135.00
EBITDA Margin Growth (3y) 751.00900.00508.00111.00179.00-1.00-202.00-209.00-212.00-3.00-87.00-21.0064.00-271.00-69.0069.00-81.0012.0083.00160.0073.00187.0069.0053.0050.00435.00369.00436.00517.00364.00217.00-168.00329.0033.00147.00394.00357.00282.00270.00394.00284.00299.0059.00416.00255.00551.00340.00318.00202.00244.00273.00225.00307.00300.00613.00782.00
EBITDA Margin Growth (5y) 524.00760.00651.00383.00415.00-103.00-225.00-209.00-239.00-19.00-194.00-64.00-154.0047.00212.00324.00286.00332.00346.00435.00490.00348.00111.00-211.00111.00351.00429.00649.00725.00602.00533.00670.00702.00460.00100.00152.00315.00468.00399.00531.00410.00482.00589.001,063.00679.00726.00566.00540.00
EBITDA Margin (QoQ) -77.00174.00144.00159.00255.00106.00-130.00106.00-51.00149.00-190.00106.0072.00-219.00-252.00227.0075.00-96.00-137.00103.00158.0065.00-124.00191.00-263.00-16.00-114.0077.00169.00-25.00-60.0016.00273.00-53.00-140.00189.00122.00-82.00-48.00158.0016.00-172.00-446.00513.00-23.0061.00106.00152.0046.00-93.0076.0048.0031.00-413.00-88.00351.00274.00-150.0084.0036.0088.00-65.0028.00129.0025.00-100.0081.00
EBIT Growth (1y) 100.06%242.23%166.28%85.45%70.10%25.60%21.00%9.70%5.93%11.61%-17.69%-26.46%-15.88%-12.29%-3.81%9.52%-3.60%5.33%19.38%23.04%20.77%-20.64%-27.12%-29.21%-32.05%4.28%5.34%15.76%21.16%38.77%41.45%37.32%49.52%18.48%10.30%18.74%9.07%-0.73%-7.31%-32.11%-5.46%-21.28%4.38%67.49%22.17%57.76%33.20%24.94%13.88%9.46%-4.78%-7.17%15.75%29.95%45.71%46.41%14.76%4.82%9.19%2.94%6.92%6.93%8.05%16.51%
EBIT Growth (3y) 53.33%68.66%38.42%14.38%14.87%7.13%-1.42%-4.04%-4.94%1.03%-1.86%-0.30%-0.69%-9.83%-5.76%-1.56%-7.51%-4.48%-2.87%0.27%-0.19%4.72%2.78%4.01%7.17%19.68%18.01%23.58%25.49%17.74%13.09%3.44%15.53%-2.53%2.19%10.52%8.00%7.23%8.82%12.41%9.57%10.78%9.80%24.77%17.22%30.92%22.72%19.30%14.80%14.24%14.85%11.85%12.41%13.35%19.79%20.64%
EBIT Growth (5y) 23.93%34.69%24.95%15.05%12.03%0.55%-3.58%-5.10%-6.75%-3.12%-6.21%-4.08%-4.21%1.19%4.51%8.68%7.46%7.46%7.41%10.45%10.15%6.19%2.11%-1.93%4.89%6.02%9.72%16.50%17.94%15.18%14.99%18.29%16.49%9.84%6.24%9.38%10.68%11.89%12.33%14.06%11.81%13.11%16.07%23.97%14.59%20.26%16.87%15.29%
EBIT Margin Growth (1y) 400.00732.00664.00390.00337.0031.0074.0014.0014.00137.00-230.00-292.00-172.00-169.00-46.0069.00-55.0028.00189.00203.00291.00-131.00-212.00-203.00-317.00115.00106.00160.0099.00203.00175.0096.00268.00117.0088.00180.00149.0044.00-46.00-444.00-89.00-127.00105.00658.00297.00365.00211.00180.0076.0062.00-258.00-422.00-118.00125.00387.00559.00244.0058.00143.0088.00181.00117.0082.00135.00
EBIT Margin Growth (3y) 751.00900.00508.00111.00179.00-1.00-202.00-209.00-212.00-3.00-87.00-21.0064.00-271.00-69.0069.00-81.0012.0083.00160.0073.00187.0069.0053.0050.00435.00369.00436.00517.00364.00217.00-168.00329.0033.00147.00394.00357.00282.00270.00394.00284.00299.0059.00416.00255.00551.00340.00318.00202.00244.00273.00225.00307.00300.00613.00782.00
EBIT Margin Growth (5y) 524.00760.00651.00383.00415.00-103.00-225.00-209.00-239.00-19.00-194.00-64.00-154.0047.00212.00324.00286.00332.00346.00435.00490.00348.00111.00-211.00111.00351.00429.00649.00725.00602.00533.00670.00702.00460.00100.00152.00315.00468.00399.00531.00410.00482.00589.001,063.00679.00726.00566.00540.00
EBIT Margin (QoQ) -77.00174.00144.00159.00255.00106.00-130.00106.00-51.00149.00-190.00106.0072.00-219.00-252.00227.0075.00-96.00-137.00103.00158.0065.00-124.00191.00-263.00-16.00-114.0077.00169.00-25.00-60.0016.00273.00-53.00-140.00189.00122.00-82.00-48.00158.0016.00-172.00-446.00513.00-23.0061.00106.00152.0046.00-93.0076.0048.0031.00-413.00-88.00351.00274.00-150.0084.0036.0088.00-65.0028.00129.0025.00-100.0081.00
EBIT (QoQ) -20.10%42.40%30.52%34.73%36.67%10.80%-9.10%23.58%0.91%6.74%-17.59%19.32%6.33%-21.28%-26.36%36.48%10.87%-13.67%-16.16%20.14%21.14%-2.16%-13.59%17.93%-20.40%-10.15%-16.07%13.21%22.15%-9.24%-7.77%18.49%39.91%-7.48%-10.46%29.01%10.86%-13.87%-3.61%18.51%0.89%-19.57%-29.41%65.04%-15.99%6.64%13.27%20.39%8.49%-9.97%6.25%9.74%4.27%-21.67%3.58%36.83%17.06%-12.17%4.08%7.26%6.91%-8.51%-1.88%11.40%6.93%-7.56%5.80%
EBT Growth (1y) 231.46%362.32%194.98%115.31%88.82%30.54%22.36%10.68%2.85%11.52%-18.35%-22.52%-15.54%-12.13%-3.56%88.60%-2.68%9.11%22.38%-30.70%17.87%-25.46%-30.50%-33.03%-29.71%10.60%6.02%39.52%15.41%19.16%28.08%12.32%49.12%24.29%22.82%19.69%12.64%6.32%-6.05%-41.70%-12.85%-31.09%-4.34%129.89%29.95%79.98%38.38%-15.15%-27.59%-82.00%-11.96%5.39%74.29%664.62%63.00%68.01%21.64%9.17%6.65%34.31%8.13%8.60%18.86%-8.75%
EBT Growth (3y) 86.02%88.81%43.37%22.68%17.94%8.56%-1.23%17.38%-5.44%2.26%-1.23%0.42%-1.05%-10.59%-6.39%-4.34%-6.92%-3.47%-3.39%-13.49%-1.48%-0.59%-1.91%1.62%6.55%17.88%18.59%23.32%24.69%16.34%13.91%-7.80%13.55%-3.07%3.35%17.06%8.45%9.66%7.54%4.38%-6.40%-39.34%5.23%27.15%17.93%35.30%25.69%14.53%15.36%14.53%15.24%33.48%31.85%108.50%27.37%27.22%
EBT Growth (5y) 39.55%45.20%28.31%19.27%13.48%0.80%-3.90%-5.58%-6.87%-2.49%-6.62%-1.10%-4.70%-1.19%2.18%6.52%6.77%5.90%7.24%-2.74%9.94%5.36%1.72%-6.04%3.50%3.72%8.43%20.25%17.03%14.32%14.36%8.86%6.61%-21.67%6.10%7.48%9.99%12.66%12.28%15.03%11.70%13.25%15.17%35.92%16.62%24.04%20.28%12.98%
EBT Margin Growth (1y) 524.00763.00679.00464.00413.0070.0084.0023.00-22.00128.00-227.00-234.00-157.00-156.00-41.00738.00-43.0067.00208.00-500.00247.00-190.00-252.00-245.00-263.00170.00105.00351.0045.009.0047.00-132.00243.00159.00209.00173.00182.00134.00-26.00-523.00-189.00-284.00-16.00975.00354.00504.00241.00-412.00-538.00-1376.00-330.00-177.00432.001,491.00503.00695.00319.00128.0092.00658.00192.00141.00261.00-402.00
EBT Margin Growth (3y) 916.00961.00536.00253.00234.0042.00-184.00526.00-222.0038.00-60.004.0047.00-280.00-85.00-7.00-59.0047.0061.00-394.0029.00-11.00-101.00-26.0025.00338.00361.00392.00470.00301.00230.00-482.00236.008.00167.00625.00347.00354.00198.0040.00-373.00-1156.00-106.00387.00249.00619.00414.00107.00213.00243.00265.001,176.00943.001,761.00856.00951.00
EBT Margin Growth (5y) 716.00871.00703.00491.00439.00-82.00-228.00-219.00-238.0018.00-207.00110.00-171.00-101.0067.00212.00229.00214.00317.00-353.00454.00281.0082.00-376.0018.00188.00318.00844.00635.00522.00454.0081.0052.00-864.0077.0037.00241.00469.00371.00559.00378.00464.00489.001,740.00760.00889.00767.00363.00
EBT Margin (QoQ) 20.00224.0094.00185.00259.00140.00-121.00134.00-84.00154.00-182.0090.0066.00-201.00-189.00167.0067.00-86.00590.00-614.00176.0056.00-118.00133.00-261.00-6.00-111.00115.00172.00-72.00135.00-191.00136.00-33.00-44.00184.0051.0017.00-80.00193.003.00-143.00-577.00527.00-92.00125.00415.00-94.0059.00-139.00-237.00-220.00-780.00907.00-84.00389.00279.00-81.00108.0012.0088.00-117.00674.00-453.0037.003.0011.00
EBT (QoQ) 1.49%80.44%24.74%45.11%41.56%15.13%-8.95%27.25%-2.14%7.92%-17.65%18.26%6.12%-20.99%-21.85%28.91%10.40%-13.29%52.83%-33.48%23.77%-2.74%-13.46%13.14%-21.73%-9.32%-16.60%18.75%23.16%-13.08%9.74%-1.76%27.15%-6.57%-3.76%30.43%5.98%-7.67%-6.21%22.74%0.04%-18.42%-41.80%83.47%-20.91%13.26%39.87%3.71%9.55%-12.92%-14.24%-11.49%-72.77%325.96%2.66%46.37%19.45%-9.20%5.82%5.98%7.21%-11.29%33.26%-14.68%7.67%-2.91%2.31%
Enterprise Value Growth (1y) -76.91%-360.96%-708.26%-377.52%-241.60%-13.98%51.51%44.84%24.04%-49.76%-6.15%-26.69%-118.94%-114.49%-356.85%-332.16%-25.02%-22.80%-4.71%8.32%3.12%12.50%12.18%4.80%-3.64%-9.93%-19.63%-18.07%59.51%56.27%54.67%48.82%-39.27%7.51%-1.89%4.84%1.85%-296.06%-295.40%-0.82%33.03%77.95%80.51%45.27%33.98%-2.04%33.78%19.42%4.06%27.10%-1.44%-60.57%-10.77%14.42%12.46%49.83%25.72%12.53%19.15%-0.76%1.48%-10.90%-28.31%-8.01%
Enterprise Value Growth (3y) -66.20%-98.90%-60.83%-49.44%-78.44%-54.13%-32.98%-44.55%-27.63%-58.01%-71.88%-71.22%-38.41%-32.09%-61.36%-55.67%-7.87%-5.71%-3.23%-1.01%25.92%25.08%21.91%16.83%16.40%23.68%17.94%16.84%17.90%-17.00%-22.23%21.11%2.91%6.88%7.75%19.32%24.29%3.78%20.09%23.68%24.86%45.26%49.23%10.87%11.14%13.98%16.22%13.42%7.58%18.28%10.46%6.72%6.76%6.02%3.16%18.27%
Enterprise Value Growth (5y) -65.90%-83.36%-81.87%-67.60%-47.07%-31.51%-16.68%-21.39%-15.86%-30.56%-39.78%-41.35%-2.16%-2.07%-17.90%-17.92%6.68%13.74%12.66%12.88%11.09%-9.03%-13.92%11.21%17.42%17.24%15.70%20.51%24.54%18.47%25.10%26.36%10.33%9.69%12.01%7.44%14.34%11.08%14.64%18.56%18.98%34.26%37.86%18.57%12.48%9.19%9.41%6.72%
Enterprise Value (QoQ) 36.73%2.99%-44.92%-98.90%-64.85%-70.10%14.38%-42.28%45.00%27.64%2.59%-95.94%-8.44%48.71%-16.25%-238.61%-6.24%-9.24%-9.97%2.05%-4.35%6.85%3.71%-3.51%5.76%6.50%-4.39%-12.68%0.03%-1.75%-3.02%61.36%-7.97%-5.48%-16.32%-5.13%28.30%-16.21%-8.63%-8.44%-189.33%-16.01%72.30%27.97%4.74%-2.53%22.20%13.11%-47.21%33.45%5.34%-3.46%-11.85%7.40%-49.84%28.62%13.59%5.27%14.13%-5.68%-1.75%12.44%-7.02%-3.33%-14.53%-1.31%9.91%
EPS (Basic) Growth (1y) 190.91%331.25%232.61%118.46%79.17%32.61%27.45%11.97%20.35%9.84%-17.44%-23.90%-16.91%-9.45%1.86%40.50%-5.23%10.99%14.63%8.24%26.38%-35.15%-24.47%-26.63%-32.52%37.40%10.56%34.07%28.78%22.22%36.31%-76.80%53.63%20.91%32.71%469.05%16.36%24.44%-7.39%-34.31%-9.38%-31.42%-5.70%121.66%26.55%72.25%41.13%-13.22%-26.16%-74.17%-13.71%1.99%70.11%446.53%67.88%72.40%22.56%10.51%7.10%38.79%32.39%18.69%17.68%-9.23%
EPS (Basic) Growth (3y) 84.42%84.51%51.83%23.01%21.46%9.66%2.34%6.18%-1.78%3.35%-1.21%4.99%-0.16%-13.30%-4.10%3.72%-6.85%-0.37%-1.44%2.11%3.17%2.89%4.41%-38.89%10.11%26.63%25.99%20.97%32.04%22.51%18.76%-4.63%17.45%1.05%5.04%102.35%10.10%13.70%7.21%8.11%-5.39%-32.68%4.72%25.18%16.71%34.47%26.92%15.13%15.47%15.98%15.76%34.63%40.27%92.81%28.38%29.51%
EPS (Basic) Growth (5y) 37.64%44.56%32.52%23.13%16.50%-1.04%-1.48%-1.01%-4.17%-0.33%-4.24%2.63%-2.86%1.82%5.86%-19.07%9.84%7.89%11.61%7.05%14.44%10.38%6.94%-3.12%7.08%11.62%11.80%20.85%21.43%16.78%17.39%10.78%8.65%-14.42%7.13%48.96%10.89%15.72%12.29%17.31%12.04%13.01%15.60%36.24%20.87%26.11%20.84%13.96%
EPS (Basic) (QoQ) -3.03%43.75%41.30%47.69%43.75%10.87%-7.19%21.13%6.40%6.56%-18.46%30.19%-2.90%-19.90%-24.84%42.15%5.81%-9.89%3.66%-4.12%23.93%-6.93%-2.13%11.96%-36.41%8.40%-4.93%2.96%29.50%-12.78%15.29%-1.10%22.91%-2.73%-80.37%554.76%-3.27%6.77%-15.85%33.89%3.44%-20.54%-40.30%84.71%-21.72%9.25%40.32%5.46%6.54%-10.49%-13.71%-10.26%-62.73%199.01%1.99%49.68%19.74%-8.15%4.73%6.40%7.96%-10.98%35.73%1.49%-3.21%-11.74%4.69%
EPS (Weighted Average and Diluted) Growth (1y) 184.85%335.48%235.56%117.19%78.72%32.59%26.49%12.23%19.64%9.50%-17.80%-23.72%-16.42%-9.18%2.55%39.50%-4.76%11.24%14.91%8.43%26.25%-35.86%-23.78%-26.11%-32.18%39.37%9.93%33.83%27.74%21.47%35.48%-76.97%54.29%21.86%32.86%475.61%16.30%20.99%-6.81%-34.32%-8.60%-28.39%-5.77%120.65%25.44%69.60%40.82%-13.16%-25.83%-74.29%-13.62%2.36%70.04%451.52%67.45%72.04%22.47%10.26%7.01%38.62%32.55%18.77%17.79%-8.97%
EPS (Weighted Average and Diluted) Growth (3y) 82.63%84.91%51.67%22.97%21.36%9.66%2.16%6.10%-1.61%3.42%-1.06%4.89%0.17%-13.47%-3.52%3.78%-6.57%-0.19%-1.26%2.35%3.03%2.78%4.32%-38.93%10.15%27.30%25.54%21.07%31.85%21.44%18.82%-4.51%17.93%1.83%5.27%102.81%10.06%13.69%7.33%7.96%-5.26%-32.15%4.65%25.17%16.52%33.98%26.76%15.21%15.59%16.07%15.68%34.65%40.28%93.30%28.28%29.49%
EPS (Weighted Average and Diluted) Growth (5y) 37.13%44.90%32.68%22.98%16.53%-1.21%-1.36%-0.88%-4.00%-0.22%-4.09%2.67%-2.73%1.87%5.99%-19.19%9.95%8.04%11.62%7.29%14.44%9.87%7.04%-2.95%7.28%12.32%11.68%20.79%21.32%16.81%17.35%10.78%8.82%-14.37%7.25%49.29%10.95%15.82%12.33%17.25%12.11%13.69%15.48%36.14%20.76%25.79%20.75%14.05%
EPS (Weighted Average and Diluted) (QoQ) -6.06%45.16%42.22%46.87%43.62%11.85%-7.95%20.86%6.55%6.70%-18.32%28.85%-2.49%-19.90%-24.20%41.18%5.95%-9.55%3.11%-3.61%23.75%-6.57%-2.70%12.22%-37.13%11.02%-5.67%3.01%29.20%-12.43%14.84%-1.69%22.86%-2.33%-80.48%558.54%-2.96%6.49%-15.41%33.05%0.96%-17.98%-40.38%85.16%-20.91%7.93%39.59%5.26%6.94%-10.39%-13.91%-10.10%-62.92%201.01%2.01%49.34%20.26%-8.61%4.81%6.31%8.27%-11.30%35.77%1.66%-2.99%-12.03%4.93%
