|
Provisions
|
1.77M | 2.25M | 3.14M | 1.77M | 2.38M | 3.18M | 4.66M | 6.22M | 2.95M | 3.37M | 3.38M | 2.94M |
|
Revenue
|
2.29M | 4.38M | 2.55M | 35.46M | 2.63M | 11.33M | 12.34M | 12.84M | 12.12M | 11.35M | 12.34M | 13.05M |
|
Interest income - Loans
|
11.07M | 10.88M | 10.66M | 778.06M | 10.09M | 10.16M | 726.47M | 726.16M | 9.61M | 9.16M | 8.92M | 8.68M |
|
Interest Income - Debt Securities
|
| | | | | 2.32M | 2.34M | 2.41M | 2.37M | 2.40M | 2.34M | 2.38M |
|
Interest Income - Deposits
|
| | | | | | | | | 0.01M | 0.00M | 0.01M |
|
Interest Income - Fed Funds
|
120.00M | -67.93M | 85.00M | 195.12M | 218.65M | 245.56M | 227.51M | 140.60M | 272.19M | | | |
|
Other interest income
|
| | | | | 0.03M | -0.06M | 0.36M | 0.06M | 0.05M | 0.07M | 0.09M |
|
Interest Income - Total
|
4.80M | 4.46M | 4.17M | 36.60M | 3.84M | 11.88M | 11.99M | 11.88M | 11.56M | 11.42M | 11.29M | 10.99M |
|
Interest Expense - Deposits
|
2.97M | 2.48M | 2.21M | 809.34M | 1.88M | 1.75M | 1.64M | 840.34M | 1.40M | 1.28M | 1.22M | 1.13M |
|
Interest Expense - Debt
|
| | | | | 0.89M | 0.80M | 0.78M | 0.74M | 0.75M | 0.76M | 0.70M |
|
Interest Expense - Fed Funds
|
-3.54M | 36.77M | 31.91M | 36.88M | 1.59M | 40.90M | 41.51M | 34.09M | 38.45M | | | |
|
Interest Expense - Others
|
| | | 0.04M | | 0.10M | 0.10M | 0.06M | 0.08M | 0.08M | 0.07M | 0.05M |
|
Interest Expenses
|
4.70M | 4.32M | 4.13M | 4.03M | 3.83M | 3.68M | 3.52M | 3.33M | 3.04M | 2.81M | 2.67M | 2.42M |
|
Interest Income - Net
|
7.88M | 8.20M | 8.27M | 3.23M | 8.11M | 8.20M | 8.48M | 1.13M | 8.51M | 8.61M | 8.62M | 8.57M |
|
Interest Income - Total
|
6.11M | 5.95M | 5.13M | 5.12M | 5.72M | 5.02M | 3.82M | 2.33M | 5.56M | 5.25M | 5.24M | 5.63M |
|
Financial Services Fees
|
| | | | | 0.60M | 0.52M | 0.51M | 0.58M | 0.53M | 0.49M | 0.49M |
|
Service Charges
|
| | | | | 1.32M | 1.44M | 1.43M | 1.25M | 1.32M | 1.27M | 1.26M |
|
Investment Gain (Loss)
|
| | | | 0.02M | 0.25M | 1.62M | 1.56M | 1.07M | 0.18M | 1.24M | 1.91M |
|
Mortgage Banking
|
0.25M | -1.40M | 0.08M | 1.90M | -0.02M | 0.09M | 0.12M | 0.16M | 0.19M | 0.22M | 0.13M | 0.23M |
|
Other Non-Interest Income
|
1.94M | 5.65M | 2.42M | 0.86M | 2.61M | 0.41M | 0.17M | 0.71M | 0.65M | 0.73M | 0.79M | 10.03M |
|
Non-Interest Income
|
2.19M | 4.25M | 2.50M | 2.88M | 2.61M | 3.13M | 3.86M | 4.29M | 3.60M | 2.74M | 3.72M | 4.48M |
|
Amortization - Intangibles
|
| | | 0.01M | | | | | | | | |
|
Wages, Salaries and Other
|
| | | | | | | | 3.67M | 3.67M | 3.49M | 3.94M |
|
Rent Expense
|
1.35M | 1.28M | 1.36M | 1.42M | 1.35M | 1.30M | 1.33M | 1.45M | 1.36M | 1.33M | 1.33M | 1.31M |
|
Other Operating Expenses
|
| | | | | | | | 6.04M | 6.08M | 5.83M | 6.32M |
|
Operating Expenses
|
1.35M | 1.28M | 1.36M | 1.42M | 1.35M | 1.30M | 1.33M | 1.45M | 7.40M | 7.41M | 7.16M | 7.63M |
|
EBIT
|
5.66M | 6.57M | 4.42M | 4.79M | 4.97M | 4.77M | 4.01M | 2.42M | 4.81M | 3.38M | 4.47M | 4.91M |
|
Interest & Investment Income
|
12.58M | 12.52M | 12.40M | 12.53M | 11.93M | 11.88M | 11.99M | 11.88M | 11.56M | | | |
|
Other Non Operating Income
|
| | | | | | 0.20M | | | | | |
|
EBT
|
0.96M | 2.24M | 0.29M | 0.76M | 1.14M | 1.09M | 0.50M | -0.90M | 1.77M | 0.57M | 1.80M | 2.48M |
|
Tax Provisions
|
| | -0.01M | 0.13M | | 0.27M | -0.04M | -0.47M | 0.41M | -0.06M | 0.41M | 0.71M |
|
Profit After Tax
|
0.96M | 2.24M | 0.30M | 0.63M | 1.14M | 0.88M | 0.54M | -0.44M | 1.36M | 0.63M | 1.39M | 1.78M |
|
Income from Continuing Operations
|
0.96M | 2.24M | 0.30M | 0.63M | 1.14M | 0.82M | 0.54M | -0.44M | 1.36M | 0.63M | 1.39M | 1.78M |
|
Consolidated Net Income
|
0.96M | 2.24M | 0.30M | 0.63M | 1.14M | 0.82M | 0.54M | -0.44M | 1.36M | 0.63M | 1.39M | 1.78M |
|
Income towards Parent Company
|
0.96M | 2.24M | 0.30M | 0.63M | 1.14M | 0.82M | 0.54M | -0.44M | 1.36M | 0.63M | 1.39M | 1.78M |
|
Preferred Dividend Payments
|
| | | | | | | | 0.35M | 0.35M | 0.35M | 0.35M |
|
Net Income towards Common Stockholders
|
0.96M | 2.24M | 0.30M | 0.63M | 1.14M | 0.82M | 0.54M | -0.44M | 1.01M | 0.28M | 1.04M | 1.43M |
|
EPS (Basic)
|
0.16 | 0.37 | 0.05 | 0.10 | 0.19 | 0.13 | 0.09 | -0.07 | 0.18 | 0.05 | 0.19 | 0.26 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | 0.18 | 0.05 | | |
|
Shares Outstanding (Weighted Average)
|
6.09M | 6.09M | 6.09M | 6.09M | 6.09M | 6.09M | 6.09M | 6.09M | | 6.10M | 6.10M | |
|
EBITDA
|
-0.30M | -1.34M | 1.74M | -0.19M | 1.34M | 1.68M | 1.39M | -6.02M | 0.76M | 3.76M | 2.84M | 4.91M |
|
Tax Rate
|
| | | 17.41% | | 24.66% | | 51.50% | 22.93% | | 22.58% | 28.49% |