|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -6.96M | -6.32M | -14.92M | -5.82M | -7.42M | -19.14M | -9.66M | -11.53M | -10.85M | -10.90M | -10.60M | -8.33M | -10.73M | -7.95M | -8.49M | -9.43M | -9.01M | -0.07M | -9.75M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 951.00 | 86.00 | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 1.70M | 1.67M | 1.13M | 0.49M | 0.49M | -3.55M | 2.08M | 1.30M | 0.78M | -5.24M | 1.63M | 1.80M | 1.78M | 1.64M | 0.20M | 0.45M | 1.25M | 3.90M | 1.13M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | -5.13M | -4.50M | -6.37M | -5.92M | -5.89M | -7.53M | -13.19M | -4.81M | -7.18M | -8.46M | -9.94M | -8.86M | -8.00M | -8.23M | -9.03M | -9.10M | -5.92M | -3.70M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | 0.01M | 0.12M | 0.16M | -0.35M | 0.01M | 0.28M | 0.31M | 1.13M | 0.01M | 0.08M | | 0.47M | 0.27M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 951.00 | 86.00 | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | -0.93M | -0.14M | 1.44M | -0.87M | 0.16M | -0.82M | 0.85M | 2.34M | 0.95M | 1.62M | -0.98M | -2.75M | -1.95M | 0.38M | 1.17M | 1.64M | 0.68M | -1.61M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 0.45M | 0.26M | -0.23M | 0.34M | 0.13M | 5.89M | -6.46M | 1.52M | 0.36M | -1.31M | -0.71M | 0.23M | 2.53M | -1.64M | -0.07M | -1.31M | 0.62M | -1.34M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.04M | -0.04M | -0.07M | -0.09M | -0.09M | -0.09M | -0.09M | -0.06M | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.12M | 13.00 | 0.01M | 0.02M | | 0.12M | | 0.01M | | 0.30M | | | | 0.77M | 2.15M | -2.15M | 2.15M | 3.17M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -1.07M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 2.95M | 3.16M | 1.33M | 0.37M | 1.89M | 4.17M | 5.30M | 0.19M | 5.38M | 5.03M | 2.65M | 2.30M | 0.97M | 5.37M | 5.35M | 0.96M | 3.41M | 0.19M | 9.41M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.70M | | | | | | 9.86M | 4.59M | 0.20M | 0.80M | 10.48M | | | | | 6.99M | 1.50M | 1.30M | 2.71M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 48.77M | 0.12M | 13.00 | 0.01M | 0.02M | 24.55M | 9.71M | 4.57M | 0.24M | 0.80M | 10.77M | 20.01M | -0.01M | 0.02M | 0.17M | 7.32M | 1.00M | 0.24M | 4.22M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 49.71M | -5.01M | -4.50M | -6.36M | -5.90M | 18.66M | 2.18M | -8.62M | -4.57M | -6.37M | 2.31M | 10.07M | -8.90M | -7.98M | -8.06M | -1.71M | -8.11M | -5.67M | 0.51M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | -5.13M | -4.50M | -6.37M | -5.92M | -5.89M | -7.53M | -13.19M | -4.81M | -7.18M | -8.46M | -9.94M | -8.86M | -8.00M | -8.23M | -9.03M | -9.10M | -5.92M | -3.70M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 49.71M | -5.01M | -4.50M | -6.36M | -5.90M | 18.66M | 2.18M | -8.62M | -4.57M | -6.37M | 2.31M | 10.07M | -8.87M | -7.98M | -8.06M | -1.71M | -8.11M | -5.67M | 0.51M | |