|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 9.82B | 10.43B | 9.68B | 1.01B | 8.22B | 9.39B | 10.46B | 4.83B | 10.29B | 11.51B | 15.26B | 8.30B | 16.04B | 15.98B | 17.91B | 8.04B | 18.64B | 18.13B | 0.01B | 15.35B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 10,125.89B | 11,310,365.00B | 13,468,825.00B | 9.32B | 13,852.61B | 15,873.54B | 15,773.94B | 8.15B | 19,987,121.00B | 20,427.96B | 20,272.33B | 8.61B | 25,835.45B | 31,397.35B | 34,650.92B | 9.53B | 40,565.91B | 45,215.90B | 46,549.06B | 9.31B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 10,135.71B | 11,310,375.43B | 13,468,834.68B | 10.33B | 13,860.84B | 15,882.93B | 15,784.40B | 12.98B | 19,987,131.29B | 21,161.10B | 20,463.35B | 16.91B | 25,851.50B | 31,413.33B | 34,668.83B | 17.57B | 40,514.57B | 44,799.21B | 46,549.07B | 24.66B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11B | | | | 0.08B | | | | 0.54B | | | | 0.51B | | | | 0.72B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.66B | | | | 0.02B | | | | 1.03B | | | | 1.05B | | | | 0.03B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.77B | | | | 0.10B | | | | 1.58B | | | | 1.57B | | | | 0.75B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 633.85B | 441,006.00B | 524,710.00B | 0.54B | 319.79B | 228.69B | 252.45B | 0.11B | 333,121.00B | 411.69B | 497.52B | 0.18B | 482.31B | 544.63B | 577.66B | 0.19B | 724.11B | 1,052.62B | 904.67B | 1.06B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 21,312.73B | 22,856,292.00B | 24,380,495.00B | 25.17B | 23,056.96B | 26,193.44B | 27,211.68B | 30.46B | 31,424,504.00B | 33,263.85B | 37,222.56B | 40.94B | 43,830.58B | 49,499.98B | 55,123.02B | 57.86B | 61,704.92B | 66,452.98B | 72,532.63B | 73.17B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 34.79B | 38,273.00B | 344,538.00B | 0.34B | 275.54B | 216.61B | 161.38B | 0.15B | 138,053.00B | 146.78B | 146.00B | 0.14B | 122.02B | 118.82B | 124.76B | 0.12B | 111.72B | 117.71B | 175.53B | 0.18B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 178.50B | 155,590.00B | 133,565.00B | 0.11B | 87.83B | 65.07B | 41.87B | 0.02B | 3,408.00B | 3.12B | 3.00B | 0.00B | 3.05B | 2.90B | 2.86B | 0.00B | 2.51B | 2.42B | 2.30B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 178.50B | 155,590.00B | 133,565.00B | 0.11B | 87.83B | 65.07B | 41.87B | 0.02B | 3,408.00B | 3.23B | 3.03B | 0.00B | 3.05B | 2.90B | 2.86B | 0.00B | 2.51B | 2.39B | 2.30B | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 2,208.00B | 0.00B | 3.65B | 3.60B | 3.90B | 0.15B | 189,091.00B | 213.01B | 223.66B | 0.04B | 6.11B | 10.54B | 38.86B | 0.00B | 8.65B | 10.23B | 94.15B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 1,790.96B | 1,118,879.00B | 868,093.00B | 2.57B | 3,059.51B | 2,054.31B | 1,803.43B | 2.37B | 2,962,442.00B | 3,906.27B | 4,974.46B | 6.66B | 7,818.94B | 9,332.24B | 10,541.23B | 11.61B | 10,504.28B | 11,861.50B | 12,708.15B | 14.76B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2,103.71B | 1,419,605.00B | 1,464,363.00B | 3.18B | 3,557.75B | 2,471.31B | 2,184.25B | 2.88B | 3,531,849.00B | 4,561.83B | 5,849.14B | 7.41B | 8,497.73B | 10,047.62B | 11,394.58B | 12.44B | 11,401.76B | 12,718.99B | 13,676.71B | 15.66B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 23,416.44B | 0.00B | 0.00B | 28.34B | 26,614.71B | 28,664.76B | 29,395.93B | 33.34B | 0.00B | 37,825.68B | 43,071.70B | 48.34B | 52,328.31B | 59,547.60B | 66,517.59B | 70.31B | 73,106.68B | 79,171.97B | 86,209.34B | 88.83B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 2.20B | | | | 2.95B | | | | 7.69B | | | | 3.94B | | | | 4.61B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 0.10B | 1.96B | 2.01B | 2.12B | 2.20B | 2.21B | 2.13B | 2.12B | 2.28B | 2.22B | 2.23B | 2.34B | 2.39B | 2.47B | 2.39B | 2.29B | 2.29B | 2.39B | 2.45B | 2.50B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 0.10B | 1.96B | 2.01B | 4.33B | 2.20B | 2.21B | 2.13B | 5.06B | 2.28B | 2.30B | 2.25B | 10.03B | 2.39B | 2.47B | 2.39B | 6.23B | 2.29B | 2.37B | 2.45B | 7.10B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.30B | | | | 0.33B | | | | 0.44B | | | | 0.56B | | | | 0.69B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.12B | | | | 0.24B | | | | 0.17B | | | | 0.11B | | | | 0.15B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.75B | 0.98B | 1.12B | 0.31B | 0.32B | 0.37B | 0.37B | 1.95B | 0.29B | 0.25B | 0.28B | 0.09B | 0.19B | 0.16B | 0.15B | 0.74B | 0.15B | 0.16B | 0.17B | 0.15B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.07B | | | | 0.08B | | | | 0.23B | | | | 0.29B | | | | 0.35B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.90B | | | | 0.98B | | | | 2.35B | | | | 3.17B | | | | 3.90B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 12.08B | 12.40B | 13.39B | 14.66B | 12.23B | 12.80B | 12.01B | 16.44B | 16.17B | 17.38B | 20.30B | 21.24B | 20.97B | 23.51B | 25.65B | 26.23B | 27.15B | 28.19B | 30.79B | 30.14B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 1.76B | 1.76B | 1.81B | 1.84B | 2.22B | 2.22B | 2.21B | 0.22B | 0.23B | 0.23B | 0.22B | 0.73B | 0.73B | 0.72B | 0.74B | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.09B | 0.07B | 0.07B | 0.11B | 0.12B | 0.14B | 0.17B | 0.33B | 0.37B | 0.34B | 0.36B | 0.43B | 0.44B | 0.50B | 0.46B | 0.43B | 0.76B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1.82B | 1.82B | 1.88B | 1.93B | 2.29B | 2.30B | 2.33B | 0.35B | 0.37B | 0.41B | 0.56B | 1.10B | 1.07B | 1.09B | 1.18B | 0.46B | 0.52B | 0.46B | 0.44B | 0.41B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 13.90B | 14.22B | 15.27B | 16.59B | 14.52B | 15.09B | 14.34B | 16.78B | 16.54B | 17.78B | 20.86B | 22.34B | 22.04B | 24.60B | 26.83B | 26.69B | 27.67B | 28.66B | 31.23B | 30.55B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 0.75B | 0.98B | 1.12B | 0.31B | 0.32B | 0.37B | 0.37B | 1.95B | 0.29B | 0.26B | 0.28B | 0.09B | 0.19B | 0.16B | 0.15B | 0.74B | 0.15B | 0.16B | 0.17B | 0.15B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 11.75B | | | | 16.56B | | | | 26.01B | | | | 43.62B | | | | 58.28B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 9.52B | 10.05B | 10.57B | 11.75B | 12.09B | 13.57B | 15.06B | 16.56B | 18.42B | 20.04B | 22.21B | 26.01B | 30.29B | 34.95B | 39.69B | 43.62B | 45.43B | 50.51B | 54.98B | 58.28B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 23,416.44B | 0.00B | 0.00B | 28.34B | 26,614.71B | 28,664.76B | 29,395.93B | 33.34B | 0.00B | 0.04B | 0.04B | 48.34B | 52,328.31B | 59,547.60B | 66,517.59B | 70.31B | 0.07B | 78,410.91B | 86,209.34B | 88.83B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -0.08B | -0.26B | -0.22B | -0.39B | -0.42B | -0.72B | 13.60B | 0.47B | 3.39B | 5.02B | 7.12B | 0.66B | 14.28B | 18.59B | 22.81B | 26.09B | 27.86B | 32.51B | 36.84B | 0.30B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B |