Prestige Consumer Healthcare Growth Metrics (2009-2025) | PBH

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.24%33.55%66.36%67.14%69.42%65.55%-1.05%-0.94%1.14%7.71%3.21%6.79%50.75%43.74%47.13%42.21%-3.62%-1.48%11.61%9.18%7.77%6.43%32.64%35.47%37.84%38.67%-3.85%-3.36%-5.24%-5.90%-8.50%-8.17%-6.30%-5.56%2.12%-0.31%-0.88%0.13%-2.41%3.16%7.03%5.50%7.04%3.46%0.07%2.47%-8.63%-9.14%-9.40%-10.93%-1.05%-1.14%-0.48%-0.31%2.53%3.75%3.78%
Assets Growth (3y) 29.94%30.02%30.77%30.08%30.03%19.32%20.92%37.21%36.85%14.54%14.58%13.69%15.11%19.23%18.36%16.12%14.66%29.63%28.13%12.71%13.29%12.49%12.65%12.07%11.57%5.28%6.33%6.97%7.21%-3.51%-4.00%-4.17%-3.81%-3.03%-1.89%-0.20%-0.08%2.18%2.09%2.02%2.68%-1.54%-1.02%-0.99%-1.26%-1.09%-2.41%-3.37%-3.10%-2.50%-2.32%-2.19%
Assets Growth (5y) 17.51%18.38%27.81%27.79%27.26%22.78%22.38%21.82%21.86%17.34%17.34%16.90%17.62%16.67%16.77%15.38%14.49%13.89%13.30%4.92%5.26%5.87%5.53%5.51%5.60%3.07%4.34%5.36%5.42%-1.26%-1.14%-1.17%-0.77%-2.26%-2.35%-2.06%-1.86%-0.72%-0.90%-0.87%-0.79%-0.64%-0.11%0.05%
Assets (QoQ) -0.51%0.25%-1.59%0.62%-0.79%0.62%-0.88%68.12%-0.32%2.00%-3.15%0.49%-0.21%4.15%3.14%-3.71%3.25%47.02%-1.65%-1.44%-0.21%-0.36%0.54%11.65%-2.39%-1.65%-0.71%39.15%-0.30%0.07%-0.11%-3.52%0.22%-1.88%-0.80%-6.19%0.57%0.12%-0.02%1.43%-1.81%-0.46%1.00%-1.14%3.79%3.28%-0.45%0.31%0.31%-0.10%1.94%-10.56%-0.24%-0.38%0.21%-0.64%-0.33%0.28%0.38%2.18%0.86%0.31%
Capital Expenditures Growth (1y) -41.54%86.29%-66.23%-0.80%1,476.32%1,661.04%7,068.63%442.74%13.86%-76.52%-90.73%-92.12%-63.64%-7.43%584.37%2,165.09%57.26%2.15%-63.06%-57.18%14.74%-43.63%-38.04%1.36%185.36%338.31%817.33%176.01%-3.33%16.76%-57.61%16.17%-20.78%48.41%56.56%64.77%30.52%134.51%77.17%-11.06%-41.25%-69.64%-61.09%-35.44%-30.20%-13.66%-19.11%-19.08%41.07%23.48%10.70%22.87%-22.00%-30.91%-21.54%10.69%-27.26%3.70%
Capital Expenditures Growth (3y) 118.92%97.48%30.94%-24.87%86.88%56.42%256.98%113.13%-13.33%-39.45%-38.34%-8.59%-13.10%-18.92%16.14%114.22%72.68%36.15%28.05%6.20%46.83%42.36%34.06%48.12%29.77%96.57%82.60%74.17%-0.01%59.58%5.55%19.40%-15.31%1.85%2.58%-1.83%-18.81%-14.98%-17.69%-22.55%-16.67%-31.34%-29.63%-13.74%-8.42%-9.69%-11.10%3.25%-7.15%-4.00%
Capital Expenditures Growth (5y) 43.10%48.75%41.51%32.68%63.76%17.12%59.77%33.25%16.35%-11.32%5.91%16.40%12.60%22.23%43.53%99.39%31.58%34.33%6.86%18.05%26.76%58.62%46.22%36.64%10.88%40.15%33.23%24.85%-16.33%1.27%-18.03%-2.32%-9.77%2.41%-0.68%-1.21%-10.05%-12.11%-13.50%-8.77%-19.97%-25.35%
Capital Expenditures (QoQ) -4.62%21.77%65.56%-69.60%203.95%-77.92%386.27%383.06%239.57%-10.13%-63.18%1.34%-29.99%-64.50%-68.73%367.92%78.23%162.44%3.49%-67.51%15.77%-5.09%19.95%-12.94%-43.13%4.32%96.23%145.11%-12.65%118.33%-40.96%-14.15%5.51%-20.73%61.79%-41.45%97.65%-16.37%70.28%-53.62%255.11%-36.82%-14.53%-69.36%83.47%-19.00%41.81%-66.88%126.93%-24.12%41.87%-42.26%98.65%-31.97%57.46%-63.35%75.95%-22.74%122.16%-75.91%150.84%
Cash & Equivalents Growth (1y) 16.82%-8.42%58.01%143.03%-67.55%-81.90%-85.53%-94.67%42.61%-26.49%264.35%134.99%-17.59%338.37%-7.49%804.54%80.80%-18.81%-18.95%-76.74%-24.75%37.79%1.86%123.10%27.73%33.70%37.50%29.23%53.71%52.84%41.10%-28.30%-22.24%-22.35%-14.12%-45.63%-15.42%-15.25%-24.40%15.88%244.21%99.51%-4.67%117.21%-65.91%182.40%60.95%-66.16%-15.84%-78.08%-0.88%310.88%115.15%52.16%41.53%-26.34%-20.55%-37.24%-14.20%-20.03%110.64%307.23%131.09%
Cash & Equivalents Growth (3y) -18.54%-50.43%-5.92%-32.73%-27.49%-16.45%-21.29%4.25%28.56%37.80%39.79%70.37%3.88%69.90%-8.59%67.45%20.22%14.36%4.31%-12.46%13.89%41.21%25.49%27.39%15.15%16.64%18.55%-20.43%0.37%0.19%-2.88%-23.27%31.31%9.50%-14.78%11.03%-0.25%68.39%5.07%-5.20%-0.42%7.29%15.00%44.55%-14.86%-1.97%31.19%0.81%12.89%-40.62%6.37%34.27%53.27%57.26%41.05%
Cash & Equivalents Growth (5y) -4.24%-15.39%-8.99%-8.52%-12.30%-8.19%-16.64%-10.07%15.35%36.97%30.78%70.14%17.09%58.56%8.18%34.18%15.74%12.16%6.58%-23.53%-0.57%13.13%5.11%5.43%34.76%21.82%3.73%4.87%3.48%41.47%7.05%-19.79%-8.27%-4.06%-0.25%13.74%12.44%9.76%10.23%20.86%11.04%3.36%13.06%12.22%0.65%19.21%34.96%
Cash & Equivalents (QoQ) 2.76%-3.66%-1.63%19.95%-19.44%66.23%51.30%-83.99%-55.07%32.88%-44.24%328.36%-76.84%558.63%-64.04%50.23%23.20%38.99%251.63%-69.97%-44.67%38.74%0.93%-2.88%1.31%2.57%121.08%-44.40%6.05%5.47%107.79%-33.87%5.45%-2.62%5.58%-28.27%5.29%7.71%-33.16%11.58%5.49%-3.92%2.46%231.43%-38.86%-54.09%133.44%-47.99%406.54%-73.83%-50.91%29.34%31.94%18.33%103.47%-32.27%-6.68%10.05%5.91%-26.95%-26.28%50.46%-1.29%92.40%42.52%-14.62%
Cash from Investing Activities Growth (1y) -32.65%3,083.58%41.54%-75.76%99.97%-757.17%-1,753.95%-519.81%35,480.39%99.80%3.34%-1,280.75%-101.88%92.12%-5,662.63%-1,203.30%2,365.49%-2,165.09%99.44%99.88%-16.93%-9,396.54%-105.28%5,849.61%828.87%-253.00%-76.98%-104.30%-108.22%99.64%-55.87%2,937.61%57.61%-16.17%20.78%-106.11%-20.24%-147.38%-30.52%-134.51%-130.69%40.76%48.18%-2,455.33%-253.16%32.74%20.86%98.97%91.09%-93.08%321.87%-23.48%-149.36%-135.99%-191.69%30.91%-118.33%76.81%9.01%-44.50%
Cash from Investing Activities Growth (3y) -143.16%-211.96%-118.82%-152.24%88.12%88.89%-910.79%-811.57%434.37%84.64%32.36%39.45%-29.29%-453.31%13.06%43.00%461.27%-1,865.51%72.77%85.50%-38.11%-6.20%-78.24%316.22%-32.45%75.53%-29.77%-27.54%-26.87%78.26%-17.25%-59.58%-5.55%-19.40%18.78%-78.21%-113.97%0.48%18.81%14.98%10.12%8.37%42.77%31.34%7.76%-45.25%-17.20%79.39%21.42%-1.85%-22.78%-7.22%
Cash from Investing Activities Growth (5y) -280.82%-459.10%-27.38%-17.35%15.23%-24.14%-63.76%121.72%310.38%-3.95%-2.37%11.32%-17.82%-16.40%-12.63%25.61%-43.53%-99.39%52.21%64.96%-18.36%-28.05%-42.40%-58.62%-23.71%53.62%-8.13%-45.24%-18.55%66.71%7.95%-1.27%18.03%-17.19%24.08%-15.40%-16.84%-35.04%-1.72%12.11%-31.64%15.89%5.36%20.23%
Cash from Investing Activities (QoQ) -36.73%3,175.38%-5,157.40%61.74%99.90%1,375.00%-105.26%-1,299,994.12%99.79%-188.72%543.56%-107.46%-1.19%-4,024.01%99.40%68.73%-73,944.34%-832.70%101.05%-131.26%81.84%-107.11%806.53%-3,673.86%99.61%5,901.01%14.14%-1,458.17%99.80%-40.85%-118.33%40.96%14.15%2,664.07%-103.26%-61.79%41.45%-97.65%35.77%-232.86%69.11%-255.11%36.82%14.53%72.98%-17,410.66%91.27%83.72%68.21%-126.93%24.12%-252.63%136.54%-226.30%-53.24%-233.72%85.80%4.84%-384.26%64.56%44.29%-51.14%
Cash from Operations Growth (1y) 14.64%1.34%-25.44%-18.46%-22.90%-22.20%-4.54%153.19%178.80%88.75%54.65%-28.12%-37.63%-16.35%30.15%-16.50%86.38%69.63%46.68%71.87%-2.60%-23.51%17.88%5.76%-12.64%-81.12%5.50%9.32%17.64%623.52%3.20%-27.87%-8.07%-6.60%-5.51%27.94%33.85%10.38%42.40%3.81%-15.12%5.28%-7.78%17.37%34.68%6.84%-15.96%-5.97%-17.13%-6.56%-17.44%8.55%30.09%13.43%13.91%11.75%-8.93%-7.56%44.25%-17.64%
Cash from Operations Growth (3y) -6.56%27.90%3.25%14.06%10.27%7.10%24.32%14.97%47.99%38.87%43.45%1.04%4.23%2.76%31.04%14.92%16.62%-37.43%22.18%25.72%0.03%1.47%8.67%-5.87%-1.87%8.45%0.95%0.30%13.12%95.39%11.57%-1.42%1.46%2.77%7.46%15.95%15.23%7.48%3.34%4.64%-1.79%1.67%-13.83%6.21%13.23%4.23%-7.54%4.48%-0.61%-0.68%10.70%-0.03%
Cash from Operations Growth (5y) 10.43%4.66%16.01%16.32%19.47%9.77%27.14%22.53%22.50%-17.31%29.71%3.58%3.08%8.19%19.63%3.66%11.39%10.60%12.21%12.89%4.26%1.49%11.55%2.07%1.43%8.19%6.20%4.21%10.60%53.02%1.48%1.12%3.11%1.62%-2.95%9.73%10.53%5.64%0.75%6.80%2.33%1.96%1.01%1.97%
Cash from Operations (QoQ) 20.72%6.72%-14.76%32.74%-38.26%16.71%-19.40%33.95%-24.24%209.54%-11.24%-9.32%-37.93%43.87%-22.98%21.61%-3.42%-7.70%71.92%10.68%-16.49%8.15%-2.57%-13.09%28.71%-2.96%-19.52%-81.22%619.31%0.55%-13.39%15.50%2.60%-29.72%10.38%17.35%3.80%-4.84%15.48%-3.23%33.90%-30.62%-5.59%20.03%17.29%-11.70%8.34%-4.78%-7.73%-1.21%-4.52%7.36%-18.48%29.89%14.43%-6.39%-18.13%27.43%-6.75%-4.98%27.75%-27.24%
EBITDA Margin Growth (1y) 0.01M0.00M-2.21M-1.47M-0.01M-0.00M-0.00M-544.00-0.00M-555.00-30.00-128.000.00M458.00838.00-735.0042.00-117.00-0.00M0.13M-419.006.00695.00-0.12M112.00-0.00M617.00-588.00-145.000.00M-328.000.01M-0.00M-119.00-96.00-0.01M-0.00M212.0047.00223.000.01M929.00828.00468.00632.00-271.00-565.00-315.00722.00-487.009.00265.00-0.01M261.00221.002.000.01M71.00347.00-507.00205.00164.00-521.00
EBITDA Margin Growth (3y) 3.00-190.00-2.21M-1.47M-0.01M-0.00M-0.00M-0.00M-645.00-213.00-912.000.12M865.00347.00-187.00879.00-264.00-0.00M-409.000.00M-451.0024.00985.00-0.11M-0.00M-101.00193.00-147.00-0.01M0.00M-377.00664.00-82.000.00M779.00-0.01M0.00M870.00310.00376.000.01M171.00272.00418.00-0.01M-496.00-335.00-48.00185.00-154.00576.00-241.00-333.00496.0046.00
EBITDA Margin Growth (5y) 0.00M151.00-2.21M-1.35M-0.01M-0.00M-0.00M207.00-952.00-0.00M400.00163.00833.00365.00102.000.01M-0.00M-212.00-833.000.00M-0.01M116.00935.00-0.12M-114.000.00M0.00M544.00405.000.00M-114.00817.000.00M263.00223.00-0.01M-0.01M644.00540.00643.000.01M503.00839.00-87.000.00M-262.00-510.00
EBITDA Margin (QoQ) 0.00M2.21M-0.73M-1.47M-0.01M144.00-0.00M495.00-384.00-326.00-330.00-890.00991.00199.00-428.00480.00207.00579.00-0.00M0.00M48.00-0.00M0.12M-0.12M473.00-335.00639.00-664.00-0.00M0.00M-566.00-221.00523.00-64.000.01M-0.01M0.00M-41.00298.00-0.01M0.01M-205.00474.00-966.000.00M-307.00114.00-803.00724.00-601.00365.00234.00-485.00-105.00621.00-0.01M0.01M-146.00402.00-570.00385.00130.00-452.00142.00344.00-555.00
EBIT Growth (1y) 1,602,740.12%11.52%12.28%6,201,804.76%-64.68%31.82%23.35%81.43%21.11%60.94%73.99%97.72%122.44%12.79%5.09%-13.41%-10.40%-13.43%-13.47%40.87%36.24%46.03%50.26%9.91%6.57%-80.46%1.66%10.61%-18.71%546.43%6.57%21.08%-143.53%-8.19%-6.34%-7.57%-564.40%-1.38%-2.22%-1.47%148.17%12.08%5.13%-3.88%-4.03%14.01%7.76%12.46%9.15%-4.74%7.42%5.56%-462.93%-2.09%4.58%-0.40%129.24%-15.43%-4.43%5.91%7.64%-0.40%-5.54%
EBIT Growth (3y) 1,799.72%33.25%34.07%5,959.46%-1.65%33.76%31.14%45.91%34.14%16.26%16.52%34.11%39.51%12.56%10.97%10.27%9.16%-37.25%9.74%19.64%5.68%22.64%17.64%13.75%-33.46%5.06%0.49%7.37%-63.25%80.21%-0.81%3.31%11.69%0.49%-1.26%-4.34%71.81%8.01%3.47%2.13%35.80%6.77%6.76%4.50%-79.69%2.07%6.58%5.74%5.01%-7.61%2.40%3.65%4.53%-6.22%-1.90%
EBIT Growth (5y) 571.61%18.23%16.99%1,121.01%3.04%24.78%24.01%36.91%28.51%-14.82%19.30%24.00%18.66%12.49%8.16%12.42%-19.73%7.95%5.70%13.90%-40.18%10.80%8.31%6.04%3.83%5.09%0.85%3.23%1.68%49.54%2.03%3.58%7.85%1.96%2.19%0.77%-64.83%3.28%4.47%2.29%20.45%0.16%3.99%3.78%3.65%-2.18%1.79%
EBIT Margin Growth (1y) 0.01M292.00522.000.00M-0.01M-42.00-258.00787.00-249.00124.00375.00692.000.00M487.0060.00-123.00-105.00-532.00-654.000.57M80.00316.00826.00-0.57M-83.00-0.00M-88.0067.00-936.000.00M-369.00-96.00-0.00M-223.0028.00112.00-0.01M225.00-50.00-49.000.01M413.00158.00-87.0041.00-99.00-227.00-66.00-83.00-253.0073.00155.00-0.01M-90.00165.00-93.000.01M-353.00-110.0097.0016.00179.00-65.00
EBIT Margin Growth (3y) 0.00M373.00639.000.00M-0.01M569.00176.000.00M0.00M80.00-220.000.57M0.00M271.00231.00213.00-107.00-0.00M84.00404.00-938.00140.00369.00-0.57M-0.00M-399.00-429.0083.00-0.01M0.00M-391.00-33.00738.00415.00136.00-24.000.00M539.00-119.00-203.000.01M61.004.001.00-0.01M-442.0012.00-5.00-18.00-696.00128.00158.0082.00-265.00-11.00
EBIT Margin Growth (5y) 0.00M329.0044.000.57M-0.01M353.00348.000.00M0.00M-0.00M518.00972.00521.0095.00-226.00184.00-0.00M-615.00-257.00419.00-0.01M142.00347.00-0.57M-280.00239.00-321.00-53.00-157.000.00M-460.00-187.00696.0063.00-18.0064.00-0.01M196.00119.00-141.000.01M-382.0059.005.0040.00-617.00-164.00
EBIT Margin (QoQ) 0.00M-87.00-0.00M0.01M-0.01M144.00-0.00M495.00925.00-72.00-562.00-541.000.00M179.00-245.00331.00222.00-249.00-428.00350.00-205.00-371.000.57M-0.57M31.00139.00-263.0011.00-0.00M0.00M-108.00-992.00873.00-143.00165.00-0.00M0.00M109.00249.00-0.01M0.01M-166.00250.00-221.00550.00-422.005.00-92.00410.00-549.00165.00-109.00240.00-224.00247.00-0.01M0.01M32.00-11.00-105.00-269.00275.00196.00-185.00-107.0031.00
EBIT (QoQ) 563,000.30%14.60%-100.00%25,111,061.90%-60.82%15.37%-45.36%43.00%46.24%7.96%-19.63%-4.55%94.33%16.71%-8.67%7.39%-1.46%8.74%-24.75%11.12%-4.79%8.68%22.52%7.46%2.06%11.83%-10.38%4.19%-81.29%481.78%-2.49%-23.43%48.82%-4.09%10.78%-127.53%413.85%-2.16%9.33%-297.89%146.59%-2.99%10.17%-3.26%8.39%-9.01%0.74%-3.41%28.76%-14.00%5.14%-6.26%12.38%-3.02%3.32%-422.30%130.32%3.59%-1.61%-5.39%-12.30%17.06%9.04%-3.84%-18.85%11.03%
EBT Growth (1y) 1,602,740.12%15.76%18.44%2,547,519.05%-81.39%59.19%14.41%189.98%-91.85%1.12%49.11%29.31%3,711.50%39.82%18.50%-79.13%-12.43%-16.06%-24.11%701.10%40.24%42.70%73.81%28.77%-34.30%-122.19%2.03%17.49%-23.58%691.14%-1.81%13.61%-379.56%-11.82%-11.76%-11.53%-240.61%-0.88%1.13%-0.87%128.23%26.31%17.91%6.18%-20.11%31.29%14.90%22.02%51.00%-7.17%11.68%4.01%-591.30%-3.08%5.74%2.14%122.48%-14.99%1.77%15.21%9.86%5.76%-3.53%
EBT Growth (3y) 524.16%23.05%26.42%4,471.35%-16.69%31.05%26.44%-7.85%39.60%5.87%10.27%29.30%260.40%18.76%16.05%29.12%-6.90%-31.34%10.41%129.70%-11.04%23.24%20.31%19.79%-50.42%4.97%-4.03%5.70%-110.12%92.80%-4.31%-0.12%39.04%3.35%1.71%-2.35%40.41%18.02%11.07%8.70%32.77%15.47%14.80%10.45%-99.39%5.71%10.71%9.03%18.58%-8.55%6.32%6.97%6.65%-4.49%1.26%
EBT Growth (5y) 505.16%16.94%12.69%998.13%-6.62%21.94%21.67%51.84%20.18%-18.89%18.92%26.74%88.03%17.05%9.38%23.50%-30.08%6.74%3.12%64.87%-54.15%10.34%9.21%8.56%6.18%7.69%1.06%4.45%10.41%60.25%3.49%5.24%26.52%6.12%6.19%3.40%-41.63%8.14%10.10%6.41%18.90%4.87%10.24%9.66%7.91%1.21%5.90%
EBT Margin Growth (1y) 0.01M279.00506.00590.00-0.01M397.00-357.00870.00-959.00-857.00-55.00-208.000.00M722.00290.00-963.00-107.00-421.00-673.000.34M104.00159.00827.00-0.33M-787.00-0.00M-53.00184.00-402.000.00M-424.00-211.00-0.00M-224.00-93.00-18.00-0.01M154.0031.00-20.000.01M552.00337.00155.00-313.00301.00-27.00138.00586.00-278.00143.0086.00-0.01M-99.00157.00-12.000.01M-274.0066.00300.0064.00289.00-3.00
EBT Margin Growth (3y) 59.00-181.0094.000.00M-0.01M262.00-122.00-302.00848.00-557.00-439.000.33M0.00M459.00443.00905.00-790.00-0.00M100.000.00M-0.00M122.00349.00-0.33M-0.00M-261.00-571.00-45.00-0.01M0.00M-487.00-248.000.00M482.00274.00118.000.00M0.00M341.00274.000.01M575.00453.00379.00-0.01M-76.00274.00213.00732.00-651.00367.00375.00210.00-83.00220.00
