|
Revenue (Quarter)
|
| | | | 122.79M | 131.99M | 146.10M | 159.52M | 172.21M | 186.43M | 202.05M | 213.53M | 228.54M | 247.91M | 260.04M | 269.43M | 284.35M | 295.88M | 302.05M | 310.63M | 323.92M | 338.85M | 349.11M | 359.28M |
|
Cost of Revenue (Quarter)
|
| | | | 25.49M | 22.69M | 29.77M | 33.33M | 36.73M | 37.78M | 40.57M | 40.20M | 42.30M | 44.12M | 47.83M | 45.72M | 48.10M | 54.95M | 56.83M | 64.93M | 67.73M | 68.76M | 69.41M | 71.49M |
|
Gross Profit (Quarter)
|
| | | | 97.30M | 109.30M | 116.34M | 126.18M | 135.47M | 148.65M | 161.48M | 173.32M | 186.23M | 203.78M | 212.21M | 223.71M | 236.25M | 240.93M | 245.21M | 245.71M | 256.19M | 270.09M | 279.69M | 287.79M |
|
Research & Development (Quarter)
|
| | | | 99.91M | 53.45M | 13.06M | 93.92M | 63.82M | 71.49M | -35.82M | 117.36M | 73.22M | 72.71M | 122.51M | 70.60M | 127.92M | 80.79M | 161.73M | 138.68M | 88.90M | 88.05M | -62.50M | 85.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | 57.83M | 35.05M | 45.83M | 43.15M | 40.67M | 39.36M | 43.10M | 45.19M | 46.38M | 51.75M | 52.42M | 51.02M | 50.79M | 55.27M | 60.44M | 55.66M | 55.66M | 52.78M | 68.87M | 68.72M |
|
Other Operating Expenses (Quarter)
|
| | | | 88.63M | 70.36M | 131.89M | 60.25M | 103.28M | 109.61M | 229.41M | 80.04M | 125.36M | 129.67M | 74.61M | 120.99M | 72.31M | 141.37M | 89.29M | 87.61M | 141.90M | 144.29M | 316.12M | 149.18M |
|
Operating Expenses (Quarter)
|
| | | | 246.36M | 158.85M | 190.79M | 197.32M | 207.77M | 220.46M | 236.69M | 242.59M | 244.96M | 254.13M | 249.54M | 242.61M | 251.02M | 277.43M | 311.46M | 281.95M | 286.45M | 285.12M | 322.50M | 303.46M |
|
Operating Income (Quarter)
|
| | | | -149.06M | -49.56M | -74.45M | -71.14M | -72.30M | -71.81M | -75.20M | -69.26M | -58.73M | -50.35M | -37.33M | -18.91M | -14.78M | -36.50M | -66.24M | -36.24M | -30.27M | -15.03M | -42.80M | -15.67M |
|
EBIT (Quarter)
|
| | | | -149.06M | -49.56M | -74.45M | -71.14M | -72.30M | -71.81M | -75.20M | -69.26M | -58.73M | -50.35M | -37.33M | -18.91M | -14.78M | -36.50M | -66.24M | -36.24M | -30.27M | -15.03M | -42.80M | -15.67M |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.05M | 0.07M | 0.07M | 0.68M | 1.92M | 3.15M | 4.95M | 4.94M | 4.72M | 5.17M | 5.94M | 5.81M | 5.96M | 5.98M | 6.00M | 5.01M | 4.83M | 5.10M | 4.52M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.04M | -0.65M | 0.04M | 0.54M | -0.89M | -1.14M | -0.25M | -0.21M | -0.31M | -0.49M | 0.65M | -0.34M | -0.15M | 0.47M | -3.11M | 0.39M | 2.02M | -0.21M | 0.10M | -0.56M |
|
Non Operating Income (Quarter)
|
| | | | -0.58M | | | | 0.11M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | -149.68M | -50.73M | -74.91M | -71.08M | -73.08M | -70.87M | -71.43M | -63.39M | -52.56M | -43.65M | -28.82M | -10.70M | -5.82M | -26.74M | -60.92M | -27.70M | -21.50M | -8.62M | -36.16M | -10.98M |
|
Tax Provisions (Quarter)
|
| | | | 0.04M | 0.01M | -23.96M | 0.33M | 0.04M | 0.30M | -0.23M | 0.10M | 0.32M | 0.20M | 0.67M | 0.26M | 0.50M | -0.40M | 1.38M | 5.29M | -0.40M | 0.48M | 1.44M | -1.90M |
