|
Gross Margin
|
| | | | 88.86% | 89.53% | 88.88% | 89.72% | 89.06% | 87.63% | 86.70% | 88.07% | 88.07% | 88.56% | 89.67% | 88.05% | 87.57% | 87.48% | 88.51% | 87.91% | 87.67% | 87.76% | 87.29% | 88.27% | 88.19% | 87.94% | 86.37% | | | | | 57.22% | 56.66% | 56.48% | 56.19% | 58.28% | 57.59% | 55.43% | 56.01% | 57.32% | 57.37% | 56.63% | 56.55% | 55.12% | 53.52% | 59.45% | 58.21% | 58.60% | 59.83% | 56.85% | 52.97% | 56.11% | 56.14% | 53.36% | 55.46% | 56.40% | 57.57% | 56.22% | 39.78% | 45.27% | 47.62% | 49.60% | 48.93% | 48.95% | 50.73% | 50.36% |
|
EBT Margin
|
8.77% | 7.31% | -89.72% | 9.46% | 3.30% | 12.97% | -24.45% | 13.46% | 16.62% | 15.34% | 11.25% | 17.05% | 15.85% | 11.00% | 1.18% | 14.30% | 3.69% | 10.44% | -131.49% | 0.40% | 0.13% | 0.75% | -24.79% | 1.85% | 2.74% | 5.45% | -2.07% | 4.16% | 5.83% | 4.84% | 0.98% | 0.94% | 2.93% | 3.76% | -11.18% | 7.49% | 8.37% | 5.72% | -7.41% | 4.35% | 5.28% | 4.67% | -7.67% | -63.44% | -89.30% | 11.23% | 1.93% | 8.75% | 16.29% | 8.10% | 3.39% | 6.34% | 5.06% | -3.62% | 3.31% | 40.78% | 6.74% | -54.76% | -29.23% | -7.93% | -1.82% | -2.12% | -8.92% | 9.52% | -0.67% | -50.07% |
|
EBIT Margin
|
13.21% | 14.09% | -82.68% | 15.59% | 8.64% | 17.31% | -16.07% | 18.40% | 20.44% | 18.33% | 15.66% | 19.38% | 17.97% | 13.95% | 9.85% | 16.69% | 5.23% | 12.93% | -106.72% | 15.99% | 16.17% | 16.39% | -8.70% | 16.82% | 17.60% | 19.23% | 12.35% | 18.58% | 19.41% | 18.19% | 15.32% | 18.07% | 16.95% | 17.82% | 3.48% | 21.09% | 21.99% | 19.73% | 10.77% | 14.22% | 15.00% | 13.27% | 0.84% | -50.23% | -54.14% | 17.37% | 11.64% | 16.98% | 24.45% | 15.82% | 14.38% | 18.67% | 18.59% | 8.41% | 15.32% | 11.90% | 12.27% | -48.56% | -22.10% | -1.33% | 4.48% | 4.12% | -2.88% | 2.56% | 4.39% | -45.21% |
|
EBITDA Margin
|
13.21% | 14.09% | -82.68% | 15.59% | 17.15% | 25.50% | -7.52% | 26.26% | 28.20% | 25.62% | 23.30% | 26.60% | 25.92% | 22.78% | -13.01% | 26.78% | 15.79% | 24.03% | -97.12% | 28.18% | 28.65% | 26.39% | 26.41% | 27.76% | 27.87% | 28.44% | 28.11% | 28.14% | 29.08% | 27.59% | 26.37% | 29.30% | 28.55% | 27.93% | 21.57% | 29.72% | 29.88% | 29.09% | -54.17% | 21.89% | 3.90% | 3.24% | -6.90% | -54.53% | -70.18% | 12.56% | 1.20% | 7.14% | 12.85% | 5.70% | 14.38% | 18.67% | 18.59% | 8.41% | 15.32% | 11.90% | 12.27% | -48.56% | -22.10% | -1.33% | 4.48% | 4.12% | -2.88% | 2.56% | 4.39% | -45.21% |
|
Operating Margin
|
13.21% | 14.09% | -82.68% | 15.59% | 8.64% | 17.31% | -16.07% | 18.40% | 20.44% | 18.33% | 15.66% | 19.38% | 17.97% | 13.95% | 9.85% | 16.69% | 5.23% | 12.93% | -106.72% | 15.99% | 16.17% | 16.39% | -8.70% | 16.82% | 17.60% | 19.23% | 12.35% | 18.58% | 19.41% | 18.19% | 15.32% | 18.07% | 16.95% | 17.82% | 3.48% | 21.09% | 21.99% | 19.73% | 10.77% | 14.22% | 15.00% | 13.27% | 0.84% | -50.23% | -54.14% | 17.37% | 11.64% | 16.98% | 24.45% | 15.82% | 14.38% | 18.67% | 18.59% | 8.41% | 15.32% | 11.90% | 12.27% | -48.56% | -22.10% | -1.33% | 4.48% | 4.12% | -2.88% | 2.56% | 4.39% | -45.21% |
|
Net Margin
|
4.90% | 3.44% | -90.74% | 6.10% | 1.17% | 7.57% | -24.65% | 7.73% | 11.05% | 9.96% | 6.51% | 10.68% | 9.36% | 6.57% | -0.56% | 8.64% | -1.70% | 6.12% | -130.44% | 0.08% | -2.96% | -2.38% | -22.99% | 0.25% | 0.38% | 0.60% | -1.11% | 2.83% | 4.01% | 5.60% | 0.76% | 0.66% | 2.14% | 97.90% | -43.96% | 5.57% | 6.53% | 4.57% | -3.64% | 3.20% | 3.88% | 3.23% | -6.93% | -54.53% | -70.18% | 12.50% | 1.24% | 7.13% | 12.85% | 5.70% | 2.85% | 3.30% | 1.60% | 7.58% | 1.31% | 30.74% | 4.66% | -44.78% | -25.71% | -7.15% | -1.63% | -2.29% | -8.02% | 6.67% | -1.04% | -50.38% |
|
FCF Margin
|
| 3.70% | -0.10% | -4.50% | 6.52% | 11.29% | 7.27% | 7.16% | 19.77% | 7.15% | 17.26% | 0.40% | 3.65% | 1.44% | 10.99% | 12.30% | 17.86% | 16.35% | 0.59% | 3.02% | 12.28% | 6.43% | -16.42% | 6.19% | 9.74% | 9.69% | 4.58% | 6.70% | 12.98% | 13.53% | 10.14% | 8.72% | 12.97% | 14.16% | 15.41% | 6.90% | 14.39% | 8.75% | 1.28% | 6.86% | 9.99% | 11.98% | 9.75% | -6.81% | -42.09% | 29.02% | 7.65% | 12.14% | 18.45% | 13.31% | 0.69% | 10.18% | 9.31% | 15.98% | 2.80% | 5.05% | 6.35% | 8.77% | -16.98% | -6.85% | 3.74% | 2.60% | -7.08% | -4.98% | 1.07% | 0.48% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.02B | | | | | | | | |
|
Assets Average
|
| | | | | 4.48B | 4.48B | 4.45B | 4.49B | 4.52B | 4.55B | 4.63B | 4.72B | 4.88B | 5.31B | 5.60B | 5.50B | 5.42B | 4.93B | 3.36B | 3.46B | 3.56B | 3.54B | 4.67B | 4.73B | 4.94B | 5.14B | 5.13B | 5.14B | 5.20B | 5.11B | 4.96B | 4.97B | 5.28B | 5.40B | 5.20B | 5.13B | 5.09B | 8.02B | 12.23B | 13.91B | 14.32B | 14.26B | 14.07B | 14.13B | 14.57B | 14.74B | 14.78B | 14.98B | 15.41B | 16.31B | 17.47B | 17.98B | 17.71B | 17.52B | 17.27B | 17.03B | 16.60B | 16.12B | 15.84B | 15.58B | 15.53B | 15.39B | 15.18B | 15.15B | 14.76B |