FCF Margin Growth (1y) -151.00-450.00-780.00-542.00273.00-284.00573.00-149.0078.00413.00-1081.00302.00-237.00-120.00961.00-297.00-239.00253.00-70.0059.00-13.00156.00-696.00421.00436.00-54.00362.00-190.00-86.00-286.00175.00-486.0055.00387.00-134.00494.00305.00-86.00859.00-66.00-275.00714.00956.00776.00210.00-744.00-1152.00-289.00-94.00398.00-117.00-264.0050.00150.00256.00130.00162.0047.00184.00481.00-319.00389.0040.00-232.00
FCF Margin Growth (3y) 200.00-321.00-1288.00-389.00114.009.00453.00-145.00-398.00546.00-191.0063.00-489.00289.00195.00182.00184.00355.00-404.00290.00337.00-184.00-159.00-255.00405.0047.00402.00-182.00275.0015.00899.00-59.0085.001,015.001,681.001,203.00239.00-117.00663.00421.00-160.00367.00-313.00223.00165.00-197.00-1013.00-423.00118.00594.00324.00347.00-107.00586.00480.00379.00
FCF Margin Growth (5y) -277.00-188.00-397.00-628.00-138.00418.00-313.00335.0025.00648.00-524.00294.00-139.00-51.00732.00-494.00153.00456.00-364.00297.00698.00117.00565.00172.00435.00675.002,217.00528.00209.00-16.00703.00428.00201.00668.00412.00650.00195.00431.00802.00287.0052.00564.00127.00834.009.00239.00-789.00-174.00
FCF Margin (QoQ) 730.00-639.00310.00-552.00431.00-969.00548.00263.00-126.00-112.00-174.00490.00209.00-1606.001,209.00-49.00326.00-525.00-50.009.00819.00-849.0079.00-62.00987.00-1700.001,196.00-47.00498.00-1285.00645.0056.00297.00-823.00-17.00598.00629.00-1345.00611.00410.00238.00-400.00-314.00201.001,227.00-158.00-494.00-366.00273.00-566.00370.00-171.00765.00-1080.00222.00143.00865.00-974.0096.00175.00749.00-836.00393.00-624.001,457.00-1186.00121.00
FCF Payout Ratio Growth (1y) 7.73%13.67%255.97%62.36%-22.95%60.49%-53.43%1.21%1.88%-31.95%-353.29%1.65%40.09%18.51%140.64%56.24%49.63%-14.10%16.50%25.71%32.67%23.94%-1,420.92%-33.07%-35.28%6.71%122.69%19.60%1.94%7.10%-46.66%71.45%-21.22%-19.31%54.88%-47.36%-11.85%22.83%-66.95%21.81%43.58%-19.46%-42.55%-45.46%-16.58%38.85%116.38%26.05%14.87%-3.27%29.59%30.83%-0.08%-15.19%-24.70%-3.38%-1.61%6.01%-6.16%-19.42%45.85%-8.04%1.68%15.07%
FCF Payout Ratio Growth (3y) -5.43%7.47%-83.70%18.65%3.22%8.98%-21.73%17.14%28.78%-11.52%6.25%25.92%40.63%8.06%-84.25%9.55%8.71%4.35%51.71%0.21%-4.34%12.31%16.93%11.13%-19.60%-2.66%29.81%2.58%-10.87%2.01%-35.13%3.21%-0.10%-7.23%-33.50%-29.54%1.82%11.16%-25.66%-5.74%11.22%2.66%17.23%-3.47%-1.44%4.44%28.29%16.80%4.13%-4.55%-2.89%0.62%12.76%-6.14%-10.44%-3.60%
FCF Payout Ratio Growth (5y) 12.13%4.79%14.73%26.82%16.90%6.62%-56.47%6.23%12.89%-1.74%29.16%9.83%12.91%7.60%22.49%21.94%0.63%-0.37%23.60%-1.91%-9.48%7.02%-3.93%-2.52%-8.03%-1.82%15.28%-6.43%-3.25%3.49%-19.43%-5.44%-0.91%1.40%-3.78%-10.42%3.91%2.42%-16.71%1.15%6.22%-0.55%2.63%-6.88%6.56%2.12%15.04%8.12%
FCF Payout Ratio (QoQ) -40.38%60.49%-26.98%54.18%-37.09%402.58%-66.69%-26.83%31.03%45.85%-27.62%-26.35%-12.49%-642.88%129.05%1.51%-25.97%86.17%11.68%-2.79%-57.50%152.50%20.51%2.59%-60.29%-2,791.04%106.11%-0.81%-34.53%472.23%-67.81%-15.45%-31.22%184.98%3.45%-61.15%-29.55%447.01%-64.84%-34.94%-1.84%47.19%29.59%-23.32%-44.93%4.99%23.03%17.27%-8.34%63.61%-28.33%6.87%-22.81%119.19%-27.64%-18.39%-34.48%94.63%-7.16%-16.89%-29.40%72.27%-20.27%50.41%-55.49%90.48%-9.77%
Free Cash Flow Growth (1y) -6.49%-8.00%-69.48%-27.58%66.95%-6.17%278.27%-11.90%12.45%44.33%-131.51%44.65%-22.87%-8.47%370.20%-30.45%-25.46%24.07%-8.79%10.05%-7.63%-1.42%-109.09%37.48%49.59%-9.04%534.35%-17.83%1.53%-3.18%94.90%-39.01%26.89%41.82%-26.08%114.79%26.83%-8.50%240.02%-6.30%-19.95%24.25%74.34%83.36%20.77%-15.11%-45.90%-7.44%1.13%32.66%-0.63%-1.35%29.03%30.97%47.73%15.30%13.30%4.04%17.53%36.66%-24.34%19.29%6.78%-5.65%
Free Cash Flow Growth (3y) 20.64%7.61%-33.21%-2.64%13.14%7.42%47.67%-3.94%-13.53%17.90%-8.09%3.45%-19.02%3.83%39.26%1.71%0.99%3.62%-28.85%7.53%11.95%-4.60%-8.36%-11.68%24.45%7.69%102.12%2.48%17.79%7.91%69.84%7.07%8.81%17.26%63.64%54.53%7.03%-1.18%47.47%16.72%-0.75%11.85%-2.13%18.74%16.37%13.83%-7.39%1.73%13.92%21.82%19.94%15.84%3.41%17.58%22.85%14.13%
Free Cash Flow Growth (5y) 0.19%7.19%-2.16%-6.72%-0.06%8.68%-17.79%6.04%-2.23%8.01%-21.06%4.58%-4.21%-0.28%31.26%-12.01%5.82%8.85%-12.30%10.25%17.69%2.41%14.11%6.76%14.37%7.27%108.17%13.08%9.58%5.79%35.81%15.81%9.49%12.67%18.70%27.50%9.85%10.89%36.32%12.58%7.40%13.78%10.23%21.41%6.20%12.86%-0.07%6.30%
Free Cash Flow (QoQ) 67.70%-37.61%37.01%-34.77%64.98%-79.30%225.08%50.38%-7.27%-16.55%-24.29%91.95%19.01%-118.22%447.58%2.36%41.22%-46.22%-10.54%9.70%135.06%-60.46%7.95%-7.92%150.87%-103.65%1,732.54%0.18%52.55%-82.59%208.84%23.79%45.47%-64.96%-3.36%157.58%62.58%-81.73%180.80%52.10%17.29%-32.12%-22.62%29.94%82.05%-4.76%-18.62%-14.42%27.97%-39.30%39.23%-6.49%67.88%-54.53%38.21%22.31%70.40%-48.71%7.87%20.18%56.49%-42.07%25.42%-33.46%146.75%-48.14%10.82%
Gross Margin Growth (1y) 253.00618.00494.00280.00286.00-11.0090.00-5.00-31.0058.00-240.00-236.00-136.00-97.0030.00109.0010.0018.00153.00131.00255.00-80.00-148.00-251.00-307.0014.00-7.00257.00168.0092.00178.0047.00122.00179.0042.00113.0017.0012.0018.00-184.0049.00-75.0053.00299.00212.002,457.00732.00667.00611.00-1592.0051.00-211.0030.00209.00215.00490.00137.00-3.0072.0063.00153.00141.0068.00104.00
Gross Margin Growth (3y) 507.00665.00344.0039.00119.00-49.00-120.00-132.00-157.00-21.00-57.004.00129.00-159.0036.00-11.00-42.00-48.00-1.00136.00117.0026.0023.0052.00-16.00285.00212.00417.00308.00282.00237.00-24.00189.00116.00112.00228.00279.002,394.00802.00782.00873.00790.00836.00755.00853.001,073.00998.00946.00778.00-1387.00338.00342.00320.00346.00355.00656.00
Gross Margin Growth (5y) 381.00586.00527.00279.00383.00-111.00-114.00-252.00-209.00-87.00-211.0010.00-9.00-53.00207.00293.00249.00223.00218.00296.00256.00217.0082.00-19.0050.00222.00283.00531.00570.002,665.001,022.00942.001,012.00981.00895.00684.00920.001,010.001,068.001,061.001,040.00996.001,123.001,308.001,144.001,211.001,138.001,113.00
