|
Cash & Equivalents
|
121.63M | 87.87M | 73.66M | 181.55M | 168.65M | 164.06M | 162.27M | 173.59M | 133.28M | 121.91M | 146.23M | 188.92M | 307.60M | 257.38M | 194.10M | 211.78M | 174.62M | 214.97M | 203.28M | 250.21M | 299.91M | 154.04M | 147.03M | 190.52M | 222.15M | 192.35M | 242.34M | 239.79M | 177.63M | 193.06M |
|
Cash Due from Bank
|
| | 16.66M | | 33.80M | 27.53M | 24.12M | 22.11M | 19.08M | 22.55M | 17.81M | 14.88M | 18.25M | 13.57M | 19.61M | 16.76M | 18.42M | 19.69M | 15.22M | 19.69M | 23.12M | 22.25M | 23.20M | 25.80M | 22.16M | 22.69M | 26.52M | 29.43M | 23.25M | 29.98M |
|
Cash & Current Investments
|
121.63M | 87.87M | 73.66M | 181.55M | 168.65M | 164.06M | 162.27M | 173.59M | 133.28M | 121.91M | 146.23M | 188.92M | 307.60M | 257.38M | 194.10M | 211.78M | 174.62M | 214.97M | 203.28M | 250.21M | 299.91M | 154.04M | 147.03M | 190.52M | 222.15M | 192.35M | 242.34M | 239.79M | 177.63M | 193.06M |
|
Interest Deposits
|
| | 57.00M | | 134.85M | 136.52M | 138.15M | 151.48M | 114.20M | 99.37M | 128.42M | 174.04M | 289.35M | 243.81M | 174.49M | 195.02M | 156.20M | 195.28M | 188.06M | 230.52M | 276.79M | 131.79M | 123.83M | 164.72M | 199.99M | 169.66M | 215.82M | 210.36M | 154.38M | 163.08M |
|
Fed Funds Sold
|
| | 6.59M | | 7.43M | 7.43M | 7.43M | 7.43M | 8.35M | 8.35M | 8.35M | 8.35M | 8.45M | 8.45M | 8.45M | 8.45M | 8.58M | 8.58M | 8.58M | 8.58M | 10.18M | 10.18M | 10.18M | 10.18M | 12.72M | 12.72M | 12.72M | 12.72M | 14.04M | 14.04M |
|
Securities - Tradable
|
| | 129.69M | | 132.11M | 135.09M | 146.99M | 144.35M | 142.54M | 134.60M | 97.57M | 98.57M | 128.05M | 128.98M | 120.53M | 127.11M | 135.48M | 133.10M | 123.20M | 131.34M | 139.07M | 129.40M | 141.86M | 144.66M | 138.67M | 139.22M | 143.32M | 138.17M | 148.01M | 147.63M |
|
Securities - Held-to-maturity
|
| | 21.07M | | 20.39M | 21.99M | 21.76M | 23.31M | 22.68M | 21.60M | 20.15M | 19.71M | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | 150.76M | | 152.50M | 157.08M | 168.75M | 167.66M | 165.22M | 156.20M | 117.72M | 118.28M | 128.05M | 128.98M | 120.53M | | | | | | | | | | | | | | | |
|
Loans - Gross
|
| | 1,190.00M | | 1,254.86M | 1,309.12M | 1,338.68M | 1,343.17M | 1,395.56M | 1,389.83M | 1,450.83M | 1,451.04M | 1,553.59M | 1,578.80M | 1,583.58M | 1,685.92M | 1,719.66M | 1,707.88M | 1,732.20M | 1,742.95M | 1,833.01M | 1,959.24M | 2,046.06M | 2,092.44M | 2,122.43M | 2,167.61M | 2,323.45M | 2,397.96M | 2,449.07M | 2,466.17M |
|
Loans - Loss Allowance
|
| | 12.22M | | 12.62M | 13.10M | 13.17M | 13.14M | 13.33M | 13.09M | 14.38M | 16.67M | 20.25M | 24.55M | 26.51M | 25.51M | 24.89M | 23.81M | 22.38M | 21.20M | 21.07M | 23.76M | 24.94M | 24.69M | 24.87M | 25.60M | 27.53M | 28.33M | 28.75M | 28.93M |
|
Loans - Net
|
| | 1,177.78M | | 1,242.23M | 1,296.03M | 1,325.52M | 1,330.04M | 1,382.23M | 1,376.74M | 1,436.45M | 1,434.36M | 1,533.34M | 1,554.26M | 1,557.07M | 1,660.40M | 1,694.77M | 1,684.07M | 1,709.82M | 1,721.76M | 1,811.94M | 1,935.48M | 2,021.12M | 2,067.75M | 2,097.56M | 2,142.01M | 2,295.92M | 2,369.63M | 2,420.33M | 2,437.24M |
