|
Gross Margin
|
51.62% | 53.27% | 52.67% | | | 53.30% | 54.39% | 48.57% | 48.05% | 52.33% | 51.07% | 51.88% | 51.11% | 56.87% | 55.94% | 53.05% | 57.00% | 58.26% | 55.84% | 55.54% | 55.11% | 56.19% | 56.57% | 11,174.50% | 57.92% | 58.42% | 58.20% | 58.34% | 56.89% | 58.02% | 57.64% | 57.46% | 54.09% | 55.92% | 55.85% | 54.57% | 55.19% | 55.37% | 57.43% | 57.67% | 57.36% | 57.75% | 57.44% | 56.92% | 57.28% | 58.36% | 57.98% | 58.16% | 57.64% | 59.07% | 57.10% | 56.49% | 55.77% | 57.79% | 55.66% | 54.59% | 53.79% | 55.38% | 55.89% | 55.86% | 54.81% | 54.66% | 55.46% | 55.47% | 57.34% | 56.24% | 55.30% | 55.52% |
|
EBT Margin
|
-343.98% | 18.13% | 18.52% | | | 20.92% | 23.58% | 5.90% | 10.19% | 24.89% | 20.01% | 14.60% | 0.60% | 16.32% | 19.46% | 12.52% | 19.73% | 23.53% | 22.36% | 2.89% | 18.67% | 19.32% | 15.63% | 3,353.40% | 19.71% | 20.91% | 23.89% | 21.57% | 11.84% | -4.25% | 23.36% | 23.40% | 7.81% | 20.54% | 19.11% | 21.30% | -20.53% | 18.29% | 18.18% | 21.12% | -74.28% | 19.84% | 18.49% | 20.93% | 20.11% | 25.36% | 21.86% | 22.48% | 16.98% | 28.37% | 21.59% | 23.86% | 22.84% | 25.59% | 23.02% | 24.72% | -104.78% | 24.60% | 24.59% | 24.61% | 24.30% | 21.87% | 25.25% | 27.61% | 24.94% | 24.76% | 25.22% | 21.81% |
|
EBIT Margin
|
42.49% | 26.09% | 25.22% | | | 29.00% | 30.44% | 14.37% | 19.33% | 28.58% | 27.86% | 22.24% | 16.83% | 29.82% | 31.61% | 29.16% | 32.47% | 34.69% | 32.20% | 27.93% | 31.43% | 29.38% | 25.66% | 5,699.30% | 32.23% | 32.53% | 33.92% | 31.29% | 31.40% | 5.83% | 33.04% | 31.96% | 22.04% | 30.77% | 29.35% | 31.00% | -9.02% | 28.54% | 29.63% | 32.12% | -63.66% | 30.79% | 29.13% | 31.63% | 29.42% | 34.93% | 30.71% | 30.76% | 29.84% | 33.93% | 28.44% | 30.09% | 29.01% | 31.41% | 29.17% | 31.64% | -98.30% | 30.50% | 30.82% | 30.71% | 29.66% | 26.97% | 29.72% | 31.68% | 29.82% | 28.76% | 29.06% | 29.10% |
|
EBITDA Margin
|
42.49% | 26.09% | 25.22% | | | 29.00% | 30.44% | 14.37% | 19.33% | 15.49% | 12.23% | 8.93% | 0.03% | 9.94% | 11.93% | 7.65% | 12.45% | 14.52% | 20.31% | 0.30% | 12.87% | 13.35% | 3.11% | 1,251.40% | 8.68% | 13.41% | 10.06% | 16.44% | 9.81% | -5.42% | 16.23% | 10.57% | 8.36% | 13.59% | 12.95% | 117.98% | -16.01% | 12.40% | 11.99% | 14.97% | -57.49% | 14.52% | 12.46% | 17.20% | 7.54% | 23.80% | 20.74% | 21.88% | 13.86% | 21.09% | 15.09% | 18.74% | 21.08% | 16.23% | 15.18% | 21.39% | -84.87% | 18.84% | 17.38% | 21.40% | 15.70% | 19.55% | 20.85% | 16.33% | 17.75% | 21.19% | 15.64% | 16.96% |
|
Operating Margin
|
42.49% | 26.09% | 25.22% | | | 29.00% | 30.44% | 14.37% | 19.33% | 28.58% | 27.86% | 22.24% | 16.83% | 29.82% | 31.61% | 29.16% | 32.47% | 34.69% | 32.20% | 27.93% | 31.43% | 29.38% | 25.66% | 5,699.30% | 32.23% | 32.53% | 33.92% | 31.29% | 31.40% | 5.83% | 33.04% | 31.96% | 22.04% | 30.77% | 29.35% | 31.00% | -9.02% | 28.54% | 29.63% | 32.12% | -63.66% | 30.79% | 29.13% | 31.63% | 29.42% | 34.93% | 30.71% | 30.76% | 29.84% | 33.93% | 28.44% | 30.09% | 29.01% | 31.41% | 29.17% | 31.64% | -98.30% | 30.50% | 30.82% | 30.71% | 29.66% | 26.97% | 29.72% | 31.68% | 29.82% | 28.76% | 29.06% | 29.10% |
|
Net Margin
|
-308.82% | 0.47% | 11.50% | | | -0.01% | -0.70% | 0.04% | | 15.50% | | | | 9.97% | 11.89% | 7.65% | 12.52% | 14.52% | 19.64% | 2.16% | 11.19% | 11.48% | 9.08% | 2,129.30% | 12.51% | 13.62% | 15.43% | 13.98% | 6.70% | -2.64% | 14.97% | 14.60% | 4.61% | 13.16% | 11.90% | 116.33% | -15.50% | 13.57% | 12.88% | 15.81% | -57.78% | 14.61% | 13.97% | 15.76% | 14.75% | 19.05% | 18.78% | 17.12% | 14.94% | 21.46% | 16.41% | 18.30% | 19.51% | 19.95% | 17.64% | 18.86% | -84.15% | 19.07% | 18.71% | 18.76% | 17.86% | 18.37% | 19.16% | 21.02% | 16.91% | 19.02% | 15.40% | 16.47% |
|
FCF Margin
|
-0.58% | 25.58% | 26.07% | | | 28.89% | 28.07% | 20.63% | 25.70% | 16.13% | 16.86% | 13.62% | 14.34% | 9.21% | 25.68% | 23.00% | 22.90% | 15.04% | 19.08% | 17.20% | 21.40% | 20.02% | 14.62% | 4,476.40% | 26.16% | 22.25% | 22.40% | 22.48% | 18.68% | 24.05% | 22.91% | 18.24% | 2.69% | 20.10% | 20.23% | 15.62% | 20.14% | 21.02% | 15.31% | 17.09% | 19.71% | 21.89% | 19.47% | 22.67% | 20.15% | 31.65% | 18.14% | 18.22% | 22.79% | 25.19% | 21.16% | 23.34% | 22.46% | 20.65% | 19.07% | 19.29% | 19.74% | 16.69% | 20.79% | 24.57% | 23.02% | 20.07% | 23.88% | 21.88% | 19.68% | 31.33% | 20.20% | 26.55% |
|
Inventory Average
|
27.34M | 13.23M | 0.76M | | | 15.12M | | | | 41.74M | 45.06M | 44.99M | 47.35M | 55.66M | 57.02M | 54.04M | 57.23M | 63.56M | 64.43M | 63.37M | 65.19M | 65.88M | 74.52M | 79.06M | 74.62M | 74.04M | 75.61M | 78.90M | 85.97M | 92.06M | 95.41M | 99.44M | 108.27M | 117.16M | 119.10M | 117.19M | 116.72M | 118.75M | 116.26M | 116.97M | 120.12M | 124.63M | 127.88M | 123.86M | 118.69M | 116.42M | 115.42M | 115.52M | 115.98M | 110.25M | 106.73M | 107.10M | 113.31M | 127.06M | 137.14M | 149.51M | 160.32M | 165.99M | 165.57M | 154.96M | 143.68M | 145.38M | 154.13M | 153.87M | 149.61M | 150.42M | 156.06M | 161.29M |
|
Assets Average
|
