|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | 4.93M | 5.42M | 3.55M | 4.12M | 4.73M | 5.42M | 6.12M | 6.83M | 7.58M | 8.38M | 9.27M | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 151.00M | 112.04M | 68.98M | 201.74M | 238.17M | 278.40M | 834.66M | 380.45M | 531.03M | 545.13M | 397.45M | 611.51M | 518.67M | 1,050.19M | 387.88M | 346.85M | 306.74M | 281.08M | 173.96M | 260.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.40M | 5.00M | 1.20M | 0.10M | 0.70M | 0.70M | 1.00M | | 2.40M | 1.90M | | 0.10M | 0.40M | 0.30M | 0.40M | | 0.10M | 0.40M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.70M | | | | | | 2.85M | | | 3.44M | 3.60M | 8.02M | 8.08M | 17.57M | 20.26M | | | | 21.36M | |
|
Receivables (Quarter)
|
| | | | | | | | | 1.10M | 5.00M | 1.20M | 0.10M | 0.70M | 0.70M | 3.85M | | 2.40M | 5.34M | 3.60M | 8.12M | 8.48M | 17.87M | 20.66M | | 0.10M | 0.40M | 21.36M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 9.42M | 24.37M | 10.38M | 7.58M | 9.23M | 7.53M | 11.18M | 18.64M | 23.25M | 15.34M | 15.73M | 2.09M | 28.78M | 3.44M | 40.78M | 44.83M | 54.35M | 55.85M | 66.40M | 76.31M |
|
Current Assets (Quarter)
|
| | | | | | | | | 301.53M | 302.95M | 256.35M | 342.22M | 363.73M | 369.76M | 942.55M | 840.67M | 1,310.32M | 1,295.43M | 1,095.95M | 1,517.07M | 1,481.48M | 2,213.86M | 1,787.98M | 1,716.56M | 1,715.78M | 1,767.17M | 1,627.36M | 1,813.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 5.66M | 6.63M | 7.95M | 10.14M | 10.18M | 9.95M | 10.36M | 15.21M | 16.42M | 11.43M | 79.63M | 84.83M | 125.97M | 163.24M | 198.04M | 217.16M | 242.27M | 253.49M | 257.37M | 260.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 48.84M | 39.73M | 27.12M | 17.70M | 6.86M | 3.98M | 26.55M | 127.81M | 153.73M | 168.56M | 162.68M | 413.25M | 399.24M | 1,092.57M | 1,387.51M | 1,279.03M | 1,165.09M | 959.26M | 881.66M | 1,004.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 0.87M | 0.87M | 0.87M | 5.67M | 5.43M | 0.87M | 0.87M | 3.94M | 3.48M | 1.10M | 1.10M | 1.10M | 1.10M | 1.32M | 64.36M | 1.32M | 95.26M | 1.47M | 118.85M | 155.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 56.52M | 51.12M | 67.99M | 60.49M | 47.89M | 42.31M | 63.62M | 167.49M | 192.50M | 200.62M | 311.96M | 574.23M | 605.79M | 1,345.88M | 1,723.33M | 1,661.54M | 1,589.59M | 1,404.43M | 1,375.36M | 1,534.82M |
|
Assets (Quarter)
|
| | | | | | | | | 358.05M | 354.07M | 324.34M | 402.72M | 411.62M | 412.06M | 1,006.18M | 1,008.16M | 1,502.82M | 1,496.06M | 1,407.92M | 2,091.30M | 2,087.27M | 3,559.75M | 3,511.32M | 3,378.10M | 3,305.36M | 3,171.60M | 3,002.72M | 3,348.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 23.70M | 25.71M | 6.76M | 4.80M | 7.04M | 5.49M | 9.79M | 11.62M | 16.27M | 15.70M | 14.59M | 21.72M | 10.47M | 18.22M | 48.45M | 20.51M | 31.41M | 48.96M | 70.90M | 63.06M |
|
Payables (Quarter)
|
