|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.06% | 69.30% | | | 68.53% | 67.74% | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| | 32,184,000,000,010.67% | 6,426,808.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.94% | 791.61% | -114.34% | -1.87% | 135.69% | 45.86% | 88.43% | -11.11% | 37.22% | -104.98% | -126.52% | 28.27% | -22.25% | -18.08% | 8.57% | 59.74% | -21.82% | -6.42% | -12.27% | -19.22% | -71.09% | 20.21% | -42.25% | -160.13% | -174.48% | -10.60% | -219.98% | -135.05% | -140.91% | 227.67% | -59.09% | -341.32% | -423.64% |
|
EBIT Margin
|
| | 32,184,000,000,000.00% | 6,426,805.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53% | 821.62% | -85.47% | 27.39% | 159.30% | 85.08% | 118.14% | 19.38% | 57.41% | -82.88% | -104.89% | 50.07% | -10.30% | 5.78% | 27.03% | 82.10% | -6.73% | 11.23% | -5.88% | -51.15% | -12.32% | 103.86% | 40.15% | -40.16% | -37.15% | 107.11% | -64.34% | -28.05% | -5.98% | 278.78% | -8.81% | -286.66% | -354.10% |
|
EBITDA Margin
|
| | 32,184,000,000,000.00% | 6,426,805.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53% | 821.62% | -85.47% | 27.39% | 159.30% | 85.08% | 118.14% | 19.38% | 57.41% | -82.88% | -104.89% | 50.07% | -10.30% | 5.78% | 27.03% | 82.10% | -6.73% | 11.23% | -5.88% | -51.15% | -12.32% | 103.86% | 40.15% | -40.16% | -37.15% | 107.11% | -64.34% | -28.05% | -5.98% | 278.78% | -8.81% | -286.66% | -354.10% |
|
Operating Margin
|
| | 32,184,000,000,000.00% | 6,426,805.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.47% | 27.39% | 159.30% | 85.08% | 118.14% | 19.38% | 57.41% | -82.88% | -104.89% | 50.07% | -10.30% | 5.78% | 27.03% | 82.10% | -6.73% | 11.23% | -5.88% | -51.15% | -12.32% | 103.86% | 40.15% | -40.16% | -37.15% | 107.11% | -64.34% | -28.05% | -5.98% | | | | |
|
Net Margin
|
| | 32,184,000,000,010.67% | 6,426,808.28% | | | | -8.97% | 15.89% | -7.01% | -6.10% | -10.26% | 40.38% | -1.73% | -1.04% | 42.68% | -0.05% | -0.08% | 0.05% | | | | | | | | | | | | -28.95% | 791.69% | -114.34% | -1.87% | 134.12% | 44.77% | 88.43% | -11.11% | 37.22% | -104.98% | -128.00% | 27.29% | -22.94% | -18.61% | 8.00% | 59.22% | -22.24% | -7.11% | -12.77% | -20.43% | -71.95% | 6.59% | -51.85% | -160.13% | -174.48% | -18.80% | -219.98% | -135.05% | -140.91% | 196.69% | -61.87% | -341.32% | -420.72% |
|
FCF Margin
|
| | -3,370.67% | -309.75% | -309.50% | -37.44% | -639.95% | -3,344.31% | -35.66% | -54.99% | -2,092.57% | -1,483.79% | -709.35% | -557.96% | -311.05% | -214.68% | -754.09% | 5.62% | -0.59% | 17.16% | -25.98% | 6.18% | 10.87% | -26.56% | -17.22% | -317.32% | -446.84% | 18.48% | -207.51% | 23.53% | -209.71% | 452.48% | -1,238.45% | -271.24% | -0.48% | 1,189.12% | -71.31% | -27.65% | -25.14% | -35.64% | -37.80% | 7.92% | -13.35% | -32.61% | -14.75% | 14.90% | -5.45% | -3.62% | -11.87% | 15.60% | -23.11% | -31.34% | -44.56% | -7.70% | -19.77% | -60.72% | -49.31% | -47.36% | -29.09% | -46.97% | -53.32% | 6.28% | -60.76% |
|
Assets Average
|
