|
Revenue
|
580.82M | 620.43M | 555.81M | 592.32M | 598.31M | 638.26M | 630.22M | 667.02M | 687.88M | 710.90M | 676.45M | 736.06M | 712.55M | 707.04M | 743.81M | 755.60M | 715.30M | 674.80M | 632.19M | 641.08M | 652.15M | 645.94M | 651.36M | 664.14M | 700.96M | 739.30M | 733.97M | 756.45M | 769.42M | 765.60M | 742.91M | 776.22M | 796.46M | 806.25M | 769.04M | 816.10M | 826.90M | 789.70M | 1,155.30M | 1,282.60M | 1,323.10M | 1,354.50M | 1,341.20M | 1,116.10M | 305.50M | 1,129.70M | 1,027.40M | 1,274.90M | 1,545.80M | 1,511.80M | 1,572.50M | 1,564.20M | 1,626.90M | 1,625.00M | 1,585.60M | 1,673.30M | 1,674.80M | 1,619.40M | 1,395.40M | 1,606.90M | 1,663.00M | 1,639.20M | 1,669.00M | 1,672.50M | 1,765.00M | 1,717.30M |
|
Cost of Revenue
|
| | | | 66.63M | 66.86M | 70.09M | 68.59M | 75.26M | 87.95M | 90.00M | 87.80M | 84.98M | 80.88M | 76.83M | 90.27M | 88.91M | 84.47M | 72.63M | 77.54M | 80.40M | 79.04M | 82.81M | 77.93M | 82.80M | 89.15M | 100.01M | | | | | 332.05M | 345.16M | 350.85M | 336.94M | 340.52M | 350.69M | 352.00M | 508.20M | 547.40M | 564.10M | 587.50M | 582.70M | 500.90M | 142.00M | 458.10M | 429.30M | 527.80M | 620.90M | 652.40M | 739.60M | 686.60M | 713.60M | 757.90M | 706.30M | 729.50M | 710.60M | 709.00M | 840.30M | 879.50M | 871.10M | 826.10M | 852.30M | 853.80M | 869.70M | 852.40M |
|
Gross Profit
|
| | | | 531.68M | 571.40M | 560.13M | 598.43M | 612.62M | 622.95M | 586.45M | 648.25M | 627.57M | 626.17M | 666.98M | 665.33M | 626.39M | 590.33M | 559.55M | 563.54M | 571.74M | 566.90M | 568.55M | 586.21M | 618.15M | 650.15M | 633.95M | | | | | 444.17M | 451.31M | 455.40M | 432.09M | 475.58M | 476.21M | 437.70M | 647.10M | 735.20M | 759.00M | 767.00M | 758.50M | 615.20M | 163.50M | 671.60M | 598.10M | 747.10M | 924.90M | 859.40M | 832.90M | 877.60M | 913.30M | 867.10M | 879.30M | 943.80M | 964.20M | 910.40M | 555.10M | 727.40M | 791.90M | 813.10M | 816.70M | 818.70M | 895.30M | 864.90M |
|
Depreciation & Amortization - Total
|
| | | | 50.90M | 52.30M | 53.90M | 52.40M | 53.40M | 51.80M | 51.70M | 53.20M | 56.70M | 62.40M | -170.10M | 76.20M | 75.50M | 74.90M | 60.70M | 64.80M | 64.70M | 61.40M | 64.50M | 63.40M | 62.30M | 66.00M | 67.20M | 65.60M | 65.70M | 65.50M | 65.10M | 65.00M | 63.70M | 62.10M | 57.40M | 55.90M | 54.43M | 53.60M | 88.00M | 98.30M | 97.70M | 97.90M | 89.80M | 87.50M | 83.80M | 79.70M | 85.90M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
