|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.12M | | | | 0.13M | | | | 0.15M | | | | 0.18M | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 74.75M | 69.70M | 65.24M | 58.90M | 52.98M | 71.60M | 73.82M | 65.20M | 60.60M | 54.30M | 56.56M | 66.60M | 57.73M | 49.80M | 41.69M | 40.00M | 31.87M | 26.20M | 26.71M | 5.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 1.60M | 1.60M | 1.85M | 2.76M | 2.77M | 2.66M | 2.77M | 2.73M | 2.59M | 2.49M | 2.05M | 2.43M | 2.38M | 3.36M | 2.49M | 1.77M | 1.69M | 1.54M | 1.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 76.93M | 71.34M | 66.84M | 60.73M | 55.74M | 74.41M | 76.48M | 67.97M | 63.35M | 56.84M | 59.06M | 68.69M | 60.16M | 52.13M | 45.05M | 42.47M | 33.65M | 27.89M | 28.25M | 7.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 86.00 | | | | | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M | 0.15M | 0.15M | 0.14M | 0.14M | 0.13M | 0.13M | 0.12M | 0.18M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 6.55M | 6.55M | 2.00M | 1.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.41M | 0.36M | 0.31M | 0.26M | 0.48M | 0.53M | 0.48M | 0.40M | 0.35M | 0.34M | 0.32M | 0.33M | 0.32M | 0.30M | 4.56M | 6.83M | 6.81M | 2.24M | 1.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 77.39M | 71.75M | 67.20M | 61.04M | 56.00M | 74.89M | 77.01M | 68.45M | 63.75M | 57.19M | 59.39M | 69.01M | 60.50M | 52.45M | 45.36M | 47.03M | 40.48M | 34.71M | 30.49M | 8.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 1.45M | 1.31M | 2.75M | 1.88M | 2.04M | 1.22M | 2.07M | 4.41M | 5.37M | 6.98M | 6.00M | 3.25M | 1.30M | 1.68M | 2.86M | 4.50M | 5.18M | 3.57M | 6.39M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 1.45M | 1.31M | 2.75M | 1.88M | 2.04M | 1.22M | 2.07M | 4.41M | 5.37M | 6.98M | 6.00M | 3.25M | 1.30M | 1.68M | 2.86M | 4.50M | 5.18M | 3.57M | 6.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.92M | 1.46M | 1.96M | 2.30M | 2.43M | 0.28M | 1.86M | 3.38M | 0.30M | 2.42M | 0.31M | 1.95M | 0.29M | 0.25M | 2.85M | | | 0.27M | 1.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 7.29M | 10.42M | 12.50M | 12.50M | 12.50M | 5.50M | 6.00M | 5.13M | 4.32M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.21M | 0.26M | 0.31M | 0.34M | 0.31M | 0.06M | 0.15M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.58M | 3.76M | 5.02M | 4.52M | 4.84M | 9.82M | 4.13M | 7.90M | 9.15M | 13.63M | 15.06M | 15.67M | 18.34M | 17.09M | 18.27M | 11.53M | 13.33M | 9.48M | 12.38M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.16M | 0.17M | 0.15M | 0.14M | 0.12M | 0.11M | 0.09M | 0.08M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91M | 23.02M | 23.14M | 23.25M | 23.41M | 19.51M | 16.65M | 13.81M | 12.03M | 9.20M | 6.35M | 12.94M | 11.89M | 11.73M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.31M | 0.23M | 0.15M | 0.06M | | | | 0.06M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 3.89M | 3.99M | 5.17M | 4.58M | 27.83M | 33.01M | 27.44M | 31.31M | 32.70M | 33.26M | 31.82M | 29.58M | 30.45M | 26.35M | 24.67M | 24.52M | 25.25M | 21.24M | 12.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91M | 23.02M | 23.14M | 23.25M | 23.41M | 23.67M | 23.94M | 24.23M | 24.53M | 21.70M | 18.85M | 18.44M | 17.89M | 16.86M | 4.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 72.99M | 67.86M | 63.21M | 55.87M | 51.43M | 47.06M | 44.00M | 41.01M | 32.44M | 24.48M | 26.13M | 37.18M | 30.92M | 22.00M | 19.00M | 22.36M | 15.96M | 9.45M | 9.25M | -3.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 77.39M | 71.75M | 67.20M | 61.04M | 56.00M | 74.89M | 77.01M | 68.45M | 63.75M | 57.19M | 59.39M | 69.01M | 60.50M | 52.45M | 45.36M | 47.03M | 40.48M | 34.71M | 30.49M | 8.81M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -47.42M | -54.38M | 123.90M | -69.18M | -75.00M | -82.42M | -101.56M | -111.22M | 155.19M | -133.60M | -144.50M | -155.10M | 194.34M | 196.15M | 201.10M | 212.95M | 215.98M | -209.04M | -216.61M | -233.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |