|
Gross Margin
|
47.24% | 58.32% | 59.19% | 57.92% | 52.76% | 54.60% | 59.51% | 54.83% | 53.40% | 59.09% | 55.46% | 61.80% | 58.99% | 63.73% | 63.41% | 215.50% | 58.54% | 67.32% | 68.64% | 64.41% | 57.93% | 64.43% | 67.32% | 68.34% | 65.10% | 67.11% | 69.68% | 69.97% | 68.04% | 62.73% | 64.65% | 68.18% | 66.50% | 66.48% | 69.25% | 63.31% | 66.22% | 64.04% | 66.42% | 64.79% | 62.28% | 67.62% | 67.29% | 68.08% | 67.42% | 64.24% | 67.30% | 65.07% | 64.38% | 58.22% | 54.81% | 67.15% | 46.17% | 63.15% | 55.46% | 78.21% | 71.19% | 69.27% | 66.16% | 71.48% | 63.88% | 65.99% | 65.97% | 68.97% | 64.98% | 69.55% | 64.88% |
|
EBT Margin
|
19.08% | 21.52% | 27.13% | 20.38% | 13.94% | 9.40% | 17.57% | 10.56% | 13.77% | 12.96% | 10.11% | 13.66% | 24.52% | 17.02% | 24.48% | 9.31% | 19.38% | 23.85% | 25.84% | 13.11% | 20.04% | 14.41% | 26.69% | 28.16% | 31.39% | 22.95% | 26.93% | 19.36% | 28.82% | 14.59% | 21.02% | -11.91% | 5.52% | 7.84% | 28.70% | 14.71% | 26.97% | 18.15% | 22.10% | 8.10% | 28.49% | 5.74% | 18.81% | 21.59% | 17.69% | 27.32% | 29.37% | 23.02% | 26.48% | -12.75% | -118.02% | 20.65% | -6.66% | 4.72% | 2.42% | 21.95% | 42.21% | 30.73% | 2.65% | 26.37% | 22.79% | 18.04% | 21.16% | 8.11% | 18.22% | 25.88% | 22.32% |
|
EBIT Margin
|
23.65% | 24.88% | 30.38% | 25.00% | 26.48% | 18.25% | 31.18% | 21.46% | 25.52% | 25.15% | 21.22% | 26.90% | 27.23% | 20.64% | 24.73% | 19.45% | 21.90% | 26.49% | 27.88% | 15.75% | 21.87% | 16.23% | 28.25% | 29.10% | 33.43% | 24.55% | 30.28% | 23.35% | 31.61% | 18.22% | 23.55% | -8.37% | 6.87% | 9.10% | 30.75% | 17.23% | 29.52% | 20.39% | 23.14% | 20.30% | 26.38% | 6.91% | 21.29% | 20.46% | 28.66% | 19.85% | 26.71% | 18.03% | 25.65% | -15.69% | -115.87% | 29.52% | -2.25% | 14.26% | 7.61% | 21.09% | 43.89% | 32.80% | 22.43% | 26.56% | 24.82% | 24.02% | 24.26% | 18.05% | 23.53% | 29.13% | 26.50% |
|
EBITDA Margin
|
23.65% | 24.88% | 30.38% | 25.00% | 26.48% | 18.25% | 31.18% | 21.46% | 25.52% | 25.15% | 21.22% | 26.90% | 27.23% | 20.64% | 24.73% | 19.45% | 21.90% | 26.49% | 27.88% | 15.75% | 21.87% | 16.23% | 28.25% | 29.10% | 33.43% | 24.55% | 30.28% | 23.35% | 31.61% | 18.22% | 23.55% | -8.37% | 6.87% | 9.10% | 30.75% | 17.23% | 29.52% | 20.39% | 23.14% | 20.30% | 26.38% | 6.91% | 21.29% | 20.46% | 28.66% | 19.85% | 26.71% | 18.03% | 25.65% | -15.69% | -115.87% | 29.52% | -2.25% | 14.26% | 7.61% | 21.09% | 43.89% | 32.80% | 22.43% | 26.56% | 24.82% | 24.02% | 24.26% | 18.05% | 23.53% | 29.13% | 26.50% |
|
Operating Margin
|
23.65% | 24.88% | 30.38% | 25.00% | 26.48% | 18.25% | 31.18% | 21.46% | 25.52% | 25.15% | 21.22% | 26.90% | 27.23% | 20.64% | 24.73% | 19.45% | 21.90% | 26.49% | 27.88% | 15.75% | 21.87% | 16.23% | 28.25% | 29.10% | 33.43% | 24.55% | 30.28% | 23.35% | 31.61% | 18.22% | 23.55% | -8.37% | 6.87% | 9.10% | 30.75% | 17.23% | 29.52% | 20.39% | 23.14% | 20.30% | 26.38% | 6.91% | 21.29% | 20.46% | 28.66% | 19.85% | 26.71% | 18.03% | 25.65% | -15.69% | -115.87% | 29.52% | -2.25% | 14.26% | 7.61% | 21.09% | 43.89% | 32.80% | 22.43% | 26.56% | 24.82% | 24.02% | 24.26% | 18.05% | 23.53% | 29.13% | 26.50% |
