PH Income Statement (2009-2025) | PH

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 2,344.71M2,210.96M2,237.16M2,354.71M2,614.82M2,786.47M2,829.27M2,866.66M3,240.10M3,409.83M3,233.88M3,106.83M3,393.56M3,411.67M3,214.93M3,065.49M3,307.04M3,428.23M3,226.14M3,106.01M3,358.41M3,525.41M3,269.93M3,134.99M3,162.31M3,144.51M2,869.35M2,705.59M2,828.66M2,957.15M2,743.13M2,670.80M3,119.14M3,496.24M3,364.65M3,370.67M3,749.59M3,817.48M3,479.29M3,472.05M3,687.52M3,681.47M3,334.51M3,497.97M3,702.43M3,160.60M3,230.54M3,411.91M3,746.33M3,958.87M3,762.81M3,824.58M4,086.39M4,187.83M4,232.77M4,674.81M5,061.66M5,095.75M4,847.49M4,820.95M5,074.36M5,187.21M4,904.00M4,743.00M4,960.35M5,243.07M5,084.00M5,174.00M
Cost of Revenue (Quarter) 1,908.61M1,814.07M1,800.94M1,869.48M2,062.45M2,114.19M2,137.87M2,195.73M2,463.08M2,590.77M2,414.44M2,381.32M2,590.32M2,572.26M2,477.45M2,421.97M2,569.19M2,618.07M2,476.41M2,419.97M2,605.89M2,685.95M2,459.86M2,401.58M2,373.02M2,420.78M2,200.90M2,140.62M2,209.40M2,272.45M2,106.01M2,044.48M2,383.79M2,584.75M2,523.29M2,564.45M2,819.80M2,830.20M2,594.82M2,602.34M2,766.74M2,725.06M2,480.99M2,686.13M2,759.64M2,363.09M2,386.45M2,518.16M2,712.78M1,987.12M2,504.38M2,567.59M2,709.41M2,768.93M2,795.46M3,236.81M3,340.76M3,262.97M3,097.35M3,101.96M3,279.65M3,323.04M3,098.00M3,022.00M3,129.95M3,285.10M3,177.00M3,243.00M
Gross Profit (Quarter) 436.11M396.89M436.22M485.23M552.37M672.28M691.40M670.94M777.02M819.06M819.44M725.51M803.25M839.41M737.49M643.52M737.85M810.17M749.74M686.03M752.51M839.46M810.07M733.41M789.29M723.73M668.44M564.97M619.26M684.70M637.12M626.32M735.35M841.56M841.36M806.22M929.79M987.28M884.47M869.71M920.77M956.40M853.52M811.84M942.79M797.51M844.09M893.74M1,033.54M1,971.75M1,258.43M1,256.98M1,376.98M1,418.91M1,437.32M1,438.00M1,720.90M1,832.78M1,750.14M1,718.98M1,794.71M1,864.17M1,806.00M1,721.00M1,830.40M1,957.97M1,907.00M1,931.00M
Operating items
Selling, General & Administrative (Quarter) 317.99M302.52M301.84M309.84M316.07M349.33M333.58M345.68M375.07M413.44M386.47M368.69M377.48M386.68M381.12M381.10M379.69M413.06M406.93M398.64M407.24M421.19M400.84M379.80M372.31M391.80M370.21M314.67M335.91M338.57M322.97M336.58M392.04M361.24M396.98M408.34M416.46M418.21M394.32M397.26M360.87M391.49M399.18M491.12M413.46M352.79M369.85M356.57M386.83M1,270.15M626.75M585.86M640.50M650.96M835.80M814.97M868.39M834.84M873.69M806.80M816.34M818.17M849.00M782.00M784.36M839.43M873.00M837.00M
Operating Expenses (Quarter) 317.99M302.52M301.84M309.84M316.07M349.33M333.58M345.68M375.07M413.44M386.47M368.69M377.48M386.68M381.12M381.10M379.69M413.06M406.93M398.64M407.24M421.19M400.84M379.80M372.31M391.80M370.21M314.67M335.91M338.57M322.97M336.58M392.04M361.24M396.98M408.34M416.46M418.21M394.32M397.26M360.87M391.49M399.18M491.12M413.46M352.79M369.85M356.57M386.83M1,270.15M626.75M585.86M640.50M650.96M835.80M814.97M868.39M834.84M873.69M806.80M816.34M818.17M849.00M782.00M784.36M839.43M873.00M837.00M
