|
Net Income
|
| | | | | | -0.00B | | | | | | | | | | | | |
|
Deferred Taxes
|
| | | | | | 576.00 | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | 0.00B | | | | | | |
|
Cash from Operations
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Amortizatization of Intangibles
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Change in Receivables
|
| | | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B |
|
Change in Inventory
|
| | | | | | 0.00B | 0.00B | -654.00 | 0.00B | -0.00B | 0.00B | 0.00B | 987.00 | | | | | |
|
Change in Account Payables
|
| 0.00B | 0.00B | 152.30B | -134.18B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | |
|
Change in Accured Expenses
|
| 0.00B | -0.00B | 392.44B | -335.52B | | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Other Working Capital Changes
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
| | | | | | -0.00B | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Cash from Financing Activities
|
| | | | | | 0.01B | | | | | | | | | | | | |
|
Current Debt
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Net Debt Issuances and Repayments
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Exchange Rate Effect
|
| | | | | | -0.00B | | | | | | | | | | | | |
|
Change in Cash
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Beginning Cash Balance
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Free Cash Flow
|
| | | | | | 0.00B | | | | | | | | | | | | |
|
Net Cash Flow
|
| | | | | | 0.01B | | | | | | | | | | | | |