| | | | | | | | | 23.70M | 25.71M | 6.76M | 4.80M | 7.04M | 5.49M | 9.79M | 11.62M | 16.27M | 15.70M | 14.59M | 21.72M | 10.47M | 18.22M | 48.45M | 20.51M | 31.41M | 48.96M | 70.90M | 63.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 7.53M | 12.03M | 3.46M | 7.74M | 9.89M | 13.68M | 15.38M | 1.88M | 4.42M | 15.02M | 11.06M | 54.17M | 6.46M | 30.75M | 29.12M | 26.04M | 10.83M | 24.59M | 31.07M | 7.99M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 3.96M | 5.05M | 3.66M | 0.97M | 0.93M | 1.58M | 1.41M | 2.70M | 1.91M | 2.49M | 1.90M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.71M | 0.61M | 5.28M | 6.58M | 6.64M | 6.43M | 5.91M | 5.95M | 5.99M | 6.03M | 7.11M | 7.20M | 7.29M | 9.64M | 5.89M | 6.13M | 6.30M | 5.77M | 6.12M | 6.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 40.70M | 47.46M | 28.72M | 27.25M | 30.47M | 39.31M | 40.52M | 52.75M | 60.22M | 85.56M | 145.34M | 87.10M | 82.85M | 123.79M | 140.18M | 97.00M | 154.49M | 200.05M | 205.75M | 242.08M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.23M | 0.55M | 12.90M | 15.83M | 14.56M | 13.36M | 12.90M | 10.64M | 9.22M | 7.78M | 22.11M | 20.22M | 25.58M | 18.32M | 65.22M | 81.08M | 85.84M | 78.67M | 111.46M | 110.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | 0.10M | | | | 0.10M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 40.93M | 48.01M | 40.22M | 43.08M | 45.03M | 52.66M | 52.56M | 63.38M | 69.44M | 93.34M | 167.45M | | | | 205.40M | | | | 317.11M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 41.03M | 48.11M | 40.32M | 43.17M | 45.12M | 52.75M | 52.56M | 63.39M | 69.44M | 93.34M | 167.45M | 107.32M | 101.14M | 142.11M | 205.50M | 178.08M | 234.03M | 278.72M | 317.21M | 352.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | 317.02M | 305.96M | 284.02M | 359.54M | 366.50M | 359.31M | 953.61M | 944.77M | 1,433.38M | 1,402.72M | 1,240.47M | 1,983.98M | 1,986.13M | 3,417.63M | 3,305.82M | 3,200.03M | 3,071.33M | 2,892.88M | 2,685.51M | 2,996.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | 317.02M | 305.96M | 284.02M | 359.54M | 366.50M | 359.31M | 953.61M | 944.77M | 1,433.38M | 1,402.72M | 1,240.47M | 1,983.98M | 1,986.13M | 3,417.63M | 3,305.82M | 3,200.03M | 3,071.33M | 2,892.88M | 2,685.51M | 2,996.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 358.05M | 354.07M | 324.34M | 402.72M | 411.62M | 412.06M | 1,006.18M | 1,008.16M | 1,502.82M | 1,496.06M | 1,407.92M | 2,091.30M | 2,087.27M | 3,559.75M | 3,511.32M | 3,378.10M | 3,305.36M | 3,171.60M | 3,002.72M | 3,348.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | -0.01M | -0.01M | -298.64M | -337.63M | -386.16M | -0.66M | -522.13M | 0.05M | -650.93M | -743.59M | 0.18M | -1019.41M | -1148.12M | 0.14M | -1388.32M | -1529.04M | -1695.61M | 0.86M | -2154.95M | -2475.57M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.37M | 0.43M | 0.42M | 0.46M | 0.77M | 0.80M | 0.70M | 0.75M | 1.74M | 0.18M | 1.15M | 1.24M | | 2.08M | 2.37M | 0.18M | 3.33M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 51.96M | 52.59M | 53.03M | 56.50M | 58.62M | 60.57M | 79.47M | 80.64M | 93.81M | 95.10M | 95.36M | 108.76M | 110.58M | 124.43M | 124.89M | 128.94M | 129.82M | 130.03M | 131.06M | 144.31M |