Operating Income (Quarter) 118.11M94.37M134.38M175.39M236.30M322.95M357.81M325.26M401.95M405.62M432.97M356.82M425.77M452.73M356.37M262.42M358.16M397.11M342.81M287.40M345.27M418.28M409.23M353.61M416.99M331.93M298.23M250.30M283.36M346.12M314.16M289.74M343.31M480.32M444.37M397.89M513.33M569.07M490.15M472.45M559.91M564.91M454.34M320.72M529.34M444.72M474.24M537.17M646.71M701.59M631.68M671.13M736.48M767.95M601.51M623.03M852.51M997.94M876.45M912.18M978.37M1,046.00M957.00M939.00M1,046.04M1,118.54M1,034.00M1,094.00M
EBIT (Quarter) 118.11M94.37M134.38M175.39M236.30M322.95M357.81M325.26M401.95M405.62M432.97M356.82M425.77M452.73M356.37M262.42M358.16M397.11M342.81M287.40M345.27M418.28M409.23M353.61M416.99M331.93M298.23M250.30M283.36M346.12M314.16M289.74M343.31M480.32M444.37M397.89M513.33M569.07M490.15M472.45M559.91M564.91M454.34M320.72M529.34M444.72M474.24M537.17M646.71M701.59M631.68M671.13M736.48M767.95M601.51M623.03M852.51M997.94M876.45M912.18M978.37M1,046.00M957.00M939.00M1,046.04M1,118.54M1,034.00M1,094.00M
Non-operating items
Other Non Operating Income (Quarter) -27.45M-6.24M5.38M-8.12M-3.96M6.40M3.18M6.62M12.38M-7.12M1.83M5.90M-2.63M-6.39M3.20M24.42M3.44M-12.86M2.24M417.64M4.81M-399.18M8.37M17.31M6.38M11.32M13.18M13.88M23.38M11.76M12.24M64.42M13.81M-140.12M-16.52M15.47M10.64M-22.59M13.91M6.22M17.50M23.61M47.52M13.55M12.64M-6.60M4.89M103.71M13.46M-94.12M-0.58M-119.44M-239.22M-585.63M19.62M40.64M55.87M-300.13M78.45M85.01M65.41M47.13M31.00M328.00M44.71M-221.23M107.00M76.00M
Non Operating Income (Quarter) -27.45M-14.32M5.38M-8.12M-3.96M6.40M3.18M6.62M12.38M-7.12M1.83M5.90M-2.63M-6.39M3.20M24.42M3.44M-12.86M2.24M417.64M4.81M-399.18M8.37M17.31M6.38M11.32M13.18M13.88M-42.52M11.76M12.24M14.05M-57.51M-140.12M-16.52M15.47M10.64M75.01M13.91M-25.76M17.50M144.49M47.52M-112.90M12.64M-23.30M-26.63M103.71M13.46M-18.30M-62.96M-149.50M-239.22M-585.63M-166.28M40.64M1.40M-300.13M-22.45M85.01M65.41M-196.87M31.00M328.00M-17.56M-221.23M-42.00M76.00M
Net income details
EBT (Quarter) 62.27M-327.31M114.03M142.24M206.39M292.16M336.36M306.25M389.72M381.39M411.58M338.95M400.83M425.34M336.06M262.63M338.55M373.76M324.09M495.32M329.49M407.82M396.63M343.27M388.37M303.97M275.65M229.88M272.99M336.21M292.25M320.72M315.06M400.61M374.30M360.22M469.83M497.93M459.72M431.15M529.20M529.40M431.90M251.38M461.21M364.80M413.17M577.89M599.34M656.55M571.75M490.32M433.99M118.17M503.35M516.74M756.38M903.53M820.43M868.16M920.04M986.36M875.00M1,166.00M994.81M1,071.14M1,040.00M1,064.00M
Tax Provisions (Quarter) 9.11M-37.17M40.06M37.27M52.01M69.11M87.33M74.43M108.07M86.74M113.43M96.60M88.14M123.04M96.11M81.52M81.96M102.63M79.77M241.91M86.97M106.65M116.46M75.93M102.90M124.39M80.62M46.74M85.85M94.30M82.01M79.32M76.22M107.25M88.77M303.90M103.70M144.60M83.82M119.24M117.82M103.51M93.81M49.33M88.50M73.47M93.06M129.35M126.10M151.58M120.28M102.59M85.90M-10.74M115.31M121.28M165.42M193.99M169.36M186.11M193.31M201.22M177.00M217.00M33.63M147.51M232.00M219.00M