93.00M | 110.12M | 100.55M | 94.52M | 106.95M | 102.16M | 107.78M | 103.48M | 102.32M | 108.90M | 109.02M | 116.00M | 115.25M | 137.62M | -369.56M | 135.58M | 128.73M | 131.14M | 120.70M | 107.58M | 107.73M | 116.34M | 114.78M | 116.26M | 118.90M | 107.61M | 106.66M | 116.50M | 109.97M | 114.38M | 121.45M | 125.81M | 130.10M | 107.20M | 151.39M | 121.26M | 132.59M | 125.10M | 240.00M | 286.90M | 287.00M | 309.70M | 304.10M | 307.00M | 204.10M | 317.60M | 302.10M | 326.20M | 316.50M | 376.50M | 333.70M | 295.50M | 273.80M | 277.90M | 263.20M | 392.90M | 380.30M | 406.40M | 383.80M | 388.90M | 388.70M | 392.50M | 398.30M | 403.00M | 410.30M | 417.90M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 2.17M | | | 6.09M | 5.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
411.11M | 422.91M | 914.80M | 405.46M | 388.75M | 373.33M | 569.84M | 388.41M | 391.56M | 419.87M | 409.81M | 424.25M | 412.58M | 408.36M | 1,044.67M | 453.15M | -2.50M | | 2.39M | 261.88M | 269.63M | 5.67M | | 263.95M | 286.88M | 314.61M | 758.88M | 433.82M | 444.41M | 0.73M | | 0.04M | -0.05M | 493.28M | 533.52M | -0.06M | 0.07M | | 702.90M | 715.00M | 740.00M | 767.10M | 936.00M | 1,282.20M | 183.00M | 536.20M | 519.80M | 732.20M | 851.40M | 896.20M | 1,012.70M | 976.70M | 1,050.70M | | | 1,081.30M | 1,089.00M | -923.20M | | 1,239.40M | 1,199.80M | | | 1,226.70M | 1,277.20M | 2,075.80M |
|
Operating Expenses
|
504.11M | 533.02M | 1,015.35M | 499.97M | 546.60M | 527.79M | 731.52M | 544.29M | 547.29M | 580.57M | 570.53M | 593.44M | 584.54M | 608.38M | 505.01M | 664.93M | 714.49M | 621.15M | 1,201.18M | 538.57M | 546.68M | 540.09M | 708.01M | 552.45M | 577.60M | 597.12M | 643.34M | 615.92M | 620.09M | 626.30M | 629.06M | 635.94M | 661.47M | 662.58M | 742.30M | 643.95M | 645.16M | 633.90M | 1,030.90M | 1,100.20M | 1,124.70M | 1,174.70M | 1,329.90M | 1,676.70M | 470.90M | 933.50M | 907.80M | 1,058.40M | 1,167.90M | 1,272.70M | 1,346.40M | 1,272.20M | 1,324.50M | 1,488.30M | 1,342.70M | 1,474.20M | 1,469.30M | 2,405.80M | 1,703.80M | 1,628.30M | 1,588.50M | 1,571.70M | 1,717.10M | 1,629.70M | 1,687.50M | 2,493.70M |
|
Operating Income
|
76.70M | 87.40M | -459.54M | 92.35M | 51.71M | 110.46M | -101.30M | 122.73M | 140.59M | 130.34M | 105.92M | 142.62M | 128.01M | 98.67M | 73.29M | 126.14M | 37.42M | 87.25M | -674.67M | 102.51M | 105.47M | 105.85M | -56.65M | 111.69M | 123.36M | 142.17M | 90.62M | 140.53M | 149.34M | 139.30M | 113.85M | 140.29M | 134.99M | 143.66M | 26.77M | 172.10M | 181.80M | 155.80M | 124.40M | 182.40M | 198.40M | 179.80M | 11.30M | -560.60M | -165.40M | 196.20M | 119.60M | 216.50M | 377.90M | 239.10M | 226.10M | 292.00M | 302.40M | 136.70M | 242.90M | 199.10M | 205.50M | -786.40M | -308.40M | -21.40M | 74.50M | 67.50M | -48.10M | 42.80M | 77.50M | -776.40M |
|
EBIT
|