Gross Margin (QoQ) -65.00155.00111.0052.00300.0031.00-103.0058.004.00132.00-199.0032.0093.00-166.00-195.00132.00132.00-39.00-115.0032.00140.0096.00-138.00157.00-194.0028.00-241.00101.00126.007.0022.0012.0049.0094.00-109.0088.00107.00-44.00-37.00-8.00101.00-38.00-239.00226.00-23.0090.007.00139.002,222.00-1636.00-58.0083.0018.008.00-320.00324.00197.0014.00-45.00-29.0057.0089.00-54.0062.0044.0017.00-19.00
Gross Profit Growth (1y) 26.66%69.39%58.50%38.27%40.67%21.83%18.52%8.13%3.38%2.48%-10.00%-11.30%-8.14%-3.48%1.66%6.61%1.99%3.62%8.05%6.91%4.89%-13.79%-17.48%-22.97%-21.54%-5.39%-4.69%10.86%18.75%22.91%32.06%28.72%26.44%17.32%5.12%7.87%-0.97%-3.13%-3.50%-6.65%2.39%-16.61%-1.10%10.09%9.63%147.24%49.09%40.64%33.23%-28.04%14.22%14.40%24.98%29.17%21.76%19.54%4.29%1.71%3.19%0.12%1.99%5.03%5.59%12.20%
Gross Profit Growth (3y) 22.58%28.36%19.13%9.87%10.13%6.42%2.74%0.74%-1.06%0.82%-0.38%0.36%-0.58%-4.82%-3.22%-4.25%-5.67%-5.45%-5.28%-2.99%-0.77%0.08%1.27%3.21%5.61%10.91%9.78%15.46%14.14%11.78%10.24%9.03%8.64%-1.78%0.11%3.49%3.59%25.93%12.47%13.06%14.36%14.05%18.97%20.99%22.21%31.96%27.51%24.36%20.20%-1.85%12.80%11.04%9.95%11.33%9.88%10.33%
Gross Profit Growth (5y) 11.53%16.16%13.18%8.61%7.40%1.49%-0.67%-3.38%-4.44%-3.52%-4.91%-2.90%-1.75%0.05%2.67%4.61%4.73%4.03%3.36%4.86%4.12%2.64%1.05%2.05%3.62%1.96%4.78%9.61%10.79%23.56%14.58%14.95%13.37%11.01%11.30%12.27%13.10%13.17%14.62%14.60%14.28%14.28%16.17%16.21%14.19%19.68%17.70%16.66%
Gross Profit (QoQ) -8.99%9.91%11.23%13.84%21.71%2.84%-2.96%15.81%5.41%0.05%-11.46%10.71%4.50%-12.14%-12.74%14.66%9.80%-7.46%-8.50%9.69%11.55%-3.50%-9.46%7.62%-8.31%-7.64%-15.48%9.61%10.57%-6.95%-1.70%17.41%14.44%-0.02%-4.18%15.33%6.18%-10.41%-1.67%5.87%3.87%-10.76%-4.88%16.13%-15.41%5.84%5.88%15.64%90.78%-36.18%-0.11%9.55%3.04%1.30%0.05%19.67%6.50%-4.51%-1.78%4.40%3.87%-3.12%-4.71%6.36%6.97%-2.60%1.26%
Interest Coverage Ratio Growth (1y) 118.89%221.60%178.06%81.10%79.30%36.10%28.36%18.30%16.87%17.95%-18.70%-27.81%-18.57%-0.85%7.90%27.19%7.90%8.54%19.36%-7.20%-28.94%-54.02%-57.28%-42.94%-29.51%10.91%10.31%18.71%-2.79%-14.00%-9.81%-13.56%16.14%17.91%33.23%32.77%22.50%5.15%-41.25%-61.08%-43.57%-47.12%10.71%120.40%62.21%95.18%48.03%28.26%9.49%-7.45%-52.02%-61.23%-51.81%-41.12%27.64%66.72%40.98%38.80%29.94%31.51%37.89%28.08%20.88%11.01%
Interest Coverage Ratio Growth (3y) 66.15%72.83%42.63%15.64%19.50%16.76%4.04%2.79%0.89%8.28%1.54%-5.20%-14.53%-20.90%-18.06%-12.35%-18.55%-17.89%-17.45%-14.34%-21.33%-24.02%-24.81%-16.34%-7.33%4.00%9.85%10.86%11.42%2.16%-10.96%-23.56%-7.06%-13.13%-4.66%4.43%3.89%2.76%-1.26%3.23%0.07%-1.52%-7.70%3.10%-5.06%2.08%-3.22%-6.06%-9.40%-8.89%-7.33%-5.27%-2.16%1.54%26.09%34.52%
Interest Coverage Ratio Growth (5y) 32.15%40.91%30.17%12.79%5.52%-4.50%-10.50%-10.47%-12.45%-8.33%-13.18%-10.41%-15.62%-13.94%-11.35%-7.12%-9.41%-10.91%-7.54%-6.32%-7.08%-11.47%-19.76%-21.27%-11.26%-8.96%-2.92%3.16%4.83%1.93%2.96%4.77%7.35%3.44%-9.25%-10.75%-9.97%-9.97%-10.03%-6.59%-7.40%-4.83%5.45%19.16%10.72%13.59%7.32%3.89%
Interest Coverage Ratio (QoQ) -10.25%39.92%34.14%29.95%31.87%20.97%-12.64%28.66%0.09%14.10%-19.49%27.11%1.02%-21.36%-28.51%43.39%23.00%-14.42%-15.73%21.64%23.73%-5.89%-34.48%-6.86%-19.93%-12.57%-12.49%15.06%26.00%-13.04%-5.83%-5.78%11.47%-8.81%-9.75%26.60%13.17%3.03%-10.06%16.81%-2.86%-42.43%-40.42%69.39%-8.98%20.53%18.61%24.67%9.52%-8.59%2.76%6.42%-7.43%-52.61%-16.96%32.27%13.12%2.73%8.46%11.85%11.38%-3.84%9.78%17.27%3.46%-9.24%0.81%
Net Cash Flow Growth (1y) 260.98%1,373.72%5,598.96%-298.08%83.79%-312.21%-154.71%199.55%3.36%121.71%-159.30%-60.85%333.78%11.91%127.09%318.81%-103.48%-522.73%-476.43%-99.91%56.57%130.51%59.50%54,942.86%-5.49%42.39%195.87%98.48%-3,518.90%-66.09%-108.43%-23.19%107.56%-450.82%1,030.86%-23.28%-32.51%958.22%217.01%-2,504.72%-665.43%-101.04%-88.83%91.69%48.61%1,159.32%-179.38%1,092.90%123.68%1,484.90%-15,807.65%-88.82%-992.80%-101.69%99.61%-124.20%114.07%137.86%-125.97%167.80%-146.22%113.09%118.52%-200.00%
Net Cash Flow Growth (3y) 71.65%89.37%-327.28%-8.26%101.98%-19.81%-27.30%53.72%-29.19%-0.90%-38.28%-88.46%-27.36%13.01%25.53%29.27%-26.33%22.46%13.48%0.79%-155.00%29.01%68.01%843.22%69.70%-54.58%40.15%5.36%56.69%116.94%35.52%-152.88%33.92%-32.25%74.32%-52.31%-58.22%43.35%-31.64%170.71%-11.72%20.43%-152.55%27.90%-2.80%-41.51%-35.58%35.48%31.95%-53.39%-11.90%-73.63%-37.17%-76.12%26.03%-29.35%
Net Cash Flow Growth (5y) 14.31%-102.59%-139.95%-68.65%-16.27%-7.83%-20.93%23.23%-15.68%19.59%24.79%10.92%-35.13%-6.97%49.33%26.92%-46.53%-33.15%2.79%-9.61%23.27%45.12%24.29%-588.62%-61.59%-16.56%17.78%-34.10%-39.94%2.39%-17.30%63.52%15.27%120.90%-234.10%11.22%-43.79%24.03%-16.81%-20.46%-2.87%-59.30%-16.26%15.04%41.14%33.79%-27.09%28.87%
Net Cash Flow (QoQ) 115.97%-137.87%1,121.54%160.61%46.17%41.31%-136.80%341.81%-268.79%63.57%166.95%151.06%-64.54%-535.03%110.11%2,681.57%-90.85%5.30%56.31%-123.14%-1,009.99%6.24%100.04%-10,824.57%879.76%-224.45%152.89%-120.55%1,152.46%-16.21%9.50%-474.77%109.86%-120.84%1,097.22%-63.10%-557.47%155.29%-17.81%-67.54%5,717.77%-79.58%-723.48%92.37%89.29%319.31%-563.73%52.80%320.67%-116.43%5,900.27%-98.87%14,669.49%-264.95%104.08%-189.90%72.08%61.91%-153.05%152.28%-24.87%-327.35%175.93%-135.64%446.34%-80.24%-510.00%
Net Income Growth (1y) 190.43%360.92%236.66%120.86%82.44%32.10%19.73%4.54%11.02%2.60%-19.52%-25.27%-17.94%-10.31%1.82%39.91%-5.48%11.08%14.67%5.50%17.71%-40.37%-30.39%-31.50%-34.44%34.71%7.80%31.81%27.63%21.27%35.82%-76.67%53.29%20.44%31.65%453.80%12.36%20.54%-10.06%-35.22%-9.40%-31.60%-5.32%122.00%26.97%73.34%41.03%-13.56%-26.45%-74.47%-14.05%1.99%69.77%450.43%67.79%72.47%22.98%10.65%7.21%39.14%32.26%17.64%15.76%-10.96%