|
Equity Average
|
| 2.18B | 2.02B | 1.87B | 1.89B | 1.90B | 1.84B | 1.81B | 1.89B | 1.96B | 1.98B | 2.01B | 2.10B | 2.17B | 2.22B | 2.28B | 2.32B | 2.36B | 0.92B | -0.54B | -0.54B | -0.56B | -0.64B | -0.70B | -0.69B | -0.68B | -0.68B | -0.66B | -0.63B | -0.58B | -0.55B | -0.54B | -0.53B | -0.13B | 0.09B | -0.05B | -0.00B | 0.05B | 0.40B | 1.30B | 1.88B | 1.92B | 1.90B | 1.56B | 1.39B | 2.07B | 2.64B | 2.71B | 2.86B | 3.01B | 3.58B | 4.02B | 3.86B | 3.69B | 3.61B | 3.89B | 4.19B | 3.84B | 3.34B | 3.14B | 3.06B | 3.06B | 2.96B | 2.92B | 2.98B | 2.47B |
|
Invested Capital
|
2.16B | 2.19B | 1.94B | 1.89B | 1.90B | 1.91B | 2.14B | 2.59B | 1.94B | 2.04B | 4.01B | 2.11B | 2.19B | 4.38B | 4.97B | 4.93B | 2.41B | 4.79B | 0.53B | 0.53B | -0.52B | -0.53B | 0.56B | 0.61B | 0.60B | 1.04B | 1.06B | 1.07B | 1.08B | -0.47B | 0.89B | -0.51B | -0.48B | 0.30B | -0.04B | 0.00B | 0.06B | 0.11B | 0.79B | 2.08B | 2.12B | 2.16B | 4.27B | 1.35B | 1.74B | 2.87B | 2.90B | 3.00B | 3.20B | 3.32B | 4.35B | 4.28B | 6.60B | 6.44B | 3.92B | 6.99B | 7.02B | 6.29B | 3.53B | 5.87B | 5.84B | 5.85B | 3.19B | 5.62B | 5.81B | 4.81B |
|
Asset Utilization Ratio
|
| | | | | 0.53 | 0.55 | 0.57 | 0.58 | 0.60 | 0.60 | 0.61 | 0.60 | 0.58 | 0.55 | 0.52 | 0.53 | 0.53 | 0.56 | 0.79 | 0.75 | 0.72 | 0.73 | 0.56 | 0.56 | 0.56 | 0.55 | 0.57 | 0.58 | 0.58 | 0.59 | 0.62 | 0.62 | 0.59 | 0.58 | 0.61 | 0.63 | 0.63 | 0.45 | 0.33 | 0.33 | 0.36 | 0.37 | 0.37 | 0.29 | 0.27 | 0.24 | 0.25 | 0.33 | 0.35 | 0.36 | 0.35 | 0.35 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 | 0.41 | 0.43 | 0.44 | 0.45 | 0.46 |
|
Interest Coverage Ratio
|
2.57 | 2.38 | -12.38 | 2.69 | 1.57 | 3.41 | -3.31 | 4.23 | 5.38 | 5.54 | 5.06 | 7.90 | 7.18 | 4.94 | -1.33 | 4.52 | 1.38 | 3.48 | -8.45 | 0.98 | 1.00 | 1.00 | -0.52 | 1.03 | 1.12 | 1.28 | 0.80 | 1.21 | 1.30 | 1.22 | 1.00 | 1.22 | 1.16 | 1.22 | 0.23 | 1.49 | 1.57 | 1.36 | 0.64 | 1.38 | 1.47 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 1.26 | | 1.11 | 1.10 | 1.22 | 1.16 | 1.08 | 0.99 | 1.04 | 0.98 | 0.98 | 0.99 | 1.22 | 1.13 | 1.06 | 1.00 | -1.90 | -1.99 | -1.92 | -2.19 | -1.75 | -1.84 | -1.84 | -2.49 | -2.52 | -2.61 | -2.75 | -3.02 | -2.61 | -2.63 | -2.59 | 5.07 | -17.06 | -35.66 | 38.85 | 14.94 | 3.30 | 1.28 | 1.35 | 1.27 | 1.29 | 2.27 | 2.07 | 0.93 | 0.87 | 0.86 | 0.80 | 0.90 | 0.67 | 0.71 | 0.74 | 0.77 | 0.77 | 0.67 | 0.66 | 0.80 | 0.86 | 0.90 | 0.90 | 0.90 | 0.97 | 0.88 | 0.94 | 1.45 |
|
Debt Ratio
|
| | 0.50 | | 0.47 | 0.47 | 0.49 | 0.48 | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.48 | 0.47 | 0.46 | 0.44 | 0.23 | 0.47 | 0.23 | 0.50 | 0.27 | 0.27 | 0.27 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.28 | 0.29 | 0.27 | 0.24 | 0.24 | 0.23 | 0.21 | 0.21 | 0.22 | 0.18 | 0.18 | 0.17 | 0.17 | 0.21 | 0.22 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.20 |
|
Equity Ratio
|
| | 0.39 | | 0.42 | 0.43 | 0.40 | 0.42 | 0.43 | 0.44 | 0.43 | 0.44 | 0.45 | 0.44 | 0.40 | 0.42 | 0.43 | 0.44 | -0.12 | -0.24 | -0.12 | -0.23 | -0.15 | -0.15 | -0.14 | -0.13 | -0.13 | -0.13 | -0.12 | -0.11 | -0.11 | -0.11 | -0.10 | 0.05 | -0.01 | -0.01 | 0.01 | 0.01 | 0.07 | 0.14 | 0.13 | 0.14 | 0.13 | 0.09 | 0.11 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 | 0.25 | 0.25 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.14 |
|
Times Interest Earned
|
2.57 | 2.38 | -12.38 | 2.69 | 1.57 | 3.41 | -3.31 | 4.23 | 5.38 | 5.54 | 5.06 | 7.90 | 7.18 | 4.94 | -1.33 | 4.52 | 1.38 | 3.48 | -8.45 | 0.98 | 1.00 | 1.00 | -0.52 | 1.03 | 1.12 | 1.28 | 0.80 | 1.21 | 1.30 | 1.22 | 1.00 | 1.22 | 1.16 | 1.22 | 0.23 | 1.49 | 1.57 | 1.36 | 0.64 | 1.38 | 1.47 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.80B | -0.76B | -0.71B | -0.71B | -0.40B | -0.36B | -0.25B | -0.23B | -0.32B | -0.21B | -0.24B | -0.22B | -0.20B | -0.22B | -0.26B | -0.25B | -0.24B | -0.27B | -0.29B | -0.29B | -0.25B | -0.23B | -0.21B | -0.24B | -0.23B | -0.22B | -0.24B | -0.21B | -0.22B | -0.20B | -0.23B | -0.26B | -0.22B | -0.26B | -0.28B | -0.22B | -0.20B | -0.24B | -0.48B | -0.40B | -0.38B | -0.41B | -0.44B | -0.73B | -1.25B | -1.88B | -1.85B | -2.06B | -2.28B | -2.73B | -1.86B | -1.81B | -1.71B | -1.73B | -1.63B | -1.31B | -1.27B | -1.32B | -1.07B | -0.91B | -0.88B | -0.84B | -0.71B | -0.60B | -0.68B | -0.67B |
|
Return on Sales
|
0.05% | 0.03% | -0.91% | 0.06% | 0.01% | 0.08% | -0.25% | 0.08% | 0.11% | 0.10% | 0.07% | 0.11% | 0.09% | 0.07% | -0.01% | 0.09% | -0.02% | 0.06% | -1.30% | 0.00% | -0.03% | -0.02% | -0.23% | 0.00% | 0.00% | 0.01% | -0.01% | 0.03% | 0.04% | 0.06% | 0.01% | 0.01% | 0.02% | 0.98% | -0.44% | 0.06% | 0.07% | 0.05% | -0.04% | 0.03% | 0.04% | 0.03% | -0.07% | -0.55% | -0.70% | 0.12% | 0.01% | 0.07% | 0.13% | 0.06% | 0.03% | 0.03% | 0.02% | 0.08% | 0.01% | 0.31% | 0.05% | -0.45% | -0.26% | -0.07% | -0.02% | -0.02% | -0.08% | 0.07% | -0.01% | -0.50% |
