|
Assets Growth (1y)
|
| | | 51.44% | | | | 70.50% | -3.68% | 64.03% | 71.15% | -1.27% | 96.51% | 24.90% | 29.79% | 51.55% | -11.63% | 63.69% | 77.15% | 92.01% | 104.67% | 21.54% | 20.82% | 18.91% | 16.77% | 12.88% | 3.30% | 0.96% | 53.36% | 51.17% | 59.01% | 60.52% | 3.68% | 6.10% | 8.74% | 9.70% | 15.61% | 22.59% | 22.52% | 20.56% | 14.21% | 9.93% | 51.12% | 53.36% | 56.75% | 53.08% | 11.12% | 62.83% | 46.91% | 30.78% | 27.90% | -18.99% | -19.46% | -11.05% | -11.53% | -6.35% | 3.93% | 6.77% | -0.83% | -1.33% | 0.21% | -6.65% | -14.73% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 36.61% | | | | 36.64% | 18.70% | 49.68% | 57.88% | 42.16% | 52.61% | 35.45% | 40.58% | 51.25% | 28.30% | 30.95% | 30.27% | 32.10% | 54.18% | 27.53% | 25.67% | 24.44% | 22.91% | 21.88% | 21.33% | 21.14% | 22.50% | 25.28% | 28.43% | 28.52% | 11.04% | 12.66% | 26.27% | 26.58% | 27.44% | 27.30% | 27.19% | 44.39% | 38.04% | 30.08% | 29.02% | 26.47% | 22.86% | 21.21% | 7.94% | 7.30% | 7.14% | 7.49% | 3.92% | -9.20% | -5.69% | -3.93% | -9.22% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.30% | | | | 42.25% | 31.93% | 35.70% | 37.48% | 28.10% | 44.80% | 33.50% | 35.47% | 41.17% | 27.41% | 29.21% | 30.76% | 32.34% | 34.45% | 21.95% | 21.47% | 20.58% | 19.64% | 19.53% | 27.02% | 26.87% | 26.90% | 27.04% | 28.89% | 39.60% | 25.82% | 23.41% | 23.40% | 21.75% | 19.62% | 19.13% | 18.42% | 17.96% | 17.10% | 15.89% | 13.51% | 13.33% | 14.07% | 12.16% | 1.24% |
|
Assets (QoQ)
|
| | | | 47.03% | -11.01% | -10.89% | 46.23% | -16.94% | 51.55% | -7.02% | -15.64% | 65.31% | -3.68% | -3.38% | -1.49% | -3.61% | 78.43% | 4.56% | 6.77% | 2.75% | 5.96% | 3.94% | 5.08% | 0.90% | 2.43% | -4.88% | 2.71% | 53.26% | 0.96% | 0.06% | 3.68% | -1.01% | 3.32% | 2.55% | 4.60% | 4.32% | 9.55% | 2.49% | 2.92% | -1.17% | 5.45% | 40.89% | 4.45% | 1.02% | 2.97% | 2.28% | 53.05% | -8.86% | -8.33% | 0.02% | -3.07% | -9.39% | 1.24% | -0.51% | 2.60% | 0.57% | 4.01% | -7.60% | 2.09% | 2.13% | -3.11% | -15.59% |
|
Capital Expenditures Growth (1y)
|
| | | | 299.52% | -48.59% | -13.12% | -15.80% | 248.68% | 262.93% | 279.50% | 90.58% | 1.07% | -60.15% | -24.96% | -40.74% | 29.88% | 246.15% | -7.79% | 719.69% | 106.78% | 96.45% | 165.73% | -60.48% | -10.43% | -25.05% | -66.05% | -46.25% | -48.73% | -41.87% | 38.74% | 3.97% | 43.36% | -48.90% | -17.83% | -55.81% | -61.07% | -22.10% | -64.25% | 100.49% | 233.20% | 334.02% | 387.63% | 220.39% | 94.42% | 18.47% | 68.44% | -36.38% | -41.34% | 11.22% | -60.38% | -40.08% | -14.38% | -70.99% | -34.49% | -67.26% | -56.80% | -53.29% | 20.57% | 17.80% | 201.41% | 69.62% | -5.43% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 108.25% | -9.40% | 35.25% | -1.67% | 66.03% | 71.07% | 37.96% | 109.97% | 39.49% | 39.42% | 22.51% | 24.28% | 33.99% | 72.09% | -5.96% | 20.30% | -1.71% | -5.06% | 7.76% | -39.55% | -13.01% | -39.39% | -27.13% | -37.26% | -34.11% | -38.61% | -25.86% | -2.70% | 22.97% | 19.99% | 12.73% | 41.59% | 36.11% | 58.82% | 43.20% | 59.88% | 56.05% | 78.83% | 48.19% | 6.89% | -0.79% | -27.43% | -24.10% | -50.03% | -39.91% | -46.78% | -32.11% | -38.64% | 3.69% | -38.75% | -9.27% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 83.64% | 38.28% | 43.39% | 25.23% | 53.34% | 49.11% | 18.82% | 14.48% | 4.50% | 3.38% | -2.84% | 1.41% | 12.07% | 8.65% | -1.06% | -4.37% | -11.93% | -19.37% | -18.14% | -27.84% | -3.11% | -5.52% | -7.57% | 9.67% | 13.14% | 3.54% | 27.34% | 13.43% | 16.22% | 17.88% | -0.89% | 1.59% | 4.84% | 5.26% | -5.29% | -4.33% | 7.04% | -4.97% | 20.78% | -13.98% | 4.92% | -21.25% | -13.00% |
|
Capital Expenditures (QoQ)
|
| 661.15% | -18.89% | 55.37% | -71.79% | 44.59% | 37.07% | 50.58% | 16.83% | 50.50% | 43.33% | -24.38% | -38.04% | -40.65% | 169.89% | -40.29% | 35.81% | 58.17% | -28.11% | 430.81% | -65.74% | 50.27% | -2.76% | -21.06% | -22.35% | 25.73% | -55.95% | 24.99% | -25.93% | 42.56% | 5.12% | -6.33% | 2.13% | -49.19% | 69.06% | -49.63% | -10.03% | 1.68% | -22.42% | 182.47% | 49.52% | 32.45% | -12.83% | 85.60% | -9.27% | -19.29% | 23.93% | -29.90% | -16.34% | 53.04% | -55.85% | 6.00% | 19.54% | -48.15% | -0.29% | -47.02% | 57.73% | -43.94% | 157.36% | -48.24% | 303.59% | -68.45% | 43.49% |
|
Cash & Equivalents Growth (1y)
|
| | | 269.27% | 461.58% | 122.21% | 18.42% | 76.67% | -57.50% | -21.88% | -46.90% | -72.89% | 4.20% | -59.78% | -61.16% | 0.00% | -28.59% | 1,154.35% | 424.86% | 199.80% | 117.98% | -69.76% | 71.90% | 44.26% | -14.35% | 257.16% | -19.92% | -33.59% | 211.09% | -53.95% | 7.26% | 50.58% | -61.86% | 117.18% | 780.92% | 144.85% | 417.37% | -48.89% | -63.13% | -40.97% | -74.61% | 31.50% | 47.11% | 27.78% | 22.18% | 34.65% | 7.02% | 485.83% | 239.96% | 15.40% | -18.36% | -82.22% | -84.32% | -28.88% | -9.42% | 47.21% | 417.80% | 184.59% | 148.15% | 80.55% | 54.09% | 21.63% | -40.00% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 20.93% | 35.48% | -11.28% | -37.49% | -21.76% | -31.87% | 57.97% | 2.68% | -6.68% | 17.50% | 15.13% | 51.90% | 62.93% | 10.06% | 138.40% | 93.32% | 42.15% | 79.75% | -20.77% | 13.87% | 12.99% | 0.54% | 52.86% | 96.32% | 34.78% | 83.10% | -20.05% | 51.59% | 29.59% | -20.58% | 13.44% | 68.42% | 22.69% | 17.08% | -3.27% | -16.59% | 64.09% | 1.78% | 26.89% | 8.72% | 10.01% | -13.33% | 3.39% | -7.50% | 15.32% | 40.26% | 32.68% | 22.43% | -22.10% | 7.74% | 35.03% | 10.49% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.60% | 31.09% | 21.51% | 17.12% | 15.68% | -10.00% | 33.61% | 8.30% | -4.88% | 34.01% | 20.20% | 24.66% | 34.03% | 9.61% | 68.41% | 132.72% | 60.31% | 62.87% | -11.20% | 36.82% | 15.83% | 5.95% | 19.14% | 32.63% | 13.05% | 13.75% | -1.98% | 40.55% | 74.74% | 15.78% | 17.80% | 33.08% | 13.98% | -3.08% | -5.77% | -15.56% | 2.95% | -3.06% | 32.83% | 23.64% | 28.75% | 39.03% | 30.78% | 3.34% |
|
Cash & Equivalents (QoQ)
|
49.29% | 16.92% | 12.13% | 88.67% | 127.03% | -53.73% | -40.25% | 181.48% | -45.39% | -14.94% | -59.39% | 43.70% | 109.92% | -67.17% | -60.78% | 269.94% | 49.92% | 476.70% | -83.59% | 111.31% | 9.00% | -19.99% | -6.72% | 77.33% | -35.28% | 233.64% | -79.09% | 47.06% | 203.17% | -50.62% | -51.28% | 106.46% | -23.21% | 181.19% | 97.60% | -42.61% | 62.26% | -72.22% | 42.52% | -8.12% | -30.22% | 43.90% | 59.44% | -20.19% | -33.27% | 58.58% | 26.72% | 336.88% | -61.28% | -46.17% | -10.35% | -4.83% | -65.87% | 144.23% | 14.18% | 54.66% | 20.06% | 34.23% | -0.44% | 12.53% | 2.47% | 5.95% | -50.88% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -35.14% | -299.19% | -204.09% | -126.84% | 29.47% | 290.00% | -2,123.36% | 88.38% | 299.83% | -31.92% | 116.03% | -453.58% | -2,899.03% | -891.24% | -97.78% | 41.09% | 91.36% | 106.06% | -11,037.50% | -9.06% | -52.37% | -194.81% | -557.54% | -211.32% | -106.29% | 225.76% | 92.84% | 197.42% | 443.76% | -1,515.83% | 862.47% | -405.17% | -94.05% | 75.00% | -136.40% | 119.87% | -3,706.17% | -167.31% | -94.86% | -91.60% | 82.71% | 181.29% | -273.70% | 531.75% | -35.46% | -83.28% | 131.82% | -61.77% | 90.86% | -25.16% | -123.47% | -307.68% | -1,101.36% | -104.39% | -65.03% | 508.56% | 183.61% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | 57.47% | 92.77% | 134.17% | -13.41% | -240.42% | -117.11% | 27.63% | 27.64% | -69.07% | -31.15% | 27.01% | -52.64% | -78.47% | -34.89% | -161.82% | -25.99% | 35.24% | 27.49% | -276.72% | 74.44% | 133.95% | -166.28% | 77.45% | -109.96% | 34.30% | -64.51% | 41.66% | 37.34% | -94.71% | -125.47% | -75.53% | -62.94% | -33.35% | 36.50% | -66.92% | 28.17% | -118.61% | 33.20% | 62.83% | -41.25% | 72.23% | 28.09% | 34.66% | -91.44% | -14.14% | -26.11% | 50.24% | 48.04% | 42.90% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -35.73% | 34.94% | -92.29% | 1.29% | -39.02% | 10.08% | -124.36% | -5.16% | -72.31% | -17.21% | 28.80% | 66.48% | 92.06% | -58.78% | 54.14% | -42.84% | 15.50% | 23.87% | -170.50% | 31.99% | -87.55% | -67.75% | -20.54% | 16.59% | -21.37% | 63.47% | -7.66% | 18.26% | -11.58% | 5.16% | 53.17% | -34.24% | -15.39% | 15.64% | -17.06% | 39.11% | -62.33% | 58.75% | 2.15% | 11.47% | 17.24% |
|
Cash from Investing Activities (QoQ)
|
| | | -55.32% | 71.78% | -2,418.99% | 87.76% | -358.79% | 78.50% | -1,779.13% | 96.19% | 1,335.99% | -351.58% | 90.18% | 165.45% | 321.05% | -40.75% | -439.00% | -230.95% | -19.02% | 100.17% | -9,105.00% | 51.46% | 183.46% | -399.82% | 10.21% | 32.19% | 48.07% | -1,979.46% | 57.49% | 55.06% | 131.66% | -218.32% | 678.77% | 58.56% | -230.39% | 163.72% | -331.65% | 103.09% | -647.47% | 7.24% | 226.45% | -661.55% | 59.42% | 32.38% | 105.45% | -1,256.51% | 290.77% | -410.86% | 109.21% | -347.98% | 123.55% | 491.50% | -88.93% | -159.27% | 292.86% | -285.45% | 2.03% | -242.84% | 99.29% | -6,864.40% | 342.55% | -29.84% |
|
Cash from Operations Growth (1y)
|
| | | | -10.87% | -28.04% | -22.85% | -30.09% | -340.06% | -85.20% | -31.59% | -178.82% | 21.41% | 34.20% | 11.99% | 67.41% | 65.65% | 161.74% | 184.99% | 484.87% | 81.63% | -12.66% | -43.55% | -36.03% | -258.74% | 5.06% | 147.59% | 2.09% | 100.19% | -51.52% | -124.03% | -2.41% | -44,916.67% | 275.00% | 692.20% | 25.33% | 230.12% | 66.03% | 10.37% | 22.07% | 77.42% | -168.64% | 116.74% | 80.15% | 94.60% | 292.87% | 51.55% | -50.25% | 154.76% | -1.09% | -29.25% | 81.08% | -37.85% | 45.94% | 4.18% | 13.20% | 156.70% | 22.38% | 21.34% | -30.37% | -27.78% | -77.44% | 12.82% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -56.52% | -15.98% | -12.47% | -5.73% | -5.91% | 40.14% | 43.97% | 76.49% | 63.26% | 33.04% | 34.30% | 40.99% | 39.06% | 36.91% | 47.17% | 65.26% | 26.02% | -23.66% | -32.68% | -13.94% | -45.67% | 24.07% | 52.17% | 7.68% | 46.14% | 44.52% | 16.25% | 14.30% | 911.42% | -84.43% | 152.86% | 40.21% | 86.56% | 30.02% | 53.62% | 3.04% | 106.42% | 9.40% | 32.46% | 17.51% | 45.51% | 68.50% | 3.76% | 0.65% | 59.59% | 20.89% | -3.65% | 12.59% | 4.83% | -26.14% | 12.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.71% | 23.23% | 21.82% | 37.48% | 4.78% | 21.89% | 27.55% | 33.77% | 14.87% | 16.87% | 24.14% | 22.86% | 27.89% | 24.82% | 29.84% | 38.38% | 22.32% | 22.60% | 17.03% | -0.50% | 55.65% | -33.10% | 53.17% | 22.39% | 42.48% | 31.92% | 38.84% | 6.00% | 452.10% | 52.15% | 76.63% | 19.95% | 55.57% | 25.98% | 21.72% | 17.53% | 69.60% | 18.52% | 24.05% | 5.05% | 41.70% | 22.59% | 8.87% |
