|
Revenue
|
29.87M | 40.76M | 47.30M | 53.51M | 60.20M |
|
Cost of Revenue
|
3.96M | 5.74M | 7.13M | 10.40M | 13.26M |
|
Gross Profit
|
25.91M | 35.02M | 40.17M | 43.10M | 46.94M |
|
Research & Development
|
7.57M | 9.84M | 10.48M | 11.46M | 12.00M |
|
Share-based Compensation (IS)
|
| | 0.06M | -38.74M | 3.25M |
|
Selling, General & Administrative
|
3.08M | 4.94M | 76.22M | 11.58M | 8.50M |
|
Other Operating Expenses
|
18.11M | 25.29M | 24.54M | 25.73M | 29.59M |
|
Operating Expenses
|
28.75M | 40.06M | 111.24M | 48.77M | 50.09M |
|
Operating Income
|
-2.84M | -5.04M | -71.07M | -5.66M | -3.14M |
|
EBIT
|
-2.84M | -5.04M | -71.07M | -5.66M | -3.14M |
|
Interest & Investment Income
|
0.24M | 0.13M | 2.03M | 9.50M | 7.71M |
|
Other Non Operating Income
|
-2.79M | -151.64M | -92.47M | 1.68M | -0.32M |
|
EBT
|
-5.21M | -156.44M | -161.45M | 5.53M | 4.29M |
|
Tax Provisions
|
0.39M | 0.42M | 0.29M | 0.12M | -0.73M |
|
Profit After Tax
|
-5.59M | -156.85M | -161.74M | 5.42M | 5.02M |
|
Income from Continuing Operations
|
-5.59M | -156.85M | -161.74M | 5.42M | 5.02M |
|
Consolidated Net Income
|
-5.59M | -156.85M | -161.74M | 5.42M | 5.02M |
|
Income towards Parent Company
|
-5.59M | -156.85M | -161.74M | 5.42M | 5.02M |
|
Net Income towards Common Stockholders
|
-5.59M | -156.85M | -161.74M | 5.42M | 5.02M |
|
EPS (Basic)
|
-0.10 | -2.96 | -2.37 | 0.05 | 0.05 |
|
EPS (Weighted Average and Diluted)
|
-0.10 | -2.96 | -2.37 | 0.05 | 0.05 |
|
Shares Outstanding (Weighted Average)
|
28.75M | 28.75M | 118.26M | 101.85M | 101.85M |
|
EBITDA
|
-2.84M | 0.04M | -162.83M | 5.30M | 4.83M |
|
Interest Expenses
|
0.01M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Tax Rate
|
| | | 2.08% | |