|
Return on Capital Employed
|
| | | | | -0.05% | 0.04% | 0.05% | 0.07% | 0.07% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.08% | 0.07% | 0.07% | -0.09% | -0.15% | -0.12% | -0.12% | 0.08% | 0.06% | 0.07% | 0.07% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.09% | 0.10% | 0.11% | 0.12% | 0.09% | 0.06% | 0.05% | 0.05% | 0.04% | -0.01% | -0.04% | -0.04% | -0.03% | 0.03% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | -0.01% | -0.05% | -0.06% | -0.07% | -0.01% | 0.01% | 0.01% | 0.01% | -0.05% |
|
Return on Invested Capital
|
| | | -0.13% | -0.14% | -0.13% | -1.07% | -0.10% | 0.02% | 0.04% | 0.10% | 0.11% | 0.14% | 0.09% | 0.05% | 0.05% | 0.04% | 0.04% | -0.19% | -0.92% | -107.44% | 0.72% | 22.10% | 0.58% | 0.60% | 0.61% | 0.01% | 0.14% | 0.26% | 1.66% | 2.36% | 2.66% | -1.05% | -68.78% | -65.03% | -476.74% | 115.97% | -13.90% | 1.46% | 0.47% | 0.32% | 0.29% | 0.09% | -0.05% | -0.30% | -0.18% | -0.11% | -0.26% | 0.26% | 0.22% | 0.22% | 0.19% | 0.11% | 0.20% | 0.24% | 0.15% | 0.10% | -0.06% | -0.14% | -0.17% | -0.15% | -0.03% | 0.01% | 0.05% | 0.05% | -0.14% |
|
Return on Assets
|
| | | | | -0.09% | -0.01% | -0.01% | 0.00% | 0.01% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | -0.15% | -0.24% | -0.23% | -0.24% | -0.05% | -0.04% | -0.03% | -0.03% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.15% | 0.09% | 0.10% | 0.11% | -0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.04% | -0.06% | -0.05% | -0.05% | 0.00% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.04% | 0.04% | -0.01% | -0.03% | -0.07% | -0.08% | -0.03% | -0.02% | -0.01% | -0.01% | -0.06% |
|
Return on Equity
|
| | | -0.22% | -0.23% | -0.22% | -0.03% | -0.03% | 0.01% | 0.02% | 0.12% | 0.13% | 0.12% | 0.11% | 0.08% | 0.08% | 0.04% | 0.04% | -0.79% | 1.46% | 1.48% | 1.55% | 0.29% | 0.26% | 0.23% | 0.21% | 0.00% | -0.03% | -0.09% | -0.16% | -0.20% | -0.17% | -0.14% | -6.34% | 5.07% | -9.61% | -187.20% | -4.12% | 0.23% | 0.07% | 0.05% | 0.05% | 0.02% | -0.39% | -0.63% | -0.37% | -0.25% | 0.01% | 0.16% | 0.13% | 0.12% | 0.09% | 0.05% | 0.07% | 0.06% | 0.18% | 0.18% | -0.03% | -0.15% | -0.36% | -0.40% | -0.18% | -0.11% | -0.03% | -0.03% | -0.37% |