|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.77M | 134.04M | 585.58M | 226.75M | 122.06M | 109.42M | 104.14M | 35.55M | 86.81M | 99.12M | 153.30M | 184.05M | 247.05M | 245.97M | 276.77M | 283.61M | 300.48M | 147.59M | 158.54M | 144.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 540.82M | 559.82M | 70.83M | 225.44M | 194.33M | 219.30M | 184.51M | 138.45M | 133.96M | 136.07M | 125.28M | 141.84M | 157.17M | 207.84M | 207.84M | 210.02M | 145.38M | 98.75M | 79.88M | 57.87M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 646.60M | 693.86M | 656.41M | 452.19M | 316.39M | 328.73M | 288.65M | 174.00M | 220.77M | 235.19M | 278.58M | 325.89M | 404.23M | 453.81M | 484.62M | 493.63M | 445.86M | 246.33M | 238.42M | 202.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.36M | 49.98M | 96.32M | 92.10M | 91.11M | 93.47M | 98.40M | 93.20M | 99.08M | 96.96M | 105.56M | 101.64M | 104.78M | 100.65M | 113.30M | 104.75M | 114.37M | 115.27M | 124.07M | 125.64M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.36M | 49.98M | 96.32M | 92.10M | 91.11M | 93.47M | 98.40M | 93.20M | 99.08M | 96.96M | 105.56M | 101.64M | 104.78M | 100.65M | 113.30M | 104.75M | 114.37M | 115.27M | 124.07M | 125.64M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.26M | 67.21M | 98.55M | 103.66M | 100.59M | 96.80M | 96.06M | 92.98M | 92.13M | 96.52M | 104.35M | 96.78M | 103.44M | 111.86M | 125.28M | 133.75M | 148.16M | 157.68M | 152.86M | 150.37M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.36M | 11.31M | 14.77M | 19.06M | 18.12M | 14.42M | 15.22M | 15.93M | 17.35M | 18.59M | 21.50M | 18.80M | 19.77M | 23.64M | 21.93M | 27.84M | 37.22M | 43.47M | 32.62M | 36.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 792.58M | 822.35M | 866.05M | 667.02M | 526.21M | 533.41M | 498.33M | 376.11M | 429.32M | 447.25M | 509.99M | 543.11M | 632.21M | 689.97M | 745.13M | 759.96M | 745.61M | 562.75M | 547.97M | 514.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.30M | 159.24M | 188.40M | 189.77M | 191.28M | 193.65M | 183.51M | 181.62M | 180.31M | 175.78M | 173.93M | 171.80M | 168.85M | 166.85M | 167.17M | 164.45M | 155.18M | 147.39M | 140.69M | 136.28M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.39M | 37.21M | 8.28M | | | 2.41M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.50M | 99.55M | 145.20M | 145.70M | 146.10M | 157.40M | 163.24M | 163.20M | 163.20M | 163.24M | 163.24M | 163.20M | 163.20M | | | 21.52M | 20.30M | 20.32M | 20.20M | 19.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.59M | 90.62M | 623.97M | 609.65M | 595.32M | 581.00M | 540.55M | 526.22M | 511.90M | 497.58M | 483.26M | 468.94M | 454.61M | 440.29M | 425.97M | 434.97M | 422.56M | 382.40M | 368.10M | 353.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.09M | 190.17M | 769.17M | 755.35M | 741.42M | 738.40M | 703.79M | 689.42M | 675.10M | 660.82M | 646.50M | 632.14M | 617.81M | 440.29M | 425.97M | 456.49M | 442.86M | 402.71M | 388.30M | 373.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.60M | 93.27M | 153.36M | 169.28M | 167.15M | 155.53M | 160.31M | 167.57M | 156.14M | 151.66M | 144.49M | 141.06M | 135.14M | 134.02M | 130.38M | 129.01M | 128.27M | 120.19M | 123.85M | 122.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 533.25M | 533.65M | 1,209.31M | 1,224.46M | 1,207.78M | 1,200.95M | 1,182.87M | 1,147.30M | 1,113.06M | 1,087.21M | 1,064.39M | 1,040.21M | 1,014.61M | 831.72M | 808.39M | 826.71M | 791.65M | 734.83M | 716.94M | 693.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,325.83M | 1,356.00M | 2,075.35M | 1,891.48M | 1,733.99M | 1,734.37M | 1,681.20M | 1,523.42M | 1,542.38M | 1,534.46M | 1,574.39M | 1,583.32M | 1,646.82M | 1,521.69M | 1,553.52M | 1,586.67M | 1,537.26M | 1,297.58M | 1,264.92M | 1,208.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 7.89M | 10.54M | 14.84M | 13.98M | 12.93M | 15.22M | 17.26M | 24.21M | 16.51M | 15.70M | 8.98M | 18.73M | 19.37M | 19.13M | 23.17M | 30.12M | 17.69M | 15.15M | 14.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 7.89M | 10.54M | 14.84M | 13.98M | 12.93M | 15.22M | 17.26M | 24.21M | 16.51M | 15.70M | 8.98M | 18.73M | 19.37M | 19.13M | 23.17M | 30.12M | 17.69M | 15.15M | 14.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.16M | 50.80M | 127.56M | 87.67M | 77.28M | 76.36M | 89.78M | 61.63M | 56.22M | 59.88M | 64.24M | 66.82M | 64.81M | 76.38M | 80.12M | 80.07M | 71.02M | 79.64M | 95.60M | 84.96M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.68M | 155.75M | 350.47M | 33.68M | | 33.87M | 33.65M | 10.85M | 10.86M | | 8.64M | 8.64M | | 201.47M | 201.78M | 202.09M | 202.40M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 5.88M | 7.89M | 8.02M | 8.13M | 8.36M | 9.12M | 8.95M | 8.98M | 8.62M | 8.80M | 9.00M | 9.15M | 9.19M | 8.89M | 9.40M | 9.62M | 9.75M | 9.84M | 9.82M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.43M | 0.86M | 0.01M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.69M | 225.79M | 521.12M | 305.07M | 133.18M | 131.53M | 147.77M | 98.70M | 108.91M | 93.66M | 97.38M | 93.44M | 92.69M | 306.40M | 309.92M | 314.73M | 313.16M | 107.08M | 120.59M | 108.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.26M | 326.83M | 318.34M | 309.85M | 251.06M | 137.53M | 134.82M | 117.97M | 115.20M | 112.48M | 109.75M | 107.02M | 383.55M | 101.49M | 97.83M | 376.72M | 372.19M | 367.66M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.71M | 326.15M | 339.27M | 402.92M | 403.53M | 404.15M | 404.77M | 405.38M | 397.36M | 397.98M | 398.59M | 399.21M | 479.55M | 278.87M | 279.33M | 279.80M | 280.27M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.12M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 4.58M | 4.59M | 4.21M | 4.09M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.23M | 66.78M | 71.73M | 77.73M | 75.71M | 65.40M | 64.80M | 62.44M | 60.05M | 57.09M | 54.81M | 61.45M | 59.30M | 57.07M | 44.65M | 43.68M | 41.29M | 48.59M | 36.18M | 33.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.33M | 11.13M | 57.60M | 56.53M | 35.25M | 19.11M | 28.12M | 11.58M | 11.78M | 24.27M | 13.57M | 12.69M | 22.40M | 19.16M | 16.82M | 17.57M | 17.21M | 17.83M | 20.57M | 15.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 626.33M | 626.27M | 1,287.35M | 1,125.37M | 942.11M | 945.13M | 878.07M | 743.80M | 722.62M | 678.64M | 690.68M | 678.47M | 745.14M | 752.95M | 758.35M | 770.56M | 762.29M | 552.53M | 551.23M | 538.85M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 638.66M | 637.40M | 1,344.94M | 1,181.90M | 977.35M | 964.24M | 906.19M | 755.38M | 734.41M | 702.91M | 704.26M | 691.16M | 767.54M | 772.11M | 775.17M | 788.13M | 779.50M | 570.36M | 571.81M | 554.64M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.68M | 155.75M | 685.73M | 360.51M | 318.34M | 343.72M | 284.70M | 148.39M | 145.69M | 117.97M | 123.84M | 121.12M | 109.75M | 308.49M | 585.32M | 303.57M | 300.23M | 376.72M | 372.19M | 367.66M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.17M | 718.60M | 730.41M | 709.58M | 756.64M | 770.12M | 775.01M | 768.04M | 807.98M | 831.55M | 870.13M | 892.16M | 879.28M | 749.58M | 778.35M | 798.54M | 757.77M | 727.21M | 693.11M | 653.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.17M | 718.60M | 730.41M | 709.58M | 756.64M | 770.12M | 775.01M | 768.04M | 807.98M | 831.55M | 870.13M | 892.16M | 879.28M | 749.58M | 778.35M | 798.54M | 757.77M | 727.21M | 693.11M | 653.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,325.83M | 1,356.00M | 2,075.35M | 1,891.48M | 1,733.99M | 1,734.37M | 1,681.20M | 1,523.42M | 1,542.38M | 1,534.46M | 1,574.39M | 1,583.32M | 1,646.82M | 1,521.69M | 1,553.52M | 1,586.67M | 1,537.26M | 1,297.58M | 1,264.92M | 1,208.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.94M | | 0.98M | 1.18M | 1.16M | | 1.12M | 1.45M | 1.39M | | | 0.84M | 0.84M | 0.84M | 0.84M | 2.79M | 4.77M | 6.77M | 9.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.15M | 0.17M | -0.53M | -137.96M | -0.67M | -148.75M | -0.14M | -142.52M | -0.01M | -106.80M | -97.82M | 0.10M | 0.68M | -206.36M | -201.54M | -206.39M | 4.12M | -199.32M | -196.41M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |