Pcb Bancorp Income Statement (2017-2024) | PCB

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Revenue & Cost
Provisions -0.20M-0.27M0.59M1.71M0.10M0.42M0.42M0.29M-0.09M0.39M-0.10M4.03M2.90M3.85M4.33M2.14M-1.15M-0.93M-1.05M-1.46M-1.19M-0.11M3.75M1.15M-2.42M0.16M0.82M1.94M0.92M0.33M0.19M2.04M
Revenue 15.96M0.54M0.56M0.57M0.56M0.60M0.61M0.66M0.59M0.62M0.67M0.68M0.64M0.49M0.53M0.57M0.61M0.57M0.59M0.60M0.59M0.63M0.79M0.64M0.61M0.66M0.69M0.69M23.94M24.22M25.34M26.21M
Interest income
Interest income - Loans 13.88M16.00M16.83M17.44M18.61M19.70M21.09M20.93M21.97M21.88M20.89M20.41M18.27M18.94M18.93M18.74M19.51M20.54M20.36M20.19M21.24M24.84M28.79M31.23M32.96M34.65M37.19M39.25M40.63M42.12M42.31M
Interest Income - Debt Securities 0.56M0.70M1.07M0.81M1.36M0.94M0.90M1.05M1.02M0.98M0.78M0.86M0.76M0.75M0.89M0.76M0.73M0.84M0.81M0.76M0.86M1.34M1.24M1.08M1.10M1.21M1.37M2.44M1.32M1.36M1.19M
Other interest income 0.23M0.34M0.27M0.34M0.86M0.87M1.07M0.93M1.00M0.83M0.56M0.61M0.16M0.17M0.15M0.15M0.17M0.19M0.19M0.23M0.54M1.19M1.83M2.21M2.74M3.03M2.49M3.06M3.01M2.50M2.62M
Interest Income - Total 14.62M15.69M17.09M17.87M18.63M20.34M21.50M23.23M22.95M24.03M23.69M22.28M21.66M18.97M19.62M19.51M19.26M20.05M21.17M21.00M20.89M22.45M26.84M31.58M34.54M36.84M38.85M40.95M43.55M44.95M46.00M46.32M
Interest expenses
Interest Expense - Deposits 2.15M2.53M2.77M3.17M4.29M4.64M5.24M5.67M6.20M6.06M5.51M4.99M3.41M2.60M1.96M1.31M1.00M0.89M0.85M0.85M1.04M2.80M7.29M11.91M15.12M16.40M18.73M21.97M22.54M23.06M22.93M
Interest Expense - Debt 0.17M0.17M0.17M0.17M0.14M0.14M0.13M0.14M0.10M0.10M0.10M0.20M0.17M0.14M0.13M0.06M0.06M0.05M0.05M0.05M0.01M0.02M0.21M0.30M0.59M0.67M0.22M0.23M
Interest Expenses 2.15M2.31M2.71M2.94M3.33M4.46M4.78M5.38M5.80M6.34M6.16M5.62M5.09M3.61M2.77M2.10M1.44M1.05M0.94M0.90M0.90M1.09M2.81M7.31M12.12M15.12M16.40M19.03M22.56M23.21M23.28M23.16M
Interest Income - Net 12.47M13.38M14.38M14.93M15.29M15.88M16.72M17.86M17.15M17.69M17.53M16.66M16.57M15.36M16.85M17.41M17.82M19.00M20.23M20.09M19.99M21.35M24.02M24.27M22.41M21.72M22.45M21.92M21.00M21.73M22.72M23.16M
Non-interest income
Interest Income - Total 12.67M13.80M13.22M15.20M15.46M16.30M17.56M17.24M17.30M17.63M12.63M13.67M11.51M12.53M15.27M18.97M19.93M21.28M21.56M21.18M21.46M20.27M23.12M25.19M21.52M21.70M20.23M19.91M21.48M22.67M21.16M
