|
Revenue
|
289.19M | 400.29M | 514.82M | 720.20M | 950.01M | 1,151.71M |
|
Cost of Revenue
|
173.47M | 189.03M | 308.51M | 424.98M | 494.91M | 552.02M |
|
Gross Profit
|
236.03M | 328.63M | 416.51M | 571.79M | 775.55M | 946.10M |
|
Amortization - Intangibles
|
| | | 2.04M | 9.79M | 13.58M |
|
Research & Development
|
87.02M | 124.66M | 237.29M | 270.98M | 300.57M | 312.99M |
|
Selling, General & Administrative
|
58.16M | 73.47M | 156.63M | 166.28M | 195.75M | 217.51M |
|
Other Operating Expenses
|
-96.36M | -134.13M | -355.61M | 424.98M | 494.91M | 552.02M |
|
Operating Expenses
|
318.65M | 387.16M | 702.44M | 862.24M | 991.23M | 1,082.52M |
|
Operating Income
|
-82.62M | -58.53M | -285.93M | -290.45M | -215.68M | -136.42M |
|
EBIT
|
-82.62M | -58.53M | -285.93M | -290.45M | -215.68M | -136.42M |
|
Interest & Investment Income
|
| 0.29M | 0.17M | 5.83M | 19.78M | 23.69M |
|
Other Non Operating Income
|
1.37M | 0.42M | -0.84M | -1.74M | -0.36M | -3.14M |
|
Non Operating Income
|
0.52M | 0.42M | -0.84M | -1.74M | -0.36M | -3.14M |
|
EBT
|
-84.43M | -98.44M | -288.92M | -286.46M | -188.42M | -104.18M |
|
Tax Provisions
|
0.11M | -0.99M | -23.76M | 0.47M | 1.27M | 1.77M |
|
Profit After Tax
|
-83.11M | -96.17M | -265.17M | -286.93M | -189.69M | -105.96M |
|
Income from Continuing Operations
|
-84.54M | -97.45M | -265.17M | -286.93M | -189.69M | -105.96M |
|
Consolidated Net Income
|
-84.54M | -97.45M | -265.17M | -286.93M | -189.69M | -105.96M |
|
Income towards Parent Company
|
-84.54M | -97.45M | -265.17M | -286.93M | -189.69M | -105.96M |
|
Net Income towards Common Stockholders
|
-83.11M | -99.19M | -265.17M | -286.93M | -189.69M | -105.96M |
|
EPS (Basic)
|
-3.41 | -3.45 | -2.86 | -2.10 | -1.34 | -0.72 |
|
EPS (Weighted Average and Diluted)
|
| -3.56 | -2.86 | -2.10 | -1.34 | -0.72 |
|
Shares Outstanding (Weighted Average)
|
| 128.13M | 132.02M | 138.01M | 143.49M | 148.66M |
|
Shares Outstanding (Diluted Average)
|
| 27.90M | 92.67M | 136.53M | 141.96M | 147.44M |
|
EBITDA
|
-83.01M | -96.00M | -265.94M | -288.66M | -188.75M | -107.32M |
|
Interest Expenses
|
0.93M | 2.35M | 2.33M | 2.13M | 1.96M | 1.90M |
|
Tax Rate
|
| 1.01% | 8.22% | | | |