|
Loans
|
| | 5.30M | | 20.33M | 12.96M | 5.78M | 3.92M | 0.44M | 1.58M | 1.98M | | | | 1.98M | | | | 37.03M | 18.34M | 9.63M | 18.98M | 22.81M | 14.35M | 13.06M | 6.69M | 5.16M | 3.26M | 2.96M | 5.17M |
|
Property, Plant & Equipment (Net)
|
| | 4.72M | | 4.89M | 4.62M | 4.59M | 4.26M | 4.33M | 4.01M | 3.76M | 4.80M | 4.54M | 4.36M | 4.05M | 3.77M | 3.58M | 3.31M | 3.10M | 3.11M | 3.63M | 4.67M | 6.92M | 6.47M | 6.39M | 6.23M | 6.00M | 8.89M | 8.92M | 8.41M |
|
Intangibles
|
7.16M | 7.28M | 7.37M | 7.38M | 8.40M | 8.11M | 7.70M | 7.50M | 7.23M | 6.90M | 6.80M | 6.40M | 6.40M | 6.20M | 6.40M | 6.30M | 6.50M | 7.01M | 7.30M | 7.53M | 7.72M | 7.63M | 7.35M | 7.34M | 7.14M | 6.92M | 6.67M | 6.54M | 6.21M | 5.90M |
|
Goodwill & Intangibles
|
7.16M | 7.28M | 7.37M | 7.38M | 8.40M | 8.11M | 7.70M | 7.50M | 7.23M | 6.90M | 6.80M | 6.40M | 6.40M | 6.20M | 6.40M | 6.30M | 6.50M | 7.01M | 7.30M | 7.53M | 7.72M | 7.63M | 7.35M | 7.34M | 7.14M | 6.92M | 6.67M | 6.54M | 6.21M | 5.90M |
|
Long-Term Deferred Tax
|
| | 3.85M | | 4.36M | 4.21M | 3.38M | 3.25M | 3.24M | 3.39M | 5.29M | 5.14M | 6.35M | 7.45M | 8.12M | 8.17M | 7.89M | 7.52M | 10.82M | 11.89M | 11.87M | 12.13M | 3.12M | 3.75M | 4.35M | 4.49M | | | | |
|
Other Non-Current Assets
|
| | 0.02M | | | | 0.05M | | | | 5.64M | | 4.23M | 4.31M | 3.81M | 4.16M | 4.02M | 4.46M | 5.12M | 5.89M | 8.38M | 11.69M | 15.76M | 11.39M | 10.65M | 12.38M | 15.63M | 15.60M | 15.52M | 18.55M |
|
Assets
|
| | 1,442.00M | | 1,619.17M | 1,663.79M | 1,697.03M | 1,717.77M | 1,726.49M | 1,699.45M | 1,746.33M | 1,799.94M | 2,020.78M | 2,021.19M | 1,922.85M | 2,050.67M | 2,060.00M | 2,104.70M | 2,149.74M | 2,199.74M | 2,344.56M | 2,327.05M | 2,420.04M | 2,500.52M | 2,556.34M | 2,567.97M | 2,789.51M | 2,854.29M | 2,852.96M | 2,889.83M |
|
Accounts Payables
|
| | 1,251.29M | | 1,427.24M | 1,419.53M | 1,443.75M | 1,447.76M | 1,446.53M | 1,432.26M | 1,480.00M | 1,477.44M | 1,646.93M | 1,647.11M | 1,594.85M | 1,753.77M | 1,797.65M | 1,832.67M | 1,870.00M | 1,910.38M | 1,997.61M | 1,978.10M | 2,050.00M | 2,141.69M | 2,188.23M | 2,192.13M | 2,351.61M | 2,402.84M | 2,406.25M | 2,459.68M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | |
|
Payables
|
| | 1,251.29M | | 1,427.24M | 1,419.53M | 1,443.75M | 1,447.76M | 1,446.53M | 1,432.26M | 1,480.00M | 1,477.44M | 1,646.93M | 1,647.11M | 1,594.85M | 1,753.77M | 1,797.65M | 1,832.67M | 1,870.00M | 1,910.38M | 1,997.61M | 1,978.10M | 2,050.00M | 2,141.69M | 2,188.23M | 2,192.13M | 2,351.61M | 2,402.84M | 2,410.25M | 2,459.68M |
|
Accumulated Expenses
|
| | 8.53M | | 10.49M | 11.32M | 12.98M | 12.67M | 10.43M | 11.97M | 10.20M | 9.02M | 7.86M | 6.54M | 5.76M | 8.70M | 6.08M | 6.57M | 8.87M | 11.13M | 5.51M | 8.83M | 11.80M | 15.77M | 22.21M | 28.14M | 29.01M | 31.63M | 37.73M | 47.38M |