|
Cash from Operations (QoQ)
|
| -137.24% | 18.95% | 15.55% | 31.72% | -173.97% | 22.24% | 10.57% | -130.98% | -15.30% | 44.75% | -89.49% | 34.89% | 3.47% | 26.09% | 29.84% | 31.38% | 273.52% | 1.73% | 217.75% | -103.28% | 925.06% | -34.26% | 260.12% | -118.37% | 341.62% | 54.94% | 48.49% | -99.97% | 60,833.33% | -176.81% | 702.96% | -115.88% | 609.85% | 21.29% | 27.61% | -83.51% | 550.56% | -19.37% | 41.14% | -76.03% | -351.68% | 354.61% | 17.31% | -74.11% | 149.43% | 100.06% | -61.49% | 32.57% | -3.15% | 43.11% | -1.45% | -54.50% | 127.41% | 2.16% | 7.08% | 3.19% | 8.42% | 1.28% | -38.55% | 7.02% | -66.12% | 406.44% |
|
EBITDA Margin Growth (1y)
|
| | | | -8790.00 | -5040.00 | -7841.00 | -7337.00 | 4,166.00 | 18,095.00 | 3,567.00 | 19,620.00 | -1820.00 | -1639.00 | 12,999.00 | 12,222.00 | 13,566.00 | 6,404.00 | 5,320.00 | 2,090.00 | 3,098.00 | 910.00 | 1,010.00 | 719.00 | -917.00 | -1233.00 | -3874.00 | -220.00 | -1684.00 | -1299.00 | 2,522.00 | 1,408.00 | 1,098.00 | 3,002.00 | 1,016.00 | 219.00 | 1,048.00 | -264.00 | -255.00 | -1149.00 | 1,499.00 | -1461.00 | 1,269.00 | 1,294.00 | 16.00 | 3,516.00 | 961.00 | -1170.00 | -532.00 | -726.00 | -1190.00 | -840.00 | -1294.00 | 509.00 | -190.00 | 2,405.00 | 983.00 | -767.00 | -9358.00 | -511.00 | -673.00 | -1117.00 | 8,631.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -6445.00 | 11,416.00 | 8,725.00 | 24,505.00 | 15,911.00 | 22,860.00 | 21,886.00 | 33,931.00 | 14,844.00 | 5,675.00 | 19,329.00 | 15,030.00 | 15,747.00 | 6,081.00 | 2,457.00 | 2,588.00 | 497.00 | -1622.00 | -341.00 | 1,906.00 | -1503.00 | 470.00 | -336.00 | 1,406.00 | 462.00 | 1,439.00 | 3,283.00 | 478.00 | 3,645.00 | 1,278.00 | 2,030.00 | 364.00 | 2,563.00 | 1,792.00 | 1,976.00 | -1025.00 | 983.00 | 1,330.00 | 1,041.00 | -715.00 | -1810.00 | 3,300.00 | -419.00 | 396.00 | -842.00 | -983.00 | -10738.00 | 1,055.00 | -983.00 | -1374.00 | -917.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10,220.00 | 18,730.00 | 15,056.00 | 27,313.00 | 18,092.00 | 22,537.00 | 19,023.00 | 34,430.00 | 12,243.00 | 3,143.00 | 17,978.00 | 16,218.00 | 15,162.00 | 7,784.00 | 5,994.00 | 4,215.00 | 2,643.00 | 1,117.00 | 420.00 | 976.00 | 1,045.00 | -1254.00 | 679.00 | 1,551.00 | 1,977.00 | 3,495.00 | 5,513.00 | 602.00 | 3,129.00 | 4,068.00 | 1,802.00 | -1646.00 | 737.00 | 1,575.00 | 596.00 | 541.00 | 672.00 | 1,072.00 | -8507.00 | 1,179.00 | -1500.00 | 1,416.00 | -1145.00 |
|
EBITDA Margin (QoQ)
|
| -8776.00 | 4,188.00 | -13196.00 | 8,994.00 | -5026.00 | 1,387.00 | -12692.00 | 20,496.00 | 8,903.00 | -13140.00 | 3,361.00 | -944.00 | 9,085.00 | 1,497.00 | 2,584.00 | 400.00 | 1,923.00 | 413.00 | -647.00 | 1,409.00 | -266.00 | 514.00 | -938.00 | -227.00 | -581.00 | -2127.00 | 2,715.00 | -1690.00 | -197.00 | 1,694.00 | 1,601.00 | -2000.00 | 1,708.00 | -293.00 | 804.00 | -1171.00 | 396.00 | -284.00 | -90.00 | 1,477.00 | -2564.00 | 2,446.00 | -66.00 | 199.00 | 937.00 | -109.00 | -2197.00 | 836.00 | 743.00 | -572.00 | -1847.00 | 383.00 | 2,546.00 | -1272.00 | 749.00 | -1039.00 | 796.00 | -9863.00 | 9,596.00 | -1201.00 | 351.00 | -115.00 |
|
EBIT Growth (1y)
|
| | | | -54.32% | -51.58% | -35.37% | -144.88% | -56.37% | 22.33% | -79.85% | -7.56% | -67.41% | -81.26% | 18.41% | 37.97% | 50.35% | 76.34% | 92.31% | 47.40% | 136.09% | 163.97% | 618.68% | 84.26% | -167.46% | -454.46% | -508.40% | -202.71% | -523.34% | -144.88% | 82.88% | 443.93% | 50.63% | 141.45% | 213.33% | 44.87% | 115.55% | -19.35% | -40.39% | -86.02% | 1,484.24% | -235.49% | 630.21% | 995.80% | 13.71% | 587.52% | 78.39% | -77.58% | -10.52% | -10.36% | -32.27% | -334.93% | -117.77% | 27.67% | -16.76% | 435.27% | 527.43% | -29.18% | -887.35% | -25.52% | -84.94% | -69.90% | 104.56% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -59.27% | -28.74% | -25.71% | -17.78% | -9.14% | 30.68% | 51.68% | 29.46% | 32.00% | 31.51% | 32.48% | 62.83% | 50.55% | 18.74% | -17.65% | 36.95% | -14.92% | -77.08% | -53.64% | 53.81% | -59.74% | 53.23% | -7.47% | 157.54% | 35.33% | 41.26% | 28.38% | 39.19% | 47.62% | 23.20% | 90.68% | 30.43% | 68.71% | 74.65% | 98.02% | -29.97% | 152.61% | 80.91% | 106.63% | -98.08% | -29.68% | 96.43% | 0.19% | 20.87% | -12.07% | -6.76% | -86.04% | 80.35% | -51.45% | -35.20% | -33.14% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.19% | 18.36% | 22.80% | 32.97% | 20.55% | 5.46% | -19.03% | 30.07% | -4.76% | -18.95% | 25.63% | 20.44% | 17.94% | 20.54% | 18.29% | 26.57% | 16.18% | 30.99% | 34.79% | 18.45% | 38.61% | -42.77% | 28.10% | 90.52% | 60.42% | 49.26% | 28.52% | 29.99% | 26.49% | 31.81% | 51.42% | -25.94% | 14.93% | 43.55% | 34.35% | 22.02% | 65.04% | 39.87% | -126.66% | 70.51% | -34.96% | 26.11% | -18.43% |
|
EBIT Margin Growth (1y)
|
| | | | -8790.00 | -5040.00 | -7841.00 | -7337.00 | 4,166.00 | 18,095.00 | 3,567.00 | 19,620.00 | -1820.00 | -1639.00 | 12,999.00 | 12,222.00 | 13,566.00 | 6,404.00 | 5,320.00 | 2,090.00 | 3,098.00 | 910.00 | 1,010.00 | 719.00 | -917.00 | -1233.00 | -3874.00 | -220.00 | -1684.00 | -1299.00 | 2,522.00 | 1,408.00 | 1,098.00 | 3,002.00 | 1,016.00 | 219.00 | 1,048.00 | -264.00 | -255.00 | -1149.00 | 1,499.00 | -1461.00 | 1,269.00 | 1,294.00 | 16.00 | 3,516.00 | 961.00 | -1170.00 | -532.00 | -726.00 | -1190.00 | -840.00 | -1294.00 | 509.00 | -190.00 | 2,405.00 | 983.00 | -767.00 | -9358.00 | -511.00 | -673.00 | -1117.00 | 8,631.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -6445.00 | 11,416.00 | 8,725.00 | 24,505.00 | 15,911.00 | 22,860.00 | 21,886.00 | 33,931.00 | 14,844.00 | 5,675.00 | 19,329.00 | 15,030.00 | 15,747.00 | 6,081.00 | 2,457.00 | 2,588.00 | 497.00 | -1622.00 | -341.00 | 1,906.00 | -1503.00 | 470.00 | -336.00 | 1,406.00 | 462.00 | 1,439.00 | 3,283.00 | 478.00 | 3,645.00 | 1,278.00 | 2,030.00 | 364.00 | 2,563.00 | 1,792.00 | 1,976.00 | -1025.00 | 983.00 | 1,330.00 | 1,041.00 | -715.00 | -1810.00 | 3,300.00 | -419.00 | 396.00 | -842.00 | -983.00 | -10738.00 | 1,055.00 | -983.00 | -1374.00 | -917.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10,220.00 | 18,730.00 | 15,056.00 | 27,313.00 | 18,092.00 | 22,537.00 | 19,023.00 | 34,430.00 | 12,243.00 | 3,143.00 | 17,978.00 | 16,218.00 | 15,162.00 | 7,784.00 | 5,994.00 | 4,215.00 | 2,643.00 | 1,117.00 | 420.00 | 976.00 | 1,045.00 | -1254.00 | 679.00 | 1,551.00 | 1,977.00 | 3,495.00 | 5,513.00 | 602.00 | 3,129.00 | 4,068.00 | 1,802.00 | -1646.00 | 737.00 | 1,575.00 | 596.00 | 541.00 | 672.00 | 1,072.00 | -8507.00 | 1,179.00 | -1500.00 | 1,416.00 | -1145.00 |
|
EBIT Margin (QoQ)
|
| -8776.00 | 4,188.00 | -13196.00 | 8,994.00 | -5026.00 | 1,387.00 | -12692.00 | 20,496.00 | 8,903.00 | -13140.00 | 3,361.00 | -944.00 | 9,085.00 | 1,497.00 | 2,584.00 | 400.00 | 1,923.00 | 413.00 | -647.00 | 1,409.00 | -266.00 | 514.00 | -938.00 | -227.00 | -581.00 | -2127.00 | 2,715.00 | -1690.00 | -197.00 | 1,694.00 | 1,601.00 | -2000.00 | 1,708.00 | -293.00 | 804.00 | -1171.00 | 396.00 | -284.00 | -90.00 | 1,477.00 | -2564.00 | 2,446.00 | -66.00 | 199.00 | 937.00 | -109.00 | -2197.00 | 836.00 | 743.00 | -572.00 | -1847.00 | 383.00 | 2,546.00 | -1272.00 | 749.00 | -1039.00 | 796.00 | -9863.00 | 9,596.00 | -1201.00 | 351.00 | -115.00 |
|
EBIT (QoQ)
|
| -21.95% | -14.62% | 6.84% | -18.50% | -19.78% | -2.37% | -68.52% | 24.33% | 40.50% | -137.04% | -0.78% | -17.79% | 35.59% | -6.69% | 23.37% | 5.71% | 69.30% | 65.34% | -424.37% | 164.69% | -45.59% | 181.02% | -115.91% | -177.24% | -185.89% | -223.79% | 88.21% | -470.91% | -12.31% | 77.36% | 336.95% | -181.96% | 194.29% | -38.11% | 202.92% | -91.20% | 388.88% | -54.26% | -28.97% | 897.32% | -141.81% | 346.54% | 6.59% | 3.49% | 79.26% | -9.79% | -86.60% | 313.04% | 79.58% | -31.84% | -146.47% | 68.76% | 1,390.10% | -55.56% | 87.17% | -60.17% | 113.75% | -594.08% | 117.71% | -91.94% | 327.09% | -25.14% |
|
EBT Growth (1y)
|
| | | | -141.28% | -41.58% | -28.15% | -107.73% | -24.23% | 9.53% | -64.06% | -6.94% | -98.25% | -69.13% | 6.10% | 26.86% | 51.33% | 64.10% | 79.68% | -13.27% | 111.43% | 100.93% | 212.08% | 80.76% | -391.31% | -16,908.51% | -757.20% | -53.22% | -419.00% | -149.53% | 65.87% | 215.95% | 46.33% | 113.18% | 90.70% | 79.76% | 76.35% | -56.64% | -728.49% | -142.54% | 439.83% | -748.71% | 205.74% | 458.49% | 48.70% | 450.81% | 294.00% | -148.83% | -42.68% | -14.20% | -91.46% | -191.51% | -462.96% | 72.01% | 702.37% | 286.63% | 151.52% | -3.35% | -936.43% | -24.30% | -36.17% | -105.27% | 106.86% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -81.13% | -29.39% | -25.45% | -17.56% | -6.23% | 18.10% | 32.10% | 3.95% | 28.27% | 26.11% | 30.33% | 45.78% | 45.48% | 17.43% | -14.39% | 30.62% | -20.01% | -57.59% | -35.97% | 32.80% | -116.26% | 280.98% | -30.23% | 73.18% | 12.99% | 28.92% | 35.94% | 3.93% | 34.47% | 28.15% | 41.19% | 39.96% | 47.29% | 114.49% | 231.77% | -40.01% | 69.81% | 169.29% | 33.06% | -72.16% | -72.06% | 92.90% | 39.24% | 38.49% | 2.34% | 12.57% | -97.73% | 82.90% | 6.08% | -27.80% | 66.35% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.44% | 14.95% | 19.62% | 18.75% | 16.78% | 2.94% | -18.18% | 23.54% | -10.77% | -18.90% | 13.67% | 17.95% | 14.71% | 16.92% | 45.64% | 21.94% | 26.17% | 17.33% | -14.13% | 23.53% | 45.50% | -175.10% | 12.80% | 47.03% | 39.74% | 39.31% | 25.35% | -9.19% | 18.81% | 25.52% | 17.86% | -42.63% | -19.99% | 70.87% | 91.34% | 32.29% | 49.30% | 100.57% | -88.62% | 55.90% | 0.35% | 23.41% | 9.14% |