927.16M | 799.34M | 798.30M | 792.94M | 788.99M | 783.52M | | | | 1,052.77M | 1,051.88M | 1,050.49M | 1,402.06M | 1,755.47M | 1,770.14M | 1,759.51M | 1,735.59M | 1,737.95M | 1,772.09M | 1,836.46M | 1,830.25M | 1,824.81M | 2,289.81M | 2,703.13M | 2,661.28M | 2,639.23M | 2,631.70M | 2,633.95M | 2,794.89M | 2,913.62M | 2,854.71M | 2,820.91M | 3,361.10M | 3,905.45M | 3,900.88M | 3,900.06M | 3,829.27M | 3,764.67M | 3,733.21M | 3,682.89M | 3,554.56M | 3,450.87M | 3,462.74M | 3,464.48M | 3,489.05M | 3,482.03M | 3,442.23M | 3,451.54M | 3,449.02M | 3,494.19M | 3,617.47M | 3,667.61M | 3,665.04M | 3,676.46M | 3,680.37M | 3,714.14M | 3,551.75M | 3,349.65M | 3,339.23M | 3,336.31M | 3,329.09M | 3,312.97M | 3,312.20M | 3,323.19M | 3,365.86M | 3,416.92M | 3,436.95M | 3,468.51M |
|
Equity Average
|
| | | | | | | | | 369.79M | 384.60M | 396.55M | 402.19M | 410.53M | 428.52M | 448.02M | 467.64M | 489.13M | 520.78M | 542.59M | 553.65M | 574.58M | 589.92M | 601.49M | 618.28M | 645.17M | 674.24M | 703.35M | 732.64M | 740.91M | 756.06M | 787.25M | 811.20M | 840.55M | 877.26M | 1,056.70M | 1,198.02M | 1,170.17M | 1,177.48M | 1,213.18M | 1,164.48M | 1,098.73M | 1,107.21M | 1,134.64M | 1,163.73M | 1,198.99M | 1,252.62M | 1,300.72M | 1,340.76M | 1,387.27M | 1,438.95M | 1,489.98M | 1,547.97M | 1,581.18M | 1,602.29M | 1,653.35M | 1,566.97M | 1,463.69M | 1,508.13M | 1,568.27M | 1,627.83M | 1,667.93M | 1,706.26M | 1,760.10M | 1,811.66M | 1,845.19M | 1,840.23M | 1,827.21M |
|
Invested Capital
|
297.94M | | 3.55M | | 358.65M | 1.50M | | | 361.83M | 377.74M | 391.45M | 401.65M | 402.73M | 418.33M | 438.70M | 457.33M | 477.94M | 500.31M | 541.25M | 592.22M | 563.36M | 585.81M | 601.24M | 608.94M | 627.62M | 671.25M | 685.75M | 720.94M | 744.34M | 737.48M | 774.64M | 799.86M | 822.55M | 948.55M | 985.97M | 1,287.44M | 3,171.56M | 3,155.53M | 3,089.07M | 3,075.41M | 2,894.43M | 2,881.00M | 2,866.96M | 2,857.81M | 2,901.27M | 2,847.66M | 2,826.32M | 2,871.91M | 2,837.95M | 2,961.60M | 3,054.63M | 3,048.62M | 3,054.27M | 3,057.17M | 3,058.18M | 3,110.96M | 2,792.87M | 2,797.01M | 2,798.93M | 2,799.92M | 2,780.89M | 2,771.97M | 2,783.35M | 2,780.40M | 2,827.25M | 2,848.23M | 2,818.11M | 2,863.00M |
|
Asset Utilization Ratio
|
0.33 | 0.38 | 0.38 | 0.38 | 0.37 | 0.38 | | | | 0.34 | 0.37 | 0.38 | 0.31 | 0.28 | 0.31 | 0.34 | 0.36 | 0.36 | 0.35 | 0.33 | 0.33 | 0.33 | 0.27 | 0.17 | 0.19 | 0.21 | 0.22 | 0.30 | 0.29 | 0.28 | 0.29 | 0.30 | 0.26 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.32 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.32 | 0.32 |
|
Interest Coverage Ratio
|
