|
Cash & Equivalents
|
0.45B | 2.05B | 0.82B | 3.25B | 1.01B | 5.11B | 8.46B | 8.04B |
|
Short-term Investments
|
1.39B | 2.37B | 3.91B | 7.60B | 9.32B | 8.63B | 22.27B | 38.10B |
|
Cash & Current Investments
|
1.84B | 4.42B | 4.73B | 10.85B | 10.33B | 13.75B | 30.74B | 46.14B |
|
Receivables - Net
|
0.01B | 0.04B | 0.15B | 0.11B | 0.11B | 0.09B | 0.55B | 0.51B |
|
Receivables - Other
|
0.07B | 0.15B | 0.34B | 0.61B | 0.66B | 0.94B | 1.05B | 1.05B |
|
Receivables
|
0.08B | 0.18B | 0.48B | 0.72B | 0.77B | 1.03B | 1.60B | 1.57B |
|
Inventory
|
| | | 0.25B | 0.00B | | | |
|
Prepaid Assets
|
0.02B | 0.14B | 0.13B | 0.75B | 0.54B | 0.34B | 0.60B | 0.61B |
|
Current Assets
|
1.94B | 5.84B | 10.36B | 21.68B | 25.17B | 32.26B | 41.71B | 57.85B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.01B | 0.03B | 0.34B | 0.16B | 0.14B | 0.12B |
|
Long-Term Investments
|
0.08B | 0.64B | 3.02B | 0.63B | | | | |
|
Intangibles
|
| 0.37B | 0.28B | 0.19B | 0.11B | 0.02B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
| 0.37B | 0.28B | 0.19B | 0.11B | 0.02B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
| | | | 0.00B | 0.16B | 0.04B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.03B | 0.07B | 1.05B | 2.57B | 2.51B | 6.79B | 11.61B |
|
Non-Current Assets
|
0.03B | 0.40B | 0.43B | 1.36B | 3.18B | 3.05B | 7.55B | 12.44B |
|
Assets
|
1.97B | 6.25B | 10.79B | 23.04B | 28.34B | 35.32B | 49.25B | 70.29B |
|
Accounts Payables
|
0.05B | 0.32B | 0.69B | 1.62B | 2.20B | 3.12B | 7.83B | 9.62B |
|
Notes Payables
|
| | 0.13B | 0.27B | | | | |
|
Payables
|
0.05B | 0.32B | 0.82B | 1.89B | 2.20B | 3.12B | 7.83B | 9.62B |
|
Accumulated Expenses
|
| 0.32B | 0.15B | 0.26B | 0.30B | 0.35B | 0.45B | 0.56B |
|
Other Accumulated Expenses
|
| | 0.01B | 0.12B | 0.12B | 0.25B | 0.18B | 0.11B |
|
Short term Debt
|
0.01B | 0.07B | 0.21B | 0.49B | 0.31B | 2.07B | 0.09B | 0.74B |
|
Current Leases
|
| 0.01B | 0.02B | 0.04B | 0.07B | 0.09B | 0.23B | 0.29B |
|
Current Taxes
|
0.08B | 0.23B | 0.15B | 0.42B | 0.90B | 1.04B | 2.40B | 3.17B |
|
Current Deferred Revenue
|
| 0.19B | | | | | | |
|
Total Current Liabilities
|
1.79B | 3.52B | 6.49B | 12.16B | 14.66B | 17.41B | 21.64B | 26.22B |
|
Convertible Debt
|
| | 0.74B | 2.09B | 1.84B | 0.23B | 0.74B | |
|
Preferred Stock Liabilities
|
0.33B | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | 0.00B | 0.01B | 0.02B | 0.03B |
|
Operating Leases
|
| 0.03B | 0.06B | 0.06B | 0.09B | 0.13B | 0.37B | 0.74B |
|
Other Non-Current Liabilities
|
| | 0.00B | 0.00B | 0.00B | | | |
|
Total Non-Current Liabilities
|
| | 0.80B | 2.15B | 1.93B | 0.37B | 1.12B | 0.46B |
|
Total Liabilities
|
1.79B | 3.52B | 7.29B | 14.32B | 16.59B | 17.78B | 22.76B | 26.68B |
|
Total Debt
|
0.01B | 0.07B | 0.21B | 0.49B | 0.31B | 2.07B | 0.09B | 0.74B |
|
Common Equity
|
-0.15B | 2.72B | 3.50B | 8.73B | 11.75B | 17.54B | 26.50B | 43.60B |
|
Shareholder's Equity
|
-0.15B | 2.72B | 3.50B | 8.73B | 11.75B | 17.54B | 26.50B | 43.60B |
|
Liabilities and Shareholders Equity
|
1.97B | 6.25B | 10.79B | 23.04B | 28.34B | 35.32B | 49.25B | 70.29B |
|
Retained Earnings
|
-0.15B | -1.64B | -2.60B | -3.69B | -2.77B | 2.26B | 10.63B | 26.08B |
|
Treasury Shares
|
| 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |