|
Revenue
|
0.01B | 0.06B | 0.18B | 0.22B | 0.43B | 0.50B | 0.82B | 0.67B | 1.07B | 1.07B | 1.53B | 0.94B | 1.72B | 2.05B | 4.01B | 3.42B | 3.57B | 3.32B | 4.26B | 3.75B | 4.77B | 5.19B | 5.60B | 5.50B | 7.46B | 9.52B | 12.34B | 12.14B | 13.41B | 13.86B | 15.40B | 13.16B | 14.38B | 15.21B |
|
Cost of Revenue
|
0.01B | 0.03B | 0.06B | 0.05B | 0.06B | 0.11B | 0.21B | 0.13B | 0.23B | 0.26B | 0.29B | 0.26B | 0.38B | 0.47B | 1.74B | 1.66B | 1.22B | 1.01B | 1.02B | 1.13B | 1.21B | 1.08B | 1.26B | 1.63B | 2.67B | 3.71B | 4.87B | 4.57B | 4.65B | 5.54B | 6.65B | 5.63B | 6.34B | 6.58B |
|
Gross Profit
|
-0.44B | 0.04B | 0.12B | 0.17B | 0.36B | 0.38B | 0.61B | 0.54B | 0.84B | 0.81B | 1.24B | 0.68B | 1.35B | 1.58B | 2.27B | 1.76B | 2.34B | 2.31B | 3.24B | 2.62B | 3.56B | 4.11B | 4.48B | 3.88B | 4.63B | 5.81B | 7.47B | 7.57B | 8.75B | 8.32B | 8.74B | 7.53B | 8.04B | 8.63B |
|
Research & Development
|
0.01B | -0.01B | -0.01B | -0.01B | -0.29B | -0.05B | -0.08B | -0.10B | -0.12B | -0.16B | -0.18B | -0.21B | -0.23B | -0.26B | -0.29B | -0.34B | -0.36B | -0.37B | -0.32B | -0.42B | -0.40B | -0.39B | -0.34B | -0.37B | -0.39B | -0.39B | -0.40B | -0.41B | -0.40B | -0.43B | -0.53B | -0.49B | -0.50B | -0.61B |
|
Selling, General & Administrative
|
0.02B | -0.00B | -0.00B | -0.00B | -0.91B | -0.04B | -0.05B | -0.03B | -0.04B | -0.06B | -0.05B | -0.05B | -0.06B | -0.05B | -0.06B | -0.05B | -0.07B | -0.05B | -0.07B | -0.09B | -0.13B | -0.13B | -0.23B | -0.12B | -0.09B | -0.10B | -0.26B | -0.26B | -0.25B | -0.25B | -0.29B | -0.23B | -0.21B | -0.25B |
|
Other Operating Expenses
|
0.04B | -0.06B | -0.12B | -0.19B | -10.43B | -0.47B | -0.87B | -0.72B | -0.90B | -0.99B | -1.32B | -1.05B | -1.29B | -1.46B | -2.22B | -2.01B | -1.61B | -1.55B | -1.78B | -1.77B | -1.72B | -2.05B | -2.49B | -2.38B | -2.50B | -3.01B | -3.70B | -3.27B | -3.60B | -4.25B | -4.37B | -4.60B | -3.76B | -4.26B |
|
Operating Expenses
|
0.06B | -0.07B | -0.13B | -0.21B | -11.63B | -0.57B | -0.99B | -0.86B | -1.05B | -1.21B | -1.55B | -1.31B | -1.58B | -1.77B | -2.58B | -2.40B | -2.04B | -1.98B | -2.16B | -2.28B | -2.24B | -2.58B | -3.06B | -2.86B | -2.98B | -3.51B | -4.36B | -3.94B | -4.25B | -4.93B | -5.18B | -5.32B | -4.47B | -5.11B |
|
Operating Income
|
0.07B | -0.04B | -0.00B | -0.04B | -1.04B | -0.19B | -0.38B | -0.31B | -0.22B | -0.40B | -0.30B | -0.63B | -0.23B | -0.19B | -0.31B | -0.64B | 0.31B | 0.33B | 2.67B | 0.34B | 1.32B | 1.53B | 1.28B | 1.01B | 1.82B | 2.30B | 3.11B | 3.63B | 4.50B | 3.39B | 3.56B | 2.21B | 3.57B | 3.52B |
|
EBIT
|
0.07B | -0.04B | -0.00B | -0.04B | -1.04B | -0.19B | -0.38B | -0.31B | -0.22B | -0.40B | -0.30B | -0.63B | -0.23B | -0.19B | -0.31B | -0.64B | 0.31B | 0.33B | 2.67B | 0.34B | 1.32B | 1.53B | 1.28B | 1.01B | 1.82B | 2.30B | 3.11B | 3.63B | 4.50B | 3.39B | 3.56B | 2.21B | 3.57B | 3.52B |
|
Interest & Investment Income
|
| | | | | | 0.03B | 0.04B | 0.06B | 0.06B | 0.07B | 0.07B | 0.12B | 0.07B | 0.10B | 0.15B | 0.08B | 0.10B | 0.14B | 0.13B | 0.11B | 0.16B | 0.19B | 0.21B | 0.33B | 0.29B | 0.61B | 0.71B | 0.67B | 0.76B | 0.73B | 0.03B | 1.44B | 1.20B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.02B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | -0.03B | 0.01B | -0.00B | -0.00B | 0.02B | 0.01B | -0.03B | 0.03B | 0.01B | -0.08B | 0.12B | -0.03B | -0.11B | -0.04B |
|
Non Operating Income
|
0.00B | 0.00B | | | 0.00B | 0.00B | | | -0.00B | 0.00B | 0.08B | | -0.00B | 0.01B | 0.01B | 0.07B | 0.02B | | 0.02B | 0.04B | 0.19B | 0.08B | 0.02B | 0.18B | 0.16B | 0.04B | 0.05B | 0.26B | 0.07B | 0.00B | 0.10B | 0.45B | 0.02B | |
|
EBT
|
0.06B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -1.15B | -0.22B | -0.54B | -0.58B | -0.12B | -0.21B | -0.47B | 0.37B | 0.37B | 1.20B | 0.50B | 1.59B | 1.77B | 1.49B | 1.40B | 2.32B | 2.65B | 3.73B | 4.63B | 5.25B | 4.07B | 4.51B | 2.66B | 4.91B | 4.67B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | -0.13B | -0.17B | -0.09B | -0.24B | -0.22B | -0.15B | -0.23B | -0.45B | -0.49B | -0.50B | -0.71B | -0.82B | -0.59B | -0.71B | -0.62B | -0.67B | -0.56B |
|
Profit After Tax
|
0.06B | -0.03B | 0.00B | -0.03B | -1.02B | -0.16B | -0.35B | -0.28B | -0.15B | -0.33B | -0.25B | -0.59B | -0.13B | -0.11B | -0.21B | -0.45B | 0.37B | 0.25B | 1.04B | 0.41B | 1.35B | 1.55B | 1.33B | 1.18B | 1.87B | 2.15B | 3.23B | 3.92B | 4.42B | 3.49B | 3.82B | 2.03B | 4.25B | 4.12B |
|
Equity Income
|
| | | | | | | | | -0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | -0.00B | 0.01B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.02B | 0.00B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.02B | -0.01B | 0.01B | 0.01B |
|
Investment Income
|
| | | | | | | | | | -0.10B | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.06B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -1.15B | -0.22B | -0.54B | -0.58B | -0.12B | -0.21B | -0.47B | 0.37B | 0.50B | 1.37B | 0.59B | 1.83B | 2.00B | 1.64B | 1.64B | 2.77B | 3.13B | 4.23B | 5.34B | 6.06B | 4.66B | 5.22B | 3.28B | 5.58B | 5.23B |
|
Consolidated Net Income
|
0.06B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -1.15B | -0.22B | -0.54B | -0.58B | -0.12B | -0.21B | -0.47B | 0.37B | 0.50B | 1.37B | 0.59B | 1.83B | 2.00B | 1.64B | 1.64B | 2.77B | 3.13B | 4.23B | 5.34B | 6.06B | 4.66B | 5.22B | 3.28B | 5.58B | 5.23B |
|
Income towards Parent Company
|
0.06B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -1.15B | -0.22B | -0.54B | -0.58B | -0.12B | -0.21B | -0.47B | 0.37B | 0.50B | 1.37B | 0.59B | 1.83B | 2.00B | 1.64B | 1.64B | 2.77B | 3.13B | 4.23B | 5.34B | 6.06B | 4.66B | 5.22B | 3.28B | 5.58B | 5.23B |
|
Net Income towards Common Stockholders
|
0.06B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -0.24B | -0.22B | -0.54B | -0.58B | 0.07B | -0.21B | -0.47B | 0.37B | 0.50B | 1.37B | 0.59B | 1.83B | 2.00B | 1.64B | 1.64B | 2.77B | 3.13B | 4.23B | 5.34B | 4.23B | 3.83B | 4.16B | 2.33B | 4.52B | 4.41B |
|
EPS (Basic)
|
| | 0.00 | -0.01 | -0.23 | 0.04 | 0.08 | 0.06 | 0.03 | -0.05 | -0.05 | -0.12 | -0.12 | 0.01 | -0.05 | -0.10 | 0.08 | 0.10 | 0.27 | 0.12 | 0.36 | 0.40 | 0.32 | 0.32 | 0.52 | 0.58 | 0.77 | 0.97 | 0.77 | 0.69 | 0.75 | 0.42 | 0.81 | 0.79 |
|
EPS (Weighted Average and Diluted)
|
0.24 | -0.13 | | -0.11 | -3.35 | 0.30 | | 0.41 | 0.22 | -0.36 | -0.33 | -0.81 | | | -0.30 | | | | 1.53 | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Shares Outstanding (Weighted Average)
|
| | 4.43B | 4.43B | 4.43B | 4.43B | 4.46B | 4.43B | 4.46B | 4.46B | 4.65B | 4.65B | 4.78B | 4.78B | 4.74B | 4.85B | 4.98B | 5.01B | 5.02B | 5.03B | 5.04B | 5.04B | 5.05B | 5.10B | 5.28B | 5.44B | 5.50B | 5.51B | 5.51B | 5.53B | 5.54B | 5.56B | 5.57B | 5.59B |
|
Shares Outstanding (Diluted Average)
|
0.26B | 0.26B | | 0.28B | 0.30B | 0.54B | | 0.68B | 0.68B | 0.66B | 0.66B | 0.67B | | | 0.72B | | | | 0.89B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
EBITDA
|
0.07B | -0.04B | -0.00B | -0.04B | -1.04B | -0.19B | -0.38B | -0.31B | -0.22B | -0.40B | -0.30B | -0.63B | -0.23B | -0.19B | -0.31B | -0.64B | 0.31B | 0.33B | 2.67B | 0.34B | 1.32B | 1.53B | 1.28B | 1.01B | 1.82B | 2.30B | 3.11B | 3.63B | 4.50B | 3.39B | 3.56B | 2.21B | 3.57B | 3.52B |
|
Interest Expenses
|
| | | | | | | | | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | |