|
Cash & Equivalents (Quarter)
|
80.45M | | 80.45M | 84.01M | 162.62M | 95.12M | 37.17M | 114.97M | 123.87M | 123.87M | 123.87M | 127.18M | 127.12M | 127.12M | 125.34M | 127.12M | 125.98M | 125.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 2.75M | | 6.15M | 5.94M | | 4.23M |
|
Cash & Current Investments (Quarter)
|
80.45M | | 80.45M | 84.01M | 162.62M | 95.12M | 37.17M | 114.97M | 123.87M | 123.87M | 123.87M | 127.18M | 129.87M | 127.12M | 131.49M | 133.06M | 125.98M | 130.21M |
|
Receivables - Net (Quarter)
|
6.57M | | -1.28M | 7.43M | 7.76M | 9.38M | 7.64M | 6.64M | 6.99M | 7.70M | 7.10M | 8.04M | 7.90M | -0.81M | 8.56M | -1.49M | 7.57M | 6.74M |
|
Receivables - Other (Quarter)
|
0.01M | | -0.00M | 0.10M | 0.31M | 0.38M | 0.00M | 0.00M | 0.34M | 0.52M | 0.74M | 0.79M | 0.35M | 0.21M | 0.41M | 0.54M | 0.36M | 0.69M |
|
Receivables (Quarter)
|
6.57M | | -1.29M | 7.53M | 8.07M | 9.77M | 7.64M | 6.64M | 7.33M | 8.21M | 7.84M | 8.82M | 8.25M | -0.60M | 8.97M | -0.94M | 7.92M | 7.43M |
|
Inventory (Quarter)
|
0.09M | | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.01M | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Prepaid Assets (Quarter)
|
0.25M | | | | 4.62M | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
87.48M | | | 95.49M | 209.17M | 212.66M | 212.52M | 216.39M | 168.66M | 171.78M | 171.28M | 176.63M | 177.91M | 177.53M | 179.88M | 183.64M | 173.35M | 171.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.41M | | | 0.32M | 0.29M | 0.39M | 0.34M | 0.31M | 0.38M | 0.42M | 0.55M | 0.62M | 0.55M | 0.56M | 0.60M | 0.78M | 0.69M | 0.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 2.77M | |
|
Intangibles (Quarter)
|
0.10M | | | 0.10M | 0.12M | 0.13M | 0.12M | 0.10M | 0.08M | 0.06M | 0.06M | 0.04M | 0.03M | 6.40M | 6.46M | 6.42M | 4.42M | 4.39M |
|
Goodwill & Intangibles (Quarter)
|
0.10M | | | 0.10M | 0.12M | 0.13M | 0.12M | 0.10M | 0.08M | 0.06M | 0.06M | 0.04M | 0.03M | 6.40M | 6.46M | 6.42M | 7.20M | 4.39M |
|
Long-Term Deferred Tax (Quarter)
|
0.17M | | | 0.13M | 0.24M | 0.24M | 0.22M | 0.22M | 0.26M | 0.69M | 1.12M | 1.56M | 2.05M | 2.25M | 2.28M | 2.41M | 2.48M | 2.55M |
|
Non-Current Assets (Quarter)
|
1.13M | | | 1.09M | 1.10M | 1.33M | 1.66M | 1.50M | 1.70M | 2.04M | 2.55M | 3.00M | 3.26M | 9.74M | 10.27M | 10.54M | 18.62M | 23.45M |
|
Assets (Quarter)
|
88.90M | | | 96.58M | 210.27M | 213.99M | 214.18M | 217.89M | 170.36M | 173.82M | 173.83M | 179.63M | 181.17M | 187.27M | 190.15M | 194.18M | 191.97M | 194.92M |
|
Notes Payables (Quarter)
|
-0.01M | | -0.01M | | 0.06M | 0.09M | -0.01M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.01M | 0.06M | 0.08M | 0.07M | 0.04M |
|
Payables (Quarter)
|
-0.01M | | -0.01M | | 0.06M | 0.09M | -0.01M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.01M | 0.06M | 0.08M | 0.07M | 0.04M |
