|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.91M | 3.38M | 26.60M | -13.12M | -5.37M | -4.73M | -8.37M | -31.00M | 2.43M | -19.77M | -57.48M | -62.54M | -6.68M | -76.99M | -45.66M | -45.71M | 63.49M | -19.86M | -107.41M | -119.88M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.08M | 0.03M | 0.42M | 0.36M | 1.05M | 0.50M | 0.94M | 0.62M | 0.85M | 0.80M | -0.97M | -0.36M | 0.04M | 1.50M | | 9.09M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | | | | 11.90M | 6.59M | 17.70M | 18.93M | 28.26M | | 39.27M | 21.03M | 15.80M | | | 51.98M | 76.80M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.58M | -1.31M | 9.92M | 2.70M | 4.71M | 0.32M | 12.02M | -3.67M | 3.19M | -10.23M | 0.82M | -1.04M | -13.90M | -7.40M | -8.36M | -4.91M | -9.69M | -12.85M | 4.17M | -14.61M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.01M | | | 8.10M | | | | | 4.49M | | | | | | | 0.95M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | -0.33M | 1.00M | 0.50M | -0.26M | -0.26M | -0.25M | -0.25M | -0.24M | -0.17M | 0.02M | -0.15M | 0.05M | -0.34M | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.81M | 0.80M | 0.80M | 1.50M | 0.68M | 0.80M | 1.00M | 2.55M | 2.40M | 2.20M | 2.50M | 2.52M | 2.30M | 2.50M | 2.50M | 2.10M | 1.90M | 1.70M | 1.80M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 17.00M | 15.07M | 13.89M | 12.90M | 12.56M | 14.10M | 12.72M | 12.55M | 12.05M | 12.11M | 12.40M | 11.31M | 10.75M | 10.38M | 10.28M | 9.66M | 9.68M | 10.37M | 7.69M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | -0.35M | -0.44M | 2.69M | -3.26M | -2.94M | 3.11M | -2.58M | 0.82M | 0.40M | 0.16M | -0.15M | 0.42M | -0.11M | 0.48M | 0.85M | -2.39M | 0.52M | -0.30M | 0.08M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.82M | 2.22M | -3.82M | 0.88M | | 1.98M | 1.77M | -2.55M | | 0.59M | 3.29M | -0.33M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.22M | -1.62M | 0.42M | 0.78M | -4.98M | 5.49M | -1.88M | -1.78M | -5.98M | 2.91M | 2.08M | 4.79M | -3.24M | 0.99M | -0.38M | 3.29M | -6.61M | 10.02M | -5.86M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 4.43M | 3.29M | 5.20M | 6.12M | 4.89M | 5.22M | 6.41M | 14.60M | 6.76M | 3.58M | 6.04M | 7.69M | 9.86M | 7.65M | 4.53M | 5.47M | 4.26M | 2.19M | 2.70M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.17M | 49.50M | 144.87M | 0.18M | 0.40M | -0.04M | 97.58M | 53.24M | 34.48M | 6.32M | 0.07M | 75.45M | 51.70M | 9.00M | 92.50M | 144.94M | 1.35M | 0.49M | 32.19M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.03M | | | | -4.11M | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | | 0.14M | 0.43M | | | 1.14M | | | | | 1.50M | | | | | -0.00M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | | | | | | | | | 13.56M | 0.23M | 0.15M | 14.31M | 2.07M | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.66M | 6.94M | 47.49M | 138.93M | -18.25M | 5.95M | -19.91M | 84.27M | 36.27M | 23.91M | 3.37M | -46.76M | 67.26M | -11.88M | -27.46M | 52.39M | 143.12M | -6.27M | -2.21M | 28.79M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.03M | 0.08M | 0.05M | 0.06M | 0.86M | 1.97M | -2.53M | | | | 5.03M | -4.49M | 1.42M | 2.47M | -3.40M | 0.09M | 0.17M | | 9.83M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.04M | 61.30M | 70.37M | 102.29M | 239.17M | 55.07M | 6.55M | 128.90M | 1.75M | 2.84M | 54.08M | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | 0.85M | 0.58M | 28.12M | -23.90M | 0.59M | 1.69M | 2.31M | -4.59M | 1.51M | 1.70M | 1.96M | -5.17M | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.66M | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.23M | 0.23M | -0.45M | | 11.02M | -10.98M | 10.98M | -9.89M | | 0.61M | 0.48M | -1.09M | | 0.27M | 2.34M | -2.61M | 0.06M | 0.18M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.89M | 36.05M | -12.08M | -136.90M | -48.82M | -13.96M | 80.58M | -103.90M | -23.78M | -3.84M | -56.34M | 64.78M | -29.73M | -89.26M | 66.82M | -82.40M | -78.76M | -16.62M | -0.34M | -7.68M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | -1.88M | 1.57M | 0.49M | 1.55M | -0.30M | -3.32M | -0.80M | 0.67M | -0.47M | -0.76M | -2.93M | 2.03M | 1.02M | 0.79M | -0.24M | -0.62M | -0.33M | 1.40M | -0.71M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.02M | 39.79M | 46.91M | 5.22M | -60.81M | -8.00M | 69.37M | -24.10M | 16.35M | 9.37M | -52.91M | 14.05M | 25.65M | -107.52M | 31.79M | -35.15M | 54.05M | -36.07M | 3.01M | 5.78M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.44M | -5.75M | 6.63M | -2.49M | -1.40M | -4.57M | 6.79M | -10.08M | -11.40M | -16.99M | -2.77M | -7.09M | -21.58M | -17.26M | -16.01M | -9.44M | -15.16M | -17.12M | 1.98M | -17.31M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.14M | 41.67M | 45.34M | 4.73M | -62.36M | -7.71M | 72.69M | -23.30M | 15.68M | 9.84M | -52.15M | 16.98M | 23.63M | -108.54M | 31.00M | -34.91M | 54.67M | -35.75M | 1.62M | 6.50M |