|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 3.38B | 3.57B | 3.34B | 4.27B | 3.75B | 4.69B | 4.99B | 5.77B | 5.48B | 7.21B | 9.44B | 12.52B | 12.02B | 13.36B | 14.16B | 15.15B | 13.18B | 14.52B | 15.21B | 17.72B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1.98B | 1.61B | 1.56B | 1.78B | 1.77B | 1.69B | 1.97B | 2.57B | 2.37B | 2.42B | 2.98B | 3.75B | 3.24B | 3.58B | 4.34B | 4.30B | 4.60B | 3.80B | 4.26B | 4.91B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 1.74B | 2.35B | 2.32B | 3.25B | 2.62B | 3.51B | 3.95B | 4.48B | 3.86B | 4.63B | 6.51B | 8.77B | 8.87B | 9.81B | 9.61B | 10.86B | 8.57B | 10.72B | 10.89B | 12.81B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | -0.34B | -0.36B | -0.38B | -0.32B | -0.42B | -0.39B | -0.38B | -0.35B | -0.36B | -0.38B | -0.39B | -0.40B | -0.40B | -0.40B | -0.44B | -0.52B | -0.49B | -0.50B | -0.61B | -0.71B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | 0.15B | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | -0.05B | -0.07B | -0.05B | -0.07B | -0.09B | -0.12B | -0.13B | -0.24B | -0.12B | -0.08B | -0.10B | -0.27B | -0.25B | -0.25B | -0.26B | -0.29B | -0.23B | -0.21B | -0.25B | -0.24B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -1.98B | -1.61B | -1.55B | -1.78B | -1.77B | -1.69B | -2.05B | -2.57B | -2.38B | -2.50B | -3.01B | -3.75B | -3.27B | -3.60B | -4.25B | -4.30B | -4.60B | -3.80B | -4.24B | -4.91B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -2.38B | -2.04B | -1.99B | -2.17B | -2.28B | -2.21B | -2.48B | -3.16B | -2.85B | -2.88B | -3.48B | -4.42B | -3.90B | -4.24B | -5.04B | -5.10B | -5.32B | -4.51B | -5.11B | -5.87B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.63B | 0.31B | 0.33B | 1.08B | 0.34B | 1.33B | 1.47B | 1.32B | 1.01B | 1.75B | 2.28B | 3.15B | 3.60B | 4.48B | 3.46B | 3.51B | 2.22B | 3.60B | 3.52B | 3.96B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | -0.63B | 0.37B | 0.33B | 1.08B | 0.34B | 1.33B | 1.53B | 1.32B | 1.01B | 1.82B | 2.30B | 3.15B | 3.63B | 4.50B | 3.39B | 3.51B | 2.21B | 3.60B | 3.50B | 3.96B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.15B | 0.08B | 0.10B | 0.14B | 0.13B | 0.11B | 0.15B | 0.20B | 0.21B | 0.32B | 0.29B | 0.61B | 0.70B | 0.67B | 0.77B | 0.72B | 0.03B | 1.45B | 1.20B | 0.91B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | -0.03B | 0.01B | -0.00B | -0.00B | 0.02B | 0.01B | -0.03B | 0.03B | 0.01B | -0.08B | 0.12B | -0.03B | -0.11B | -0.01B | -0.09B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.07B | 0.02B | -0.01B | 0.02B | 0.04B | 0.19B | 0.08B | 0.02B | 0.18B | 0.15B | 0.04B | 0.05B | 0.26B | 0.07B | 0.00B | 0.10B | 0.45B | 0.02B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -0.47B | 0.37B | 0.37B | 1.21B | 0.50B | 1.57B | 1.69B | 1.52B | 1.23B | 2.14B | 2.60B | 3.77B | 4.34B | 5.17B | 4.15B | 4.22B | 2.24B | 5.06B | 4.69B | 4.88B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -0.13B | -0.17B | -0.09B | -0.23B | -0.22B | -0.15B | -0.23B | -0.44B | -0.48B | -0.50B | -0.70B | -0.81B | -0.60B | -0.70B | -0.62B | -0.67B | -0.56B | -1.21B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -0.44B | 0.37B | 0.25B | 1.04B | 0.41B | 1.35B | 1.49B | 1.37B | 1.18B | 1.81B | 2.13B | 3.28B | 3.88B | 4.40B | 3.56B | 3.76B | 2.03B | 4.29B | 4.12B | 3.51B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | 0.02B | -0.00B | 0.01B | 0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.02B | 0.00B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.02B | -0.01B | 0.01B | 0.01B | 0.02B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -0.47B | 0.37B | 0.50B | 1.37B | 0.59B | 1.80B | 1.91B | 1.67B | 1.46B | 2.60B | 3.08B | 4.27B | 5.05B | 5.99B | 4.73B | 4.92B | 2.86B | 5.73B | 5.25B | 6.08B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -0.47B | 0.37B | 0.50B | 1.37B | 0.59B | 1.80B | 1.91B | 1.67B | 1.46B | 2.60B | 3.08B | 4.27B | 5.05B | 5.99B | 4.73B | 4.92B | 2.86B | 5.73B | 5.25B | 6.08B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -0.29B | 0.37B | 0.50B | 1.37B | 0.59B | 1.80B | 1.91B | 1.67B | 1.46B | 2.60B | 3.08B | 4.27B | 5.05B | 5.99B | 4.73B | 4.92B | 2.86B | 5.73B | 5.25B | 6.08B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -0.44B | 0.37B | 0.25B | 1.04B | 0.41B | 1.33B | 1.49B | 1.37B | 1.18B | 1.81B | 2.13B | 3.28B | 3.88B | 4.40B | 3.56B | 3.76B | 2.03B | 4.29B | 4.12B | 3.51B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -88.98 | 74.59 | 50.69 | 0.21 | 81.41 | 263.40 | 294.68 | 0.27 | 223.29 | 332.39 | 389.84 | 0.61 | 703.79 | 795.95 | 642.13 | 679.22 | 364.86 | 768.28 | 736.03 | 0.63 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -88.98 | 65.39 | 44.53 | 0.18 | 72.09 | 232.32 | 257.70 | 0.24 | 201.63 | 309.25 | 363.09 | 0.56 | 656.45 | 743.32 | 601.95 | 635.53 | 342.44 | 723.96 | 691.95 | 0.59 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 5.01B | 0.01B | 0.01B | 0.01B | 5.06B | 0.01B | 0.01B | 0.01B | 5.42B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 5.59B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 5.71B | 0.01B | 0.01B | 0.01B | 5.76B | 0.01B | 0.01B | 0.01B | 5.84B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 5.93B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -0.63B | 0.37B | 0.33B | 1.08B | 0.34B | 1.33B | 1.53B | 1.32B | 1.01B | 1.82B | 2.30B | 3.15B | 3.63B | 4.50B | 3.39B | 3.51B | 2.21B | 3.60B | 3.50B | 3.96B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.05B | -0.05B | -0.05B | -0.05B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | -35.47% | -14.04% | -17.66% | -14.83% | -12.81% | -10.17% | -18.94% | -20.31% | -18.53% | -13.38% | -16.18% | -15.75% | -14.44% | -16.49% | -27.52% | -13.31% | -11.93% | -24.77% |