|
EBT Margin Growth (1y)
|
| | | | -16490.00 | -4019.00 | -7735.00 | -2526.00 | 9,543.00 | 18,499.00 | 5,705.00 | 20,467.00 | -5109.00 | -1465.00 | 12,198.00 | 12,080.00 | 17,220.00 | 7,118.00 | 5,779.00 | 1,370.00 | 3,355.00 | 1,076.00 | 1,118.00 | 1,816.00 | -809.00 | -1142.00 | -3778.00 | -172.00 | -2279.00 | -1645.00 | 2,116.00 | 1,133.00 | 1,436.00 | 3,088.00 | 1,037.00 | 290.00 | 1,151.00 | -199.00 | -471.00 | -1164.00 | 1,085.00 | -1078.00 | 1,079.00 | 1,258.00 | 259.00 | 2,860.00 | 1,374.00 | -1359.00 | -607.00 | -593.00 | -1774.00 | -661.00 | -2113.00 | 935.00 | 889.00 | 2,911.00 | 2,467.00 | -179.00 | -9250.00 | -497.00 | -301.00 | -2161.00 | 8,768.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -12056.00 | 13,016.00 | 10,168.00 | 30,021.00 | 21,653.00 | 24,152.00 | 23,682.00 | 33,917.00 | 15,466.00 | 6,729.00 | 19,095.00 | 15,266.00 | 19,767.00 | 7,051.00 | 3,119.00 | 3,014.00 | 267.00 | -1711.00 | -544.00 | 2,777.00 | -1652.00 | 301.00 | -625.00 | 1,251.00 | 308.00 | 1,244.00 | 2,682.00 | 258.00 | 3,673.00 | 1,811.00 | 1,645.00 | 384.00 | 2,496.00 | 1,583.00 | 1,981.00 | -1264.00 | 737.00 | 1,189.00 | 679.00 | -761.00 | -2461.00 | 3,202.00 | 489.00 | 891.00 | -253.00 | 163.00 | -10134.00 | 1,753.00 | 54.00 | -1405.00 | 407.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8,519.00 | 21,209.00 | 17,066.00 | 33,207.00 | 24,200.00 | 24,086.00 | 21,022.00 | 35,561.00 | 12,378.00 | 3,942.00 | 17,433.00 | 16,228.00 | 18,924.00 | 8,495.00 | 6,272.00 | 4,437.00 | 2,855.00 | 1,178.00 | 22.00 | 1,902.00 | 585.00 | -976.00 | -18.00 | 1,345.00 | 1,653.00 | 3,026.00 | 5,134.00 | 158.00 | 3,325.00 | 4,078.00 | 1,245.00 | -1636.00 | -224.00 | 1,925.00 | 1,097.00 | 985.00 | 1,092.00 | 1,945.00 | -7682.00 | 1,652.00 | -294.00 | 862.00 | 7.00 |
|
EBT Margin (QoQ)
|
| -12907.00 | 4,677.00 | -17058.00 | 8,799.00 | -436.00 | 961.00 | -11850.00 | 20,868.00 | 8,520.00 | -11833.00 | 2,912.00 | -4708.00 | 12,165.00 | 1,829.00 | 2,794.00 | 432.00 | 2,063.00 | 491.00 | -1615.00 | 2,417.00 | -217.00 | 533.00 | -917.00 | -208.00 | -551.00 | -2103.00 | 2,689.00 | -2315.00 | 84.00 | 1,658.00 | 1,707.00 | -2012.00 | 1,736.00 | -393.00 | 959.00 | -1151.00 | 386.00 | -665.00 | 266.00 | 1,099.00 | -1778.00 | 1,492.00 | 446.00 | 100.00 | 823.00 | 6.00 | -2287.00 | 851.00 | 837.00 | -1175.00 | -1174.00 | -600.00 | 3,885.00 | -1221.00 | 848.00 | -1044.00 | 1,239.00 | -10292.00 | 9,600.00 | -848.00 | -622.00 | 637.00 |
|
EBT (QoQ)
|
| -63.23% | -15.62% | 1.75% | -30.12% | 4.22% | -4.66% | -59.27% | 22.19% | 30.25% | -89.79% | -3.82% | -44.26% | 40.50% | -5.37% | 19.13% | 4.01% | 56.11% | 40.36% | -350.83% | 109.69% | -96.42% | 7,063.83% | -177.40% | -46.66% | -106.70% | -180.10% | 81.95% | -396.77% | 0.62% | 61.69% | 161.31% | -329.91% | 124.42% | -127.01% | 1,285.61% | -130.25% | 144.76% | -616.06% | 39.12% | 341.65% | -185.44% | 184.12% | 106.41% | 0.24% | 101.57% | -5.52% | -125.58% | 217.68% | 201.71% | -90.60% | -973.27% | -46.52% | 242.99% | -56.14% | 103.12% | -59.55% | 168.21% | -479.55% | 118.38% | -65.89% | -122.13% | 594.24% |
|
Enterprise Value Growth (1y)
|
| | | -269.27% | -414.77% | -282.13% | -167.62% | -191.41% | 9.59% | -78.55% | -80.61% | 42.96% | -101.07% | -13.85% | -22.25% | -66.10% | 41.43% | -70.77% | -82.94% | -117.12% | -139.86% | 6.54% | 2.20% | 0.35% | 3.14% | -66.00% | -10.03% | -10.56% | -155.76% | -50.43% | -82.51% | -80.39% | 11.44% | 2.91% | -40.67% | -23.16% | -21.38% | 21.30% | 35.79% | 23.86% | 22.79% | -11.82% | -100.32% | -78.68% | -85.28% | -97.86% | -30.39% | -25.83% | 23.37% | 51.07% | 52.62% | 56.03% | 61.52% | 30.22% | 28.45% | 3.49% | -87.29% | -83.10% | -92.96% | -73.96% | -51.47% | -10.30% | 45.72% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -83.10% | -110.73% | -98.05% | -80.79% | -40.29% | -2.11% | -51.41% | -59.26% | -27.18% | -41.36% | -22.03% | -29.81% | -53.17% | -10.81% | -38.37% | -25.33% | -33.74% | -81.13% | -32.65% | -25.23% | -25.73% | -29.94% | -34.34% | -41.36% | -34.93% | -40.09% | -4.75% | -18.13% | -19.15% | 6.02% | 5.11% | -21.86% | -18.77% | -20.20% | -20.31% | -18.81% | -19.62% | -3.11% | -2.68% | -7.36% | 0.38% | 18.25% | 12.26% | 23.83% | 18.87% | 17.95% | 14.49% | 13.20% | 9.62% | -2.97% | -12.11% | 9.17% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -85.79% | -67.40% | -65.45% | -60.26% | -42.97% | -19.86% | -40.04% | -34.16% | -17.78% | -47.57% | -35.32% | -34.44% | -48.28% | -25.25% | -31.08% | -38.27% | -39.67% | -44.90% | -12.27% | -12.15% | -13.26% | -15.51% | -16.37% | -29.44% | -27.29% | -31.51% | -20.53% | -33.91% | -30.63% | -3.34% | 3.72% | -2.25% | 1.50% | 12.53% | 9.88% | 10.68% | 6.19% | 4.60% | -6.70% | -11.31% | -10.67% | -9.16% | -6.41% | 14.28% |
|
Enterprise Value (QoQ)
|
-66.47% | -4.86% | -12.13% | -88.67% | -132.06% | 22.16% | 21.47% | -105.44% | 28.00% | -53.72% | 20.57% | 35.12% | -153.79% | 12.96% | 14.70% | 11.85% | 10.50% | -153.76% | 8.62% | -4.63% | 1.13% | 1.12% | 4.38% | -6.60% | 3.90% | -69.46% | 36.62% | -7.12% | -122.31% | 0.33% | 23.10% | -5.87% | -9.13% | -9.28% | -11.41% | 7.31% | -7.56% | 29.14% | 9.10% | -9.90% | -9.08% | -2.62% | -62.83% | 1.97% | -13.11% | -9.58% | -7.31% | 5.40% | 31.11% | 30.03% | -3.90% | 12.19% | 39.72% | -26.88% | -6.53% | -18.45% | -16.98% | -24.04% | -12.27% | -6.79% | -1.86% | 9.68% | 44.75% |
|
EPS (Basic) Growth (1y)
|
| | | | 89.56% | 95.70% | 96.01% | 92.75% | 52.04% | 47.06% | 10.91% | 42.05% | -51.06% | -55.56% | 10.20% | 33.14% | 52.11% | 66.67% | 81.82% | -7.84% | 110.23% | 100.16% | 205.22% | 82.41% | -399.39% | -97,702.20% | -805.72% | -56.04% | -399.49% | -128.94% | 68.01% | 208.22% | 50.00% | 112.24% | 89.47% | 75.43% | 73.08% | 16.67% | -650.00% | -158.39% | 371.43% | -342.86% | 2,120.00% | 387.66% | 26.32% | 352.94% | -86.80% | -135.28% | -37.50% | 2.33% | -105.00% | -83.33% | -386.67% | 27.27% | 1,250.00% | 344.57% | 144.19% | -26.79% | -1,452.17% | -35.53% | -47.37% | -126.83% | 103.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 57.71% | 67.16% | 68.27% | 69.59% | 29.73% | 35.01% | 47.41% | 25.24% | 27.53% | 26.01% | 29.50% | 49.75% | 47.27% | 20.12% | -10.52% | 33.35% | -15.21% | -51.83% | -33.42% | 31.94% | -111.62% | 549.20% | -30.80% | 70.57% | 12.39% | 32.52% | 36.79% | -3.50% | 33.24% | 29.73% | 161.82% | 43.37% | 42.98% | 92.80% | 180.20% | -37.38% | 60.61% | 84.55% | 48.91% | -22.99% | -62.15% | 74.29% | -57.66% | 16.51% | -7.49% | -1.58% | -113.82% | 69.74% | -12.64% | -31.04% | 100.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.91% | 14.87% | 14.94% | 64.89% | 36.14% | 15.94% | -1.55% | 35.15% | -2.04% | -12.66% | 17.26% | 17.23% | 18.20% | 16.47% | 46.11% | 20.70% | 27.10% | 20.11% | -13.40% | 21.17% | 40.44% | -278.54% | 104.76% | 47.48% | 33.91% | 32.01% | 21.73% | -2.38% | 18.01% | 23.71% | 36.25% | -31.32% | -10.59% | 56.32% | 68.29% | 21.58% | 36.36% | 42.41% | -83.37% | 37.60% | -12.05% | 8.34% | -47.57% |
|
EPS (Basic) (QoQ)
|
| -26.30% | -16.10% | 6.92% | 92.35% | 47.96% | -7.84% | -69.07% | 49.46% | 42.55% | -81.48% | -9.98% | -31.75% | 40.85% | -4.76% | 18.11% | 5.64% | 58.82% | 42.86% | -385.71% | 108.95% | -99.37% | 38,283.51% | -181.22% | -52.28% | -105.59% | -177.53% | 82.04% | -387.48% | 5.77% | 61.22% | 160.76% | -325.24% | 123.08% | -133.33% | 1,112.56% | -134.57% | 200.00% | -314.29% | 21.17% | 260.67% | -189.47% | 1,882.35% | -88.77% | -29.45% | 79.17% | -6.98% | -130.00% | 225.00% | 193.33% | -104.55% | -1,000.00% | -95.45% | 230.23% | -58.93% | 133.94% | -64.69% | 115.79% | -858.54% | 111.15% | -71.17% | -210.00% | 209.09% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 86.16% | | 95.73% | 92.75% | 50.96% | | | | | | | | | | | -7.84% | 108.87% | 100.14% | 193.13% | 84.43% | -445.19% | -111,429.81% | -897.32% | -76.37% | | -129.69% | | 208.22% | | 112.51% | | 75.43% | | -2.43% | | -158.39% | 371.43% | -383.33% | 2,060.00% | 381.00% | 21.05% | 347.06% | -86.73% | -133.10% | -34.78% | -4.76% | -105.13% | -100.00% | -386.67% | 27.50% | 1,250.00% | 317.48% | 144.19% | -23.53% | -1,452.17% | -27.50% | -47.37% | -128.21% | 103.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | 69.59% | 29.15% | | 47.63% | 25.24% | 27.33% | | | | | | | 33.35% | | -52.00% | | 31.94% | | 583.90% | | 74.88% | 12.39% | 31.62% | 36.79% | -3.50% | | 29.81% | | 42.25% | | 89.73% | | -36.50% | 60.61% | 88.21% | 48.91% | -22.99% | -62.15% | 71.00% | -57.23% | 12.92% | -6.17% | -2.44% | -115.26% | 72.73% | -12.64% | -31.52% | 100.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.92% | | 14.94% | 65.74% | 35.82% | | -1.30% | 35.15% | | | | | | | | 20.70% | 27.10% | 19.42% | -13.40% | 21.17% | 44.50% | -288.61% | 108.56% | 49.60% | 33.30% | 31.70% | 21.58% | -0.62% | | 22.99% | | -31.32% | | 52.67% | | 18.76% | 36.36% | 45.41% | -83.37% | 37.60% | -12.05% | 8.34% | -47.26% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | 1.74% | 92.54% | | | -66.96% | 49.58% | | | | | | | | 5.64% | 58.82% | 42.86% | -385.71% | 107.76% | -99.36% | 38,651.94% | -181.18% | -72.12% | -105.59% | -177.53% | 82.04% | | | | | | | | | -134.57% | 185.71% | -350.00% | 21.17% | 260.67% | -189.47% | 1,829.41% | -88.70% | -30.78% | 82.61% | -7.14% | -128.21% | 236.36% | 166.67% | -105.00% | -1,000.00% | -95.45% | 218.60% | -54.90% | 108.03% | -60.29% | 105.26% | -897.44% | 111.15% | -71.17% | -210.00% | 209.09% |