|
Net Margin
|
11.33% | -0.39% | -0.33% | -0.08% | -0.20% | 0.13% | 4.98% | 3.02% | 1.91% | 4.25% | 5.88% | 3.76% | | | | | 15.51% | 14.42% | 15.27% | 8.63% | 11.98% | 9.43% | 16.81% | 17.17% | 18.69% | 14.91% | 16.33% | 13.56% | 18.00% | 9.82% | 13.35% | -4.69% | 4.40% | 5.09% | 17.52% | 45.37% | 19.80% | 13.34% | 17.21% | 8.06% | 23.49% | 6.61% | 17.51% | 17.64% | 16.11% | 22.00% | 24.26% | 17.94% | 22.43% | -9.45% | -82.19% | 14.56% | -0.09% | 6.31% | 5.02% | 11.53% | 34.27% | 24.41% | 5.66% | 20.96% | 19.28% | 17.91% | 19.68% | 22.27% | 17.39% | 20.86% | 19.28% |
|
FCF Margin
|
25.18% | -39.61% | 85.50% | -100.00% | 18.05% | -43.88% | 6.84% | 6.63% | 16.25% | -6.16% | 20.50% | -22.23% | 13.95% | -14.44% | 10.16% | -5.36% | -5.35% | -243.81% | 15.51% | 0.60% | 15.73% | -12.81% | 14.96% | -9.88% | 29.73% | -19.06% | -1.67% | -17.12% | 5.70% | -20.89% | 1.02% | -31.67% | 5.21% | -16.85% | -3.86% | -29.28% | 3.09% | -22.77% | -6.85% | -18.76% | 14.19% | -8.77% | 4.60% | -4.56% | 15.57% | -8.93% | 7.38% | -10.24% | 13.64% | -34.58% | -32.26% | -3.76% | -9.25% | -34.73% | -19.89% | 0.04% | 29.24% | -5.49% | -9.32% | -9.79% | -4.93% | -14.65% | -5.49% | -24.79% | 12.43% | -11.02% | 9.98% |
|
Inventory Average
|
| | 0.35B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | 28.60B | 28.56B | 28.73B | 28.76B | 28.92B | 29.51B | 29.64B | 29.60B | 29.82B | 29.82B | 29.91B | 30.07B | 30.42B | 31.22B | 31.72B | 31.89B | 32.33B | 32.55B | 22.13B | 22.74B | 33.92B | 34.72B | 35.56B | 36.02B | 36.32B | 36.98B | 37.83B | 38.59B | 39.27B | 39.78B | 39.87B | 40.09B | 40.84B | 41.94B | 42.75B | 43.25B | 44.39B | 45.20B | 45.54B | 46.02B | 46.55B | 47.27B | 48.05B | 48.57B | 49.18B | 49.81B | 50.13B | 49.75B | 49.36B | 49.21B | 48.39B | 48.69B | 48.67B | 48.23B | 49.06B | 49.46B | 49.53B | 50.15B | 51.56B | 52.38B | 53.23B | 54.36B | 55.11B | 55.80B | 56.47B |
|
Equity Average
|
| | 16.31B | 12.57B | 9.00B | 9.17B | 9.35B | 9.60B | 9.80B | 10.04B | 10.14B | 10.22B | 10.45B | 10.64B | 10.73B | 10.79B | 10.86B | 11.02B | 11.22B | 11.47B | 8.63B | 8.75B | 11.96B | 12.13B | 12.37B | 12.63B | 12.82B | 13.00B | 13.19B | 13.32B | 13.40B | 13.30B | 13.07B | 12.96B | 13.02B | 13.49B | 13.98B | 14.13B | 14.26B | 14.37B | 14.60B | 14.78B | 14.84B | 15.01B | 15.17B | 15.37B | 15.66B | 15.91B | 16.13B | 16.08B | 14.97B | 14.25B | 14.02B | 13.51B | 13.34B | 13.49B | 14.23B | 14.89B | 15.11B | 15.32B | 15.60B | 15.77B | 15.96B | 16.10B | 16.24B | 16.52B | 16.84B |
|
Invested Capital
|
| 17.03B | 16.99B | 16.52B | 17.12B | 16.88B | 17.72B | 17.46B | 17.66B | 17.17B | 17.64B | 17.73B | 17.89B | 17.98B | 18.14B | 17.47B | 17.96B | 18.54B | 18.82B | 19.47B | 19.60B | 19.78B | 20.47B | 20.40B | 20.65B | 21.40B | 21.07B | 21.90B | 23.00B | 23.59B | 24.17B | 24.02B | 23.90B | 24.54B | 24.40B | 25.91B | 26.18B | 26.67B | 27.27B | 27.55B | 28.03B | 29.05B | 29.37B | 28.83B | 29.29B | 29.07B | 30.63B | 30.48B | 31.62B | 31.23B | 28.49B | 29.66B | 30.57B | 29.90B | 29.40B | 30.22B | 31.87B | 31.45B | 32.20B | 33.26B | 34.48B | 34.24B | 35.05B | 35.08B | 36.77B | 38.31B | 38.67B |