5.03 | 3.28 | 3.76 | | | 3.78 | 4.44 | 1.70 | 2.11 | 3.17 | 3.55 | 2.91 | 1.38 | 2.21 | 2.60 | 1.75 | 2.75 | 3.11 | 3.27 | 1.90 | 3.00 | 2.91 | 2.55 | 2.32 | 2.57 | 2.85 | 3.38 | 3.21 | 2.81 | 0.58 | 3.40 | 3.73 | 1.61 | 2.99 | 2.81 | 3.23 | -0.86 | 2.78 | 2.62 | 2.94 | -6.00 | 2.85 | 2.83 | 3.12 | 3.34 | 3.65 | | | | | | | | | | | | 4.81 | 5.01 | 5.24 | | 5.48 | 6.87 | 8.03 | | | | |
|
Debt to Equity
|
0.01 | | | | 0.99 | | | | 1.35 | 1.23 | 1.14 | 1.07 | 2.79 | 2.62 | 2.46 | 2.19 | 2.03 | 1.91 | 1.81 | 1.89 | 1.66 | 1.66 | 2.85 | 2.69 | 2.49 | 2.29 | 2.15 | 2.01 | 2.18 | 2.14 | 1.91 | 1.77 | 2.67 | 2.50 | 2.34 | 1.69 | 1.69 | 1.72 | 1.59 | 1.49 | 1.64 | 1.62 | 1.58 | 1.47 | 1.48 | 1.32 | 1.21 | 1.17 | 1.09 | 1.09 | 0.00 | | 0.94 | | | | 0.93 | | | | 0.68 | | | | | | | |
|
Debt Ratio
|
0.00 | | 0.42 | | 0.41 | 0.38 | | | 0.46 | 0.44 | 0.42 | 0.41 | 0.64 | 0.63 | 0.60 | 0.58 | 0.56 | 0.55 | 0.54 | 0.55 | 0.52 | 0.52 | 0.62 | 0.61 | 0.59 | 0.57 | 0.56 | 0.55 | 0.55 | 0.55 | 0.52 | 0.50 | 0.56 | 0.55 | 0.54 | 0.53 | 0.53 | 0.53 | 0.51 | 0.50 | 0.52 | 0.51 | 0.51 | 0.49 | 0.49 | 0.47 | 0.45 | 0.45 | 0.43 | 0.43 | 0.00 | | 0.40 | | | | 0.40 | | | | 0.34 | | | | | | | |
|
Equity Ratio
|
0.37 | | | | 0.42 | | | | 0.34 | 0.36 | 0.37 | 0.38 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.29 | 0.30 | 0.29 | 0.31 | 0.32 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.27 | 0.25 | 0.26 | 0.27 | 0.28 | 0.21 | 0.22 | 0.23 | 0.31 | 0.31 | 0.31 | 0.32 | 0.34 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.36 | 0.37 | 0.38 | 0.40 | 0.40 | 0.40 | 0.41 | 0.43 | 0.43 | 0.44 | 0.45 | 0.43 | 0.44 | 0.46 | 0.48 | 0.50 | 0.51 | 0.52 | 0.54 | 0.54 | 0.54 | 0.53 | 0.52 |
|
Times Interest Earned
|
5.03 | 3.28 | 3.76 | | | 3.78 | 4.44 | 1.70 | 2.11 | 3.17 | 3.55 | 2.91 | 1.38 | 2.21 | 2.60 | 1.75 | 2.75 | 3.11 | 3.27 | 1.90 | 3.00 | 2.91 | 2.55 | 2.32 | 2.57 | 2.85 | 3.38 | 3.21 | 2.81 | 0.58 | 3.40 | 3.73 | 1.61 | 2.99 | 2.81 | 3.23 | -0.86 | 2.78 | 2.62 | 2.94 | -6.00 | 2.85 | 2.83 | 3.12 | 3.34 | 3.65 | | | | | | | | | | | | 4.81 | 5.01 | 5.24 | | 5.48 | 6.87 | 8.03 | | | | |
|
Enterprise Value
|
-35.18M | -36.15M | -34.83M | -34.26M | -41.10M | -33.11M | -55.03M | -83.27M | -13.33M | -5.99M | -7.96M | -4.44M | -19.02M | -4.40M | -29.01M | -10.43M | -15.67M | -19.31M | -26.83M | -94.35M | -28.33M | -15.68M | -21.75M | -21.95M | -21.32M | -21.60M | -22.15M | -48.97M | -27.23M | -28.88M | -30.46M | -63.29M | -41.85M | -44.13M | -42.98M | -45.38M | -32.55M | -34.27M | -36.91M | -24.67M | -27.53M | -29.04M | -27.91M | -28.59M | -94.76M | -57.94M | -26.60M | -62.10M | -32.30M | -163.62M | -42.82M | -21.02M | -27.18M | -35.87M | -42.44M | -86.36M | -58.49M | -54.58M | -60.07M | -63.62M | -46.47M | -34.26M | -51.54M | -50.87M | -97.88M | -139.50M | -119.11M | -62.37M |