|
FCF Margin Growth (1y)
|
| | | | -5830.00 | 2,234.00 | -6196.00 | 16,299.00 | -13725.00 | 13,425.00 | 5,094.00 | -985.00 | 11,769.00 | 11,145.00 | 14,297.00 | 21,903.00 | 12,100.00 | 9,246.00 | 7,023.00 | 3,471.00 | 831.00 | -1252.00 | -1865.00 | 562.00 | -54.00 | 596.00 | 2,229.00 | 569.00 | 1,033.00 | -21.00 | -2360.00 | -211.00 | -534.00 | 1,528.00 | 2,681.00 | 496.00 | 1,217.00 | 702.00 | 142.00 | -247.00 | -211.00 | -5267.00 | 1,124.00 | 714.00 | -35.00 | 4,693.00 | 971.00 | -1580.00 | 1,546.00 | -378.00 | -1459.00 | 1,243.00 | -679.00 | 1,299.00 | 266.00 | 401.00 | 1,985.00 | 535.00 | 452.00 | -870.00 | -1175.00 | -2387.00 | 217.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -7786.00 | 26,804.00 | 13,196.00 | 37,218.00 | 10,144.00 | 33,815.00 | 26,414.00 | 24,390.00 | 24,700.00 | 19,138.00 | 19,455.00 | 25,936.00 | 12,877.00 | 8,590.00 | 7,386.00 | 4,602.00 | 1,809.00 | -677.00 | -1996.00 | 920.00 | 444.00 | 2,104.00 | 2,550.00 | 854.00 | 1,716.00 | 2,209.00 | 463.00 | 38.00 | 472.00 | -3037.00 | 3,947.00 | 964.00 | 972.00 | 127.00 | 2,237.00 | -1113.00 | 1,300.00 | -952.00 | 636.00 | 377.00 | 832.00 | 5,615.00 | -221.00 | 63.00 | 2,852.00 | 1,457.00 | -741.00 | 774.00 | 130.00 | -552.00 | 936.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5,146.00 | 34,797.00 | 18,353.00 | 41,251.00 | 10,921.00 | 33,159.00 | 26,777.00 | 25,521.00 | 25,678.00 | 19,713.00 | 19,324.00 | 26,294.00 | 13,376.00 | 10,097.00 | 7,707.00 | 4,887.00 | 2,493.00 | 1,553.00 | 827.00 | 1,169.00 | 1,451.00 | -2462.00 | 3,816.00 | 1,322.00 | 1,471.00 | 1,635.00 | 2,559.00 | -828.00 | 1,984.00 | 1,278.00 | 3,459.00 | 626.00 | 1,839.00 | 1,049.00 | 1,045.00 | 531.00 | 2,606.00 | 883.00 | 1,355.00 | -92.00 | 1,642.00 | 3,763.00 | 448.00 |
|
FCF Margin (QoQ)
|
| -28939.00 | 16,140.00 | -20666.00 | 27,635.00 | -20875.00 | 7,710.00 | 1,829.00 | -2389.00 | 6,275.00 | -621.00 | -4250.00 | 10,364.00 | 5,651.00 | 2,532.00 | 3,357.00 | 561.00 | 2,796.00 | 309.00 | -195.00 | -2079.00 | 713.00 | -304.00 | 2,232.00 | -2695.00 | 1,363.00 | 1,328.00 | 572.00 | -2231.00 | 310.00 | -1010.00 | 2,721.00 | -2554.00 | 2,372.00 | 142.00 | 536.00 | -1833.00 | 1,856.00 | -417.00 | 147.00 | -1797.00 | -3200.00 | 5,974.00 | -262.00 | -2546.00 | 1,528.00 | 2,252.00 | -2814.00 | 580.00 | -396.00 | 1,171.00 | -112.00 | -1342.00 | 1,582.00 | 138.00 | 22.00 | 242.00 | 133.00 | 55.00 | -1300.00 | -63.00 | -1079.00 | 2,659.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -51.59% | -11.54% | -15.10% | -14.69% | -324.28% | -102.83% | -71.89% | -157.08% | 18.22% | 38.81% | 16.64% | 62.54% | 48.90% | 114.58% | 127.73% | 136.88% | -2.34% | -312.03% | -268.41% | 120.98% | -16.35% | 71.49% | 214.60% | 57.59% | 64.52% | -12.96% | -205.77% | -4.91% | -118.09% | 838.89% | 248.00% | 60.08% | 118.81% | 86.99% | 37.66% | 12.80% | -134.84% | -218.44% | 91.02% | 50.69% | -92.25% | 179.83% | 47.45% | -56.45% | 2,429.54% | -7.72% | -20.63% | 160.13% | -45.64% | 121.87% | 9.53% | 25.29% | 268.26% | 28.81% | 21.40% | -32.26% | -41.83% | -81.96% | 14.32% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -73.91% | -11.45% | -18.15% | -3.37% | -21.03% | 29.68% | 33.84% | 33.05% | 24.66% | 42.59% | 26.98% | 32.10% | 15.26% | 55.49% | 36.35% | 48.65% | 24.96% | -38.95% | -59.29% | 49.05% | 3.44% | 63.61% | 55.97% | 33.86% | 28.98% | 160.15% | 29.17% | 19.75% | 47.71% | -153.88% | 80.61% | 39.61% | 49.87% | 20.92% | 57.10% | -9.54% | 149.89% | -4.44% | 30.76% | 19.52% | 197.56% | 53.75% | 8.63% | 12.38% | 265.03% | 38.16% | 1.81% | 30.21% | 5.21% | -19.82% | 14.98% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.43% | 15.61% | 5.09% | 23.73% | -16.12% | 35.76% | 22.57% | 26.48% | 29.31% | 42.85% | 13.95% | 19.70% | 13.98% | 22.30% | 23.20% | 31.65% | 16.80% | 56.66% | 32.99% | 43.00% | 43.22% | -39.44% | 46.37% | 32.46% | 37.22% | 75.73% | 43.43% | 2.42% | 53.06% | 69.66% | 45.65% | 25.25% | 29.17% | 29.34% | 27.51% | 19.26% | 99.04% | 20.05% | 24.35% | 7.70% | 122.19% | 18.93% | 12.21% |
|
Free Cash Flow (QoQ)
|
| -241.96% | 18.94% | 0.27% | 45.16% | -151.63% | 16.35% | 0.63% | -102.86% | -20.29% | 29.11% | -48.61% | 35.47% | 9.99% | 3.44% | 33.21% | 11.97% | 125.69% | 83.60% | -11.17% | -344.25% | 46.77% | -45.83% | 216.56% | -228.61% | 86.96% | 686.13% | 60.29% | -128.96% | 58.48% | -448.83% | 244.10% | -166.41% | 240.68% | 9.93% | 55.86% | -92.20% | 1,298.45% | -19.07% | 27.71% | -102.41% | -4,653.88% | 230.53% | 0.75% | -103.08% | 2,074.09% | 141.08% | -70.24% | 64.49% | -21.80% | 107.37% | -2.48% | -65.62% | 219.15% | 2.37% | 11.55% | 1.05% | 11.63% | -3.52% | -37.76% | -13.23% | -65.39% | 511.53% |
|
Gross Margin Growth (1y)
|
| | | | -1662.00 | 759.00 | -602.00 | -5973.00 | 1,170.00 | 3,152.00 | -2458.00 | 6,339.00 | -1508.00 | -543.00 | 4,585.00 | 3,781.00 | 4,886.00 | 1,728.00 | 2,442.00 | 2,405.00 | 1,930.00 | 1,030.00 | 1,362.00 | 267.00 | -82.00 | -110.00 | -3757.00 | -438.00 | -451.00 | -46.00 | 3,606.00 | 547.00 | 481.00 | 870.00 | 422.00 | 172.00 | 77.00 | 31.00 | 154.00 | -85.00 | 177.00 | -498.00 | -422.00 | -89.00 | 180.00 | 355.00 | -160.00 | 245.00 | 350.00 | -389.00 | -313.00 | -1150.00 | -774.00 | 144.00 | 601.00 | 969.00 | 220.00 | 358.00 | 119.00 | 501.00 | 806.00 | 230.00 | 396.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -2001.00 | 3,367.00 | 1,525.00 | 4,146.00 | 4,548.00 | 4,336.00 | 4,568.00 | 12,524.00 | 5,308.00 | 2,215.00 | 8,388.00 | 6,453.00 | 6,734.00 | 2,649.00 | 46.00 | 2,235.00 | 1,396.00 | 874.00 | 1,211.00 | 377.00 | -53.00 | 713.00 | 271.00 | 281.00 | 107.00 | 854.00 | 4,182.00 | 634.00 | 735.00 | 403.00 | 154.00 | -2.00 | 434.00 | -113.00 | -428.00 | 71.00 | 707.00 | -532.00 | -896.00 | -995.00 | -244.00 | 109.00 | 128.00 | 64.00 | -204.00 | 113.00 | 408.00 | 320.00 | 252.00 | 732.00 | 1,117.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,816.00 | 6,125.00 | 5,328.00 | 6,819.00 | 6,396.00 | 5,257.00 | 2,173.00 | 12,354.00 | 4,775.00 | 2,059.00 | 8,237.00 | 6,563.00 | 6,763.00 | 3,472.00 | 4,075.00 | 2,954.00 | 1,954.00 | 1,775.00 | 1,787.00 | 464.00 | 201.00 | 246.00 | 3.00 | 107.00 | 463.00 | 711.00 | 3,600.00 | 790.00 | 1,265.00 | 368.00 | -319.00 | -908.00 | 10.00 | -358.00 | -140.00 | -110.00 | 153.00 | -30.00 | -175.00 | 476.00 | 782.00 | 698.00 | 643.00 |
|
Gross Margin (QoQ)
|
| -1495.00 | 1,442.00 | -1737.00 | 129.00 | 926.00 | 81.00 | -7108.00 | 7,271.00 | 2,907.00 | -5528.00 | 1,688.00 | -575.00 | 3,872.00 | -400.00 | 884.00 | 531.00 | 714.00 | 313.00 | 848.00 | 55.00 | -186.00 | 644.00 | -247.00 | -295.00 | -213.00 | -3003.00 | 3,073.00 | -308.00 | 191.00 | 650.00 | 14.00 | -374.00 | 581.00 | 202.00 | -236.00 | -469.00 | 534.00 | 326.00 | -475.00 | -207.00 | -141.00 | 401.00 | -142.00 | 61.00 | 34.00 | -113.00 | 263.00 | 167.00 | -705.00 | -38.00 | -575.00 | 543.00 | 213.00 | 420.00 | -206.00 | -206.00 | 351.00 | 181.00 | 175.00 | 99.00 | -226.00 | 347.00 |
|
Gross Profit Growth (1y)
|
| | | | -81.12% | 152.91% | -37.54% | -2,953.01% | 567.86% | 986.18% | -233.72% | 132.85% | -85.03% | 22.41% | 1,157.18% | 1,852.19% | 9,356.63% | 292.83% | 273.84% | 181.96% | 119.78% | 47.80% | 46.29% | 16.51% | 10.95% | 15.83% | -45.58% | -1.23% | -1.09% | 1.15% | 94.85% | 17.25% | 15.70% | 34.10% | 31.11% | 23.11% | 23.76% | 22.49% | 27.95% | 27.25% | 18.66% | -31.27% | 6.20% | 5.70% | 15.44% | 88.61% | 6.38% | 25.62% | 39.05% | 18.38% | 25.48% | -8.44% | -8.69% | 2.08% | 6.33% | 21.37% | 7.53% | 10.31% | 4.46% | 10.34% | 12.46% | 4.84% | 11.97% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -42.63% | 222.77% | 106.69% | 467.73% | 355.59% | 273.80% | 275.27% | 171.82% | 214.54% | 92.26% | 291.09% | 300.27% | 513.22% | 88.76% | 43.84% | 48.04% | 34.10% | 20.09% | 15.76% | 10.50% | 8.28% | 16.25% | 11.61% | 12.55% | 12.30% | 18.44% | 48.41% | 22.47% | 19.33% | 4.13% | 21.23% | 18.30% | 19.24% | 16.67% | 13.07% | 19.10% | 23.96% | 15.35% | 12.34% | 6.73% | 13.59% | 31.60% | 12.38% | 11.76% | 10.94% | 10.06% | 11.70% | 7.03% | 3.36% | 5.69% | 7.54% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 108.33% | 187.15% | 117.16% | 259.58% | 196.87% | 145.63% | 111.25% | 86.91% | 102.62% | 52.79% | 129.24% | 136.68% | 204.99% | 55.60% | 50.04% | 36.18% | 28.13% | 23.25% | 21.08% | 16.15% | 13.27% | 5.75% | 13.57% | 13.91% | 14.17% | 16.59% | 29.86% | 19.52% | 22.22% | 20.31% | 18.92% | 13.75% | 16.57% | 13.92% | 14.04% | 13.43% | 13.34% | 11.56% | 9.50% | 10.24% | 12.13% | 21.39% | 10.67% |
|
Gross Profit (QoQ)
|