|
Asset Utilization Ratio
|
| | 0.45 | 0.42 | 0.41 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 | 0.35 | 0.34 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.47 | 0.45 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.28 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.18 | 0.20 | 0.19 | 0.19 | 0.20 | 0.23 | 0.26 | 0.26 | 0.27 | 0.22 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.21 |
|
Interest Coverage Ratio
|
6.39 | 4.79 | 7.16 | 5.51 | 8.16 | 3.59 | 8.09 | 5.08 | 6.74 | 5.31 | 4.75 | -3.81 | 7.75 | 4.20 | 5.60 | 4.14 | 20.33 | 6.06 | 7.12 | 3.69 | 7.27 | 3.88 | 7.46 | 8.23 | 10.69 | 5.86 | 8.48 | 5.22 | 8.99 | 3.58 | 5.83 | -1.80 | 1.82 | 2.14 | 6.93 | 3.56 | 8.08 | 3.70 | 4.36 | 3.71 | 5.91 | 1.17 | 3.33 | 3.34 | 5.21 | 2.70 | 4.25 | 2.95 | 5.08 | -2.00 | -15.31 | 6.73 | -0.38 | 1.97 | 1.06 | 5.42 | 9.16 | 4.29 | 2.98 | 3.49 | 3.34 | 2.67 | 2.82 | 1.92 | 3.31 | 3.29 | 3.38 |
|
Debt to Equity
|
| 0.53 | 0.50 | 0.91 | 0.88 | 0.94 | 0.94 | 0.91 | 0.87 | 0.80 | 0.86 | 0.77 | 0.73 | 0.76 | 0.75 | 0.28 | 0.72 | 0.72 | 0.73 | 0.72 | 0.54 | 0.74 | 0.72 | 0.73 | 0.71 | 0.72 | 0.71 | 0.73 | 0.77 | 0.82 | 0.80 | 0.87 | 0.88 | 0.97 | 0.95 | 0.94 | 0.93 | 0.99 | 1.00 | 1.01 | 0.95 | 1.04 | 1.04 | 1.00 | 1.03 | 1.01 | 1.07 | 1.01 | 1.03 | 0.99 | 1.14 | 1.10 | 1.30 | 1.32 | 1.33 | 1.32 | 1.29 | 1.23 | 1.26 | 1.25 | 1.35 | 1.30 | 1.33 | 1.31 | 1.40 | 1.36 | 1.33 |
|
Debt Ratio
|
| 0.30 | 0.29 | 0.28 | 0.28 | 0.30 | 0.31 | 0.29 | 0.30 | 0.27 | 0.29 | 0.26 | 0.26 | 0.27 | 0.26 | 0.10 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.28 | 0.27 | 0.28 | 0.29 | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.34 | 0.32 | 0.33 | 0.32 | 0.33 | 0.32 | 0.37 | 0.36 | 0.37 | 0.37 | 0.38 | 0.37 | 0.38 | 0.38 | 0.41 | 0.39 | 0.39 | 0.39 | 0.41 | 0.40 | 0.40 |
|
Equity Ratio
|
| 0.57 | 0.57 | 0.31 | 0.32 | 0.32 | 0.33 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.48 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.28 | 0.29 | 0.28 | 0.27 | 0.28 | 0.28 | 0.30 | 0.30 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.30 | 0.30 |
|
Times Interest Earned
|
6.39 | 4.79 | 7.16 | 5.51 | 8.16 | 3.59 | 8.09 | 5.08 | 6.74 | 5.31 | 4.75 | -3.81 | 7.75 | 4.20 | 5.60 | 4.14 | 20.33 | 6.06 | 7.12 | 3.69 | 7.27 | 3.88 | 7.46 | 8.23 | 10.69 | 5.86 | 8.48 | 5.22 | 8.99 | 3.58 | 5.83 | -1.80 | 1.82 | 2.14 | 6.93 | 3.56 | 8.08 | 3.70 | 4.36 | 3.71 | 5.91 | 1.17 | 3.33 | 3.34 | 5.21 | 2.70 | 4.25 | 2.95 | 5.08 | -2.00 | -15.31 | 6.73 | -0.38 | 1.97 | 1.06 | 5.42 | 9.16 | 4.29 | 2.98 | 3.49 | 3.34 | 2.67 | 2.82 | 1.92 | 3.31 | 3.29 | 3.38 |
|
FCF Payout Ratio
|
