|
Provisions
|
2.28M | 1.83M | 1.23M | 4.24M | 13.22M | -4.60M | 3.60M | 0.50M | 3.49M |
|
Revenue
|
2.22M | 2.20M | 2.44M | 2.55M | 2.23M | 2.37M | 2.64M | 2.65M | 99.71M |
|
Interest income - Loans
|
50.06M | 61.52M | 76.84M | 85.67M | 76.55M | 79.16M | 95.05M | 136.03M | 164.30M |
|
Interest Income - Debt Securities
|
2.33M | 2.90M | 3.87M | 3.80M | 3.27M | 3.14M | 4.19M | 4.74M | 6.29M |
|
Other interest income
|
0.80M | 1.14M | 3.14M | 3.32M | 1.09M | 0.70M | 3.79M | 10.47M | 11.19M |
|
Interest Income - Total
|
52.59M | 65.27M | 83.70M | 92.94M | 79.76M | 81.47M | 101.75M | 151.18M | 180.82M |
|
Interest Expense - Deposits
|
7.01M | 9.75M | 17.34M | 23.44M | 12.96M | 4.04M | 11.98M | 62.16M | 90.49M |
|
Interest Expense - Debt
|
0.01M | 0.35M | 0.61M | 0.47M | 0.61M | 0.29M | 0.14M | 0.51M | 1.71M |
|
Interest Expenses
|
7.01M | 10.10M | 17.95M | 23.91M | 13.57M | 4.33M | 12.12M | 62.67M | 92.20M |
|
Interest Income - Net
|
45.58M | 55.17M | 65.75M | 69.03M | 66.19M | 77.14M | 89.63M | 88.50M | 88.62M |
|
Interest Income - Total
|
43.30M | 53.34M | 64.52M | 64.80M | 52.97M | 81.73M | 86.03M | 88.64M | 85.22M |
|
Financial Services Fees
|
2.16M | 2.45M | 2.16M | 2.31M | 2.71M | 2.77M | 2.97M | 3.33M | 3.37M |
|
Service Charges
|
| | | | | | 1.33M | 1.48M | 1.54M |
|
Investment Gain (Loss)
|
0.01M | | | 0.79M | | | | | |
|
Investment Banking Income
|
8.91M | 9.00M | 5.56M | 6.00M | 6.53M | 12.93M | 7.99M | 3.57M | 3.75M |
|
Other Non-Interest Income
|
1.45M | 1.65M | 2.01M | 3.58M | 1.36M | 1.66M | 2.15M | 2.33M | 1.89M |
|
Non-Interest Income
|
13.62M | 13.89M | 10.45M | 11.87M | 11.74M | 18.43M | 14.50M | 10.68M | 11.09M |
|
Amortization - Intangibles
|
0.15M | 0.19M | 0.16M | 0.15M | 0.15M | 0.15M | 0.14M | 0.13M | 0.10M |
|
Research & Development
|
0.94M | 1.07M | 1.22M | 1.36M | 1.47M | 1.57M | 1.71M | 1.55M | 1.50M |
|
Wages, Salaries and Other
|
19.94M | 22.83M | 24.47M | 26.14M | 26.15M | 27.97M | 33.06M | 34.57M | 35.66M |
|
Rent Expense
|
4.34M | 4.43M | 4.99M | 5.54M | 5.62M | 5.58M | 6.48M | 7.92M | 9.12M |
|
Other Operating Expenses
|
27.23M | 30.39M | 34.01M | 35.41M | 34.61M | 36.06M | 42.94M | 46.58M | 49.41M |
|
Operating Expenses
|
32.51M | 35.90M | 40.23M | 42.31M | 41.70M | 43.21M | 51.13M | 56.06M | 60.02M |
|
EBIT
|
31.42M | 41.44M | 52.70M | 58.26M | 36.58M | 61.29M | 61.52M | 105.94M | 128.49M |
|
EBT
|
24.40M | 31.34M | 34.74M | 34.35M | 23.01M | 56.96M | 49.40M | 43.26M | 36.29M |
|
Tax Provisions
|
10.40M | 14.94M | 10.44M | 10.24M | 6.84M | 16.86M | 14.42M | 12.56M | 10.48M |
|
Profit After Tax
|
14.00M | 16.40M | 24.30M | 24.11M | 16.18M | 40.10M | 34.99M | 30.70M | 25.81M |
|
Equity Income
|
| | | | | | 19.04M | 12.57M | 13.33M |
|
Income from Continuing Operations
|
14.00M | 16.40M | 24.30M | 24.11M | 16.18M | 40.10M | 34.99M | 30.70M | 25.81M |
|
Consolidated Net Income
|
14.00M | 16.40M | 24.30M | 24.11M | 16.18M | 40.10M | 34.99M | 30.70M | 25.81M |
|
Income towards Parent Company
|
14.00M | 16.40M | 24.30M | 24.11M | 16.18M | 40.10M | 34.99M | 30.70M | 25.81M |
|
Preferred Dividend Payments
|
| | | | | | 0.16M | 0.10M | 0.83M |
|
Net Income towards Common Stockholders
|
14.00M | 16.40M | 24.30M | 24.11M | 16.18M | 40.10M | 34.83M | 30.61M | 24.98M |
|
EPS (Basic)
|
1.12 | 1.22 | 1.69 | 1.52 | 1.05 | 2.66 | 2.35 | 2.14 | 1.75 |
|
EPS (Weighted Average and Diluted)
|
1.11 | 1.21 | 1.65 | 1.49 | 1.04 | 2.62 | 2.31 | 2.12 | 1.74 |
|
Shares Outstanding (Weighted Average)
|
| 15.82M | 15.97M | 15.69M | 15.38M | 14.84M | 14.80M | 14.26M | |
|
Shares Outstanding (Diluted Average)
|
12.61M | 13.54M | 14.69M | 16.17M | 15.45M | 15.25M | 15.07M | 14.42M | |
|
Tax Rate
|
42.62% | 47.66% | 30.06% | 29.82% | 29.71% | 29.59% | 29.18% | 29.03% | 28.87% |