| -80.15% | 365.53% | -91.35% | 136.14% | 165.82% | 14.97% | -495.33% | 155.28% | 332.31% | -114.15% | 197.13% | -74.81% | 3,434.18% | 22.25% | 79.36% | 22.04% | 46.81% | 16.34% | 35.27% | -4.88% | -1.27% | 15.15% | 7.73% | -9.41% | 3.08% | -45.90% | 95.54% | -9.29% | 5.42% | 4.21% | 17.67% | -10.49% | 22.17% | 1.89% | 10.49% | -10.02% | 20.92% | 6.43% | 9.88% | -16.09% | -29.96% | 64.46% | 9.36% | -8.36% | 14.44% | -7.25% | 29.13% | 1.44% | -2.57% | -1.68% | -5.78% | 1.17% | 8.93% | 2.40% | 7.55% | -10.37% | 11.75% | -3.03% | 13.61% | -8.65% | 4.17% | 3.57% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -138.07% | -98.89% | -60.22% | -375.31% | -654.80% | -6.28% | -258.90% | -123.26% | 43.35% | 53.22% | 80.34% | 88.96% | 64.20% | 78.21% | 92.86% | 50.67% | 138.09% | 168.55% | 654.62% | 82.81% | -172.09% | -496.79% | -585.94% | -206.78% | -349.75% | 18.80% | 94.65% | 225.17% | 75.21% | 140.14% | 202.98% | 28.53% | 113.80% | -25.95% | -43.38% | -86.59% | 1,429.52% | -245.97% | 508.17% | 830.54% | -1.77% | 478.74% | 73.50% | -84.81% | -39.12% | -28.72% | -49.61% | -321.78% | -118.99% | 191.77% | 136.84% | 1,192.59% | 1,336.03% | -29.53% | -681.66% | -46.08% | -89.09% | -75.10% | 105.00% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -53.65% | 0.37% | -4.18% | -5.41% | -15.25% | 52.33% | 63.06% | 50.47% | 27.59% | 27.44% | 27.61% | 78.93% | 53.85% | 16.01% | -24.38% | 36.17% | -7.29% | -30.23% | -12.95% | 38.56% | -41.01% | 8.95% | -35.56% | 90.71% | 29.14% | 30.87% | 26.64% | 30.37% | 36.14% | 24.30% | 77.01% | 17.06% | 59.70% | 59.97% | 81.45% | -42.55% | 109.13% | 57.95% | 74.54% | -72.52% | -28.33% | 114.55% | 27.46% | 54.40% | 12.63% | 13.59% | -107.56% | 135.53% | -36.51% | -20.00% | -11.71% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.00% | 16.52% | 19.61% | 37.00% | 15.91% | 21.68% | -6.31% | 42.28% | 24.19% | 25.79% | 54.17% | 15.28% | 35.74% | 17.01% | 16.06% | 19.32% | 15.35% | 21.58% | 23.22% | 16.15% | 11.14% | -27.71% | -1.63% | 52.17% | 33.94% | 27.23% | 18.42% | 18.18% | 18.26% | 25.96% | 38.52% | -20.50% | 24.85% | 53.47% | 48.12% | 35.66% | 84.66% | 51.96% | -137.30% | 79.18% | -31.30% | 27.59% | -9.66% |
|
Interest Coverage Ratio (QoQ)
|
| -184.14% | 5.60% | 27.40% | 33.99% | -339.62% | 23.96% | -115.39% | -4.83% | 38.10% | -156.79% | -33.99% | 73.40% | 48.88% | -7.94% | 24.80% | 13.72% | 68.89% | 64.63% | -419.52% | 166.63% | -44.01% | 186.19% | -116.10% | -179.47% | -208.16% | -250.49% | 89.84% | -309.71% | 44.36% | 76.93% | 337.98% | -181.13% | 190.10% | -40.80% | 197.02% | -91.29% | 383.56% | -54.73% | -29.64% | 893.18% | -146.15% | 288.60% | 7.65% | 4.84% | 77.93% | -13.60% | -90.57% | 320.17% | 108.31% | -38.92% | -141.48% | 64.02% | 3,300.72% | -50.42% | 91.37% | -59.30% | 82.49% | -509.25% | 117.74% | -91.77% | 316.62% | -17.87% |
|
Net Cash Flow Growth (1y)
|
| | | | 750.14% | -1,067.85% | -837.52% | 142.35% | -163.12% | 88.18% | -15.28% | -95.24% | 177.05% | -368.31% | 58.83% | 544.46% | -61.31% | 606.85% | -1,625.04% | -1,097.96% | -45.94% | -109.14% | 97.57% | 129.04% | -750.13% | -18.90% | 60.59% | -56.53% | 432.62% | -467.45% | -3,083.16% | 142.65% | -117.20% | 236.54% | 513.33% | -452.62% | 756.77% | -306.22% | -77.73% | 92.98% | -128.65% | 115.43% | 83.81% | -265.89% | -40.69% | 63.06% | -39.47% | 1,885.67% | -978.92% | -367.92% | -144.71% | -101.17% | 80.88% | 148.97% | 197.40% | 1,125.15% | 144.83% | 22.89% | -108.84% | -43.13% | -77.77% | -73.54% | -13,965.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 60.50% | -94.49% | -76.52% | -9.41% | -42.70% | 68.75% | -101.54% | -71.70% | 29.29% | -29.46% | 44.31% | 165.31% | -49.77% | 18.03% | 45.11% | 7.99% | 126.95% | -37.80% | 32.68% | 32.12% | -78.84% | 123.82% | 277.63% | -78.83% | 79.24% | -151.86% | 215.14% | -37.52% | -32.45% | 34.52% | 54.55% | -42.70% | -38.34% | -19.64% | -37.19% | 87.47% | -85.17% | 12.32% | -35.68% | 8.55% | -42.63% | 28.85% | -35.88% | 60.60% | 43.01% | 17.26% | -26.80% | -59.14% | 26.39% | 29.25% | -129.64% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.86% | -34.99% | -28.24% | 16.59% | -21.62% | 21.15% | 39.89% | -17.32% | 40.55% | -71.04% | -16.73% | 81.50% | -22.67% | 44.35% | 88.43% | -66.45% | 67.56% | -30.16% | 17.93% | 40.30% | -55.18% | 37.59% | 87.58% | -24.20% | -8.66% | 43.19% | 103.15% | 108.35% | -47.21% | -13.67% | 14.46% | -16.97% | -40.42% | -7.40% | -35.94% | 20.59% | -17.91% | 19.19% | -15.36% | 45.22% | 18.01% | -7.00% | -39.47% |
|
Net Cash Flow (QoQ)
|
| -15.65% | -54.52% | 719.89% | 170.30% | -196.03% | 65.35% | 369.42% | -170.40% | 82.02% | -238.00% | 111.13% | 1,039.45% | -209.29% | 70.29% | 274.18% | -31.59% | 1,331.70% | -201.12% | -0.76% | 103.71% | -342.08% | 73.09% | 1,302.82% | -182.97% | 55.73% | 91.08% | 1,426.64% | 534.90% | -175.53% | 49.96% | 201.13% | -145.01% | 699.44% | 51.47% | -186.28% | 183.84% | -288.22% | 116.36% | -127.21% | -242.05% | 201.37% | 94.85% | -154.16% | -31.52% | 217.49% | -27.67% | 1,497.70% | -179.47% | 70.82% | 87.93% | 58.18% | -1,197.90% | 174.74% | -75.99% | 340.16% | -43.24% | 104.85% | -101.73% | 2,931.71% | -77.81% | 143.86% | -1,017.98% |
|
Net Income Growth (1y)
|
| | | | -141.28% | -41.58% | -28.15% | -107.73% | -24.23% | 9.53% | -64.06% | -6.94% | -94.54% | -69.13% | 6.10% | 26.86% | 50.40% | 64.10% | 79.68% | -14.72% | 110.98% | 100.16% | 202.73% | 81.79% | -405.87% | -99,575.00% | -818.21% | -59.01% | -415.46% | -148.09% | 65.72% | 215.68% | 46.24% | 112.99% | 91.58% | 80.30% | 74.05% | 6.47% | -855.63% | -159.25% | 394.37% | -366.26% | 2,228.02% | 395.68% | 26.57% | 362.50% | -86.43% | -135.34% | -33.86% | 4.17% | -103.92% | -96.92% | -386.12% | 29.62% | 1,666.81% | 346.19% | 145.96% | -26.69% | -1,421.29% | -35.50% | -46.41% | -125.66% | 103.79% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -79.99% | -29.39% | -25.45% | -17.56% | -6.23% | 18.10% | 32.10% | 3.55% | 28.18% | 26.01% | 29.98% | 46.54% | 44.98% | 17.22% | -14.45% | 30.74% | -20.07% | -57.67% | -36.24% | 32.67% | -118.81% | 584.35% | -30.20% | 74.53% | 10.41% | 32.82% | 34.90% | -7.32% | 34.08% | 28.33% | 167.46% | 46.73% | 43.69% | 95.24% | 209.31% | -37.84% | 64.66% | 93.82% | 51.61% | -27.20% | -63.80% | 76.99% | -56.30% | 19.66% | -4.55% | -0.34% | -116.33% | 72.43% | -11.01% | -30.92% | 114.28% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.31% | 14.88% | 19.26% | 19.43% | 16.64% | 2.80% | -18.22% | 23.63% | -10.80% | -18.93% | 13.56% | 17.93% | 14.33% | 16.90% | 46.63% | 21.91% | 24.74% | 20.51% | -15.28% | 18.58% | 45.29% | -290.72% | 111.35% | 50.85% | 36.15% | 34.48% | 22.84% | -5.25% | 18.57% | 24.63% | 38.05% | -33.24% | -12.84% | 58.64% | 80.13% | 24.59% | 39.27% | 47.23% | -87.96% | 39.42% | -10.02% | 7.79% | -47.02% |
|
Net Income (QoQ)
|
| -63.23% | -15.62% | 1.75% | -30.12% | 4.22% | -4.66% | -59.27% | 22.19% | 30.25% | -89.79% | -3.82% | -41.55% | 39.36% | -5.37% | 19.13% | 4.01% | 56.11% | 40.36% | -356.59% | 109.19% | -99.37% | 38,475.00% | -180.95% | -54.28% | -106.49% | -178.51% | 82.08% | -400.15% | 0.62% | 61.52% | 160.48% | -332.43% | 124.01% | -124.96% | 1,394.53% | -133.45% | 198.52% | -324.03% | 19.74% | 266.16% | -189.11% | 1,890.48% | -88.85% | -28.87% | 84.82% | -7.45% | -129.05% | 233.10% | 191.10% | -103.49% | -1,357.72% | -93.39% | 231.87% | -57.85% | 129.05% | -63.90% | 110.34% | -859.64% | 111.18% | -70.00% | -200.73% | 212.07% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -141.28% | -41.58% | -28.15% | -107.73% | -24.23% | 9.53% | -64.06% | -6.94% | -94.54% | -69.13% | 6.10% | 26.86% | 50.40% | 64.10% | 79.68% | -14.72% | 110.98% | 100.16% | 202.73% | 81.79% | -405.87% | -99,575.00% | -818.21% | -59.01% | -415.46% | -148.09% | 65.72% | 215.68% | 46.24% | 112.99% | 91.58% | 80.30% | 74.05% | 6.47% | -855.63% | -159.25% | 394.37% | -366.26% | 2,228.02% | 395.68% | 26.57% | 362.50% | -86.43% | -135.34% | -33.86% | 4.17% | -103.92% | -96.92% | -386.12% | 29.62% | 1,666.81% | 346.19% | 145.96% | -26.69% | -1,421.29% | -35.50% | -46.41% | -125.66% | 103.79% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -79.99% | -29.39% | -25.45% | -17.56% | -6.23% | 18.10% | 32.10% | 3.55% | 28.18% | 26.01% | 29.98% | 46.54% | 44.98% | 17.22% | -14.45% | 30.74% | -20.07% | -57.67% | -36.24% | 32.67% | -118.81% | 584.35% | -30.20% | 74.53% | 10.41% | 32.82% | 34.90% | -7.32% | 34.08% | 28.33% | 167.46% | 46.73% | 43.69% | 95.24% | 209.31% | -37.84% | 64.66% | 93.82% | 51.61% | -27.20% | -63.80% | 76.99% | -56.30% | 19.66% | -4.55% | -0.34% | -116.33% | 72.43% | -11.01% | -30.92% | 114.28% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.31% | 14.88% | 19.26% | 19.43% | 16.64% | 2.80% | -18.22% | 23.63% | -10.80% | -18.93% | 13.56% | 17.93% | 14.33% | 16.90% | 46.63% | 21.91% | 24.74% | 20.51% | -15.28% | 18.58% | 45.29% | -290.72% | 111.35% | 50.85% | 36.15% | 34.48% | 22.84% | -5.25% | 18.57% | 24.63% | 38.05% | -33.24% | -12.84% | 58.64% | 80.13% | 24.59% | 39.27% | 47.23% | -87.96% | 39.42% | -10.02% | 7.79% | -47.02% |
|
Net Income towards Common Stockholders (QoQ)
|
| -63.23% | -15.62% | 1.75% | -30.12% | 4.22% | -4.66% | -59.27% | 22.19% | 30.25% | -89.79% | -3.82% | -41.55% | 39.36% | -5.37% | 19.13% | 4.01% | 56.11% | 40.36% | -356.59% | 109.19% | -99.37% | 38,475.00% | -180.95% | -54.28% | -106.49% | -178.51% | 82.08% | -400.15% | 0.62% | 61.52% | 160.48% | -332.43% | 124.01% | -124.96% | 1,394.53% | -133.45% | 198.52% | -324.03% | 19.74% | 266.16% | -189.11% | 1,890.48% | -88.85% | -28.87% | 84.82% | -7.45% | -129.05% | 233.10% | 191.10% | -103.49% | -1,357.72% | -93.39% | 231.87% | -57.85% | 129.05% | -63.90% | 110.34% | -859.64% | 111.18% | -70.00% | -200.73% | 212.07% |
|
Net Margin Growth (1y)
|