| 6.58M | 17.34M | 32.05M | 49.43M | 75.05M | 111.75M | 194.16M | 274.52M | 309.49M | 353.26M | 458.02M | 560.21M | 635.03M | 706.55M | 750.84M | 882.53M | 1,000.99M | 1,016.66M | 1,018.29M | 1,028.53M | 1,032.81M | 1,023.61M | 1,013.28M | 1,135.86M | 1,245.88M | 1,265.18M | 1,308.10M | 1,336.90M | 1,383.09M | 1,373.43M | 1,222.96M | 1,111.70M | 1,113.14M | 1,106.98M | 1,057.24M | 974.74M | 980.97M | 1,013.72M | 1,025.61M | 1,042.08M | 1,054.39M | 1,084.63M | 1,417.53M | 1,746.86M | 1,777.45M | 1,710.99M | 1,606.87M | 1,571.46M | 1,585.88M | 1,588.91M | 1,561.81M | 1,543.49M | 1,471.16M | 1,410.48M | 1,397.27M | 1,301.39M | 1,221.93M | 1,169.27M | 1,117.13M | 1,101.13M | 1,045.11M | 948.86M |
|
Equity Average
|
| | 16.84M | 31.25M | 48.36M | 74.17M | 107.79M | 154.73M | 204.56M | 245.79M | 297.73M | 405.05M | 482.78M | 480.77M | 482.29M | 479.82M | 469.48M | 459.80M | 452.01M | 449.41M | 448.15M | 444.74M | 431.11M | 413.85M | 403.30M | 375.75M | 330.89M | 301.82M | 288.32M | 290.77M | 269.00M | 249.27M | 325.00M | 341.88M | 309.36M | 308.97M | 301.54M | 305.64M | 302.02M | 289.64M | 268.14M | 260.71M | 258.74M | 387.33M | 522.65M | 535.44M | 527.98M | 496.36M | 477.02M | 466.68M | 439.83M | 417.34M | 406.51M | 366.58M | 303.24M | 266.66M | 225.04M | 163.09M | 117.41M | 127.15M | 149.04M | 85.79M | -29.57M |
|
Invested Capital
|
| 12.25M | 21.44M | 41.06M | 55.67M | 92.66M | 122.92M | 186.54M | 222.57M | 269.01M | 326.45M | 483.65M | 481.90M | 479.63M | 484.95M | 474.69M | 464.27M | 455.32M | 448.69M | 450.14M | 446.17M | 443.31M | 418.91M | 408.79M | 397.81M | 353.69M | 308.10M | 295.55M | 281.09M | 300.45M | 237.56M | 260.98M | 389.02M | 294.73M | 323.98M | 293.96M | 309.12M | 302.15M | 301.88M | 277.39M | 258.90M | 262.52M | 254.96M | 519.71M | 525.58M | 545.30M | 510.67M | 482.06M | 471.99M | 461.37M | 418.29M | 416.39M | 396.62M | 336.53M | 269.95M | 263.36M | 186.72M | 139.46M | 95.36M | 158.94M | 139.14M | 32.43M | -91.56M |
|
Asset Utilization Ratio
|
| | | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.08 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | 27.38 | -2.54 | 0.89 | 5.15 | 2.43 | 3.60 | 0.58 | 1.96 | -2.85 | -3.79 | 1.96 | -0.45 | 0.22 | 1.06 | 3.41 | -0.30 | 0.44 | -0.24 | -2.06 | -0.41 | 2.55 | 0.95 | -0.91 | -0.74 | 2.06 | -1.34 | -0.53 | -0.09 | 5.45 | -0.18 | -5.24 | -5.09 |
|
Debt to Equity
|
| | | 0.01 | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | | | | | | | 2.01 | | | -3.17 |
|
Debt Ratio
|
| | | 0.01 | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | | | | | | 0.28 | | | 0.33 |
|
Equity Ratio
|
| 0.94 | 0.99 | 0.97 | 0.99 | 0.99 | 0.95 | 0.72 | 0.77 | 0.82 | 0.86 | 0.90 | 0.83 | 0.70 | 0.67 | 0.61 | 0.47 | 0.45 | 0.44 | 0.44 | 0.43 | 0.43 | 0.41 | 0.41 | 0.31 | 0.29 | 0.24 | 0.23 | 0.21 | 0.21 | 0.18 | 0.24 | 0.35 | 0.27 | 0.29 | 0.29 | 0.33 | 0.30 | 0.30 | 0.27 | 0.25 | 0.25 | 0.23 | 0.30 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.29 | 0.27 | 0.27 | 0.26 | 0.24 | 0.19 | 0.19 | 0.15 | 0.11 | 0.09 | 0.14 | 0.13 | 0.03 | -0.10 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | 27.38 | -2.54 | 0.89 | 5.15 | 2.43 | 3.60 | 0.58 | 1.96 | -2.85 | -3.79 | 1.96 | -0.45 | 0.22 | 1.06 | 3.41 | -0.30 | 0.44 | -0.24 | -2.06 | -0.41 | 2.55 | 0.95 | -0.91 | -0.74 | 2.06 | -1.34 | -0.53 | -0.09 | 5.45 | -0.18 | -5.24 | -5.09 |