Profit After Tax (Quarter) 53.42M49.52M73.49M104.55M153.86M222.16M247.17M230.18M279.59M292.19M297.02M240.77M312.07M301.96M239.74M180.96M256.56M271.16M244.32M253.29M242.41M301.04M280.09M267.25M285.35M179.45M194.98M182.98M187.08M241.80M210.13M241.31M238.67M293.31M285.40M56.16M365.99M353.26M375.71M311.74M411.25M413.67M338.09M202.05M372.60M295.72M320.11M448.54M473.24M504.21M451.46M387.73M348.09M128.32M388.04M395.46M590.96M709.54M651.07M682.06M726.73M785.14M698.00M949.00M961.19M923.64M808.00M845.00M
Net Income - Minority (Quarter) -104.48M-9.21M-10.89M-3.27M-3.35M-3.06M-2.91M-3.06M-3.24M
Income from Non-Controlling Interests (Quarter) -0.27M-1.12M0.48M0.42M0.52M0.89M1.86M1.64M2.06M2.46M1.14M1.58M0.61M0.34M0.21M0.15M0.03M-0.03M0.00M0.12M0.11M0.14M0.08M0.08M0.12M0.13M0.05M0.15M0.06M0.12M0.11M0.10M0.17M0.05M0.14M0.16M0.14M0.07M0.19M0.18M0.13M0.07M0.14M0.12M0.12M-0.02M0.31M0.19M0.09M0.18M0.31M0.13M0.07M0.07M0.18M0.22M0.07M0.52M0.24M0.21M0.16M0.39M0.11M0.11M0.32M0.47M
Income from Continuing Operations (Quarter) 53.16M-290.14M73.97M104.96M154.38M223.05M249.03M231.82M281.65M294.65M298.16M242.34M312.69M302.30M239.95M181.11M256.59M271.13M244.32M253.40M242.52M301.18M280.17M267.33M285.46M179.59M195.03M183.14M187.14M241.91M210.24M241.40M238.85M293.36M285.54M56.32M366.13M353.33M375.90M311.91M411.38M425.89M338.09M202.05M372.71M291.32M320.11M448.54M473.24M504.97M451.46M387.73M348.09M128.91M388.04M395.46M590.96M709.54M651.07M682.06M726.73M785.14M698.00M949.00M961.19M923.64M808.00M845.00M
Consolidated Net Income (Quarter) 53.16M-290.14M73.97M104.96M154.38M223.05M249.03M231.82M281.65M294.65M298.16M242.34M312.69M302.30M239.95M181.11M256.59M271.13M244.32M253.40M242.52M301.18M280.17M267.33M285.46M179.59M195.03M183.14M187.14M241.91M210.24M241.40M238.85M293.36M285.54M56.32M366.13M353.33M375.90M311.91M411.38M425.89M338.09M202.05M372.71M291.32M320.11M448.54M473.24M504.97M451.46M387.73M348.09M128.91M388.04M395.46M590.96M709.54M651.07M682.06M726.73M785.14M698.00M949.00M961.19M923.64M808.00M845.00M
Income towards Parent Company (Quarter) 53.16M-290.14M73.97M104.96M154.38M223.05M249.03M231.82M281.65M190.17M298.16M242.34M312.69M293.09M229.06M177.84M253.24M268.07M241.41M250.34M239.28M301.18M280.17M267.33M285.46M179.59M195.03M183.14M187.14M241.91M210.24M241.40M238.85M293.36M285.54M56.32M366.13M353.33M375.90M311.91M411.38M425.89M338.09M202.05M372.71M291.32M320.11M448.54M473.24M504.97M451.46M387.73M348.09M128.91M388.04M395.46M590.96M709.54M651.07M682.06M726.73M785.14M698.00M949.00M961.19M923.64M808.00M845.00M