| | | | -16490.00 | -4019.00 | -7735.00 | -2526.00 | 9,543.00 | 18,499.00 | 5,705.00 | 20,467.00 | -4728.00 | -1465.00 | 12,198.00 | 12,080.00 | 16,838.00 | 7,118.00 | 5,779.00 | 1,342.00 | 3,347.00 | 1,069.00 | 1,073.00 | 1,859.00 | -805.00 | -1144.00 | -3739.00 | -184.00 | -2279.00 | -1641.00 | 2,114.00 | 1,126.00 | 1,436.00 | 3,088.00 | 1,052.00 | 290.00 | 1,128.00 | -39.00 | -508.00 | -1272.00 | 1,075.00 | -1229.00 | 11,662.00 | 1,509.00 | 96.00 | 2,370.00 | -9695.00 | -1430.00 | -435.00 | -234.00 | -1424.00 | -265.00 | -1651.00 | 347.00 | 704.00 | 1,960.00 | 1,756.00 | -459.00 | -9173.00 | -516.00 | -252.00 | -1329.00 | 8,813.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -11675.00 | 13,016.00 | 10,168.00 | 30,021.00 | 21,653.00 | 24,152.00 | 23,682.00 | 33,889.00 | 15,457.00 | 6,722.00 | 19,050.00 | 15,282.00 | 19,380.00 | 7,043.00 | 3,114.00 | 3,017.00 | 263.00 | -1715.00 | -551.00 | 2,801.00 | -1648.00 | 303.00 | -573.00 | 1,231.00 | 285.00 | 1,409.00 | 2,658.00 | 144.00 | 3,639.00 | 1,821.00 | 12,206.00 | 527.00 | 2,299.00 | 1,102.00 | 1,459.00 | -1193.00 | 736.00 | 907.00 | 543.00 | -186.00 | -1990.00 | 2,483.00 | -10416.00 | 264.00 | -330.00 | -346.00 | -9893.00 | 1,179.00 | -147.00 | -1441.00 | 344.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8,510.00 | 21,203.00 | 17,021.00 | 33,222.00 | 24,195.00 | 24,077.00 | 21,017.00 | 35,564.00 | 12,374.00 | 3,937.00 | 17,426.00 | 16,223.00 | 18,537.00 | 8,490.00 | 6,280.00 | 4,433.00 | 2,827.00 | 1,334.00 | -7.00 | 1,819.00 | 556.00 | -964.00 | 10,582.00 | 1,469.00 | 1,456.00 | 2,550.00 | 4,625.00 | 223.00 | 3,300.00 | 3,957.00 | 1,087.00 | -1169.00 | 213.00 | 1,215.00 | 739.00 | 501.00 | 841.00 | 795.00 | -7926.00 | 1,258.00 | -487.00 | 695.00 | -10776.00 |
|
Net Margin (QoQ)
|
| -12907.00 | 4,677.00 | -17058.00 | 8,799.00 | -436.00 | 961.00 | -11850.00 | 20,868.00 | 8,520.00 | -11833.00 | 2,912.00 | -4327.00 | 11,783.00 | 1,829.00 | 2,794.00 | 432.00 | 2,063.00 | 491.00 | -1643.00 | 2,436.00 | -215.00 | 495.00 | -856.00 | -228.00 | -554.00 | -2100.00 | 2,698.00 | -2323.00 | 84.00 | 1,655.00 | 1,709.00 | -2013.00 | 1,736.00 | -382.00 | 948.00 | -1175.00 | 570.00 | -850.00 | 183.00 | 1,173.00 | -1735.00 | 12,041.00 | -9970.00 | -241.00 | 540.00 | -25.00 | -1705.00 | 754.00 | 741.00 | -1215.00 | -546.00 | -631.00 | 2,739.00 | -858.00 | 710.00 | -835.00 | 524.00 | -9571.00 | 9,367.00 | -572.00 | -553.00 | 570.00 |
|
Operating Income Growth (1y)
|
| | | | -54.32% | -51.58% | -35.37% | -144.88% | -56.37% | 22.33% | -79.85% | -7.56% | -67.41% | -81.26% | 18.41% | 37.97% | 50.35% | 76.34% | 92.31% | 47.40% | 136.09% | 163.97% | 618.68% | 84.26% | -167.46% | -454.46% | -508.40% | -202.71% | -523.34% | -144.88% | 82.88% | 443.93% | 50.63% | 141.45% | 213.33% | 44.87% | 115.55% | -19.35% | -40.39% | -86.02% | 1,484.24% | -235.49% | 630.21% | 995.80% | 13.71% | 587.52% | 78.39% | -77.58% | -10.52% | -10.36% | -32.27% | -334.93% | -117.77% | 27.67% | -16.76% | 435.27% | 527.43% | -29.18% | -887.35% | -25.52% | -84.94% | -69.90% | 104.56% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -59.27% | -28.74% | -25.71% | -17.78% | -9.14% | 30.68% | 51.68% | 29.46% | 32.00% | 31.51% | 32.48% | 62.83% | 50.55% | 18.74% | -17.65% | 36.95% | -14.92% | -77.08% | -53.64% | 53.81% | -59.74% | 53.23% | -7.47% | 157.54% | 35.33% | 41.26% | 28.38% | 39.19% | 47.62% | 23.20% | 90.68% | 30.43% | 68.71% | 74.65% | 98.02% | -29.97% | 152.61% | 80.91% | 106.63% | -98.08% | -29.68% | 96.43% | 0.19% | 20.87% | -12.07% | -6.76% | -86.04% | 80.35% | -51.45% | -35.20% | -33.14% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.19% | 18.36% | 22.80% | 32.97% | 20.55% | 5.46% | -19.03% | 30.07% | -4.76% | -18.95% | 25.63% | 20.44% | 17.94% | 20.54% | 18.29% | 26.57% | 16.18% | 30.99% | 34.79% | 18.45% | 38.61% | -42.77% | 28.10% | 90.52% | 60.42% | 49.26% | 28.52% | 29.99% | 26.49% | 31.81% | 51.42% | -25.94% | 14.93% | 43.55% | 34.35% | 22.02% | 65.04% | 39.87% | -126.66% | 70.51% | -34.96% | 26.11% | -18.43% |
|
Operating Income (QoQ)
|
| -21.95% | -14.62% | 6.84% | -18.50% | -19.78% | -2.37% | -68.52% | 24.33% | 40.50% | -137.04% | -0.78% | -17.79% | 35.59% | -6.69% | 23.37% | 5.71% | 69.30% | 65.34% | -424.37% | 164.69% | -45.59% | 181.02% | -115.91% | -177.24% | -185.89% | -223.79% | 88.21% | -470.91% | -12.31% | 77.36% | 336.95% | -181.96% | 194.29% | -38.11% | 202.92% | -91.20% | 388.88% | -54.26% | -28.97% | 897.32% | -141.81% | 346.54% | 6.59% | 3.49% | 79.26% | -9.79% | -86.60% | 313.04% | 79.58% | -31.84% | -146.47% | 68.76% | 1,390.10% | -55.56% | 87.17% | -60.17% | 113.75% | -594.08% | 117.71% | -91.94% | 327.09% | -25.14% |
|
Operating Margin Growth (1y)
|
| | | | -8790.00 | -5040.00 | -7841.00 | -7337.00 | 4,166.00 | 18,095.00 | 3,567.00 | 19,620.00 | -1820.00 | -1639.00 | 12,999.00 | 12,222.00 | 13,566.00 | 6,404.00 | 5,320.00 | 2,090.00 | 3,098.00 | 910.00 | 1,010.00 | 719.00 | -917.00 | -1233.00 | -3874.00 | -220.00 | -1684.00 | -1299.00 | 2,522.00 | 1,408.00 | 1,098.00 | 3,002.00 | 1,016.00 | 219.00 | 1,048.00 | -264.00 | -255.00 | -1149.00 | 1,499.00 | -1461.00 | 1,269.00 | 1,294.00 | 16.00 | 3,516.00 | 961.00 | -1170.00 | -532.00 | -726.00 | -1190.00 | -840.00 | -1294.00 | 509.00 | -190.00 | 2,405.00 | 983.00 | -767.00 | -9358.00 | -511.00 | -673.00 | -1117.00 | 8,631.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -6445.00 | 11,416.00 | 8,725.00 | 24,505.00 | 15,911.00 | 22,860.00 | 21,886.00 | 33,931.00 | 14,844.00 | 5,675.00 | 19,329.00 | 15,030.00 | 15,747.00 | 6,081.00 | 2,457.00 | 2,588.00 | 497.00 | -1622.00 | -341.00 | 1,906.00 | -1503.00 | 470.00 | -336.00 | 1,406.00 | 462.00 | 1,439.00 | 3,283.00 | 478.00 | 3,645.00 | 1,278.00 | 2,030.00 | 364.00 | 2,563.00 | 1,792.00 | 1,976.00 | -1025.00 | 983.00 | 1,330.00 | 1,041.00 | -715.00 | -1810.00 | 3,300.00 | -419.00 | 396.00 | -842.00 | -983.00 | -10738.00 | 1,055.00 | -983.00 | -1374.00 | -917.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10,220.00 | 18,730.00 | 15,056.00 | 27,313.00 | 18,092.00 | 22,537.00 | 19,023.00 | 34,430.00 | 12,243.00 | 3,143.00 | 17,978.00 | 16,218.00 | 15,162.00 | 7,784.00 | 5,994.00 | 4,215.00 | 2,643.00 | 1,117.00 | 420.00 | 976.00 | 1,045.00 | -1254.00 | 679.00 | 1,551.00 | 1,977.00 | 3,495.00 | 5,513.00 | 602.00 | 3,129.00 | 4,068.00 | 1,802.00 | -1646.00 | 737.00 | 1,575.00 | 596.00 | 541.00 | 672.00 | 1,072.00 | -8507.00 | 1,179.00 | -1500.00 | 1,416.00 | -1145.00 |
|
Operating Margin (QoQ)
|
| -8776.00 | 4,188.00 | -13196.00 | 8,994.00 | -5026.00 | 1,387.00 | -12692.00 | 20,496.00 | 8,903.00 | -13140.00 | 3,361.00 | -944.00 | 9,085.00 | 1,497.00 | 2,584.00 | 400.00 | 1,923.00 | 413.00 | -647.00 | 1,409.00 | -266.00 | 514.00 | -938.00 | -227.00 | -581.00 | -2127.00 | 2,715.00 | -1690.00 | -197.00 | 1,694.00 | 1,601.00 | -2000.00 | 1,708.00 | -293.00 | 804.00 | -1171.00 | 396.00 | -284.00 | -90.00 | 1,477.00 | -2564.00 | 2,446.00 | -66.00 | 199.00 | 937.00 | -109.00 | -2197.00 | 836.00 | 743.00 | -572.00 | -1847.00 | 383.00 | 2,546.00 | -1272.00 | 749.00 | -1039.00 | 796.00 | -9863.00 | 9,596.00 | -1201.00 | 351.00 | -115.00 |
|
Profit After Tax Growth (1y)
|
| | | | -281.29% | -28.62% | -20.35% | -116.96% | -21.68% | 5.33% | -65.60% | -6.96% | -94.54% | -69.13% | 6.10% | 26.86% | 50.40% | 64.10% | 79.68% | -14.72% | 110.98% | 100.16% | 202.73% | 81.79% | -405.87% | -99,575.00% | -818.21% | -59.05% | -415.46% | -148.09% | 65.72% | 215.66% | 46.24% | 112.99% | 91.58% | 80.30% | 74.05% | 6.47% | -851.09% | -159.00% | 394.44% | -366.26% | 2,237.65% | 396.93% | 27.09% | 362.50% | -86.43% | -135.35% | -34.15% | 4.17% | -103.92% | -96.92% | -386.12% | 29.62% | 1,666.81% | 346.19% | 145.96% | -26.69% | -1,421.29% | -35.50% | -46.41% | -125.66% | 103.79% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -84.61% | -27.23% | -23.23% | -19.29% | -5.50% | 16.85% | 31.89% | 3.54% | 28.18% | 26.01% | 29.98% | 46.54% | 44.98% | 17.22% | -14.45% | 30.74% | -20.07% | -57.67% | -36.24% | 32.67% | -118.81% | 584.35% | -30.20% | 74.53% | 10.41% | 32.82% | 35.00% | -7.15% | 34.09% | 28.33% | 167.44% | 46.72% | 43.76% | 95.24% | 209.31% | -37.84% | 64.66% | 93.82% | 51.53% | -27.38% | -63.79% | 76.99% | -56.30% | 19.66% | -4.68% | -0.34% | -116.33% | 72.43% | -11.01% | -30.92% | 114.28% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -25.23% | 14.88% | 19.04% | 18.73% | 16.98% | 1.91% | -18.44% | 23.62% | -10.80% | -18.93% | 13.56% | 17.93% | 14.33% | 16.90% | 46.63% | 21.91% | 24.74% | 20.51% | -15.17% | 18.65% | 45.30% | -290.72% | 111.34% | 50.85% | 36.22% | 34.48% | 22.84% | -5.24% | 18.57% | 24.63% | 38.05% | -33.24% | -12.84% | 58.64% | 80.13% | 24.59% | 39.27% | 47.23% | -88.13% | 39.49% | -10.02% | 7.79% | -47.02% |
|
Profit After Tax (QoQ)
|