Net Income Growth (3y) 80.52%84.17%48.03%19.94%18.45%6.72%-0.63%3.01%-4.86%0.73%-2.05%3.33%-2.99%-15.94%-6.68%0.37%-9.99%-3.73%-4.88%-1.60%-0.51%-0.87%0.63%-40.50%8.65%25.31%24.45%19.42%30.02%20.75%17.16%-5.76%15.99%-0.23%3.88%99.70%8.93%12.64%6.30%7.52%-5.42%-32.86%4.70%25.09%16.61%34.54%26.70%14.99%15.37%15.85%15.63%34.77%40.29%92.79%27.70%28.80%
Net Income Growth (5y) 35.47%44.15%30.52%20.56%13.08%-4.24%-4.77%-4.60%-7.85%-3.87%-6.75%-0.08%-5.25%-0.60%3.54%-20.83%7.37%5.44%9.00%4.24%11.15%7.18%3.83%-5.45%5.48%10.16%10.42%19.62%20.39%15.86%16.52%9.94%7.82%-15.17%6.33%47.67%10.05%14.96%11.61%16.94%12.05%13.01%15.60%36.26%20.86%25.96%20.34%13.50%
Net Income (QoQ) -8.96%52.85%41.90%47.08%44.48%11.65%-6.91%21.50%4.62%1.19%-18.72%29.03%-3.32%-20.63%-24.52%41.67%5.67%-9.89%3.72%-4.30%24.19%-6.97%-4.58%6.78%-37.09%8.60%-6.10%2.19%29.27%-13.09%14.82%-1.06%22.82%-2.67%-80.27%550.07%-3.50%6.39%-17.02%31.89%3.53%-20.61%-40.24%84.47%-21.84%9.88%40.12%5.51%6.70%-10.60%-14.12%-10.22%-62.97%201.02%1.91%49.44%20.07%-8.24%4.76%6.55%8.04%-11.10%35.96%1.28%-3.91%-12.52%4.58%
Net Income towards Common Stockholders Growth (1y) 190.43%360.92%236.66%120.86%82.44%-14.74%19.73%4.54%11.02%54.12%-23.18%-26.62%-19.01%-8.53%5.39%40.77%-5.51%12.35%16.06%6.79%19.30%-40.37%-30.39%-31.50%-34.44%34.71%7.80%31.76%27.54%21.27%35.75%-76.73%53.34%20.44%31.65%455.10%12.37%20.54%-9.80%-34.41%-10.70%-31.60%-5.63%119.27%28.84%73.34%41.07%-13.55%-26.45%-74.47%-14.03%1.97%69.79%450.03%67.80%72.52%22.96%10.68%7.31%39.11%32.25%17.64%15.69%-10.92%
Net Income towards Common Stockholders Growth (3y) 80.52%82.28%45.76%19.22%17.94%6.32%-1.03%2.60%-5.29%16.56%-2.05%3.33%-2.99%-15.06%-5.22%0.98%-9.59%-3.37%-4.50%-1.22%-0.08%-0.87%0.62%-40.55%8.64%25.31%24.43%19.40%30.01%20.75%17.25%-5.37%15.45%-0.23%3.87%99.86%8.94%12.64%6.29%7.53%-5.41%-32.86%4.60%24.57%17.18%34.51%26.72%15.00%15.37%15.83%15.68%34.76%40.29%92.75%27.72%28.82%
Net Income towards Common Stockholders Growth (5y) 35.11%44.15%30.52%20.56%13.08%-4.24%-4.77%-4.60%-7.85%4.93%-6.75%-0.09%-5.26%0.02%4.50%-20.59%7.64%5.68%9.25%4.48%11.44%7.18%3.88%-5.22%5.17%10.16%10.40%19.61%20.38%15.86%16.50%9.94%7.83%-15.17%6.33%47.74%10.05%14.95%11.61%16.94%12.06%13.00%15.56%35.92%21.21%25.95%20.37%13.51%
Net Income towards Common Stockholders (QoQ) -8.96%52.85%41.90%47.08%44.48%11.65%-6.91%21.50%-32.48%56.78%-18.72%29.03%-6.27%-21.85%-22.36%42.40%5.86%-9.95%3.70%-4.42%25.87%-6.97%-4.58%6.78%-37.09%8.60%-6.10%2.19%29.27%-13.09%14.78%-1.09%22.91%-2.71%-80.32%551.70%-3.46%6.33%-17.03%31.92%3.56%-20.43%-39.67%79.61%-20.67%9.78%40.20%5.53%6.72%-10.66%-14.09%-10.21%-62.96%200.88%1.90%49.50%19.99%-8.21%4.77%6.56%8.01%-11.00%35.81%1.30%-3.92%-12.48%4.58%
Net Margin Growth (1y) 364.00582.00550.00363.00279.00-243.0042.00-29.0052.00301.00-210.00-200.00-156.00-77.0036.00226.00-53.0072.00109.0047.00190.00-283.00-177.00-176.00-241.00247.0087.00227.00104.0021.0082.00-737.00211.0086.00232.00731.00139.00231.00-64.00-313.00-123.00-235.00-26.00730.00271.00354.00209.00-301.00-411.00-968.00-283.00-168.00316.001,084.00426.00569.00264.00121.0082.00586.00505.00248.00165.00-367.00
Net Margin Growth (3y) 695.00640.00382.00134.00175.00-19.00-132.00-3.00-157.00297.00-65.0073.00-19.00-288.00-33.0097.00-104.0036.0018.0097.0053.00-15.00-9.00-686.0073.00354.00400.00221.00454.00339.00250.00-319.00227.0083.00142.001,147.00287.00350.00119.00116.00-264.00-849.00-100.00261.00175.00470.00353.00100.00169.00237.00225.00986.001,085.001,453.00673.00788.00
Net Margin Growth (5y) 486.00635.00526.00407.00312.00-229.00-201.00-132.00-208.00260.00-156.00123.00-156.00-20.00136.00-414.00210.00144.00332.0092.00403.00303.00160.00-268.0089.00351.00310.00637.00601.00457.00433.00110.0086.00-531.0068.00679.00191.00466.00263.00517.00317.00356.00408.001,415.00945.00839.00599.00319.00
Net Margin (QoQ) -8.00112.00115.00145.00210.0080.00-72.0061.00-312.00364.00-142.00141.00-62.00-147.00-132.00186.0016.00-34.0058.00-94.00142.003.00-4.0050.00-332.00109.00-3.00-15.00156.00-52.00137.00-138.0074.009.00-682.00809.00-51.00154.00-182.00217.0042.00-141.00-432.00407.00-70.0068.00324.00-51.0013.00-77.00-186.00-162.00-544.00609.00-71.00322.00224.00-49.0072.0018.0081.00-89.00576.00-63.00-176.00-171.0044.00
Operating Income Growth (1y) 100.06%242.23%166.28%85.45%70.10%25.60%21.00%9.70%5.93%11.61%-17.69%-26.46%-15.88%-12.29%-3.81%9.52%-3.60%5.33%19.38%23.04%20.77%-20.64%-27.12%-29.21%-32.05%4.28%5.34%15.76%21.16%38.77%41.45%37.32%49.52%18.48%10.30%18.74%9.07%-0.73%-7.31%-32.11%-5.46%-21.28%4.38%67.49%22.17%57.76%33.20%24.94%13.88%9.46%-4.78%-7.17%15.75%29.95%45.71%46.41%14.76%4.82%9.19%2.94%6.92%6.93%8.05%16.51%
Operating Income Growth (3y) 53.33%68.66%38.42%14.38%14.87%7.13%-1.42%-4.04%-4.94%1.03%-1.86%-0.30%-0.69%-9.83%-5.76%-1.56%-7.51%-4.48%-2.87%0.27%-0.19%4.72%2.78%4.01%7.17%19.68%18.01%23.58%25.49%17.74%13.09%3.44%15.53%-2.53%2.19%10.52%8.00%7.23%8.82%12.41%9.57%10.78%9.80%24.77%17.22%30.92%22.72%19.30%14.80%14.24%14.85%11.85%12.41%13.35%19.79%20.64%
Operating Income Growth (5y) 23.93%34.69%24.95%15.05%12.03%0.55%-3.58%-5.10%-6.75%-3.12%-6.21%-4.08%-4.21%1.19%4.51%8.68%7.46%7.46%7.41%10.45%10.15%6.19%2.11%-1.93%4.89%6.02%9.72%16.50%17.94%15.18%14.99%18.29%16.49%9.84%6.24%9.38%10.68%11.89%12.33%14.06%11.81%13.11%16.07%23.97%14.59%20.26%16.87%15.29%
Operating Income (QoQ) -20.10%42.40%30.52%34.73%36.67%10.80%-9.10%23.58%0.91%6.74%-17.59%19.32%6.33%-21.28%-26.36%36.48%10.87%-13.67%-16.16%20.14%21.14%-2.16%-13.59%17.93%-20.40%-10.15%-16.07%13.21%22.15%-9.24%-7.77%18.49%39.91%-7.48%-10.46%29.01%10.86%-13.87%-3.61%18.51%0.89%-19.57%-29.41%65.04%-15.99%6.64%13.27%20.39%8.49%-9.97%6.25%9.74%4.27%-21.67%3.58%36.83%17.06%-12.17%4.08%7.26%6.91%-8.51%-1.88%11.40%6.93%-7.56%5.80%
Operating Margin Growth (1y) 400.00732.00664.00390.00337.0031.0074.0014.0014.00137.00-230.00-292.00-172.00-169.00-46.0069.00-55.0028.00189.00203.00291.00-131.00-212.00-203.00-317.00115.00106.00160.0099.00203.00175.0096.00268.00117.0088.00180.00149.0044.00-46.00-444.00-89.00-127.00105.00658.00297.00365.00211.00180.0076.0062.00-258.00-422.00-118.00125.00387.00559.00244.0058.00143.0088.00181.00117.0082.00135.00
Operating Margin Growth (3y) 751.00900.00508.00111.00179.00-1.00-202.00-209.00-212.00-3.00-87.00-21.0064.00-271.00-69.0069.00-81.0012.0083.00160.0073.00187.0069.0053.0050.00435.00369.00436.00517.00364.00217.00-168.00329.0033.00147.00394.00357.00282.00270.00394.00284.00299.0059.00416.00255.00551.00340.00318.00202.00244.00273.00225.00307.00300.00613.00782.00
Operating Margin Growth (5y) 524.00760.00651.00383.00415.00-103.00-225.00-209.00-239.00-19.00-194.00-64.00-154.0047.00212.00324.00286.00332.00346.00435.00490.00348.00111.00-211.00111.00351.00429.00649.00725.00602.00533.00670.00702.00460.00100.00152.00315.00468.00399.00531.00410.00482.00589.001,063.00679.00726.00566.00540.00
Operating Margin (QoQ) -77.00174.00144.00159.00255.00106.00-130.00106.00-51.00149.00-190.00106.0072.00-219.00-252.00227.0075.00-96.00-137.00103.00158.0065.00-124.00191.00-263.00-16.00-114.0077.00169.00-25.00-60.0016.00273.00-53.00-140.00189.00122.00-82.00-48.00158.0016.00-172.00-446.00513.00-23.0061.00106.00152.0046.00-93.0076.0048.0031.00-413.00-88.00351.00274.00-150.0084.0036.0088.00-65.0028.00129.0025.00-100.0081.00
Profit After Tax Growth (1y) 188.01%348.67%236.32%120.17%81.71%31.52%20.17%4.60%11.62%3.35%-19.28%-24.84%-17.79%-10.20%1.91%39.97%-5.52%11.02%14.64%5.51%17.71%-40.39%-30.39%-31.53%-34.44%34.74%7.77%31.87%27.58%21.30%35.82%-76.73%53.34%20.44%31.65%455.10%12.37%17.10%-10.01%-35.19%-9.37%-28.51%-5.32%122.00%26.97%70.76%41.03%-13.56%-26.45%-74.47%-14.05%1.99%69.77%450.43%67.79%72.47%22.98%10.65%7.21%39.14%32.26%17.64%15.76%-10.96%
Profit After Tax Growth (3y) 80.10%82.70%48.31%20.07%18.58%6.87%-0.39%3.24%-4.65%1.00%-1.94%3.54%-2.94%-15.93%-6.66%0.37%-9.99%-3.75%-4.90%-1.60%-0.52%-0.86%0.63%-40.55%8.65%25.33%24.44%19.43%30.02%19.60%17.18%-5.75%16.02%0.27%3.90%99.89%8.94%12.65%6.31%7.54%-5.41%-32.20%4.70%25.09%16.61%33.88%26.70%14.99%15.37%15.85%15.63%34.77%40.29%92.79%27.70%28.80%
Profit After Tax Growth (5y) 35.32%43.47%30.68%20.65%13.15%-4.18%-4.63%-4.49%-7.72%-3.72%-6.69%0.04%-5.22%-0.58%3.55%-20.87%7.36%5.43%8.99%4.24%11.15%6.56%3.84%-5.44%5.49%10.51%10.42%19.64%20.40%15.87%16.53%9.95%7.84%-15.16%6.34%47.75%10.06%14.97%11.62%16.95%12.06%13.67%15.60%36.26%20.86%25.58%20.34%13.50%
Profit After Tax (QoQ) -7.31%48.42%42.25%47.17%44.39%11.26%-6.87%21.47%4.51%1.65%-18.94%29.62%-3.24%-20.61%-24.52%41.78%5.69%-9.90%3.67%-4.30%24.19%-6.96%-4.58%6.77%-37.11%8.65%-6.15%2.24%29.24%-13.10%14.84%-1.09%22.89%-2.70%-80.32%551.70%-3.48%6.36%-17.03%31.92%0.59%-18.27%-40.24%84.47%-20.66%8.25%40.12%5.51%6.70%-10.60%-14.12%-10.22%-62.97%201.02%1.91%49.44%20.07%-8.24%4.76%6.55%8.04%-11.10%35.96%1.28%-3.91%-12.52%4.58%
Property, Plant & Equipment (Net) Growth (1y) -9.71%-6.37%-4.24%0.33%5.85%-3.28%-4.16%-3.71%-4.30%5.29%9.08%6.26%5.13%1.68%-1.32%-0.09%0.89%-4.28%-5.70%-10.09%-8.79%-6.98%-6.89%-2.72%-5.76%-4.28%-5.76%21.70%23.54%25.59%28.61%-0.20%-4.18%-6.87%-7.40%-8.34%-4.74%2.85%30.22%29.05%29.66%21.95%-1.45%-2.08%-1.15%-3.02%-4.31%-3.33%-6.34%23.84%28.90%30.80%34.97%3.16%2.33%0.95%0.38%-0.03%-3.60%-1.72%2.12%4.66%5.89%
Property, Plant & Equipment (Net) Growth (3y) -2.93%-1.58%0.03%0.88%2.12%1.17%1.04%0.73%0.50%0.82%0.50%-1.54%-1.10%-3.26%-4.67%-4.40%-4.64%-5.19%-6.12%2.10%2.02%3.80%4.11%5.72%3.71%3.84%3.92%3.64%4.09%6.35%15.75%5.69%5.78%5.32%5.92%5.02%6.88%6.75%7.09%6.90%6.28%13.56%6.72%7.38%7.71%7.40%8.07%8.48%8.26%8.49%8.34%9.08%11.43%2.58%1.46%
Property, Plant & Equipment (Net) Growth (5y) -0.61%-1.48%-1.41%-1.61%-0.40%-1.61%-1.96%-2.22%-2.69%-1.82%-2.29%2.47%2.41%1.71%0.98%1.20%0.53%-0.06%-0.29%-0.53%-0.62%1.38%6.36%6.92%6.62%7.03%7.57%7.06%7.65%7.31%7.90%2.25%1.85%7.00%7.95%7.93%9.07%9.22%10.13%10.03%10.22%8.60%3.70%4.20%5.08%5.33%5.20%
Property, Plant & Equipment (Net) (QoQ) 0.58%-2.57%-3.27%-4.74%4.31%-0.36%1.35%0.49%-4.69%-1.27%1.82%-0.12%4.85%2.29%-0.81%-1.17%1.41%-0.73%0.42%-0.20%-3.78%-2.21%-4.25%1.25%-1.88%-2.12%0.04%-1.92%-0.33%-3.63%29.18%-0.43%1.32%-1.31%0.24%-4.41%-1.52%-1.87%-0.78%-0.65%6.33%24.24%-1.67%-0.19%0.01%0.40%-2.30%0.77%-1.89%-0.93%-1.30%-2.37%29.72%3.12%0.15%0.75%-0.86%2.30%-1.20%0.18%-1.27%-1.36%0.73%4.09%1.19%-0.20%
Return on Assets Growth (1y) 4.005.005.004.003.003.002.001.00-1.00-2.00-3.00-3.00-2.00-1.000.000.001.001.001.000.00-1.00-2.00-3.00-2.00-1.000.001.000.000.00-2.00-1.000.001.004.003.002.000.00-2.00-3.00-3.00-2.000.001.003.003.001.000.00-3.00-5.00-4.00-3.001.003.005.004.003.002.002.003.002.002.001.00
Return on Assets Growth (3y) 6.006.004.002.000.000.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-2.00-1.00-3.00-3.00-2.000.002.003.002.001.00-1.000.000.00-1.002.002.002.002.00-1.00-2.00-4.00-3.00-3.00-2.001.002.002.002.001.001.002.004.007.008.007.00
Return on Assets Growth (5y) 5.006.005.003.001.00-1.00-3.00-3.00-4.00-3.00-4.00-4.00-3.00-4.00-2.00-1.000.001.002.001.000.00-2.00-3.00-2.00-2.000.001.002.002.001.001.00-1.00-2.00-1.00-1.000.000.000.000.000.002.004.005.006.006.004.00
Return on Assets (QoQ) -1.001.002.001.001.001.001.001.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.00-1.00-1.000.00-1.001.001.001.002.000.000.00-1.00-1.000.000.000.001.000.001.001.00-1.00-1.00-2.00-1.000.001.002.001.001.000.000.000.001.001.000.000.00-1.00
Return on Capital Employed Growth (1y) 6.008.008.006.005.005.004.002.00-1.00-2.00-3.00-4.00-3.00-2.00-3.00-1.000.000.002.001.000.00-1.00-4.00-3.00-2.00-1.000.000.000.000.002.003.004.004.003.000.00-2.00-6.00-7.00-5.00-3.000.002.004.004.005.004.001.00-2.00-5.00-5.00-2.003.005.006.004.002.001.000.000.000.000.00
