|
Gross Margin
|
81.09% | 82.27% | 82.58% | 82.13% | 79.24% | 82.81% | 79.63% | 79.10% | 78.67% | 79.74% | 79.92% | 81.17% | 81.49% | 82.20% | 81.61% | 83.03% | 83.08% | 81.43% | 81.18% | 79.10% | 79.09% | 79.71% |
|
EBT Margin
|
-20.57% | -15.44% | -45.81% | -11.94% | -121.90% | -38.44% | -51.27% | -44.56% | -42.44% | -38.02% | -35.35% | -29.69% | -23.00% | -17.61% | -11.08% | -3.97% | -2.05% | -9.04% | -20.17% | -8.92% | -6.64% | -2.54% |
|
EBIT Margin
|
-18.84% | -16.10% | -19.71% | -11.29% | -121.40% | -37.55% | -50.96% | -44.60% | -41.99% | -38.52% | -37.22% | -32.44% | -25.70% | -20.31% | -14.36% | -7.02% | -5.20% | -12.33% | -21.93% | -11.67% | -9.34% | -4.44% |
|
EBITDA Margin
|
-20.73% | -15.59% | -43.19% | -12.07% | -122.09% | -38.87% | -34.88% | -44.56% | -42.92% | -39.12% | -35.02% | -29.57% | -23.14% | -17.86% | -10.95% | -4.33% | -2.31% | -8.24% | -21.43% | -10.54% | -6.18% | -2.75% |
|
Operating Margin
|
-18.84% | -16.10% | -19.71% | -11.29% | -121.40% | -37.55% | -50.96% | -44.60% | -41.99% | -38.52% | -37.22% | -32.44% | -25.70% | -20.31% | -14.36% | -7.02% | -5.20% | -12.33% | -21.93% | -11.67% | -9.34% | -4.44% |
|
Net Margin
|
-20.61% | -16.19% | -45.57% | -12.05% | -121.93% | -38.44% | -34.89% | -44.77% | -42.46% | -38.19% | -35.23% | -29.73% | -23.14% | -17.69% | -11.34% | -4.08% | -2.22% | -8.90% | -20.62% | -10.62% | -6.51% | -2.69% |
|
FCF Margin
|
| 8.40% | 8.60% | 22.73% | -5.25% | 8.09% | -5.92% | 1.66% | -20.66% | -1.04% | 6.84% | 9.99% | -9.22% | 10.42% | 12.02% | 22.13% | 17.05% | 8.97% | 3.97% | 16.32% | 4.20% | 21.58% |
|
Assets Average
|
| | | | | 1.53B | 1.62B | 1.68B | 1.67B | 1.67B | 1.71B | 1.73B | 1.72B | 1.75B | 1.84B | 1.89B | 1.92B | 1.99B | 2.06B | 2.03B | 1.98B | 2.03B |
|
Equity Average
|
| -0.27B | -0.27B | -0.27B | 0.43B | 1.12B | 1.16B | 1.18B | 1.16B | 1.14B | 1.12B | 1.11B | 1.11B | 1.12B | 1.14B | 1.17B | 1.22B | 1.27B | 1.29B | 1.24B | 1.20B | 1.22B |
|
Invested Capital
|
-0.26B | -0.27B | -0.27B | -0.27B | 1.13B | 1.12B | 1.19B | 1.16B | 1.15B | 1.12B | 1.16B | 1.10B | 1.12B | 1.12B | 1.20B | 1.19B | 1.26B | 1.29B | 1.33B | 1.21B | 1.25B | 1.25B |
|
Asset Utilization Ratio
|
| | | | | 0.31 | 0.32 | 0.33 | 0.37 | 0.40 | 0.42 | 0.45 | 0.48 | 0.51 | 0.52 | 0.53 | 0.55 | 0.56 | 0.56 | 0.59 | 0.62 | 0.63 |
|
Interest Coverage Ratio
|
-45.54 | -28.63 | -25.10 | -22.88 | -258.79 | -86.64 | -130.84 | -125.91 | -127.52 | -142.49 | -150.71 | -139.64 | -119.61 | -102.76 | -77.78 | -39.47 | -31.31 | -74.79 | -144.01 | -127.18 | -101.57 | -54.46 |
|
Equity Ratio
|
| | -0.33 | | 0.74 | 0.73 | 0.70 | 0.70 | 0.69 | 0.67 | 0.64 | 0.65 | 0.65 | 0.63 | 0.61 | 0.64 | 0.64 | 0.64 | 0.61 | 0.61 | 0.61 | 0.59 |
|
Times Interest Earned
|
-45.54 | -28.63 | -25.10 | -22.88 | -258.79 | -86.64 | -130.84 | -125.91 | -127.52 | -142.49 | -150.71 | -139.64 | -119.61 | -102.76 | -77.78 | -39.47 | -31.31 | -74.79 | -144.01 | -127.18 | -101.57 | -54.46 |
|
Enterprise Value
|
-0.28B | -0.30B | -0.38B | -0.41B | 11.11B | 10.64B | 9.97B | 7.24B | 5.59B | 6.21B | 5.93B | 8.18B | 8.54B | 8.67B | 9.25B | 11.16B | 8.97B | 8.36B | 10.36B | 9.33B | 9.59B | 10.27B |
|
Market Capitalization
|
| | | | 12.17B | 11.72B | 10.56B | 7.83B | 6.15B | 6.77B | 6.51B | 8.78B | 9.14B | 9.30B | 9.93B | 11.91B | 9.70B | 9.12B | 11.14B | 9.90B | 10.21B | 10.95B |
|
Return on Sales
|
| | | -0.23% | -0.51% | -0.55% | -0.52% | -0.58% | -0.40% | -0.40% | -0.40% | -0.36% | -0.31% | -0.26% | -0.20% | -0.14% | -0.09% | -0.07% | -0.09% | -0.11% | -0.12% | -0.10% |
|
Return on Capital Employed
|
| | | | | -0.19% | -0.24% | -0.27% | -0.21% | -0.24% | -0.25% | -0.24% | -0.23% | -0.21% | -0.18% | -0.13% | -0.09% | -0.08% | -0.10% | -0.11% | -0.13% | -0.12% |
|
Return on Invested Capital
|
| | | 0.25% | -0.46% | -0.21% | -0.23% | -0.27% | -0.21% | -0.23% | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | -0.17% | -0.16% | -0.19% | -0.15% | -0.16% | -0.17% | -0.16% | -0.15% | -0.13% | -0.10% | -0.07% | -0.05% | -0.04% | -0.05% | -0.06% | -0.07% | -0.06% |
|
Return on Equity
|
| | | 0.36% | -0.53% | -0.23% | -0.23% | -0.27% | -0.21% | -0.23% | -0.26% | -0.25% | -0.23% | -0.21% | -0.17% | -0.12% | -0.07% | -0.06% | -0.08% | -0.10% | -0.12% | -0.10% |