Net Income towards Common Stockholders (Quarter) 53.16M-290.14M73.97M104.96M154.38M223.05M249.03M231.82M281.65M190.17M298.16M242.34M312.69M293.09M229.06M177.84M253.24M268.07M241.41M250.34M239.28M301.18M280.17M267.33M285.46M179.59M195.03M183.14M187.14M241.91M210.24M241.31M238.67M293.36M285.40M56.16M365.99M353.33M375.71M311.74M411.25M425.89M338.90M204.47M367.25M291.32M319.80M448.35M473.15M504.97M451.16M387.60M348.02M128.91M387.85M395.24M590.89M709.02M650.83M681.85M726.57M784.75M698.42M948.54M960.87M923.17M808.00M845.00M
Additional items
EPS (Basic) (Quarter) 0.330.320.460.650.961.381.531.421.721.831.951.592.072.011.611.211.721.821.641.701.632.021.881.842.061.311.421.351.391.801.571.811.792.202.140.422.752.662.842.393.203.312.631.572.902.272.483.483.673.913.503.022.711.013.023.084.615.525.075.315.656.105.437.377.487.246.396.69
EPS (Weighted Average and Diluted) (Quarter) 0.330.310.450.640.941.351.511.391.681.791.911.562.011.961.571.191.681.781.611.661.601.981.851.802.021.271.411.331.371.771.551.781.752.152.100.412.702.622.792.363.143.172.601.552.872.272.453.423.603.853.452.972.670.992.983.044.545.464.995.235.566.025.347.257.377.156.296.60
Shares Outstanding (Weighted Average) (Quarter) 161.56M160.63M160.70M160.78M160.91M161.27M161.70M161.71M161.13M152.44M150.96M151.47M151.22M149.29M149.14M149.29M149.22M149.24M149.15M149.04M149.10M148.74M145.49M138.79M142.93M136.84M136.11M135.68M135.35M133.68M133.50M133.41M133.38M133.18M133.11M133.11M133.00M132.36M131.36M130.48M130.00M128.46M128.40M128.29M128.42M128.71M128.86M128.94M129.00M128.73M128.49M128.43M128.54M128.43M128.31M128.29M128.40M128.47M128.43M128.47M128.50M128.70M128.80M128.44M128.30M126.50M126.20M
EBITDA (Quarter) 118.11M94.37M134.38M175.39M236.30M322.95M357.81M325.26M401.95M405.62M432.97M356.82M425.77M452.73M356.37M262.42M358.16M397.11M342.81M287.40M345.27M418.28M409.23M353.61M416.99M331.93M298.23M250.30M283.36M346.12M314.16M289.74M343.31M480.32M444.37M397.89M513.33M569.07M490.15M472.45M559.91M564.91M454.34M320.72M529.34M444.72M474.24M537.17M646.71M701.59M631.68M671.13M736.48M767.95M601.51M623.03M852.51M997.94M876.45M912.18M978.37M1,046.00M957.00M939.00M1,046.04M1,118.54M1,034.00M1,094.00M
Interest Expenses (Quarter) 28.39M25.27M25.72M25.03M25.95M26.90M24.63M25.63M24.62M24.82M23.22M23.77M22.31M23.49M23.51M24.22M23.05M20.78M20.96M20.85M20.59M20.16M20.96M27.64M35.00M34.80M35.76M34.30M33.74M32.72M34.15M33.44M42.06M52.79M53.55M53.13M54.15M53.04M44.34M47.52M48.21M50.07M69.96M82.89M80.77M74.55M65.96M62.99M60.83M60.26M59.35M61.36M63.27M71.27M117.79M146.93M151.99M10.00M134.47M129.03M123.73M118.77M113.00M101.00M95.94M99.17M101.00M106.00M
Tax Rate (Quarter) 14.64%11.36%35.13%26.20%25.20%23.65%25.96%24.30%27.73%22.74%27.56%28.50%21.99%28.93%28.60%31.04%24.21%27.46%24.61%48.84%26.40%26.15%29.36%22.12%26.50%40.92%29.25%20.33%31.45%28.05%28.06%24.73%24.19%26.77%23.72%84.36%22.07%29.04%18.23%27.66%22.26%19.55%21.72%19.62%19.19%20.14%22.52%22.38%21.04%23.09%21.04%20.92%19.79%-9.09%22.91%23.47%21.87%21.47%20.64%21.44%21.01%20.40%20.23%18.61%3.38%13.77%22.31%20.58%