0.17 | -0.17 | -0.32 | -0.47 | 0.27 | -0.17 | 0.81 | 0.95 | 0.32 | -1.14 | 0.32 | -0.30 | 0.45 | -0.59 | 0.74 | -1.40 | -1.22 | -0.03 | 0.46 | 13.00 | 0.37 | -0.65 | 0.47 | -0.68 | 0.21 | -0.45 | -4.40 | -0.51 | 1.39 | -0.52 | 8.28 | -0.31 | 1.61 | -0.60 | -2.49 | -0.35 | 2.61 | -0.50 | -1.38 | -0.49 | 0.56 | -1.17 | 2.25 | -2.10 | 0.57 | -1.35 | 1.42 | -1.01 | 0.65 | -0.40 | -0.42 | -2.24 | -1.27 | -0.37 | -0.60 | 134.50 | 0.26 | -2.14 | -1.24 | -1.11 | -2.20 | -0.84 | -2.06 | -0.49 | 0.75 | -1.02 | 0.98 |
|
Enterprise Value
|
-1.23B | -0.64B | -0.34B | -0.69B | -0.61B | -0.49B | -0.77B | -0.53B | -1.12B | -0.35B | -1.43B | -0.99B | -1.26B | -0.93B | -1.04B | -0.67B | -0.50B | -0.47B | -0.55B | -0.59B | -0.70B | -0.69B | -0.80B | -0.64B | -1.09B | -0.86B | -0.52B | -0.71B | -0.82B | -0.88B | -0.69B | -0.61B | -0.40B | -0.63B | -0.42B | -0.34B | -0.21B | -0.94B | -0.10B | -0.21B | -0.60B | -0.24B | -0.17B | -0.28B | -1.04B | -0.57B | -1.03B | -0.61B | -0.85B | -0.15B | -1.96B | -0.92B | -1.80B | -2.40B | -0.56B | -0.50B | -1.33B | -0.70B | -0.16B | -0.17B | -1.26B | -0.19B | -0.24B | -0.16B | -0.94B | -0.21B | -0.35B |
|
Return on Sales
|
0.11% | 0.05% | 0.03% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.02% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | | | 0.16% | 0.14% | 0.15% | 0.09% | 0.12% | 0.09% | 0.17% | 0.17% | 0.19% | 0.15% | 0.16% | 0.14% | 0.18% | 0.10% | 0.13% | -0.05% | 0.04% | 0.05% | 0.18% | 0.45% | 0.20% | 0.13% | 0.17% | 0.08% | 0.23% | 0.07% | 0.18% | 0.18% | 0.16% | 0.22% | 0.24% | 0.18% | 0.22% | -0.09% | -0.82% | 0.15% | 0.00% | 0.06% | 0.05% | 0.12% | 0.34% | 0.24% | 0.06% | 0.21% | 0.19% | 0.18% | 0.20% | 0.22% | 0.17% | 0.21% | 0.19% |
|
Return on Capital Employed
|
| | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.11% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | -0.03% | -0.02% | -0.04% | -0.03% | 0.03% | 0.03% | 0.07% | 0.08% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% |
|
Return on Invested Capital
|
| | 0.11% | 0.11% | 0.10% | 0.09% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.07% | 0.09% | 0.09% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.07% | 0.09% | 0.09% | 0.09% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.04% | -0.03% | -0.02% | -0.04% | -0.02% | 0.05% | 0.04% | 0.07% | 0.08% | 0.09% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% |
|
Return on Assets
|
| | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.01% | 0.02% | 0.04% | 0.04% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | -0.01% | -0.01% | -0.03% | -0.02% | 0.01% | 0.02% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
| | 0.03% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | | | 0.04% | 0.07% | 0.10% | 0.12% | 0.15% | 0.14% | 0.10% | 0.13% | 0.14% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.07% | 0.04% | 0.03% | 0.04% | 0.12% | 0.14% | 0.15% | 0.15% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.09% | 0.11% | 0.12% | 0.12% | 0.13% | 0.09% | -0.04% | -0.05% | -0.09% | -0.07% | 0.05% | 0.06% | 0.14% | 0.17% | 0.17% | 0.17% | 0.12% | 0.10% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% |