|
Accumulated Expenses (Quarter)
|
3.77M | | | | 4.04M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
0.26M | | -0.21M | 0.12M | 0.26M | 0.17M | -0.11M | -0.12M | 0.15M | -0.04M | 0.20M | 0.31M | 0.34M | -0.01M | -0.05M | 0.38M | 0.36M | -0.02M |
|
Short term Debt (Quarter)
|
0.07M | | -0.01M | 0.05M | 0.06M | | -0.01M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
0.45M | | | 0.29M | 0.25M | 0.25M | 0.42M | 0.41M | 0.48M | 0.49M | 0.52M | 0.48M | 0.40M | 0.31M | 0.46M | 0.46M | 0.44M | 0.40M |
|
Current Taxes (Quarter)
|
0.10M | | | 0.10M | 0.15M | 0.02M | 0.05M | | 0.02M | 0.23M | 0.39M | 0.39M | 0.65M | 0.79M | 0.56M | 0.67M | 1.00M | 1.44M |
|
Current Deferred Revenue (Quarter)
|
9.02M | | 1.97M | 11.35M | 13.02M | 17.19M | 3.04M | 15.93M | 15.35M | 18.22M | 1.62M | 2.54M | 17.22M | 21.36M | 21.72M | 6.29M | 21.90M | 1.13M |
|
Total Current Liabilities (Quarter)
|
19.80M | | | 22.20M | 24.92M | 27.21M | 26.87M | 28.52M | 28.90M | 31.10M | 30.03M | 32.38M | 32.21M | 35.91M | 37.96M | 40.13M | 37.66M | 38.31M |
|
Pension (Quarter)
|
0.10M | | 0.00M | 0.09M | 0.07M | 0.07M | 0.07M | 0.00M | 0.08M | 0.08M | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 0.37M | 0.51M | 0.50M | 0.49M | 0.48M |
|
Operating Leases (Quarter)
|
0.19M | | | 0.13M | 0.09M | 0.21M | 0.46M | 0.36M | 0.87M | 0.27M | 0.19M | 0.17M | 0.11M | 0.06M | 0.26M | 0.28M | 0.24M | 0.15M |
|
Other Non-Current Liabilities (Quarter)
|
0.03M | | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
259.55M | | | 231.11M | 3.39M | 3.47M | 4.01M | 1.82M | 2.06M | 2.04M | 1.81M | 1.74M | 1.95M | 1.32M | 1.57M | 1.12M | 1.21M | 1.00M |
|
Total Liabilities (Quarter)
|
259.23M | | | 253.31M | 28.31M | 30.68M | 30.88M | 30.34M | 30.96M | 33.14M | 31.84M | 34.11M | 34.16M | 37.23M | 39.53M | 41.25M | 38.88M | 39.31M |
|
Total Debt (Quarter)
|
0.07M | | -0.01M | 0.05M | 0.06M | | -0.01M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-190.44M | | | -156.72M | 181.96M | 183.31M | 183.30M | 187.56M | 139.41M | 140.68M | 141.99M | 145.52M | 147.01M | 150.04M | 150.63M | 152.93M | 153.09M | 155.62M |
|
Shareholder's Equity (Quarter)
|
-190.44M | | | | 181.96M | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
88.90M | | | 96.58M | 210.27M | 213.99M | 214.18M | 217.89M | 170.36M | 173.82M | 173.83M | 179.63M | 181.17M | 187.27M | 190.15M | 194.18M | 191.97M | 194.92M |
|
Treasury Shares (Quarter)
|
| | | | | | -0.43M | -0.88M | 0.19M | | | | | | | | | |
|
Retained Earnings (Quarter)
|
-224.10M | 0.41M | -1.01M | -1.96M | -385.88M | -385.19M | -0.17M | -0.22M | -380.47M | -0.14M | -379.08M | -376.55M | -375.42M | 0.11M | 0.21M | -370.84M | -370.79M | -0.04M |
|
Preferred Shares (Quarter)
|
-0.06M | | | 32.81M | 11.83M | | 11.83M | | | | | | | | | | | |