Financial Services Fees 0.57M0.67M0.60M0.63M0.58M-0.58M3.95M-0.63M-0.49M-0.53M3.97M-0.55M0.90M0.86M0.40M0.88M0.55M0.66M0.69M0.70M0.76M0.78M0.73M0.86M0.87M0.85M0.75M0.92M0.80M0.79M0.86M
Service Charges 0.34M0.37M0.37M0.39M0.38M0.36M0.40M0.40M
Investment Gain (Loss) 0.79M
Investment Banking Income 2.34M2.16M2.13M2.12M1.03M1.33M1.08M1.12M1.89M1.54M1.45M0.72M1.50M0.82M3.48M1.32M3.97M4.27M3.37M3.78M2.04M1.42M0.76M1.31M0.77M0.69M0.80M1.08M0.76M0.75M1.16M
Other Non-Interest Income 3.49M0.30M0.50M0.43M0.39M0.54M0.56M0.53M0.29M0.53M0.32M2.53M0.78M0.55M0.32M0.07M0.36M0.52M0.42M0.59M0.33M0.35M0.91M0.72M0.37M0.47M0.98M0.77M0.34M0.33M0.67M0.58M
Non-Interest Income 3.49M3.58M3.46M3.36M3.36M2.27M2.58M2.24M2.41M3.05M2.80M3.60M2.03M2.92M2.27M4.52M2.86M5.15M5.59M4.84M5.29M3.65M3.18M2.39M3.02M2.66M2.50M2.50M2.94M2.48M2.62M3.04M
Operating Items
Amortization - Intangibles 0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M
Research & Development 0.25M0.28M0.29M0.30M0.29M0.31M0.31M0.32M0.34M0.35M0.36M0.36M0.37M0.37M0.38M0.38M0.40M0.39M0.41M0.40M0.44M0.43M0.43M0.41M0.38M0.37M0.39M0.40M0.49M0.40M0.20M
Wages, Salaries and Other 5.52M5.59M6.14M6.25M6.15M5.84M6.23M6.62M6.60M6.90M6.02M6.55M5.76M6.44M7.40M6.18M7.12M7.61M7.06M8.60M8.12M8.46M7.88M8.93M8.68M8.57M8.40M9.22M9.22M8.80M8.42M
Rent Expense 1.10M1.07M1.17M1.14M1.25M1.24M1.36M1.31M1.41M1.41M1.42M1.38M1.40M1.42M1.42M1.37M1.39M1.40M1.42M1.40M1.54M1.65M1.90M1.90M1.92M1.96M2.15M2.36M2.30M2.26M2.20M
Other Operating Expenses 8.52M7.45M7.61M8.16M8.19M9.40M7.96M8.47M8.66M9.24M9.02M8.49M8.83M7.93M8.10M9.75M7.92M9.36M9.44M9.34M10.27M10.27M11.62M10.78M11.45M11.33M11.88M11.93M13.59M12.38M11.94M11.49M
Operating Expenses 8.52M8.80M8.96M9.62M9.63M10.94M9.52M10.13M10.29M10.98M10.78M10.27M10.57M9.70M9.89M11.55M9.67M11.14M11.23M11.17M12.07M12.24M13.70M13.12M13.75M13.63M14.21M14.47M16.35M15.18M14.60M13.89M
EBIT 9.78M10.75M11.01M9.90M12.26M11.25M14.14M15.04M15.16M15.71M15.81M11.59M10.22M8.34M7.68M10.34M13.59M15.00M16.58M16.13M15.30M13.96M12.56M19.70M26.58M25.67M26.40M27.29M29.06M32.00M33.97M33.47M
Net income details
EBT 7.64M8.44M8.30M6.96M8.93M6.79M9.36M9.67M9.36M9.37M9.66M5.97M5.13M4.73M4.91M8.24M12.15M13.94M15.64M15.23M14.40M12.86M9.75M12.39M14.46M10.55M9.99M8.26M6.50M8.79M10.69M10.31M
Tax Provisions 3.24M3.58M3.49M4.62M2.67M2.03M2.82M2.93M2.79M2.77M2.87M1.81M1.60M1.40M1.50M2.45M3.60M4.10M4.61M4.55M4.20M3.80M2.80M3.69M4.20M3.10M3.00M2.35M1.82M2.50M2.90M3.28M
Profit After Tax 4.40M4.86M4.81M2.34M6.26M4.76M6.54M6.73M6.56M6.60M6.79M4.16M3.57M3.37M3.45M5.79M8.56M9.84M11.02M10.68M10.24M9.09M6.95M8.70M10.30M7.48M7.02M5.91M4.68M6.28M7.81M7.03M
Income from Continuing Operations 4.40M4.86M4.81M2.34M6.26M4.76M6.54M6.73M6.56M6.60M6.79M4.16M3.53M3.33M3.41M5.79M8.55M9.84M11.02M10.68M10.20M9.06M6.95M8.70M10.26M7.45M6.99M5.91M4.68M6.28M7.79M7.04M
Consolidated Net Income 4.40M4.86M4.81M2.34M6.26M4.76M6.54M6.73M6.56M6.60M6.79M4.16M3.53M3.33M3.41M5.79M8.55M9.84M11.02M10.68M10.20M9.06M6.95M8.70M10.26M7.45M6.99M5.91M4.68M6.28M7.79M7.04M
Income towards Parent Company 4.40M4.86M4.81M2.34M6.26M4.76M6.54M6.73M6.56M6.60M6.79M4.16M3.53M3.33M3.41M5.79M8.55M9.84M11.02M10.68M10.20M9.06M6.95M8.70M10.26M7.45M6.99M5.91M4.68M6.28M7.79M7.04M
Preferred Dividend Payments 0.03M0.02M0.02M0.01M0.14M0.35M0.35M
Net Income towards Common Stockholders 4.40M4.86M4.81M2.34M6.26M4.76M6.54M6.73M6.56M6.60M6.79M4.16M3.53M3.33M3.41M5.79M8.55M9.84M11.02M10.68M10.20M9.06M6.95M8.70M10.26M7.42M6.97M5.89M4.68M6.14M7.44M6.69M
Additional items
EPS (Basic) 0.330.360.360.170.470.350.440.420.410.410.430.260.230.220.220.380.550.650.740.720.690.610.470.590.710.520.490.410.330.430.520.47
EPS (Weighted Average and Diluted) 0.330.360.350.170.460.350.440.410.400.400.420.260.230.220.220.380.550.640.730.700.670.600.460.580.700.520.490.410.330.430.520.47
Shares Outstanding (Weighted Average) 15.82M15.82M15.82M15.97M15.97M16.01M16.02M15.93M15.69M15.39M15.38M15.38M15.38M15.45M15.50M14.82M14.84M14.91M14.95M14.96M14.80M14.41M14.32M14.34M14.26M14.26M14.27M14.25M
Shares Outstanding (Diluted Average) 13.54M13.54M13.54M13.59M13.63M14.92M14.69M16.27M16.33M16.23M16.17M15.70M15.52M15.47M15.45M15.53M15.43M15.30M15.25M15.14M15.14M15.13M15.07M14.57M14.47M14.44M14.42M14.33M14.32M14.36M
EBITDA 9.78M10.75M11.01M9.90M12.26M11.25M14.14M15.04M15.16M15.71M15.81M11.59M10.22M8.34M7.68M10.34M13.59M15.00M16.58M16.13M15.30M13.96M12.56M19.70M26.58M25.67M26.40M27.29M29.06M32.00M33.97M33.47M
Tax Rate 42.40%42.44%42.10%66.40%29.85%29.87%30.09%30.35%29.86%29.54%29.73%30.34%31.20%29.60%30.53%29.76%29.62%29.41%29.50%29.89%29.17%29.54%28.72%29.77%29.05%29.38%30.02%28.47%27.95%28.51%27.14%31.77%