76.70M | 87.40M | -459.54M | 92.35M | 51.71M | 110.46M | -101.30M | 122.73M | 140.59M | 130.34M | 105.92M | 142.62M | 128.01M | 98.67M | 73.29M | 126.14M | 37.42M | 87.25M | -674.67M | 102.51M | 105.47M | 105.85M | -56.65M | 111.69M | 123.36M | 142.17M | 90.62M | 140.53M | 149.34M | 139.30M | 113.85M | 140.29M | 134.99M | 143.66M | 26.77M | 172.10M | 181.80M | 155.80M | 124.40M | 182.40M | 198.40M | 179.80M | 11.30M | -560.60M | -165.40M | 196.20M | 119.60M | 216.50M | 377.90M | 239.10M | 226.10M | 292.00M | 302.40M | 136.70M | 242.90M | 199.10M | 205.50M | -786.40M | -308.40M | -21.40M | 74.50M | 67.50M | -48.10M | 42.80M | 77.50M | -776.40M |
|
Interest & Investment Income
|
1.60M | 0.96M | 0.87M | 0.73M | 0.61M | 0.40M | -0.16M | 0.05M | 0.10M | 0.07M | 0.21M | 0.22M | 0.25M | 0.22M | 0.26M | 0.26M | 0.34M | 0.37M | 0.41M | 0.47M | 0.79M | 1.02M | 1.45M | 1.87M | 2.44M | 3.08M | 4.13M | 5.24M | 6.60M | 8.20M | 4.15M | 2.65M | 0.23M | 0.30M | -466.38M | 0.25M | 0.24M | -114.60M | -192.70M | -132.30M | -134.70M | -133.50M | -133.70M | -129.80M | -135.00M | -142.30M | -137.00M | -135.70M | -138.00M | -144.90M | -144.20M | -161.30M | -195.00M | -198.50M | -203.50M | -113.00M | -115.60M | -117.50M | -118.60M | -119.10M | -119.40M | -118.40M | -113.60M | -110.80M | -95.90M | -97.20M |
|
Other Non Operating Income
|
2.89M | -3.60M | -1.19M | -1.32M | 1.31M | 8.26M | -1.82M | -1.64M | -0.70M | -17.84M | | -1.00M | 1.47M | -1.95M | 6.43M | 0.66M | 2.40M | -0.44M | -61.70M | 1.63M | -1.82M | 1.58M | 1.55M | 3.09M | -0.96M | 2.67M | 1.07M | -2.43M | 0.04M | 0.40M | 0.30M | -23.40M | -0.17M | -0.24M | -0.61M | -0.88M | -2.58M | -1.40M | -17.20M | | | 7.20M | 12.80M | -21.80M | 29.30M | 68.00M | 31.10M | 21.10M | 2.80M | 19.20M | -40.60M | -40.70M | -17.80M | -8.80M | -4.80M | -1.00M | 5.80M | -0.30M | 1.00M | -1.30M | 1.00M | 2.80M | 2.80M | 215.10M | -11.80M | |
|
Non Operating Income
|
-25.78M | -42.02M | -39.12M | -36.30M | -31.94M | -27.68M | -52.80M | -32.97M | -26.28M | -21.25M | -29.84M | -17.14M | -15.05M | -20.88M | -19.36M | -25.28M | -20.49M | -22.83M | -133.91M | -99.93M | -104.63M | -101.03M | -104.89M | -99.41M | -104.16M | -101.89M | -105.78M | -109.09M | -104.50M | -102.24M | -106.57M | -132.99M | -111.69M | -113.39M | -112.74M | -111.01M | -112.53M | -110.60M | -210.00M | -126.60M | -128.50M | -116.50M | -114.20M | -147.50M | -107.40M | -69.30M | -99.80M | -105.00M | -126.10M | -116.60M | -172.80M | -192.80M | -220.00M | -195.50M | -190.40M | 483.20M | -92.70M | -100.40M | -99.50M | -106.10M | -104.80M | -102.20M | -100.70M | 116.40M | -89.40M | -83.40M |
|
EBT
|
50.93M | 45.38M | -498.67M | 56.06M | 19.77M | 82.78M | -154.09M | 89.77M | 114.31M | 109.08M | 76.08M | 125.47M | 112.97M | 77.78M | 8.80M | 108.04M | 26.39M | 70.45M | -831.25M | 2.58M | 0.84M | 4.82M | -161.50M | 12.28M | 19.20M | 40.28M | -15.16M | 31.44M | 44.84M | 37.06M | 7.27M | 7.30M | 23.30M | 30.28M | -85.98M | 61.13M | 69.23M | 45.20M | -85.60M | 55.80M | 69.90M | 63.30M | -102.90M | -708.10M | -272.80M | 126.90M | 19.80M | 111.50M | 251.80M | 122.50M | 53.30M | 99.20M | 82.40M | -58.80M | 52.50M | 682.30M | 112.80M | -886.80M | -407.90M | -127.50M | -30.30M | -34.70M | -148.80M | 159.20M | -11.90M | -859.80M |
|
Tax Provisions
|
22.45M | 24.03M | 5.65M | 19.90M | 12.80M | 34.44M | 1.24M | 38.24M | 38.32M | 38.28M | 32.05M | 46.85M | 46.30M | 31.34M | 12.96M | 42.77M | 38.57M | 29.13M | -6.65M | 2.00M | 20.11M | 20.17M | -11.76M | 10.41M | 16.22M | 35.38M | -6.09M | 7.73M | 10.80M | -9.47M | 2.24M | 2.20M | 6.22M | -759.06M | 252.14M | 15.69M | 15.24M | 9.10M | -43.60M | 14.80M | 18.50M | 19.60M | -10.00M | -99.50M | -58.40M | -14.30M | 7.10M | 20.60M | 53.10M | 36.40M | 8.50M | 47.60M | 56.30M | -182.00M | 31.70M | 167.90M | 34.70M | -161.70M | -49.10M | -12.60M | -3.20M | 2.80M | -15.00M | 47.70M | 6.40M | 5.30M |
|
Profit After Tax
|
28.48M | 21.35M | -357.90M | 36.16M | 9.16M | 48.34M | -153.13M | 51.53M | 75.99M | 70.80M | 44.03M | 78.62M | 66.67M | 46.45M | 20.24M | 64.90M | -17.25M | 40.95M | -675.51M | 0.58M | -19.27M | -15.35M | -149.78M | 1.87M | 2.98M | 4.90M | -9.07M | 23.71M | 34.03M | 46.53M | 5.03M | 5.10M | 17.08M | 789.34M | -338.06M | 45.40M | 54.00M | 36.10M | -42.00M | 41.00M | 51.60M | 43.90M | -92.90M | -608.60M | -214.40M | 141.90M | 12.30M | 91.00M | 198.70M | 86.10M | 45.00M | 51.70M | 26.10M | 123.50M | 20.80M | 514.50M | 78.40M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.80M | -18.30M | -865.10M |
|
Equity Income
|
-0.42M | -0.04M | -0.37M | -1.41M | -0.42M | -3.92M | -20.21M | -2.35M | 0.43M | 17.29M | -8.01M | 1.69M | 1.05M | 0.81M | 0.26M | 1.72M | 3.82M | 2.30M | 1.82M | 2.48M | 1.47M | 2.29M | 1.70M | 3.98M | 4.15M | 3.76M | 2.59M | 4.61M | 3.55M | 3.50M | 2.67M | 4.55M | 5.02M | 4.78M | 4.35M | 5.36M | 5.73M | 5.70M | 5.50M | 5.70M | 6.20M | 9.80M | 6.70M | 4.10M | -1.70M | 5.00M | 6.40M | 9.60M | 9.10M | 9.10M | 10.90M | 8.70M | 1.80M | 6.60M | 6.60M | 2.60M | 7.20M | 7.20M | 8.30M | 7.20M | 7.80M | 7.10M | 6.00M | 7.60M | 13.30M | 8.20M |
|
Income from Non-Controlling Interests
|
| | | -0.01M | -2.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.20M | -0.40M | | -0.50M | -0.70M | 1.60M | -0.10M | | | -0.20M | -0.10M | | -0.30M | | -0.10M | -0.30M | -0.30M | -0.70M | -0.20M | -0.30M | -0.80M | -0.50M | -0.30M | -0.90M | -0.50M |
|
Income from Continuing Operations
|