|
Non-Current Debt
|
| | 40.00M | | 30.00M | 30.00M | 30.00M | 30.00M | 35.00M | 20.00M | 20.00M | 80.00M | 130.00M | 130.00M | 80.00M | 40.00M | 10.00M | 10.00M | 10.00M | 10.00M | | | 20.00M | | | | 39.00M | 50.00M | 32.00M | |
|
Operating Leases
|
| | | | | | | 10.13M | 11.13M | 10.57M | 9.99M | 9.35M | 8.76M | 8.20M | 8.46M | 7.93M | 7.34M | 7.86M | 7.44M | 7.18M | 7.07M | 7.40M | 6.81M | 6.24M | 5.50M | 5.85M | 20.14M | 19.55M | 18.94M | 19.30M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | 11.84M | | | | 20.44M | 0.27M | 0.58M | 1.17M |
|
Other Non-Current Liabilities
|
| | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | 0.08M | | | |
|
Total Non-Current Liabilities
|
| | | | | | 1,486.71M | | | | | | | | | | | | | | | | | | | | 2,440.56M | | | |
|
Total Liabilities
|
| | 1,299.82M | | 1,467.74M | 1,460.85M | 1,486.73M | 1,500.56M | 1,503.09M | 1,474.80M | 1,519.49M | 1,575.81M | 1,793.54M | 1,791.85M | 1,689.07M | 1,810.41M | 1,821.06M | 1,857.10M | 1,893.45M | 1,938.68M | 2,010.18M | 1,994.33M | 2,084.59M | 2,163.69M | 2,215.93M | 2,226.12M | 2,440.63M | 2,504.29M | 2,499.49M | 2,527.53M |
|
Total Debt
|
| | 40.00M | | 30.00M | 30.00M | 30.00M | 30.00M | 35.00M | 20.00M | 20.00M | 80.00M | 130.00M | 130.00M | 80.00M | 40.00M | 10.00M | 10.00M | 10.00M | 10.00M | | | 20.00M | | | | 39.00M | 50.00M | 32.00M | |
|
Common Equity
|
135.95M | 140.54M | 142.18M | 147.23M | 151.43M | 202.94M | 210.30M | 217.21M | 223.40M | 224.64M | 226.83M | 224.12M | 227.23M | 229.34M | 233.79M | 240.26M | 238.94M | 247.60M | 256.29M | 261.06M | 334.38M | 332.72M | 335.44M | 336.83M | 340.41M | 341.85M | 348.87M | 350.00M | 353.47M | 362.30M |
|
Shareholder's Equity
|
135.95M | 140.54M | 142.18M | 147.23M | 151.43M | 202.94M | 210.30M | 217.21M | 223.40M | 224.64M | 226.83M | 224.12M | 227.23M | 229.34M | 233.79M | 240.26M | 238.94M | 247.60M | 256.29M | 261.06M | 334.38M | 332.72M | 335.44M | 336.83M | 340.41M | 341.85M | 348.87M | 350.00M | 353.47M | 362.30M |
|
Liabilities and Shareholders Equity
|
| | 1,442.00M | | 1,619.17M | 1,663.79M | 1,697.03M | 1,717.77M | 1,726.49M | 1,699.45M | 1,746.33M | 1,799.94M | 2,020.78M | 2,021.19M | 1,922.85M | 2,050.67M | 2,060.00M | 2,104.70M | 2,149.74M | 2,199.74M | 2,344.56M | 2,327.05M | 2,420.04M | 2,500.52M | 2,556.34M | 2,567.97M | 2,789.51M | 2,854.29M | 2,852.96M | 2,889.83M |
|
Retained Earnings
|
| | 15.04M | | 25.26M | 31.32M | 37.58M | 43.29M | 48.93M | 54.77M | 57.67M | 59.70M | 61.53M | 63.44M | 67.69M | 74.71M | 83.00M | 92.25M | 101.14M | 109.14M | 115.99M | 120.70M | 127.18M | 133.41M | 138.31M | 142.75M | 146.09M | 148.21M | 151.78M | 156.68M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | 69.14M | 69.14M | 69.14M | 69.14M | 69.14M | 69.14M | 69.14M | 69.14M | 69.14M | 69.14M |
|
Treasury Shares
|
| | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M |