|
Return on Sales
|
-3.09% | 0.00% | 0.11% | -0.67% | 0.03% | 0.00% | -0.01% | 0.00% | 0.00% | 0.15% | 0.04% | 0.04% | 0.03% | 0.10% | 0.12% | 0.08% | 0.13% | 0.15% | 0.20% | 0.02% | 0.11% | 0.11% | 0.09% | 21.29% | 0.13% | 0.14% | 0.15% | 0.14% | 0.07% | -0.03% | 0.15% | 0.15% | 0.05% | 0.13% | 0.12% | 1.16% | -0.16% | 0.14% | 0.13% | 0.16% | -0.58% | 0.15% | 0.14% | 0.16% | 0.15% | 0.19% | 0.19% | 0.17% | 0.15% | 0.21% | 0.16% | 0.18% | 0.20% | 0.20% | 0.18% | 0.19% | -0.84% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.19% | 0.21% | 0.17% | 0.19% | 0.15% | 0.16% |
|
Return on Capital Employed
|
0.10% | | 0.12% | | | 0.12% | | | | 0.08% | 0.09% | 0.10% | 0.08% | 0.07% | 0.08% | 0.10% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.07% | 0.08% | 0.08% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.02% | 0.02% | 0.02% | 0.02% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | -0.01% | -0.01% | -0.01% | -0.01% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% |
|
Return on Invested Capital
|
0.56% | 0.54% | 7.98% | | | 0.47% | 10.33% | 14.37% | 0.25% | 0.14% | 0.14% | 0.16% | 0.16% | 0.18% | 0.20% | 0.22% | 0.25% | 0.25% | 0.27% | 0.25% | 0.23% | 0.23% | 0.18% | 0.19% | 0.21% | 0.22% | 0.24% | 0.24% | 0.23% | 0.18% | 0.18% | 0.17% | 0.16% | 0.19% | 0.18% | 0.56% | 0.31% | 0.22% | 0.23% | 0.05% | 0.02% | 0.02% | 0.02% | 0.02% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | -0.01% | -0.01% | -0.01% | -0.01% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% |
|
Return on Assets
|
-0.20% | -0.24% | -0.24% | -0.25% | 0.01% | 0.01% | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.10% | 0.09% | 0.09% | 0.09% | 0.02% | -0.01% | -0.01% | -0.01% | -0.01% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | -0.02% | -0.03% | -0.02% | -0.02% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% |
|
Return on Equity
|
| | | | | | | | | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.08% | 0.10% | 0.14% | 0.15% | 0.16% | 0.14% | 0.13% | 0.12% | 0.09% | 0.12% | 0.13% | 0.14% | 0.15% | 0.16% | 0.14% | 0.09% | 0.09% | 0.09% | 0.09% | 0.13% | 0.12% | 0.37% | 0.28% | 0.29% | 0.29% | 0.05% | -0.03% | -0.03% | -0.03% | -0.03% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | -0.05% | -0.06% | -0.05% | -0.05% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% |