|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,958.87M | 3,762.81M | 3,824.58M | 4,086.39M | 4,187.83M | 4,232.77M | 4,674.81M | 5,061.66M | 5,095.75M | 4,847.49M | 4,820.95M | 5,074.36M | 5,187.21M | 4,904.00M | 4,743.00M | 4,960.00M | 5,243.00M | 5,084.00M | 5,174.00M | 5,486.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,987.12M | 2,504.38M | 2,567.59M | 2,709.41M | 2,768.93M | 2,795.46M | 3,236.81M | 3,340.76M | 3,262.97M | 3,097.35M | 3,101.96M | 3,279.65M | 3,323.04M | 3,098.00M | 3,022.00M | 3,130.00M | 3,285.00M | 3,177.00M | 3,243.00M | 3,469.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,971.75M | 1,258.43M | 1,256.98M | 1,376.98M | 1,418.91M | 1,437.32M | 1,438.00M | 1,720.90M | 1,832.78M | 1,750.14M | 1,718.98M | 1,794.71M | 1,864.17M | 1,806.00M | 1,721.00M | 1,830.00M | 1,958.00M | 1,907.00M | 1,931.00M | 2,017.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,270.15M | 626.75M | 585.86M | 640.50M | 650.96M | 835.80M | 814.97M | 868.39M | 834.84M | 873.69M | 806.80M | 816.34M | 818.17M | 849.00M | 782.00M | 785.00M | 839.00M | 873.00M | 837.00M | 884.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,270.15M | 626.75M | 585.86M | 640.50M | 650.96M | 835.80M | 814.97M | 868.39M | 834.84M | 873.69M | 806.80M | 816.34M | 818.17M | 849.00M | 782.00M | 785.00M | 839.00M | 873.00M | 837.00M | 884.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.59M | 631.68M | 671.13M | 736.48M | 767.95M | 601.51M | 623.03M | 852.51M | 997.94M | 876.45M | 912.18M | 978.37M | 1,046.00M | 957.00M | 939.00M | 1,045.00M | 1,119.00M | 1,034.00M | 1,094.00M | 1,133.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.59M | 631.68M | 671.13M | 736.48M | 767.95M | 601.51M | 623.03M | 852.51M | 997.94M | 876.45M | 912.18M | 978.37M | 1,046.00M | 957.00M | 939.00M | 1,045.00M | 1,119.00M | 1,034.00M | 1,094.00M | 1,133.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.12M | -0.58M | -119.44M | -239.22M | -585.63M | 19.62M | 40.64M | 55.87M | -300.13M | 78.45M | 85.01M | 65.41M | 47.13M | 31.00M | 328.00M | 46.00M | -222.00M | 107.00M | 76.00M | 85.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.40M | -0.58M | -119.44M | -276.82M | -616.27M | -166.28M | -1.66M | 1.40M | -17.46M | -22.45M | 85.01M | 65.41M | -196.87M | -70.00M | 328.00M | 46.00M | -236.00M | 107.00M | -12.00M | 85.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 656.55M | 571.75M | 490.32M | 433.99M | 118.17M | 503.35M | 516.74M | 756.38M | 903.53M | 820.43M | 868.16M | 920.04M | 986.36M | 875.00M | 1,166.00M | 995.00M | 1,071.00M | 1,040.00M | 1,064.00M | 1,119.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.58M | 120.28M | 102.59M | 85.90M | -10.74M | 115.31M | 121.28M | 165.42M | 193.99M | 169.36M | 186.11M | 193.31M | 201.22M | 177.00M | 217.00M | 33.00M | 148.00M | 232.00M | 219.00M | 215.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.97M | 451.46M | 387.73M | 348.09M | 128.91M | 388.04M | 395.46M | 590.96M | 709.54M | 651.07M | 682.06M | 726.73M | 785.14M | 698.00M | 949.00M | 962.00M | 923.00M | 808.00M | 845.00M | 904.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.31M | 0.13M | 0.07M | 0.07M | 0.18M | 0.22M | 0.07M | 0.52M | 0.24M | 0.21M | 0.16M | 0.39M | 0.11M | 0.11M | 1.00M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.97M | 451.46M | 387.73M | 348.09M | 128.91M | 388.04M | 395.46M | 590.96M | 709.54M | 651.07M | 682.06M | 726.73M | 785.14M | 698.00M | 949.00M | 962.00M | 923.00M | 808.00M | 845.00M | 904.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.97M | 451.46M | 387.73M | 348.09M | 128.91M | 388.04M | 395.46M | 590.96M | 709.54M | 651.07M | 682.06M | 726.73M | 785.14M | 698.00M | 949.00M | 962.00M | 923.00M | 808.00M | 845.00M | 904.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.97M | 451.46M | 387.73M | 348.09M | 128.91M | 388.04M | 395.46M | 590.96M | 709.54M | 651.07M | 682.06M | 726.73M | 785.14M | 698.00M | 949.00M | 962.00M | 923.00M | 808.00M | 845.00M | 904.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.97M | 451.16M | 387.60M | 348.02M | 128.91M | 387.85M | 395.24M | 590.89M | 709.02M | 650.83M | 681.85M | 726.57M | 784.75M | 698.42M | 948.54M | 961.00M | 923.00M | 808.00M | 845.00M | 904.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91 | 3.50 | 3.02 | 2.71 | 1.01 | 3.02 | 3.08 | 4.61 | 5.52 | 5.07 | 5.31 | 5.65 | 6.10 | 5.43 | 7.37 | 7.48 | 7.24 | 6.39 | 6.69 | 7.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85 | 3.45 | 2.97 | 2.67 | 0.99 | 2.98 | 3.04 | 4.54 | 5.46 | 4.99 | 5.23 | 5.56 | 6.02 | 5.34 | 7.25 | 7.37 | 7.15 | 6.29 | 6.60 | 7.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 128.73M | 128.61M | 128.55M | 128.54M | 128.43M | 128.37M | 128.34M | 128.40M | 128.47M | 128.43M | 128.50M | 128.50M | 128.70M | 128.80M | 128.60M | 128.30M | 126.50M | 126.20M | 126.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.59M | 631.68M | 671.13M | 736.48M | 767.95M | 601.51M | 623.03M | 852.51M | 997.94M | 876.45M | 912.18M | 978.37M | 1,046.00M | 957.00M | 939.00M | 1,045.00M | 1,119.00M | 1,034.00M | 1,094.00M | 1,133.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.26M | 59.35M | 61.36M | 63.27M | 71.27M | 117.79M | 146.93M | 151.99M | 10.00M | 134.47M | 129.03M | 123.73M | 118.77M | 113.00M | 101.00M | 96.00M | 99.00M | 101.00M | 106.00M | 99.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.09% | 21.04% | 20.92% | 19.79% | -9.09% | 22.91% | 23.47% | 21.87% | 21.47% | 20.64% | 21.44% | 21.01% | 20.40% | 20.23% | 18.61% | 3.32% | 13.82% | 22.31% | 20.58% | 19.21% |