|
Revenue
|
0.02B | 0.06B | 0.18B | 0.22B | 0.41B | 0.49B | 0.82B | 0.68B | 1.06B | 1.05B | 1.55B | 0.92B | 1.73B | 2.09B | 4.07B | 3.38B | 3.57B | 3.34B | 4.27B | 3.75B | 4.69B | 4.99B | 5.77B | 5.48B | 7.21B | 9.44B | 12.52B | 12.02B | 13.36B | 14.16B | 15.15B | 13.18B | 14.52B | 15.21B |
|
Cost of Revenue
|
0.01B | 0.06B | 0.11B | 0.19B | 0.45B | 0.47B | 0.88B | 0.73B | 0.89B | 0.97B | 1.33B | 1.03B | 1.29B | 1.48B | 2.25B | 1.98B | 1.61B | 1.56B | 1.78B | 1.77B | 1.69B | 1.97B | 2.57B | 2.37B | 2.42B | 2.98B | 3.75B | 3.24B | 3.58B | 4.34B | 4.30B | 4.60B | 3.80B | 4.26B |
|
Gross Profit
|
-0.00B | 0.04B | 0.12B | 0.17B | 0.35B | 0.38B | 0.62B | 0.55B | 0.83B | 0.79B | 1.26B | 0.67B | 1.35B | 1.61B | 2.30B | 1.74B | 2.35B | 2.32B | 3.25B | 2.62B | 3.51B | 3.95B | 4.48B | 3.86B | 4.63B | 6.51B | 8.77B | 8.78B | 9.77B | 9.81B | 10.86B | 8.57B | 10.61B | 10.89B |
|
Research & Development
|
-0.00B | -0.01B | -0.01B | -0.01B | 0.03B | 0.05B | 0.08B | 0.10B | 0.12B | 0.16B | 0.18B | 0.21B | 0.24B | 0.27B | 0.30B | -0.34B | -0.36B | -0.38B | -0.32B | -0.42B | -0.39B | -0.38B | -0.35B | -0.36B | -0.38B | -0.39B | -0.40B | -0.40B | -0.40B | -0.44B | -0.52B | -0.49B | -0.50B | -0.61B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.88B | 0.04B | 0.05B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | -0.05B | -0.07B | -0.05B | -0.07B | -0.09B | -0.12B | -0.13B | -0.24B | -0.12B | -0.08B | -0.10B | -0.27B | -0.25B | -0.25B | -0.26B | -0.29B | -0.23B | -0.21B | -0.25B |
|
Other Operating Expenses
|
-0.01B | -0.06B | -0.12B | -0.19B | -0.47B | 0.47B | 0.88B | 0.73B | 0.89B | 0.97B | 1.33B | 1.03B | 1.29B | 1.48B | 2.25B | -1.98B | -1.61B | -1.56B | -1.78B | -1.77B | -1.69B | -1.97B | -2.57B | -2.37B | -2.50B | -3.01B | -3.75B | -3.24B | -3.58B | -4.34B | -4.30B | -4.60B | -3.76B | -4.24B |
|
Operating Expenses
|
-0.02B | -0.07B | -0.13B | -0.21B | 1.35B | 0.56B | 1.00B | 0.86B | 1.05B | 1.19B | 1.56B | 1.29B | 1.58B | 1.80B | 2.62B | -2.38B | -2.04B | -1.99B | -2.17B | -2.28B | -2.21B | -2.48B | -3.16B | -2.85B | -2.88B | -3.48B | -4.42B | -3.90B | -4.24B | -5.04B | -5.10B | -5.32B | -4.51B | -5.11B |
|
Operating Income
|
-0.02B | -0.04B | -0.00B | -0.04B | 1.00B | 0.18B | 0.38B | 0.32B | 0.22B | 0.39B | 0.31B | 0.62B | 0.23B | 0.19B | 0.31B | -0.63B | 0.31B | 0.33B | 1.08B | 0.34B | 1.30B | 1.47B | 1.32B | 1.01B | 1.75B | 2.28B | 3.15B | 3.60B | 4.48B | 3.46B | 3.51B | 2.22B | 3.60B | 3.52B |
|
EBIT
|
-0.02B | -0.04B | -0.00B | -0.04B | -1.04B | 0.18B | 0.38B | 0.32B | 0.22B | 0.39B | 0.31B | 0.62B | 0.23B | 0.19B | 0.31B | -0.63B | 0.31B | 0.33B | 1.08B | 0.34B | 1.30B | 1.47B | 1.32B | 1.01B | 1.82B | 2.30B | 3.15B | 3.60B | 4.48B | 3.46B | 3.51B | 2.21B | 3.57B | 3.50B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.07B | 0.07B | 0.12B | 0.07B | 0.10B | 0.15B | 0.08B | 0.10B | 0.14B | 0.13B | 0.11B | 0.15B | 0.20B | 0.21B | 0.32B | 0.29B | 0.61B | 0.70B | 0.67B | 0.77B | 0.72B | 0.03B | 1.45B | 1.20B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | -0.03B | 0.08B | -0.00B | -0.00B | 0.02B | 0.01B | -0.03B | 0.03B | 0.01B | -0.08B | 0.12B | -0.03B | -0.11B | -0.04B |
|
Non Operating Income
|
0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.01B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.07B | 0.02B | | 0.02B | 0.04B | 0.19B | 0.08B | 0.02B | 0.18B | 0.15B | 0.04B | 0.05B | 0.26B | 0.07B | 0.00B | 0.10B | 0.45B | 0.02B | -0.01B |
|
EBT
|
-0.02B | -0.03B | 0.00B | -0.03B | 0.98B | 0.16B | 0.35B | 0.28B | 0.15B | -0.33B | -0.25B | 0.58B | 0.13B | 0.12B | 0.22B | -0.47B | 0.44B | 0.48B | 1.27B | 0.47B | 1.41B | 1.62B | 1.52B | 1.22B | 2.14B | 2.60B | 3.77B | 4.30B | 5.15B | 4.23B | 4.22B | 2.24B | 5.01B | 4.69B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | -0.13B | -0.17B | -0.09B | -0.23B | -0.22B | -0.15B | -0.23B | -0.44B | -0.48B | -0.50B | -0.70B | -0.81B | -0.60B | -0.70B | -0.62B | -0.67B | -0.56B |
|
Profit After Tax
|
-0.02B | -0.03B | 0.00B | -0.03B | 0.98B | 0.16B | 0.35B | 0.28B | 0.15B | 0.33B | 0.25B | 0.58B | 0.13B | 0.12B | 0.21B | -0.44B | 0.37B | 0.25B | 1.04B | 0.41B | 1.33B | 1.49B | 1.37B | 1.18B | 1.81B | 2.13B | 3.28B | 3.88B | 4.40B | 3.56B | 3.76B | 2.03B | 4.29B | 4.12B |
|
Equity Income
|
| | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | -0.00B | 0.01B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.02B | 0.00B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.02B | -0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
-0.02B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -0.33B | -0.25B | 0.58B | 0.13B | 0.12B | 0.22B | -0.47B | 0.44B | 0.61B | 1.44B | 0.56B | 1.65B | 1.84B | 1.67B | 1.46B | 2.60B | 3.08B | 4.27B | 5.00B | 5.96B | 4.83B | 4.92B | 2.86B | 5.67B | 5.25B |
|
Consolidated Net Income
|
-0.02B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -0.33B | -0.25B | 0.58B | 0.13B | 0.12B | 0.22B | -0.47B | 0.44B | 0.61B | 1.44B | 0.56B | 1.65B | 1.84B | 1.67B | 1.46B | 2.60B | 3.08B | 4.27B | 5.00B | 5.96B | 4.83B | 4.92B | 2.86B | 5.67B | 5.25B |
|
Income towards Parent Company
|
-0.02B | -0.03B | 0.00B | -0.03B | -1.02B | 0.16B | 0.35B | 0.28B | 0.15B | -0.33B | -0.25B | 0.58B | 0.13B | 0.12B | 0.22B | -0.47B | 0.44B | 0.61B | 1.44B | 0.56B | 1.65B | 1.84B | 1.67B | 1.46B | 2.60B | 3.08B | 4.27B | 5.00B | 5.96B | 4.83B | 4.92B | 2.86B | 5.67B | 5.25B |
|
Net Income towards Common Stockholders
|
-0.02B | -0.03B | 0.00B | -0.04B | -1.02B | -0.16B | -0.35B | 0.28B | 0.15B | 0.33B | 0.25B | 0.58B | 0.13B | 0.12B | 0.21B | -0.44B | 0.37B | 0.25B | 1.04B | 0.41B | 1.33B | 1.49B | 1.37B | 1.18B | 1.81B | 2.13B | 3.28B | 3.88B | 4.40B | 3.56B | 3.76B | 2.03B | 4.29B | 4.12B |
|
EPS (Basic)
|
| | | -160.06 | -525.26 | -0.04 | -544.00 | -0.06 | -0.03 | 0.00B | 381.37 | 873.12 | 188.64 | 167.13 | 0.29 | -576.80 | 481.59 | 326.61 | 1.32 | 516.10 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.36 | 0.77 | 0.74 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.04 | -544.00 | -0.06 | -0.03 | 0.00B | 381.37 | 873.12 | 188.64 | 167.13 | 0.29 | -576.80 | 422.17 | 286.91 | 1.16 | 457.00 | 0.00B | 0.00B | 0.00B | 0.00B | 309.25 | 363.09 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.34 | 0.72 | 0.69 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 161.22 | 0.00B | 0.00B | 0.00B | 0.00B | 0.72B | 0.00B | 0.00B | 0.00B | 0.78B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 161.22 | 0.00B | 0.00B | 0.00B | 0.00B | 0.72B | 0.00B | 0.00B | 0.00B | 0.89B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
EBITDA
|
-0.02B | -0.04B | -0.00B | -0.04B | -1.04B | 0.18B | 0.38B | 0.32B | 0.22B | 0.39B | 0.31B | 0.62B | 0.23B | 0.19B | 0.31B | -0.63B | 0.31B | 0.33B | 1.08B | 0.34B | 1.30B | 1.47B | 1.32B | 1.01B | 1.82B | 2.30B | 3.15B | 3.60B | 4.48B | 3.46B | 3.51B | 2.21B | 3.57B | 3.50B |
|
Interest Expenses
|
| | | | | | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | -27.85% | -13.28% | -19.06% | -16.46% | -13.32% | -10.17% | -19.01% | -20.31% | -18.53% | -13.38% | -16.34% | -15.81% | -14.14% | -16.49% | -27.52% | -13.44% | -11.93% |