|
Real Estate - Gross
|
| | 10,641.48B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation
|
| | | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net
|
| | 0.00B | 0.00B | 0.01B | 0.04B | 0.04B | 0.10B | 0.11B | 0.11B | 0.20B | 0.30B | 0.39B | 0.47B | 0.60B | 0.64B | 0.86B | 0.85B | 0.85B | 0.85B | 0.84B | 0.84B | 0.83B | 0.82B | 0.82B | 0.94B | 1.11B | 0.54B | 1.19B | 1.14B | 1.05B | 0.35B | 0.77B | 0.81B | 0.80B | 0.64B | 0.65B | 0.73B | 0.73B | 0.76B | 0.76B | 0.77B | 0.82B | 1.26B | 1.40B | 1.24B | 1.22B | 1.12B | 1.20B | 1.19B | 1.23B | 1.19B | 1.19B | 1.16B | 1.13B | 0.97B | 1.05B | 1.03B | 0.92B | 0.73B | 0.88B | 0.78B | 0.65B |
|
Receivables - Fees
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans
|
| | 0.01B | 0.01B | 0.03B | | | | 0.04B | 0.04B | 0.07B | 0.07B | 0.09B | 0.10B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.06B | 0.09B | 0.09B | 0.09B | 0.14B | 0.07B | 0.13B | 0.08B | 0.09B | 0.07B | 0.06B | 0.05B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.27B | 0.12B | 0.04B | 0.04B | 0.06B | 0.10B | 0.10B | 0.37B | 0.15B | 0.05B | 0.09B | 0.15B | 0.14B | 0.11B | 0.10B | 0.08B | 0.09B | 0.08B | 0.08B | 0.06B | 0.10B | 0.14B | 0.14B | 0.08B | 0.06B | 0.10B | 0.09B | 0.10B | 0.12B | 0.07B | 0.08B | 0.10B | 0.02B | 0.04B | 0.02B | 0.06B | 0.02B | 0.01B | 0.02B |
|
Receivables - Net
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.01B | | | 0.00B | | | | | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Receivables
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Prepaid Assets
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Buildings
|
| | | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | 0.00B | 0.00B | | | | | | | 0.33B | | | | 0.67B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | | | 0.02B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | |
|
Other Non-Current Assets
|
| | | | | | | 0.00B | | | | 0.02B | | | 0.00B | 0.00B | | 0.02B | | 0.01B | | | | | 0.02B | 0.02B | 0.02B | 0.57B | 0.03B | | | 0.19B | 0.03B | 0.03B | | 0.13B | | 0.01B | | | 0.04B | 0.04B | 0.04B | 0.15B | 0.04B | 0.14B | | 0.02B | | | | 0.06B | | | | 0.12B | 0.03B | 0.04B | 0.03B | 0.16B | 0.04B | 0.05B | 0.06B |
|
Assets
|
0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.09B | 0.13B | 0.26B | 0.29B | 0.33B | 0.38B | 0.54B | 0.58B | 0.69B | 0.73B | 0.78B | 0.99B | 1.01B | 1.02B | 1.02B | 1.04B | 1.02B | 1.02B | 1.00B | 1.27B | 1.22B | 1.31B | 1.31B | 1.36B | 1.40B | 1.34B | 1.10B | 1.12B | 1.10B | 1.11B | 1.00B | 0.94B | 1.02B | 1.01B | 1.04B | 1.04B | 1.07B | 1.10B | 1.73B | 1.76B | 1.79B | 1.63B | 1.58B | 1.56B | 1.61B | 1.56B | 1.56B | 1.53B | 1.41B | 1.41B | 1.39B | 1.21B | 1.23B | 1.11B | 1.12B | 1.08B | 1.01B | 0.88B |
|
Accounts Payables
|
| | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.03B |
|
Notes Payables
|
| | | | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.07B | 0.18B | 0.08B | 0.08B | | | | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | | | | 0.25B | | 0.28B | 0.27B | 0.28B | | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.29B | 0.29B | | | | | | | | | | | | | | | | | | | | 0.16B | | | 0.18B |
|
Dividends payables
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | 0.19B | | | | | | | | | 0.00B | | | | | | | 0.01B | | | | | | | | | | | | | | | |
|
Payables
|
| | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.08B | 0.19B | 0.10B | 0.10B | 0.02B | 0.02B | 0.02B | 0.19B | 0.18B | 0.18B | 0.19B | 0.18B | 0.02B | 0.02B | 0.02B | 0.28B | 0.03B | 0.31B | 0.30B | 0.48B | 0.02B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.31B | 0.31B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.19B | 0.02B | 0.04B | 0.20B |
|
Accumulated Expenses
