|
Revenue
|
| 13.24M | 16.61M | | | | 7.76M | | | | | | | | | | | | |
|
Cost of Revenue
|
| | | | | | 7.07M | | | | | | | | | | | | |
|
Gross Profit
|
| | | | | | 0.69M | | | | | | | | | | | | |
|
Research & Development
|
| | | | | | 0.01M | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | | | | 1.26M | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | 0.66M | | | | | | | | | | | | |
|
Operating Expenses
|
| | | | | | 1.93M | | | | | | | | | | | | |
|
Operating Income
|
| | | | | | -1.24M | | | | | | | | | | | | |
|
EBIT
|
| | | | | | -1.24M | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | -0.51M | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | -0.43M | | | | | | | | | | | | |
|
EBT
|
| | | | | | -1.67M | | | | | | | | | | | | |
|
Profit After Tax
|
| | | | | | 1.67M | | | | | | | | | | | | |
|
Equity Income
|
| | | | | | 583.00 | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | 5.00 | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| | | | | | -1.67M | | | | | | | | | | | | |
|
Consolidated Net Income
|
| | | | | | -1.67M | | | | | | | | | | | | |
|
Income towards Parent Company
|
| | | | | | -1.67M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| | | | | | -1.67M | | | | | | | | | | | | |
|
EPS (Basic)
|
| | | | | | -2.67 | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.14 | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.46M | 0.46M | 0.46M | 0.47M | 0.47M | 0.63M | 0.63M | 2.29M | 2.29M | 2.75M | 2.75M | 6.31M | 6.32M | 10.32M | 10.32M | 10.32M | 10.32M | 10.32M |
|
Shares Outstanding (Diluted Average)
|
7.90M | 7.90M | 7.90M | 8.30M | 9.42M | 9.56M | 12.17M | 21.02M | 45.85M | 2.29M | 2.53M | | 6.25M | | 10.32M | | 10.32M | | 10.32M |
|
EBITDA
|
| | | | | | -1.80M | | | | | | | | | | | | |