Return on Capital Employed Growth (3y) 11.0010.009.004.001.000.00-2.00-3.00-4.00-5.00-3.00-4.00-4.00-3.00-5.00-3.00-2.00-1.00-2.00-2.00-2.00-1.00-2.000.002.004.005.003.002.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-2.00-1.00-2.000.00-2.00-1.001.003.004.004.005.003.003.001.001.002.005.006.00
Return on Capital Employed Growth (5y) 7.008.008.004.001.00-1.00-4.00-5.00-6.00-6.00-8.00-8.00-5.00-3.00-2.000.002.003.003.001.000.00-3.00-6.00-5.00-4.00-2.000.002.002.003.004.003.000.00-2.00-3.00-2.00-1.00-1.000.002.003.005.006.007.007.006.00
Return on Capital Employed (QoQ) -1.002.003.002.001.002.001.002.001.000.000.00-1.00-1.000.00-2.000.000.000.000.000.000.002.00-1.00-1.00-1.00-1.000.000.001.00-1.000.001.001.001.001.001.001.000.00-2.00-1.00-2.00-1.00-1.000.001.001.001.001.002.000.00-1.00-3.00-1.000.002.001.001.001.000.000.00-1.000.000.000.000.00
Return on Equity Growth (1y) 8.0011.0010.007.005.005.003.003.001.00-2.00-3.00-5.00-6.00-3.00-2.00-1.000.001.005.004.002.000.00-6.00-3.00-1.002.005.003.002.00-3.00-3.00-2.000.008.007.007.005.00-1.00-3.00-6.00-6.00-1.000.003.004.000.00-2.00-7.00-8.00-7.00-3.006.008.0010.008.003.001.000.001.002.003.001.00
Return on Equity Growth (3y) 14.0014.0010.005.001.000.00-2.00-3.00-5.00-4.000.00-2.00-3.00-2.00-3.000.002.003.004.004.003.00-2.00-3.00-2.001.006.009.008.007.003.001.000.00-1.005.004.004.003.00-3.00-5.00-10.00-10.00-8.00-5.002.004.003.003.002.001.003.007.0011.0012.0011.00
Return on Equity Growth (5y) 9.0012.0013.008.003.001.00-3.00-2.00-3.00-2.00-1.00-2.00-2.00-4.00-1.001.003.007.009.009.008.004.000.00-1.000.004.006.005.004.002.00-1.00-5.00-5.00-2.00-2.003.003.000.000.00-1.00-1.002.004.007.008.004.00
Return on Equity (QoQ) -1.002.004.003.001.001.001.002.001.000.001.000.00-2.00-2.00-1.00-1.000.00-1.000.000.001.003.00-1.00-1.00-1.00-2.002.001.001.001.000.000.00-4.002.001.001.004.001.001.00-1.00-2.00-1.00-2.00-1.002.000.001.000.00-1.00-2.00-4.00-1.000.002.005.002.002.000.000.00-1.001.001.000.000.00-1.00
Return on Invested Capital Growth (1y) 4.005.004.003.004.004.003.002.001.00-1.00-2.00-3.00-4.00-4.00-3.00-2.00-2.001.002.002.001.00-2.00-4.00-2.00-1.000.001.00-1.00-1.00-3.00-1.001.001.006.005.003.000.00-4.00-5.00-4.001.0010.0011.006.003.000.00-2.00-1.00-1.00-1.000.00-1.000.000.000.002.002.000.002.007.007.004.00
Return on Invested Capital Growth (3y) 9.007.005.002.001.00-1.00-3.00-4.00-5.00-3.00-3.00-4.00-5.00-4.00-4.00-3.00-2.000.00-1.00-1.00-1.00-4.00-4.00-2.000.003.005.003.000.00-1.00-1.000.003.0012.0011.005.004.006.004.001.003.009.009.005.002.00-2.00-2.000.000.00-1.002.009.008.003.00
Return on Invested Capital Growth (5y) 4.005.004.001.000.00-1.00-4.00-4.00-5.00-5.00-6.00-7.00-6.00-6.00-4.00-3.00-1.003.004.003.000.00-3.00-4.00-3.001.009.0011.005.005.009.009.005.004.0011.009.003.003.005.004.002.005.009.0012.0014.0010.002.00
Return on Invested Capital (QoQ) 0.002.002.001.001.001.001.001.000.000.001.000.00-2.00-1.00-1.00-1.00-1.000.000.000.002.001.00-1.00-1.00-1.00-1.001.000.000.00-1.00-1.001.00-2.001.001.001.003.000.00-1.00-2.00-1.000.000.004.008.000.00-5.000.005.00-1.00-4.000.005.00-1.00-5.000.005.000.00-3.000.003.002.002.00-1.000.00
Return on Sales Growth (1y) 4.006.005.004.003.001.000.000.001.000.00-2.00-2.00-1.00-1.000.002.00-1.001.001.000.002.00-3.00-2.00-2.00-2.002.001.002.001.000.001.00-7.002.001.002.007.001.002.00-1.00-3.00-1.00-2.000.007.003.004.002.00-3.00-4.00-10.00-3.00-2.003.0011.004.006.003.001.001.006.005.002.002.00-4.00
Return on Sales Growth (3y) 7.007.004.001.002.000.00-1.000.00-1.000.00-1.001.000.00-3.00-1.001.00-1.000.000.001.000.000.000.00-7.001.004.004.002.005.003.002.00-3.002.001.001.0011.003.003.001.001.00-3.00-8.00-1.003.002.005.004.001.002.002.002.0010.0011.0015.007.008.00
Return on Sales Growth (5y) 5.006.005.004.003.00-2.00-2.00-1.00-2.000.00-2.001.00-2.000.001.00-4.002.001.003.001.004.003.002.00-3.001.004.003.006.006.005.004.001.001.00-5.001.007.002.005.003.005.003.004.004.0014.009.008.006.003.00
Return on Sales (QoQ) 0.001.001.001.002.001.00-1.001.000.001.00-1.001.000.00-1.00-2.002.000.000.001.00-1.001.000.000.000.00-3.001.000.000.002.00-1.001.00-1.001.000.00-7.008.00-1.002.00-2.002.000.00-1.00-4.004.00-1.001.003.00-1.000.00-1.00-2.00-2.00-5.006.00-1.003.002.000.001.000.001.00-1.006.00-1.00-2.00-2.000.00
Revenue Growth (1y) 11.52%26.03%26.47%21.74%23.91%22.37%14.30%8.38%4.74%0.05%-0.59%-1.33%-2.55%0.49%0.35%1.32%1.55%2.83%1.36%0.93%-5.84%-10.80%-12.25%-13.70%-10.55%-5.96%-4.40%-1.29%10.27%18.23%22.66%26.20%20.21%9.19%3.41%3.01%-1.66%-3.56%-4.16%0.75%0.40%-14.15%-3.12%-2.46%1.19%25.26%16.48%12.10%9.08%5.78%12.49%22.23%23.87%21.68%14.52%3.13%0.25%1.79%1.17%-1.62%-2.25%1.08%3.67%9.09%
Revenue Growth (3y) 13.12%15.56%12.85%9.19%8.14%7.15%4.47%2.71%1.20%1.12%0.37%0.30%-2.33%-2.68%-3.72%-4.08%-5.07%-4.81%-5.26%-4.91%-2.43%-0.28%0.96%2.45%5.84%6.68%6.64%8.67%9.24%7.58%6.72%9.41%5.88%-3.31%-1.35%0.41%-0.03%1.22%2.65%3.28%3.48%4.39%8.28%10.15%10.99%17.26%14.48%12.21%10.64%9.43%9.23%7.44%6.67%7.78%6.30%3.44%
Revenue Growth (5y) 7.45%9.78%7.89%5.89%3.88%2.45%0.28%-1.15%-2.68%-2.81%-3.24%-2.98%-1.67%0.49%0.91%1.92%2.54%2.17%1.52%2.25%1.89%0.87%0.39%2.22%3.20%0.10%2.40%4.75%5.78%6.01%6.53%7.45%5.55%3.68%4.70%6.76%6.18%5.95%6.86%6.78%6.59%7.10%8.02%6.28%6.02%10.65%9.49%8.68%
Revenue (QoQ) -5.70%1.19%5.25%11.05%6.56%1.54%1.32%13.03%5.24%-5.16%-3.93%9.23%0.53%-5.77%-4.65%7.88%3.66%-5.89%-3.72%8.13%4.97%-7.25%-4.13%0.87%-0.56%-8.75%-5.71%4.55%4.54%-7.24%-2.64%16.79%12.09%-3.76%0.18%11.24%1.81%-8.86%-0.21%6.21%-0.16%-9.42%4.90%5.85%-14.63%2.21%5.61%9.80%5.67%-4.95%1.64%6.85%2.48%1.07%10.44%8.28%0.67%-4.87%-0.55%5.26%2.22%-5.46%-3.28%4.58%5.70%-3.03%1.77%
Share-based Compensation Growth (1y) 62.18%-6.34%10.61%13.79%39.48%47.19%-4.60%37.02%27.03%2.35%12.05%-7.84%-3.31%15.73%56.74%72.75%-51.15%-4.96%-17.22%-55.79%143.75%14.85%-12.77%-68.73%-34.95%-17.42%1.24%211.19%-6.49%10.62%20.64%85.63%83.96%50.65%-0.62%2.94%-21.32%-33.17%22.57%-5.71%-5.64%-0.18%11.07%4.58%17.49%0.30%-1.36%1.62%37.70%39.52%12.75%13.68%-8.45%-6.77%19.80%22.18%-25.90%3.35%-2.43%-0.55%15.25%11.08%5.26%-6.67%
Share-based Compensation Growth (3y) 42.17%12.16%5.75%12.84%19.65%20.36%18.77%29.69%-15.66%4.03%13.28%-11.05%4.81%8.10%4.21%-37.96%-8.16%-3.40%-9.92%-24.51%14.03%1.61%2.13%21.78%3.82%11.23%6.67%81.17%10.62%3.65%13.69%21.68%10.95%0.16%10.60%0.50%-4.45%-12.54%10.33%0.07%15.15%11.78%7.30%6.51%13.99%9.27%10.04%12.17%-2.24%10.37%9.64%11.37%-7.87%2.29%7.16%4.28%
Share-based Compensation Growth (5y) 6.30%9.19%8.94%1.87%15.33%13.73%3.88%-21.32%-0.99%1.32%5.12%-7.29%-6.88%2.90%6.69%6.64%5.91%8.48%-2.60%-3.85%16.50%1.10%5.35%11.88%-3.64%-1.70%10.57%42.44%8.46%2.20%9.99%13.87%17.18%7.06%8.51%3.24%1.92%-2.74%12.65%6.84%0.70%6.12%7.62%7.98%4.81%8.42%6.47%5.55%
Share-based Compensation (QoQ) 74.53%121.61%-59.81%4.34%0.79%161.72%-58.66%27.89%6.37%69.63%-40.63%18.57%-14.29%85.71%-51.17%24.39%2.59%151.53%-46.18%-64.82%99.57%119.07%-71.26%93.97%-5.97%66.40%-89.70%303.54%19.37%104.00%-68.33%21.26%41.21%122.47%-51.27%20.17%15.63%46.76%-49.53%-8.14%-1.79%169.18%-61.17%-8.06%3.89%199.52%-63.44%3.28%-11.32%194.57%-62.34%39.95%-10.15%138.06%-62.02%12.70%-8.49%205.90%-61.27%-31.64%27.63%188.78%-60.53%-20.78%23.01%173.65%-65.00%
Shareholder's Equity Growth (1y) 2.50%9.26%12.44%18.92%23.07%2.42%0.79%0.05%-10.62%0.75%1.39%-3.12%17.04%18.20%18.19%19.25%16.05%8.09%-8.54%-20.13%-23.34%-26.25%-16.62%-2.48%-10.36%-4.21%-5.66%-5.56%15.04%18.92%21.81%23.77%11.36%10.42%5.47%2.38%3.76%-0.07%8.96%4.84%2.56%7.23%12.29%17.45%34.80%29.97%23.11%21.13%5.30%3.15%6.46%9.14%16.68%20.53%21.19%18.45%16.86%22.00%16.04%15.51%13.33%6.86%9.09%
Shareholder's Equity Growth (3y) 4.09%4.08%4.74%4.85%8.79%6.85%6.50%4.95%6.68%8.78%3.10%-2.64%1.35%-1.96%-3.41%-2.43%-7.27%-8.60%-10.40%-9.73%-7.53%-5.64%-1.41%4.46%4.72%7.95%6.62%6.17%9.95%9.48%11.86%9.93%5.82%5.77%8.87%8.03%12.78%11.68%14.63%14.25%13.34%12.86%13.75%15.80%18.32%17.35%16.68%16.12%12.82%14.90%14.40%14.30%15.61%16.26%15.33%
Shareholder's Equity Growth (5y) 8.90%7.57%4.43%1.88%2.75%-0.56%-1.63%-2.08%-3.56%-1.88%-2.92%-3.20%1.43%1.43%0.70%1.66%0.43%0.06%-1.56%-1.40%-1.80%-1.50%1.94%4.12%4.09%6.15%8.20%8.06%12.94%12.83%14.12%13.58%10.96%9.67%11.08%10.76%12.00%11.61%14.21%14.03%14.70%16.15%15.66%16.27%17.01%16.07%14.99%
Shareholder's Equity (QoQ) 5.04%1.49%1.25%-5.03%11.96%4.45%7.08%-1.71%-6.83%2.79%6.29%-12.19%5.02%3.44%1.57%6.08%6.07%3.42%2.48%3.23%-1.21%-12.49%-10.51%-0.92%-4.95%-1.07%4.67%-8.92%1.57%-2.57%4.78%10.94%5.00%-0.21%6.47%-0.18%4.12%-4.68%3.35%1.16%0.28%3.93%-0.55%-1.04%4.85%8.83%4.01%13.58%1.10%3.09%2.33%-1.26%-0.98%6.40%4.91%5.56%2.29%6.97%2.55%4.14%6.79%1.75%2.08%2.17%0.69%3.87%
Tax Rate Growth (1y) 1,057.0023.00-917.00-190.00253.00-91.00159.00420.00-574.00618.00104.00254.00222.00-147.00-399.001,780.00219.00-131.00475.00-2672.0010.001,477.00-11.00-179.00495.00-1287.00-119.00440.00-726.00-127.00-435.005,963.00-212.00227.00-548.00-5671.0019.00-949.00349.00-803.00-307.0059.0080.00276.00185.00295.00-149.00-146.00-125.00-3217.00187.00255.00208.003,056.00-227.00-203.00-86.00-107.00-41.00-283.00-1763.00-663.00208.00197.00
Tax Rate Growth (3y) 735.00551.00-653.00483.00-99.00381.00-135.002,454.00-133.00341.00180.00-638.00451.001,199.0065.00-1070.00724.0059.00345.00-2411.00-221.0062.00-565.006,224.00-443.00-1188.00-1101.00732.00-918.00-849.00-634.00-511.00-500.00-663.00-119.00-6198.00-103.00-595.00280.00-673.00-247.00-2864.00119.00385.00268.00133.00-188.00-95.00-3.00-269.00-81.00-231.00-1641.002,286.00-60.00-289.00
Tax Rate Growth (5y) 1,176.00273.00-577.00-408.00130.001,727.00328.00-397.00372.00530.0050.00-377.00220.00-215.00-488.005,333.00-214.00158.00-638.00-2118.00-413.00-660.00-764.00-250.00-731.00-2078.00-672.00205.00-1041.00-496.00-702.00-381.00-440.00-3586.00-81.00-6089.00-20.00-757.00241.00-622.00-125.0085.00-149.00-101.00-1581.00-637.00-22.00-180.00
Tax Rate (QoQ) 879.001,171.00-893.00-100.00-155.00231.00-166.00343.00-499.00482.0094.00-651.00694.00-33.00244.00-683.00325.00-285.002,423.00-2244.00-25.00321.00-724.00438.001,442.00-1167.00-891.001,111.00-340.001.00-333.00-54.00258.00-306.006,065.00-6229.00697.00-1081.00942.00-539.00-271.00217.00-210.00-44.0095.00238.00-14.00-134.00205.00-205.00-11.00-113.00-2888.003,200.0056.00-160.00-40.00-83.0079.00-43.00-61.00-17.00-162.00-1523.001,039.00854.00-172.00
Total Debt Growth (1y) -23.45%-5.91%12.12%9.62%-0.59%0.08%-0.27%6.26%-2.08%1.67%16.19%69.01%63.62%59.99%34.92%-14.43%-17.85%-23.14%8.93%31.02%26.77%53.63%11.17%-4.08%2.28%-3.19%-1.94%85.49%94.75%82.59%86.91%-2.61%-15.56%-13.86%-9.90%-9.75%43.39%78.15%78.89%72.27%19.05%-12.76%-25.98%-26.00%-22.18%-17.32%17.18%20.64%74.34%112.66%65.88%64.41%9.40%-12.70%-15.91%-15.18%-15.92%-16.42%-23.31%-17.57%-12.07%1.41%9.17%
Total Debt Growth (3y) -9.34%-1.44%9.12%25.33%16.78%17.64%16.06%15.40%9.59%7.73%19.53%23.74%19.44%23.62%17.78%2.45%2.13%4.56%5.89%32.59%36.17%39.51%26.78%20.11%18.93%15.04%18.20%17.70%33.10%40.98%44.42%14.83%12.96%10.22%6.06%4.78%9.93%8.72%15.77%15.43%17.33%15.33%12.89%13.65%14.07%15.35%17.79%18.94%17.05%15.77%2.27%4.76%-6.83%-9.55%-11.04%
Total Debt Growth (5y) 0.03%3.32%13.81%17.16%10.65%13.96%13.62%14.07%11.28%13.21%13.23%27.51%27.69%27.27%24.53%14.20%11.86%12.45%14.87%15.43%25.05%33.04%26.85%21.92%23.48%18.80%16.94%15.76%16.92%15.11%21.18%6.22%14.36%18.67%18.32%17.94%20.43%18.99%16.70%16.49%8.24%2.28%-1.49%0.52%1.87%5.40%6.47%
Total Debt (QoQ) -20.06%-16.25%-1.17%15.69%-1.75%-0.19%-3.37%4.91%-1.09%-0.53%2.95%-3.33%2.71%13.67%49.75%-6.41%0.43%-4.14%-5.02%-10.15%-6.03%35.85%14.24%-13.07%13.88%-1.70%-1.44%-7.30%7.79%-0.43%86.44%-2.67%1.05%1.93%-2.85%-15.61%3.09%6.61%-2.68%34.07%28.08%7.05%-6.28%-7.35%-6.14%-9.18%-6.31%-2.57%-0.28%28.72%-3.53%40.80%21.64%0.40%-4.39%-6.31%-2.94%-3.29%-3.55%-7.13%-3.51%-11.26%3.67%-0.94%11.29%-4.48%