| -226.35% | -15.95% | 10.84% | -38.77% | 10.35% | -8.50% | -60.74% | 22.17% | 30.25% | -89.79% | -3.82% | -41.55% | 39.36% | -5.37% | 19.13% | 4.01% | 56.11% | 40.36% | -356.59% | 109.19% | -99.37% | 38,475.00% | -180.95% | -54.28% | -106.49% | -178.51% | 82.07% | -400.03% | 0.62% | 61.52% | 160.48% | -332.43% | 124.01% | -124.96% | 1,394.53% | -133.45% | 198.52% | -322.97% | 19.70% | 266.92% | -189.09% | 1,890.05% | -88.85% | -28.56% | 84.02% | -7.45% | -129.05% | 233.10% | 191.10% | -103.49% | -1,357.72% | -93.39% | 231.87% | -57.85% | 129.05% | -63.90% | 110.34% | -859.64% | 111.18% | -70.00% | -200.73% | 212.07% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 22.44% | | | | 4.81% | 8.76% | 21.65% | 36.76% | 55.82% | 55.25% | 40.38% | 30.08% | 23.18% | 21.30% | 27.22% | 22.21% | 25.84% | 34.71% | 45.40% | 53.74% | 48.97% | 42.62% | 27.60% | 16.29% | 11.84% | 7.02% | 3.99% | 5.54% | 5.97% | 6.49% | 7.78% | 3.88% | 1.52% | -1.99% | -5.20% | -4.73% | -3.67% | 0.98% | 7.40% | 19.71% | 30.58% | 33.96% | 35.31% | 26.85% | 37.83% | 31.03% | 24.77% | 21.61% | -2.59% | -4.29% | -5.73% | -9.22% | -5.22% | -5.40% | -6.36% | -5.08% | -3.89% | -4.28% | -8.10% | -11.67% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 25.99% | | | | 26.24% | 27.00% | 29.51% | 29.55% | 34.17% | 36.38% | 37.45% | 34.70% | 32.18% | 32.58% | 33.14% | 29.76% | 27.99% | 27.16% | 24.49% | 23.57% | 20.86% | 17.57% | 12.67% | 8.44% | 6.36% | 3.75% | 2.04% | 1.46% | 1.20% | 1.77% | 3.15% | 5.82% | 8.49% | 9.86% | 11.27% | 13.10% | 20.13% | 21.03% | 21.94% | 22.69% | 20.58% | 18.88% | 16.75% | 11.88% | 8.36% | 5.86% | 3.27% | 1.57% | -3.91% | -4.66% | -6.73% | -8.70% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.39% | | | | 30.41% | 31.52% | 32.15% | 31.20% | 32.11% | 31.09% | 28.07% | 24.57% | 22.30% | 21.57% | 21.48% | 19.09% | 17.66% | 16.50% | 14.54% | 13.31% | 11.54% | 9.97% | 7.80% | 7.78% | 8.64% | 8.61% | 9.08% | 9.67% | 13.28% | 13.09% | 13.13% | 12.82% | 11.38% | 10.70% | 10.13% | 9.82% | 9.86% | 9.92% | 9.86% | 9.74% | 9.81% | 8.75% | 6.49% | 3.26% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.71% | 1.12% | 4.84% | -2.80% | 5.53% | 13.11% | 17.86% | 10.75% | 5.15% | 2.27% | 9.22% | 4.87% | 3.55% | 7.26% | 4.92% | 7.99% | 10.84% | 15.78% | 10.94% | 4.63% | 6.11% | 3.58% | 1.11% | 0.63% | 1.54% | 0.65% | 2.62% | 1.04% | 2.04% | 1.88% | -1.09% | -1.27% | -1.49% | -1.46% | -0.60% | -0.17% | 3.27% | 4.80% | 10.79% | 8.89% | 5.95% | 5.86% | 3.87% | 18.32% | 0.73% | 0.80% | 1.24% | -5.23% | -1.03% | -0.72% | -2.51% | -1.06% | -1.22% | -1.72% | -1.18% | 0.19% | -1.63% | -5.64% | -5.02% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -7.00 | -2.00 | 6.00 | 3.00 | 1.00 | 0.00 | -2.00 | 5.00 | 11.00 | 19.00 | 28.00 | 27.00 | 25.00 | 15.00 | 8.00 | 11.00 | 5.00 | 2.00 | -7.00 | -10.00 | -10.00 | -8.00 | 1.00 | 3.00 | 6.00 | 9.00 | 8.00 | 7.00 | 6.00 | 3.00 | 1.00 | -1.00 | -1.00 | -2.00 | 12.00 | 13.00 | 12.00 | 15.00 | -7.00 | -9.00 | -10.00 | -11.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | 5.00 | 4.00 | -6.00 | -9.00 | -11.00 | -12.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 17.00 | 33.00 | 35.00 | 38.00 | 34.00 | 35.00 | 43.00 | 42.00 | 35.00 | 30.00 | 28.00 | 20.00 | 8.00 | 2.00 | 4.00 | 1.00 | 3.00 | 2.00 | -1.00 | 2.00 | 4.00 | 10.00 | 8.00 | 11.00 | 10.00 | 21.00 | 19.00 | 17.00 | 15.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | -12.00 | -9.00 | -7.00 | -9.00 | -10.00 | -9.00 | -9.00 | -10.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.00 | 33.00 | 34.00 | 36.00 | 33.00 | 27.00 | 29.00 | 36.00 | 37.00 | 36.00 | 38.00 | 37.00 | 32.00 | 20.00 | 11.00 | 9.00 | 6.00 | 3.00 | 15.00 | 11.00 | 12.00 | 16.00 | 14.00 | 12.00 | 13.00 | 13.00 | 10.00 | 8.00 | 5.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | -6.00 | -5.00 | -7.00 | -7.00 | -11.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | -7.00 | -2.00 | 1.00 | 6.00 | 1.00 | -6.00 | 0.00 | 5.00 | -1.00 | 2.00 | 6.00 | 12.00 | 8.00 | 0.00 | 4.00 | 2.00 | 2.00 | 3.00 | -1.00 | -2.00 | -6.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 1.00 | -1.00 | 13.00 | 0.00 | 0.00 | 2.00 | -9.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | -10.00 | -1.00 | 0.00 | -2.00 | 10.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -11.00 | -2.00 | 6.00 | 16.00 | 9.00 | 2.00 | -61.00 | -63.00 | -55.00 | 2.00 | 87.00 | 98.00 | 94.00 | 35.00 | 16.00 | 15.00 | 4.00 | -1.00 | -15.00 | -14.00 | -11.00 | -8.00 | 6.00 | 5.00 | 7.00 | 11.00 | 9.00 | 7.00 | 7.00 | 3.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 3.00 | 1.00 | 7.00 | 6.00 | 3.00 | 1.00 | -3.00 | -5.00 | -4.00 | -3.00 | -2.00 | -2.00 | 2.00 | 4.00 | 3.00 | -8.00 | -12.00 | -14.00 | -14.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -57.00 | 2.00 | 33.00 | 51.00 | 48.00 | 39.00 | 43.00 | 50.00 | 43.00 | 36.00 | 89.00 | 99.00 | 87.00 | 26.00 | 8.00 | 6.00 | 0.00 | 1.00 | 0.00 | -2.00 | 2.00 | 5.00 | 15.00 | 11.00 | 13.00 | 12.00 | 10.00 | 9.00 | 8.00 | 8.00 | 7.00 | 5.00 | 2.00 | 2.00 | 2.00 | 2.00 | -1.00 | 2.00 | 0.00 | 1.00 | 2.00 | -2.00 | -14.00 | -14.00 | -12.00 | -13.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.00 | 36.00 | 35.00 | 52.00 | 41.00 | 30.00 | 34.00 | 41.00 | 39.00 | 38.00 | 103.00 | 111.00 | 101.00 | 39.00 | 17.00 | 12.00 | 6.00 | 2.00 | 1.00 | 1.00 | 3.00 | 10.00 | 22.00 | 17.00 | 15.00 | 15.00 | 11.00 | 8.00 | 6.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | -8.00 | -7.00 | -10.00 | -10.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | -10.00 | -14.00 | 11.00 | 11.00 | -1.00 | -5.00 | 4.00 | 4.00 | -64.00 | -7.00 | 11.00 | 62.00 | 21.00 | 4.00 | 7.00 | 2.00 | 3.00 | 2.00 | -3.00 | -3.00 | -11.00 | 3.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 2.00 | -2.00 | 1.00 | 2.00 | 0.00 | 4.00 | 1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 3.00 | 1.00 | -1.00 | -11.00 | -1.00 | -1.00 | -2.00 | 12.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | 135.00 | 69.00 | 14.00 | -39.00 | -68.00 | -70.00 | -42.00 | 60.00 | 105.00 | 121.00 | 124.00 | 39.00 | 16.00 | 21.00 | 10.00 | 3.00 | -12.00 | -18.00 | -21.00 | -20.00 | -3.00 | 2.00 | 10.00 | 21.00 | 18.00 | 16.00 | 14.00 | 6.00 | 2.00 | -3.00 | -2.00 | -5.00 | 25.00 | 27.00 | 23.00 | 29.00 | -17.00 | -18.00 | -18.00 | -21.00 | -6.00 | -4.00 | -7.00 | -6.00 | -2.00 | 3.00 | 9.00 | 8.00 | -12.00 | -18.00 | -21.00 | -24.00 | 14.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | 173.00 | 120.00 | 96.00 | 60.00 | 54.00 | 72.00 | 92.00 | 102.00 | 110.00 | 124.00 | 114.00 | 22.00 | 1.00 | 5.00 | 0.00 | 4.00 | 3.00 | -1.00 | 4.00 | 7.00 | 17.00 | 14.00 | 22.00 | 22.00 | 45.00 | 40.00 | 35.00 | 30.00 | 10.00 | 6.00 | 3.00 | 3.00 | 2.00 | 5.00 | -1.00 | 2.00 | -25.00 | -19.00 | -15.00 | -19.00 | -20.00 | -19.00 | -18.00 | -22.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 177.00 | 123.00 | 85.00 | 44.00 | 39.00 | 56.00 | 82.00 | 104.00 | 125.00 | 141.00 | 138.00 | 49.00 | 21.00 | 17.00 | 12.00 | 5.00 | 31.00 | 23.00 | 25.00 | 31.00 | 25.00 | 23.00 | 27.00 | 30.00 | 22.00 | 18.00 | 11.00 | 3.00 | 2.00 | 5.00 | 6.00 | 5.00 | -12.00 | -10.00 | -13.00 | -14.00 | -23.00 |
|
Return on Equity (QoQ)
|
| | | | | | | 54.00 | 33.00 | 39.00 | 10.00 | -13.00 | -22.00 | -14.00 | -19.00 | -15.00 | 6.00 | 89.00 | 26.00 | 0.00 | 9.00 | 3.00 | 4.00 | 5.00 | -2.00 | -3.00 | -12.00 | -1.00 | -5.00 | -3.00 | 5.00 | 4.00 | 4.00 | 8.00 | 3.00 | 1.00 | 2.00 | 0.00 | -2.00 | -4.00 | 3.00 | -3.00 | 29.00 | -2.00 | -1.00 | 3.00 | -17.00 | -3.00 | 0.00 | 0.00 | -3.00 | -1.00 | -3.00 | 1.00 | 1.00 | 4.00 | 3.00 | -1.00 | -18.00 | -2.00 | 0.00 | -3.00 | 19.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 30.00 | | | | 10.00 | 3.00 | -1.00 | -11.00 | -14.00 | -19.00 | -19.00 | -4.00 | 3.00 | 11.00 | 22.00 | 18.00 | 15.00 | 14.00 | 7.00 | 8.00 | -3.00 | -10.00 | -4.00 | 185.00 | 37.00 | 35.00 | 29.00 | -187.00 | -35.00 | -28.00 | -29.00 | -6.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | 4.00 | 1.00 | -10.00 | -13.00 | -15.00 | -13.00 | 9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 95.00 | 48.00 | 25.00 | | | | -2.00 | -4.00 | 2.00 | 2.00 | 3.00 | 6.00 | 10.00 | 21.00 | 15.00 | 15.00 | 25.00 | 211.00 | 49.00 | 38.00 | 32.00 | 6.00 | -1.00 | -3.00 | -4.00 | -8.00 | 2.00 | 5.00 | -1.00 | -195.00 | -36.00 | -26.00 | -30.00 | -18.00 | -14.00 | -13.00 | -14.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00 | 61.00 | 43.00 | | | | 10.00 | -1.00 | 5.00 | 195.00 | 38.00 | 30.00 | 35.00 | 19.00 | 17.00 | 22.00 | 24.00 | 18.00 | 14.00 | 8.00 | 2.00 | -2.00 | -1.00 | -2.00 | -4.00 | -19.00 | -12.00 | -6.00 | -14.00 | -195.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | 39.00 | 20.00 | | | | | 5.00 | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -8.00 | -3.00 | -6.00 | -2.00 | 6.00 | 4.00 | 3.00 | 8.00 | 3.00 | 2.00 | 1.00 | 1.00 | 3.00 | -9.00 | -6.00 | 8.00 | 192.00 | -157.00 | -9.00 | 2.00 | -24.00 | -5.00 | -1.00 | 1.00 | 0.00 | 1.00 | -3.00 | 2.00 | -1.00 | 2.00 | 1.00 | -1.00 | -12.00 | -1.00 | -1.00 | 0.00 | 11.00 |
|
Return on Sales Growth (1y)
|
| | | | -165.00 | -40.00 | -77.00 | -25.00 | 95.00 | 185.00 | 57.00 | 205.00 | -47.00 | -15.00 | 122.00 | 121.00 | 168.00 | 71.00 | 58.00 | 13.00 | 33.00 | 11.00 | 11.00 | 19.00 | -8.00 | -11.00 | -37.00 | -2.00 | -23.00 | -16.00 | 21.00 | 11.00 | 14.00 | 31.00 | 11.00 | 3.00 | 11.00 | 0.00 | -5.00 | -13.00 | 11.00 | -12.00 | 117.00 | 15.00 | 1.00 | 24.00 | -97.00 | -14.00 | -4.00 | -2.00 | -14.00 | -3.00 | -17.00 | 3.00 | 7.00 | 20.00 | 18.00 | -5.00 | -92.00 | -5.00 | -3.00 | -13.00 | 88.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -117.00 | 130.00 | 102.00 | 300.00 | 217.00 | 242.00 | 237.00 | 339.00 | 155.00 | 67.00 | 191.00 | 153.00 | 194.00 | 70.00 | 31.00 | 30.00 | 3.00 | -17.00 | -6.00 | 28.00 | -16.00 | 3.00 | -6.00 | 12.00 | 3.00 | 14.00 | 27.00 | 1.00 | 36.00 | 18.00 | 122.00 | 5.00 | 23.00 | 11.00 | 15.00 | -12.00 | 7.00 | 9.00 | 5.00 | -2.00 | -20.00 | 25.00 | -104.00 | 3.00 | -3.00 | -3.00 | -99.00 | 12.00 | -1.00 | -14.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 85.00 | 212.00 | 170.00 | 332.00 | 242.00 | 241.00 | 210.00 | 356.00 | 124.00 | 39.00 | 174.00 | 162.00 | 185.00 | 85.00 | 63.00 | 44.00 | 28.00 | 13.00 | 0.00 | 18.00 | 6.00 | -10.00 | 106.00 | 15.00 | 15.00 | 25.00 | 46.00 | 2.00 | 33.00 | 40.00 | 11.00 | -12.00 | 2.00 | 12.00 | 7.00 | 5.00 | 8.00 | 8.00 | -79.00 | 13.00 | -5.00 | 7.00 | -108.00 |
|
Return on Sales (QoQ)
|
| -129.00 | 47.00 | -171.00 | 88.00 | -4.00 | 10.00 | -118.00 | 209.00 | 85.00 | -118.00 | 29.00 | -43.00 | 118.00 | 18.00 | 28.00 | 4.00 | 21.00 | 5.00 | -16.00 | 24.00 | -2.00 | 5.00 | -9.00 | -2.00 | -6.00 | -21.00 | 27.00 | -23.00 | 1.00 | 17.00 | 17.00 | -20.00 | 17.00 | -4.00 | 9.00 | -12.00 | 6.00 | -9.00 | 2.00 | 12.00 | -17.00 | 120.00 | -100.00 | -2.00 | 5.00 | 0.00 | -17.00 | 8.00 | 7.00 | -12.00 | -5.00 | -6.00 | 27.00 | -9.00 | 7.00 | -8.00 | 5.00 | -96.00 | 94.00 | -6.00 | -6.00 | 6.00 |
|
Revenue Growth (1y)
|
| | | | -19.25% | 19.02% | -12.71% | 93.20% | 102.02% | 239.49% | 114.51% | 146.87% | 48.48% | 38.86% | 174.09% | 221.19% | 216.41% | 175.16% | 123.78% | 84.10% | 59.06% | 25.41% | 19.53% | 12.18% | 12.27% | 17.74% | 9.87% | 5.17% | 5.82% | 1.86% | -1.49% | 8.47% | 7.68% | 18.57% | 23.93% | 20.28% | 22.39% | 21.99% | 25.45% | 28.71% | 15.74% | -26.41% | 12.23% | 6.98% | 12.63% | 79.58% | 8.71% | 21.55% | 32.74% | 24.94% | 31.12% | 8.02% | 1.49% | 0.03% | -2.11% | 5.40% | 4.23% | 5.05% | 2.83% | 3.32% | 1.08% | 1.73% | 6.49% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 34.30% | 77.69% | 72.49% | 148.36% | 111.72% | 134.96% | 136.07% | 144.40% | 95.50% | 68.59% | 94.26% | 87.89% | 78.11% | 59.57% | 43.24% | 29.51% | 23.63% | 14.57% | 8.96% | 8.57% | 8.56% | 12.45% | 10.28% | 11.12% | 11.73% | 13.79% | 15.27% | 18.86% | 15.11% | 2.10% | 20.39% | 18.32% | 16.85% | 17.26% | 15.24% | 18.73% | 20.05% | 18.19% | 16.95% | 11.99% | 14.91% | 30.93% | 11.74% | 11.44% | 11.98% | 9.50% | 9.69% | 5.56% | 2.26% | 2.25% | 2.34% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 64.89% | 80.88% | 68.86% | 99.55% | 76.13% | 80.49% | 76.81% | 76.69% | 54.76% | 41.87% | 51.32% | 49.90% | 45.13% | 37.45% | 29.11% | 23.16% | 20.02% | 16.82% | 15.00% | 14.65% | 12.63% | 5.00% | 13.56% | 13.57% | 12.70% | 14.25% | 13.32% | 16.91% | 17.92% | 19.02% | 19.99% | 16.81% | 16.53% | 15.04% | 14.46% | 13.76% | 12.85% | 11.65% | 10.00% | 8.87% | 9.83% | 19.12% | 8.85% |
|
Revenue (QoQ)
|
| -36.14% | 48.35% | -51.65% | 76.31% | -5.88% | 8.80% | 7.00% | 84.36% | 58.18% | -31.25% | 23.14% | 10.88% | 47.93% | 35.69% | 44.31% | 9.23% | 28.65% | 10.35% | 18.72% | -5.63% | 1.43% | 5.18% | 11.42% | -5.55% | 6.36% | -1.85% | 6.65% | -4.96% | 2.38% | -5.07% | 17.44% | -5.65% | 12.73% | -0.78% | 13.98% | -4.00% | 12.37% | 2.03% | 16.95% | -13.67% | -28.56% | 55.60% | 11.48% | -9.12% | 13.92% | -5.80% | 24.64% | -0.76% | 7.23% | -1.15% | 2.68% | -6.75% | 5.69% | -3.27% | 10.56% | -7.79% | 6.53% | -5.31% | 11.08% | -9.79% | 7.21% | -0.87% |
|
Share-based Compensation Growth (1y)
|
| | | | 19,340.00% | 9,083.33% | 7,266.67% | 8,700.00% | -26.75% | 88.75% | 232.35% | 194.70% | 212.50% | 113.94% | 157.11% | 111.18% | 78.65% | 148.85% | 103.49% | 131.98% | 89.11% | 31.77% | 14.83% | 27.61% | 12.94% | 5.06% | -16.60% | -20.52% | -12.84% | -4.17% | 17.69% | 5.98% | 13.31% | -4.06% | -6.41% | -0.10% | -11.34% | 10.44% | 14.01% | 12.25% | 19.01% | 18.49% | 18.50% | 18.58% | 14.28% | 13.44% | -1.55% | -0.06% | 10.67% | 10.35% | 17.60% | 16.41% | 7.16% | -5.10% | -1.20% | -2.03% | 9.68% | 14.32% | 5.59% | -1.24% | 10.66% | 23.54% | 5.65% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 663.46% | 618.44% | 757.04% | 718.16% | 59.92% | 115.79% | 159.08% | 143.50% | 119.38% | 91.43% | 81.79% | 84.22% | 56.26% | 51.03% | 24.91% | 33.01% | 23.02% | 9.88% | 4.07% | 2.44% | 3.71% | -1.15% | -2.79% | -5.59% | -4.33% | 0.51% | 7.89% | 5.92% | 6.13% | 7.88% | 8.14% | 9.97% | 6.43% | 14.07% | 9.97% | 9.98% | 14.60% | 14.04% | 11.12% | 11.32% | 10.66% | 5.91% | 4.58% | 4.46% | 9.16% | 6.18% | 7.05% | 4.05% | 9.16% | 10.25% | 3.30% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 331.93% | 313.99% | 330.05% | 338.50% | 54.26% | 69.31% | 75.51% | 71.05% | 59.72% | 47.84% | 42.60% | 39.41% | 30.39% | 25.93% | 16.51% | 20.03% | 13.34% | 7.05% | 3.76% | 3.81% | 3.31% | 4.80% | 4.41% | 2.29% | 3.55% | 6.42% | 7.94% | 7.09% | 8.62% | 9.46% | 7.92% | 9.12% | 7.41% | 9.22% | 9.10% | 8.70% | 12.08% | 9.98% | 7.43% | 5.95% | 10.47% | 10.90% | 5.00% |
|
Share-based Compensation (QoQ)
|
| 20.00% | 0.00% | 0.00% | 16,100.00% | -43.31% | -19.78% | 19.46% | 34.85% | 46.07% | 41.25% | 5.92% | 42.99% | 0.00% | 69.75% | -13.00% | 20.97% | 39.30% | 38.81% | -0.82% | -1.39% | -2.94% | 20.97% | 10.22% | -12.73% | -9.72% | -3.97% | 5.04% | -4.29% | -0.74% | 17.94% | -5.41% | 2.33% | -15.96% | 15.06% | 0.96% | -9.19% | 4.69% | 18.77% | -0.59% | -3.72% | 4.24% | 18.78% | -0.53% | -7.21% | 3.47% | 3.09% | 0.98% | 2.75% | 3.17% | 9.86% | -0.04% | -5.42% | -8.63% | 14.38% | -0.88% | 5.89% | -4.77% | 5.64% | -7.29% | 18.65% | 6.31% | -9.66% |
|
Shareholder's Equity Growth (1y)
|
| | | -110.83% | | | | 199.76% | | 312.06% | 479.78% | 36.43% | 87.40% | -37.42% | -38.94% | -37.36% | -48.83% | 150.19% | 215.71% | 314.91% | 415.31% | 31.97% | 34.78% | 27.61% | 22.90% | 16.94% | 2.46% | 0.27% | 19.66% | 14.32% | 23.65% | 27.63% | 2.91% | 11.29% | 13.77% | 14.94% | 17.59% | 17.60% | 14.90% | 10.50% | 14.20% | 13.61% | 68.91% | 74.59% | 74.00% | 77.04% | 22.90% | 17.87% | 9.03% | 10.11% | 7.17% | 6.11% | 8.24% | 6.79% | 7.98% | 12.27% | 16.16% | 8.82% | -9.86% | -10.55% | -10.49% | -13.82% | -2.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 69.50% | | | | 41.82% | | 86.16% | 123.58% | 52.49% | 70.32% | 27.37% | 37.48% | 49.12% | 47.98% | 56.88% | 63.36% | 74.45% | 96.42% | 20.83% | 19.53% | 17.76% | 14.81% | 14.16% | 12.96% | 13.73% | 13.14% | 14.37% | 17.36% | 17.47% | 11.39% | 14.14% | 30.22% | 30.40% | 32.70% | 33.24% | 33.61% | 31.50% | 29.40% | 30.35% | 30.54% | 29.73% | 27.10% | 27.68% | 12.46% | 11.98% | 11.09% | 8.56% | 1.42% | 2.14% | 4.02% | 0.05% | -1.89% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.73% | | | | 45.47% | | 58.35% | 72.86% | 35.31% | 48.69% | 22.53% | 26.91% | 33.52% | 31.89% | 37.48% | 43.73% | 50.76% | 55.77% | 18.22% | 17.42% | 15.71% | 15.24% | 14.73% | 22.84% | 23.19% | 23.54% | 24.65% | 27.40% | 27.24% | 21.26% | 23.72% | 23.80% | 22.63% | 22.49% | 22.70% | 22.51% | 22.05% | 22.19% | 20.81% | 16.71% | 17.00% | 16.38% | 14.32% | 4.46% |
|
Shareholder's Equity (QoQ)
|
| | | | | | -39.50% | 247.88% | -22.84% | 153.76% | -14.88% | -18.14% | 5.98% | -15.26% | -16.95% | -16.02% | -13.43% | 314.35% | 4.80% | 10.36% | 7.52% | 6.12% | 7.03% | 4.49% | 3.56% | 0.96% | -6.22% | 2.25% | 23.59% | -3.54% | 1.44% | 5.54% | -0.34% | 4.31% | 3.70% | 6.63% | 1.96% | 4.31% | 1.32% | 2.54% | 5.38% | 3.77% | 50.64% | 5.99% | 5.02% | 5.59% | 4.57% | 1.64% | -2.85% | 6.63% | 1.78% | 0.63% | -0.90% | 5.20% | 2.92% | 4.64% | 2.53% | -1.44% | -14.75% | 3.84% | 2.59% | -5.11% | -4.03% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 542.00 | -480.00 | -8371.00 | -851.00 | -362.00 | 69.00 | 58.00 | -43.00 | 23.00 | -18.00 | 150.00 | 943.00 | -30.00 | -972.00 | -14358.00 | -1399.00 | -3909.00 | 1,472.00 | 14,281.00 | -201110.00 | 2,429.00 | 1,419.00 | 2,503.00 | 204,338.00 | 3,158.00 | -1247.00 | -1592.00 | 10,638.00 | 2,686.00 | 1,982.00 | 2,226.00 | -9890.00 | -1784.00 | 796.00 | 1,644.00 | -3791.00 | 1,091.00 | 1,056.00 | -19991.00 | 4,629.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -271.00 | | | | | | | 203.00 | -429.00 | -8163.00 | 49.00 | -369.00 | -921.00 | -14150.00 | -500.00 | -3916.00 | 483.00 | 73.00 | -201566.00 | -1510.00 | 1,919.00 | 2,426.00 | 1,829.00 | 1,677.00 | 1,644.00 | 15,192.00 | 13,865.00 | 8,272.00 | 2,153.00 | 3,137.00 | 205,085.00 | 4,059.00 | 1,531.00 | 2,277.00 | -3044.00 | 1,993.00 | 3,834.00 | -16121.00 | -9053.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -220.00 | | | | | | | -3736.00 | 71.00 | -8240.00 | -202461.00 | -1849.00 | 1,970.00 | 2,634.00 | 2,728.00 | 1,671.00 | 654.00 | 984.00 | 13,409.00 | 4,333.00 | 2,654.00 | 3,059.00 | 2,576.00 | 2,579.00 | 4,422.00 | 19,061.00 | 184.00 | 7,579.00 | 4,005.00 | -15211.00 | 205,923.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 524.00 | 7,902.00 | -7463.00 | -420.00 | -498.00 | 10.00 | 57.00 | 69.00 | -68.00 | 0.00 | -44.00 | 135.00 | -108.00 | 168.00 | 749.00 | -838.00 | -1050.00 | -13219.00 | 13,708.00 | -3347.00 | 4,331.00 | -410.00 | -201683.00 | 200,191.00 | 3,321.00 | 674.00 | 151.00 | -989.00 | -1084.00 | 329.00 | 12,381.00 | -8941.00 | -1788.00 | 573.00 | 265.00 | -835.00 | 793.00 | 1,420.00 | -5170.00 | 4,048.00 | 757.00 | -19626.00 | 19,450.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -51.72% | -0.56% | -2.21% | -2.14% | -1.51% | 283.49% | 292.75% | 292.81% | 292.84% | 4.32% | 4.27% | 4.23% | 4.18% | 4.14% | 2.82% | 2.78% | 0.91% | 1.04% | 2.41% | 2.53% | | -99.28% | -99.70% | -99.70% | | -56.92% | 3.45% | 4.37% | 4.32% | | | | | | | | | | | | 358.23% | 221.03% | 129.12% | 120.69% | -58.48% | -69.52% | -58.63% | -63.17% | -56.50% | -18.38% | -24.67% | 143.66% | 372.63% | 150.64% | 173.55% | 22.12% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 23.16% | 58.45% | 58.80% | 58.83% | 59.15% | 60.91% | 61.48% | 61.45% | 60.44% | 3.15% | 3.17% | 3.18% | | -80.35% | -85.33% | -85.36% | -85.35% | -85.36% | -85.30% | -85.29% | -85.19% | | | | | | | | 672.99% | 674.04% | 675.12% | 675.46% | 1,165.94% | | | | | | | | -6.11% | -7.22% | -10.62% | 25.58% | -5.14% | -14.57% | -5.18% | 3.10% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.45% | 33.15% | 33.35% | 33.39% | | -50.29% | -58.09% | -58.15% | -58.13% | -67.89% | -67.90% | -67.90% | -67.89% | | | | | | | | 7.54% | 7.58% | 7.63% | 7.68% | | 264.27% | 306.05% | 303.84% | 287.94% | 239.91% | 238.05% | 227.90% | 225.68% | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -52.55% | 0.35% | 0.98% | 0.40% | -2.27% | -1.30% | 1.05% | 1.05% | 280.52% | 1.08% | 1.07% | 1.06% | 1.05% | 1.04% | 1.02% | 1.01% | 1.00% | -0.24% | 0.98% | -0.83% | 1.13% | 1.11% | 1.10% | | | -57.97% | 0.31% | 1.25% | 0.93% | 0.92% | 1.21% | 1.20% | | | | | | | | | 1.34% | 1.34% | 1.35% | 340.27% | -29.01% | -27.67% | -2.39% | -17.17% | -47.88% | -1.82% | -13.10% | -2.18% | -2.20% | -9.39% | 181.08% | 89.74% | -48.14% | -1.10% | 25.48% |