28.48M | 21.35M | -504.31M | 36.16M | 6.97M | 48.34M | -155.34M | 51.53M | 75.99M | 70.80M | 44.03M | 78.62M | 66.67M | 46.45M | -4.15M | 65.27M | -12.18M | 41.32M | -824.60M | 0.58M | -19.27M | -15.35M | -149.74M | 1.87M | 2.98M | 4.90M | -9.07M | 23.71M | 34.03M | 46.53M | 5.03M | 5.10M | 17.08M | 789.34M | -338.12M | 45.44M | 53.99M | 36.10M | -42.00M | 41.00M | 51.40M | 43.70M | -92.90M | -608.60M | -214.40M | 141.20M | 12.70M | 90.90M | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M |
|
Consolidated Net Income
|
28.48M | 21.35M | -504.31M | 36.16M | 6.97M | 48.34M | -155.34M | 51.53M | 75.99M | 70.80M | 44.03M | 78.62M | 66.67M | 46.45M | -4.15M | 65.27M | -12.18M | 41.32M | -824.60M | 0.58M | -19.27M | -15.35M | -149.74M | 1.87M | 2.98M | 4.90M | -9.07M | 23.71M | 34.03M | 46.53M | 5.03M | 5.10M | 17.08M | 789.34M | -338.12M | 45.44M | 53.99M | 36.10M | -42.00M | 41.00M | 51.40M | 43.70M | -92.90M | -608.60M | -214.40M | 141.20M | 12.70M | 90.90M | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M |
|
Income towards Parent Company
|
28.48M | 21.35M | -504.31M | 36.16M | 6.97M | 48.34M | -155.34M | 51.53M | 75.99M | 70.80M | 44.03M | 78.62M | 66.67M | 46.45M | -4.15M | 65.27M | -12.18M | 41.32M | -824.60M | 0.58M | -19.27M | -15.35M | -149.74M | 1.87M | 2.98M | 4.90M | -9.07M | 23.71M | 34.03M | 46.53M | 5.03M | 5.10M | 17.08M | 789.34M | -338.12M | 45.44M | 53.99M | 36.10M | -42.00M | 41.00M | 51.40M | 43.70M | -92.90M | -608.60M | -214.40M | 141.20M | 12.70M | 90.90M | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M |
|
Net Income towards Common Stockholders
|
28.48M | 21.35M | -504.31M | 36.16M | 6.97M | 48.34M | -155.34M | 51.53M | 75.99M | 70.80M | 44.03M | 78.62M | 66.67M | 46.45M | -4.15M | 65.27M | -12.18M | 41.32M | -824.60M | 0.52M | -19.27M | -15.35M | -149.74M | 1.69M | 2.69M | 4.42M | -8.18M | 21.43M | 30.88M | 42.88M | 5.64M | 5.10M | 17.08M | 789.34M | -338.06M | 45.44M | 53.99M | 36.12M | -42.00M | 41.00M | 51.40M | 43.70M | -92.90M | -608.60M | -214.40M | 141.20M | 12.70M | 90.90M | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M |
|
EPS (Basic)
|
0.29 | 0.22 | -4.33 | 0.37 | 0.09 | 0.51 | -1.97 | 0.53 | 0.79 | 0.73 | 0.46 | 0.83 | 0.70 | 0.49 | 0.21 | 0.67 | -0.22 | 0.43 | -8.66 | 0.01 | -0.25 | -0.20 | -1.90 | 0.02 | 0.03 | 0.06 | -0.11 | 0.26 | 0.38 | 0.52 | 0.07 | 0.06 | 0.19 | 8.68 | -3.72 | 0.50 | 0.59 | 0.39 | -0.43 | 0.35 | 0.44 | 0.38 | -0.80 | -5.26 | -1.69 | 1.02 | 0.36 | 0.58 | 1.27 | 0.55 | 0.24 | 0.31 | 0.16 | 0.75 | 0.14 | 3.35 | 0.51 | -4.80 | -2.35 | -0.76 | -0.18 | -0.24 | -0.88 | 0.73 | -0.12 | -6.03 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.20 | -4.24 | 0.34 | 0.09 | 0.46 | -1.97 | 0.48 | 0.71 | 0.66 | 0.41 | 0.74 | 0.63 | 0.44 | 0.19 | 0.63 | -0.22 | 0.40 | -8.66 | 0.01 | -0.25 | -0.20 | -1.90 | 0.02 | 0.03 | 0.05 | -0.11 | 0.26 | 0.37 | 0.51 | 0.06 | 0.06 | 0.18 | 8.43 | -3.62 | 0.48 | 0.57 | 0.38 | -0.42 | 0.35 | 0.44 | 0.38 | -0.79 | -5.26 | -1.69 | 0.93 | 0.36 | 0.55 | 1.15 | 0.52 | 0.24 | 0.29 | 0.15 | 0.69 | 0.14 | 3.05 | 0.48 | -4.80 | -2.35 | -0.76 | -0.18 | -0.24 | -0.88 | 0.68 | -0.12 | -6.03 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.93M | | | | 90.90M | 91.19M | 91.47M | 91.90M | 97.10M | 116.30M | 116.10M | 115.80M | 115.70M | 115.70M | 126.80M | 138.20M | 134.00M | 155.70M | 156.00M | 156.10M | 158.70M | 168.20M | 166.50M | 163.50M | 161.20M | 153.30M | 153.00M | 152.30M | 152.10M | 151.90M | 152.10M | 152.20M | 152.10M | 152.30M | 150.60M | 148.20M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.41M | | | | 93.40M | 94.65M | 95.00M | 95.30M | 100.30M | 118.60M | 118.20M | 117.70M | 117.80M | 115.70M | 126.80M | 155.50M | 134.00M | 172.80M | 172.80M | 172.70M | 175.50M | 184.20M | 182.30M | 179.00M | 176.60M | 168.60M | 168.20M | 152.30M | 152.10M | 151.90M | 152.10M | 152.20M | 152.10M | 167.00M | 164.70M | 148.20M |
|
EBITDA
|
76.70M | 87.40M | -459.54M | 92.35M | 102.61M | 162.76M | -47.40M | 175.13M | 193.99M | 182.13M | 157.62M | 195.81M | 184.72M | 161.07M | -96.81M | 202.34M | 112.92M | 162.15M | -613.97M | 180.63M | 186.83M | 170.50M | 172.03M | 184.38M | 195.38M | 210.26M | 206.33M | 212.88M | 223.78M | 211.26M | 195.90M | 227.44M | 227.40M | 225.22M | 165.88M | 242.55M | 247.11M | 229.70M | -625.85M | 280.70M | 51.60M | 43.90M | -92.50M | -608.60M | -214.40M | 141.90M | 12.30M | 91.00M | 198.70M | 86.10M | 226.10M | 292.00M | 302.40M | 136.70M | 242.90M | 199.10M | 205.50M | -786.40M | -308.40M | -21.40M | 74.50M | 67.50M | -48.10M | 42.80M | 77.50M | -776.40M |
|
Interest Expenses
|
29.85M | 36.78M | 37.11M | 34.29M | 32.91M | 32.41M | 30.60M | 29.03M | 26.11M | 23.51M | 20.91M | 18.04M | 17.82M | 19.95M | -55.12M | 27.92M | 27.06M | 25.06M | 79.85M | 104.51M | 105.07M | 105.93M | 109.60M | 108.35M | 109.80M | 111.41M | 113.58M | 116.51M | 114.69M | 114.35M | 113.69M | 115.00M | 116.77M | 118.24M | 116.76M | 115.74M | 115.87M | 114.84M | 192.96M | 132.59M | 135.04M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
44.08% | 52.95% | -1.13% | 35.50% | 64.74% | 41.60% | -0.81% | 42.60% | 33.52% | 35.09% | 42.12% | 37.34% | 40.98% | 40.29% | 147.18% | 39.59% | 146.16% | 41.35% | 0.80% | 77.53% | 2,399.88% | 418.49% | 7.28% | 84.79% | 84.47% | 87.84% | 40.19% | 24.60% | 24.10% | -25.56% | 30.82% | 30.10% | 26.71% | -2,507.15% | -293.25% | 25.67% | 22.02% | 20.13% | 50.93% | 26.52% | 26.47% | 30.96% | 9.72% | 14.05% | 21.41% | -11.27% | 35.86% | 18.48% | 21.09% | 29.71% | 15.95% | 47.98% | 68.33% | 309.52% | 60.38% | 24.61% | 30.76% | 18.23% | 12.04% | 9.88% | 10.56% | -8.07% | 10.08% | 29.96% | -53.78% | -0.62% |