|
Profit After Tax (Quarter)
|
| | | | -149.92M | -50.74M | 0.02M | -71.07M | -73.91M | -1.72M | -69.02M | 0.31M | 0.01M | -0.42M | 161.22M | -0.69M | -0.26M | -24.38M | -64.71M | 0.25M | -21.09M | -9.31M | -37.60M | -9.82M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | -0.44M | 0.07M | 0.32M | -0.39M | 0.14M | 0.43M | -0.21M | -0.17M | 1.50M | -0.70M | 0.08M | -0.20M | 0.12M | 0.04M | -0.47M |
|
Income from Continuing Operations (Quarter)
|
| | | | -149.72M | -50.74M | -50.95M | -71.42M | -73.12M | -71.17M | -71.19M | -63.49M | -52.88M | -43.85M | -29.49M | -10.97M | -6.32M | -26.34M | -62.29M | -32.99M | -21.10M | -9.10M | -37.60M | -9.08M |
|
Consolidated Net Income (Quarter)
|
| | | | -149.72M | -50.74M | -50.95M | -71.42M | -73.12M | -71.17M | -71.19M | -63.49M | -52.88M | -43.85M | -29.49M | -10.97M | -6.32M | -26.34M | -62.29M | -32.99M | -21.10M | -9.10M | -37.60M | -9.08M |
|
Income towards Parent Company (Quarter)
|
| | | | -149.72M | -50.74M | -50.95M | -71.42M | -73.12M | -71.17M | -71.19M | -63.49M | -52.88M | -43.85M | -29.49M | -10.97M | -6.32M | -26.34M | -62.29M | -32.99M | -21.10M | -9.10M | -37.60M | -9.08M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -149.72M | -50.74M | -50.97M | -71.42M | -73.12M | -71.17M | -71.19M | -63.49M | -52.88M | -43.85M | -29.49M | -10.97M | -6.32M | -26.34M | -62.29M | -32.99M | -21.10M | -9.10M | -37.60M | -9.08M |
|
EPS (Basic) (Quarter)
|
| | | | -2.04 | -0.39 | -0.55 | -0.53 | -0.54 | -0.52 | -0.52 | -0.45 | -0.37 | -0.31 | -0.21 | -0.08 | -0.04 | -0.18 | -0.42 | -0.22 | -0.14 | -0.06 | -0.25 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | -2.04 | -0.39 | -0.55 | -0.53 | -0.54 | -0.52 | -0.52 | -0.45 | -0.37 | -0.31 | -0.21 | -0.08 | -0.04 | -0.18 | -0.42 | -0.22 | -0.14 | -0.06 | -0.25 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | | 73.54M | 131.44M | 92.67M | 134.53M | 135.93M | 137.18M | 136.53M | 139.65M | 141.24M | 142.83M | 141.96M | 145.48M | 146.94M | 148.13M | 147.44M | 150.00M | 149.66M | 150.28M | 150.25M | 150.95M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 73.54M | 131.44M | 92.67M | 134.53M | 135.93M | 137.18M | 136.53M | 139.65M | 141.24M | 142.83M | 141.96M | 145.48M | 146.94M | 148.13M | 147.44M | 150.00M | 149.66M | 150.28M | 150.25M | 150.95M |
|
EBITDA (Quarter)
|
| | | | -149.06M | -49.56M | -74.45M | -71.14M | -72.30M | -71.81M | -75.20M | -69.26M | -58.73M | -50.35M | -37.33M | -18.91M | -14.78M | -36.50M | -66.24M | -36.24M | -30.27M | -15.03M | -42.80M | -15.67M |
|
Interest Expenses (Quarter)
|
| | | | 0.58M | 0.57M | 6.59M | 0.56M | 0.57M | 0.58M | -9.00M | 3.12M | 0.59M | 0.49M | 15.97M | 2.88M | 0.47M | 0.49M | -1.41M | 65.93M | 67.00M | 23.13M | 12.04M | 34.50M |
|
Tax Rate (Quarter)
|
| | | | -0.02% | -0.02% | 31.98% | -0.47% | -0.06% | -0.42% | 0.33% | -0.16% | -0.61% | -0.46% | -2.34% | -2.46% | -8.59% | 1.50% | -2.26% | -19.12% | 1.86% | -5.56% | -3.98% | 17.31% |