Profusa Cash Flow Statement (2022-2026) | PFSA

Cash Flow Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) 3.71M1.21M1.76M0.52M0.44M0.85M-0.37M0.21M-0.82M-0.40M0.09M-7.59M-1.12M-8.20M-22.56M-4.65M-4.61M
Share-based Compensation (Quarter) 1.02M1.28M0.42M0.24M0.01M0.01M0.01M0.62M-0.37M0.19M
Deferred Taxes (Quarter) -0.04M0.07M-0.01M0.01M
Gains from Investment Securities (Quarter) -3.88M-0.04M-1.07M-0.11M0.25M-0.43M0.24M-0.51M0.21M0.30M-0.30M0.11M0.16M5.92M-0.88M1.07M-0.26M
Asset Writedowns and Impairment (Quarter) 1.29M1.14M0.01M0.02M
Cash from Operations (Quarter) -0.23M-0.06M-0.11M-0.18M-0.97M-0.27M-0.48M-0.35M-0.28M-0.39M-1.15M-0.24M-0.54M0.04M-10.62M-5.13M-2.60M
Change in Working Capital
Change in Account Payables (Quarter) -0.00M0.01M0.01M0.01M0.01M0.01M-0.03M0.08M0.18M0.43M-0.04M0.76M0.30M2.14M0.36M0.96M
Change in Accured Expenses (Quarter) -0.02M0.04M0.19M0.13M0.01M-0.04M0.01M0.01M0.17M0.09M0.83M0.58M0.14M3.62M0.07M
Change in Taxes (Quarter) 0.04M0.39M-0.16M0.02M-0.27M-0.01M0.04M-0.08M0.08M-0.02M-0.00M
Other Working Capital Changes (Quarter) -0.03M-0.11M-0.10M-0.08M-0.03M-0.06M-0.09M-0.13M0.05M-0.02M-0.13M0.02M0.02M-0.03M0.13M-0.33M-0.25M
Investing Activities
Capital Expenditures (Quarter) -0.32M-0.00M-0.05M0.05M
Cash from Investing Activities (Quarter) -37.00185.67M-0.15M0.15M-0.08M2.56M0.07M-0.11M0.46M6.49M-1.00-7.49M-1.01M1.15M
Financing Activities
Cash from Financing Activities (Quarter) -184.85M0.37M0.34M0.41M-2.28M0.33M3.77M0.29M0.36M-6.37M20.94M4.91M0.03M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter) -184.85M
Additional items
Change in Cash (Quarter) -0.23M-0.03M-0.11M-0.18M-0.14M-0.05M0.01M-0.01M795.000.00M-0.00M0.05M-0.17M0.16M2.83M-1.23M-1.40M
Free Cash Flow (Quarter) -0.23M-0.06M-0.11M-0.18M-0.97M-0.27M-0.48M-0.35M-0.28M-0.39M-1.15M0.08M-0.54M0.04M-10.62M-5.08M-2.65M
Net Cash Flow (Quarter) -0.23M-0.06M-0.11M-0.18M-0.14M-0.05M0.01M-0.01M795.000.00M2.51M0.51M6.32M-6.33M2.83M-1.23M-1.43M