|
FCF Payout Ratio
|
| | | | | | | -0.09 | -0.15 | -0.13 | -0.04 | -0.07 | 0.00 | -0.01 | -0.01 | -0.54 | | 1.53 | -9.35 | 2.51 | -0.56 | 0.11 | 0.74 | -2.17 | -0.46 | -0.33 | | | -0.03 | 0.25 | -0.03 | 1.67 | -0.16 | -0.01 | -6.74 | 0.44 | -0.11 | -0.10 | -0.09 | -0.01 | -0.06 | | | -0.01 | -0.04 | 0.03 | -0.08 | -7.41 | -2.41 | | | | | -0.22 | -0.07 | | | -0.02 | -0.25 | | 0.00 | 0.09 | |
|
Enterprise Value
|
-0.19M | -12.85M | -11.08M | -23.64M | -23.64M | -56.45M | -84.13M | -72.86M | -71.57M | -121.51M | -51.65M | -110.17M | -59.53M | -76.34M | -52.30M | -43.13M | -38.70M | -5.18M | -2.51M | -2.35M | -28.82M | -12.77M | -9.39M | -7.63M | -258.49M | -115.25M | -39.65M | -38.53M | -53.95M | -98.61M | -95.47M | -454.61M | -235.82M | -145.85M | -189.50M | -223.75M | -202.29M | -174.11M | -181.95M | -157.18M | -141.46M | -146.78M | -149.89M | -145.08M | -178.44M | -221.69M | -223.05M | -185.90M | -153.63M | -178.52M | -146.43M | -153.99M | -168.00M | -96.71M | -103.76M | -139.55M | -30.73M | -49.68M | -39.36M | -72.29M | -39.45M | -32.93M | -41.02M |
|
Return on Sales
|
| | 321,840,000,000.11% | 64,268.08% | 37,399,331,902.23% | 19,242,478,355.23% | 6,333.78% | -0.09% | 0.16% | -0.07% | -0.06% | -0.10% | 0.40% | -0.02% | -0.01% | 0.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | -0.29% | 7.92% | -1.14% | -0.02% | 1.34% | 0.45% | 0.88% | -0.11% | 0.37% | -1.05% | -1.27% | 0.28% | -0.22% | -0.18% | 0.09% | 0.60% | -0.22% | -0.06% | -0.12% | -0.19% | -0.71% | 0.07% | -0.52% | -1.60% | -1.74% | -0.19% | -2.20% | -1.35% | -1.41% | 1.97% | -0.62% | -3.41% | -4.21% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17% | | | | | | | | | | | | | 0.07% | -0.05% | -0.06% | 0.02% | 0.07% | 0.10% | 0.09% | 0.10% | -0.05% | -0.05% | 0.04% | 0.49% | 0.66% | -0.06% | 3.72% |
|
Return on Assets
|
| | | 753,033,141.89% | 488,337,109.81% | 321,630,068.37% | 134.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | | | | | | | | | -0.01% | 0.16% | 0.16% | 0.16% | 0.20% | 0.02% | 0.07% | 0.07% | 0.04% | 0.00% | -0.05% | -0.04% | -0.05% | -0.03% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.02% | -0.03% | -0.03% | -0.04% | -0.07% | -0.10% | -0.10% | -0.16% | -0.16% | -0.15% | -0.09% | -0.04% | -0.10% | -0.19% |
|
Return on Equity
|
| | | 772,431,718.57% | 499,100,862.25% | 325,461,501.66% | 139.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | | | | | | | | | -0.04% | 0.79% | 0.53% | 0.51% | 0.71% | 0.08% | 0.22% | 0.21% | 0.12% | 0.00% | -0.19% | -0.16% | -0.22% | -0.10% | -0.01% | 0.03% | 0.02% | 0.04% | 0.02% | -0.05% | -0.11% | -0.10% | -0.14% | -0.29% | -0.45% | -0.55% | -0.91% | -1.18% | -1.49% | -0.82% | -0.32% | -1.28% | 6.21% |