|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,545.80M | 1,511.80M | 1,572.50M | 1,564.20M | 1,626.90M | 1,625.00M | 1,585.60M | 1,673.30M | 1,674.80M | 1,619.40M | 1,395.40M | 1,606.90M | 1,663.00M | 1,639.20M | 1,669.00M | 1,672.50M | 1,765.00M | 1,717.30M | 1,806.20M | 1,779.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 620.90M | 652.40M | 2,108.90M | 686.60M | 186.80M | 199.20M | 209.30M | 244.30M | 710.60M | 261.40M | -2103.80M | 879.50M | 219.60M | 826.10M | -670.20M | 853.80M | 282.00M | 852.40M | -787.50M | 807.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 924.90M | 859.40M | -536.40M | 877.60M | 1,440.10M | 1,425.80M | 1,376.30M | 1,429.00M | 964.20M | 1,358.00M | 3,499.20M | 727.40M | 1,443.40M | 813.10M | 2,339.20M | 818.70M | 1,483.00M | 864.90M | 2,593.70M | 971.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.50M | 376.50M | 333.70M | 295.50M | 273.80M | 277.90M | 263.20M | 392.90M | 380.30M | 406.40M | 383.80M | 388.90M | 388.70M | 392.50M | 398.30M | 403.00M | 410.30M | 417.90M | 402.60M | 427.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 851.40M | 896.20M | 1,012.70M | 976.70M | 1,050.70M | | | 1,081.30M | 1,089.00M | -923.20M | | 1,239.40M | 1,199.80M | | | 1,226.70M | 1,277.20M | 2,075.80M | 1,421.10M | 1,254.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,167.90M | 1,272.70M | 1,346.40M | 1,272.20M | 1,324.50M | 1,488.30M | 1,342.70M | 1,474.20M | 1,469.30M | 2,405.80M | 1,703.80M | 1,628.30M | 1,588.50M | 1,571.70M | 1,717.10M | 1,629.70M | 1,687.50M | 2,493.70M | 1,823.70M | 1,682.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.90M | 239.10M | 226.10M | 292.00M | 302.40M | 136.70M | 242.90M | 199.10M | 205.50M | -786.40M | -308.40M | -21.40M | 74.50M | 67.50M | -48.10M | 42.80M | 77.50M | -776.40M | -17.50M | 97.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.90M | 239.10M | 226.10M | 292.00M | 302.40M | 136.70M | 242.90M | 199.10M | 205.50M | -786.40M | -308.40M | -21.40M | 74.50M | 67.50M | -48.10M | 42.80M | 77.50M | -776.40M | -17.50M | 97.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.00M | -144.90M | -144.20M | -161.30M | -195.00M | 5.20M | 11.30M | -113.00M | 9.90M | -117.50M | 386.40M | -119.10M | -119.40M | 6.30M | -489.70M | -110.80M | 2.10M | -97.20M | -413.40M | 1.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 19.20M | -40.60M | -40.70M | -10.40M | -8.80M | -4.80M | -1.00M | 5.80M | -0.30M | 1.00M | | | 2.80M | 2.80M | 1.30M | 2.90M | | | -0.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 19.20M | -40.60M | -40.70M | -220.00M | -195.50M | -731.40M | -1.00M | -92.70M | -0.30M | -284.60M | -106.10M | -104.80M | -102.20M | -416.30M | 1.30M | -89.40M | | -90.70M | -0.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.80M | 122.50M | 53.30M | 99.20M | 82.40M | -58.80M | 52.50M | 682.30M | 112.80M | -886.80M | -407.90M | -127.50M | -30.30M | -34.70M | -148.80M | 159.20M | -11.90M | -859.80M | -108.20M | 5.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.10M | 36.40M | 8.50M | 47.60M | 56.30M | -182.00M | 31.70M | 167.90M | 34.70M | -161.70M | -49.10M | -12.60M | -3.20M | 2.80M | -15.00M | 47.70M | 6.40M | 5.30M | -34.80M | 8.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.70M | 86.10M | 45.00M | 51.70M | 26.10M | 123.20M | 20.40M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.30M | 111.50M | -18.30M | -865.10M | -75.10M | -2.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 9.10M | 10.90M | 8.70M | 1.80M | 6.60M | 6.60M | 2.60M | 7.20M | 7.20M | 8.30M | 7.20M | 7.80M | 7.10M | 6.00M | 7.60M | 13.30M | 8.20M | 8.60M | 8.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.10M | | -0.30M | | -0.10M | -0.30M | -0.30M | -0.70M | -0.20M | -0.30M | -0.80M | -0.50M | -0.30M | -0.90M | -0.50M | -0.50M | -0.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M | -73.40M | -2.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M | -73.40M | -2.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M | -73.40M | -2.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.70M | 86.10M | 44.80M | 51.60M | 26.10M | 123.20M | 20.80M | 514.40M | 78.10M | -725.10M | -358.80M | -114.90M | -27.10M | -37.50M | -133.80M | 111.50M | -18.30M | -865.10M | -73.40M | -2.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | 0.55 | 0.24 | 0.31 | 0.16 | 0.78 | 0.14 | 3.35 | 0.51 | -4.80 | -2.35 | -0.76 | -0.18 | -0.24 | -0.88 | 0.73 | -0.12 | -6.03 | -0.63 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17 | 0.52 | 0.24 | 0.29 | 0.15 | 0.72 | 0.14 | 3.05 | 0.48 | -4.80 | -2.35 | -0.76 | -0.18 | -0.24 | -0.88 | 0.68 | -0.12 | -6.03 | -0.63 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.00M | 155.90M | 158.70M | 168.20M | 166.50M | 163.50M | 161.20M | 153.30M | 153.00M | 150.90M | 152.10M | 151.90M | 152.10M | 152.10M | 152.10M | 152.30M | 150.60M | 148.20M | 144.60M | 133.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.70M | 172.70M | 175.50M | 184.20M | 182.30M | 173.00M | 176.60M | 168.60M | 168.20M | 150.90M | 152.10M | 151.90M | 152.00M | 152.10M | 152.10M | 167.00M | 149.00M | 148.20M | 144.60M | 133.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.70M | 86.10M | 226.10M | 292.00M | 302.40M | 136.70M | 242.90M | 199.10M | 205.50M | -786.40M | -308.40M | -21.40M | 74.50M | 67.50M | -48.10M | 42.80M | 77.50M | -776.40M | -17.50M | 97.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.09% | 29.71% | 15.95% | 47.98% | 68.33% | 309.52% | 60.38% | 24.61% | 30.76% | 18.23% | 12.04% | 9.88% | 10.56% | -8.07% | 10.08% | 29.96% | -53.78% | -0.62% | 32.16% | 147.46% |