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | 0.32B | | | 0.29B |
|
Non-Current Deffered Revenue
|
| | | -386.00 | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | | | | 0.05B | 0.00B | 0.01B | 0.00B | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
Liabilities from Discontinued Operations
|
| | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Total Non-Current Liabilities
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.07B | 0.06B | 0.05B | 0.04B | 0.04B | 0.09B | 0.19B | 0.22B | 0.28B | 0.50B | 0.53B | 0.54B | 0.55B | 0.57B | 0.56B | 0.58B | 0.57B | 0.84B | 0.84B | 0.97B | 1.00B | 1.07B | 1.08B | 1.03B | 0.82B | 0.71B | 0.79B | 0.77B | 0.69B | 0.62B | 0.70B | 0.69B | 0.72B | 0.74B | 0.76B | 0.80B | 1.15B | 1.17B | 1.17B | 1.06B | 1.04B | 1.01B | 1.08B | 1.08B | 1.08B | 1.06B | 1.01B | 1.07B | 1.07B | 0.97B | 1.04B | 0.97B | 0.91B | 0.88B | 0.93B | 0.92B |
|
Total Liabilities
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.07B | 0.06B | 0.05B | 0.04B | 0.04B | 0.09B | 0.20B | 0.23B | 0.28B | 0.51B | 0.54B | 0.55B | 0.56B | 0.58B | 0.57B | 0.59B | 0.59B | 0.87B | 0.87B | 0.98B | 1.01B | 1.08B | 1.10B | 1.05B | 0.84B | 0.72B | 0.81B | 0.79B | 0.71B | 0.64B | 0.72B | 0.71B | 0.74B | 0.76B | 0.78B | 0.82B | 1.18B | 1.21B | 1.22B | 1.10B | 1.08B | 1.07B | 1.14B | 1.13B | 1.14B | 1.13B | 1.08B | 1.14B | 1.12B | 1.03B | 1.09B | 1.02B | 0.97B | 0.94B | 0.98B | 0.98B |
|
Total Debt
|
| | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | 0.32B | | | 0.29B |
|
Common Equity
|
0.00B | | | 0.04B | | 0.09B | 0.12B | 0.19B | 0.22B | 0.27B | 0.33B | 0.48B | 0.48B | 0.48B | 0.48B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.45B | 0.44B | 0.42B | 0.41B | 0.40B | 0.35B | 0.31B | 0.30B | 0.28B | 0.30B | 0.24B | 0.26B | 0.39B | 0.29B | 0.32B | 0.29B | 0.31B | 0.30B | 0.30B | 0.28B | 0.26B | 0.26B | 0.25B | 0.52B | 0.53B | 0.55B | 0.51B | 0.48B | 0.47B | 0.46B | 0.42B | 0.42B | 0.40B | 0.34B | 0.27B | 0.26B | 0.19B | 0.14B | 0.10B | 0.16B | 0.14B | 0.03B | -0.09B |
|
Shareholder's Equity
|
| 0.01B | 0.02B | 0.04B | 0.06B | 0.09B | 0.12B | 0.19B | 0.22B | 0.27B | 0.33B | 0.48B | 0.48B | 0.48B | 0.48B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.45B | 0.44B | 0.42B | 0.41B | 0.40B | 0.35B | 0.31B | 0.30B | 0.28B | 0.30B | 0.24B | 0.26B | 0.39B | 0.29B | 0.32B | 0.29B | 0.31B | 0.30B | 0.30B | 0.28B | 0.26B | 0.26B | 0.25B | 0.52B | 0.53B | 0.55B | 0.51B | 0.48B | 0.47B | 0.46B | 0.42B | 0.42B | 0.40B | 0.34B | 0.27B | 0.26B | 0.19B | 0.14B | 0.10B | 0.16B | 0.14B | 0.03B | -0.09B |
|
Liabilities and Shareholders Equity
|
0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.09B | 0.13B | 0.26B | 0.29B | 0.33B | 0.38B | 0.54B | 0.58B | 0.69B | 0.73B | 0.78B | 0.99B | 1.01B | 1.02B | 1.02B | 1.04B | 1.02B | 1.02B | 1.00B | 1.27B | 1.22B | 1.31B | 1.31B | 1.36B | 1.40B | 1.34B | 1.10B | 1.12B | 1.10B | 1.11B | 1.00B | 0.94B | 1.02B | 1.01B | 1.04B | 1.04B | 1.07B | 1.10B | 1.73B | 1.76B | 1.79B | 1.63B | 1.58B | 1.56B | 1.61B | 1.56B | 1.56B | 1.53B | 1.41B | 1.41B | 1.39B | 1.21B | 1.23B | 1.11B | 1.12B | 1.08B | 1.01B | 0.88B |
|
Retained Earnings
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.02B | -0.02B | -0.02B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.10B | -0.10B | -0.11B | -0.11B | -0.12B | -0.13B | -0.15B | -0.16B | -0.18B | -0.16B | -0.17B | -0.16B | -0.15B | -0.14B | -0.11B | -0.26B | -0.24B | -0.25B | -0.25B | -0.28B | -0.30B | -0.29B | -0.30B | -0.33B | -0.32B | -0.30B | -0.32B | -0.35B | -0.45B | -0.46B | -0.49B | -0.50B | -0.52B | -0.57B | -0.63B | -0.64B | -0.72B | -0.76B | -0.80B | -0.74B | -0.76B | -0.87B | -0.98B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |