|
Revenue
|
0.26B | 1.90B | 4.28B | 8.63B | 14.69B | 19.44B | 35.04B | 53.96B |
|
Cost of Revenue
|
0.11B | 0.42B | 0.90B | 5.97B | 7.01B | 8.09B | 12.98B | 21.08B |
|
Gross Profit
|
0.15B | 1.48B | 3.38B | 5.83B | 9.73B | 14.37B | 22.06B | 32.87B |
|
Research & Development
|
0.02B | 0.16B | 0.55B | 1.00B | 1.41B | 1.55B | 1.55B | 1.73B |
|
Selling, General & Administrative
|
0.02B | 0.93B | 0.18B | 0.22B | 0.24B | 0.59B | 0.58B | 1.03B |
|
Other Operating Expenses
|
0.20B | 1.94B | 3.86B | 5.97B | 7.01B | 8.09B | 11.63B | 15.25B |
|
Operating Expenses
|
0.24B | 3.04B | 4.59B | 7.19B | 8.65B | 10.23B | 13.76B | 18.02B |
|
Operating Income
|
0.09B | 1.56B | 1.21B | -1.36B | 1.08B | 4.53B | 8.31B | 14.85B |
|
EBIT
|
0.09B | 1.56B | 1.21B | -1.36B | 1.08B | 4.53B | 8.31B | 14.85B |
|
Interest & Investment Income
|
| 0.58B | 0.22B | 0.36B | 0.48B | 0.60B | 1.45B | 2.82B |
|
Other Non Operating Income
|
-0.00B | 0.00B | 0.01B | 0.03B | 0.10B | 0.33B | 0.42B | 0.43B |
|
Non Operating Income
|
| | 0.08B | 0.16B | 0.10B | 0.33B | 0.42B | 0.43B |
|
EBT
|
0.08B | 1.48B | 1.28B | -1.05B | 1.48B | 5.42B | 10.17B | 18.18B |
|
Tax Provisions
|
| | | | 0.30B | 0.86B | 1.68B | 2.78B |
|
Profit After Tax
|
0.08B | 1.48B | 0.99B | -1.04B | 1.22B | 4.70B | 8.49B | 15.40B |
|
Equity Income
|
| | 0.00B | 0.01B | 0.04B | -0.02B | -0.00B | 0.00B |
|
Investment Income
|
| | 0.00B | | | | | |
|
Income from Continuing Operations
|
0.08B | 1.48B | 1.28B | -1.05B | 1.18B | 4.57B | 8.49B | 15.40B |
|
Consolidated Net Income
|
0.08B | 1.48B | 1.28B | -1.05B | 1.18B | 4.57B | 8.49B | 15.40B |
|
Income towards Parent Company
|
0.08B | 1.48B | 1.28B | -1.05B | 1.18B | 4.57B | 8.49B | 15.40B |
|
Net Income towards Common Stockholders
|
0.08B | 1.48B | 1.28B | -1.04B | 1.22B | 4.70B | 8.50B | 15.40B |
|
EPS (Basic)
|
0.02 | 0.33 | 0.28 | -0.22 | 0.24 | 0.93 | 1.57 | 2.78 |
|
EPS (Weighted Average and Diluted)
|
| | 1.95 | -0.22 | 0.21 | 0.82 | 1.46 | 2.60 |
|
Shares Outstanding (Weighted Average)
|
4.43B | 4.46B | 4.65B | 4.74B | 5.02B | 5.05B | 5.50B | 5.54B |
|
Shares Outstanding (Diluted Average)
|
| | 0.66B | 0.69B | 0.89B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
0.09B | 1.56B | 1.21B | -1.36B | 1.08B | 4.53B | 8.31B | 14.85B |
|
Interest Expenses
|
| | 0.15B | 0.11B | 0.19B | 0.01B | 0.01B | |
|
Tax Rate
|
| | | | 20.45% | 15.80% | 16.49% | 15.27% |