EBT Margin Growth (5y) 0.00M119.00-289.000.34M-0.01M-1.0031.000.00M165.00-0.00M334.00880.00722.00422.00-34.00878.00-0.00M-524.00-417.000.00M-0.01M52.00286.00-0.33M41.00445.00-203.0091.00514.000.00M-177.0046.000.00M505.00391.00342.00-0.01M631.00641.00348.000.01M203.00677.00668.00483.00-60.00336.00
EBT Margin (QoQ) 0.00M39.00-0.00M0.01M-0.01M266.00-0.00M428.000.00M-488.00-541.00-0.00M0.00M314.00-694.00721.00380.00-118.00-0.00M0.00M65.00-369.000.33M-0.33M120.00298.00-232.00-973.00-0.00M0.00M5.00-0.00M0.00M-142.00218.00-0.00M0.00M-11.00294.00-0.01M0.01M-135.00244.00-81.00524.00-350.0062.00-550.000.00M-678.00227.00-102.00275.00-257.00170.00-0.01M0.01M-1.001.00-30.00-244.00339.00236.00-267.00-19.0046.00
EBT (QoQ) 391,146.20%21.10%-100.00%25,111,061.90%-71.74%23.91%-71.02%83.46%141.67%-10.95%-26.55%-94.84%2,898.13%31.32%-36.31%52.00%9.98%11.29%-88.78%537.91%5.42%0.62%18.39%11.67%7.27%22.56%-12.29%-43.02%-136.23%663.54%1.01%-62.94%180.23%-6.39%16.87%-191.19%188.39%-6.33%17.18%-451.07%125.72%-4.43%14.86%-0.04%15.10%-10.78%3.43%-24.78%89.16%-21.92%9.83%-6.91%16.29%-6.07%2.29%-539.72%122.94%2.48%-1.19%-3.24%-13.23%22.68%11.85%-7.73%-16.47%11.91%
Enterprise Value Growth (1y) 83.08%18.56%38.89%43.40%37.91%99.12%1.89%9.55%52.86%24.04%84.51%77.54%50.23%85.41%83.13%75.49%6.74%18.30%9.64%1.85%60.54%37.71%42.06%49.01%25.61%20.76%6.99%1.06%3.94%-4.89%3.49%-14.27%-39.44%-27.24%-26.36%-31.91%-13.34%-19.51%-10.83%27.52%14.93%13.11%5.03%-15.99%23.83%33.65%53.56%79.10%21.45%19.86%-11.89%-0.13%16.08%-0.75%13.78%-1.32%16.46%17.38%26.99%28.01%17.01%11.87%-16.18%
Enterprise Value Growth (3y) 56.86%43.07%37.70%40.76%46.85%66.06%51.00%50.56%34.83%39.60%54.73%46.95%37.06%44.55%41.82%38.61%29.12%25.30%18.56%15.32%27.98%16.51%16.30%8.88%-7.53%-5.81%-6.58%-16.13%-18.29%-17.72%-12.08%-9.37%-15.50%-12.83%-11.65%-9.98%7.24%6.76%12.88%24.26%20.01%21.91%12.43%14.54%20.41%16.71%15.47%20.85%17.97%11.77%8.38%8.05%16.52%9.23%6.59%
Enterprise Value Growth (5y) 43.99%45.06%39.29%37.89%40.25%49.47%39.92%38.95%37.66%35.24%41.29%36.73%27.44%28.24%25.86%18.20%6.26%6.36%4.90%-2.19%1.93%-1.52%0.65%2.31%-4.66%-5.32%-5.25%-8.77%-4.93%-3.38%1.85%2.29%-1.93%1.19%-1.37%5.46%11.70%7.68%7.59%13.59%18.50%16.11%15.48%13.67%18.93%15.86%10.38%
Enterprise Value (QoQ) 21.24%16.89%13.34%13.98%-21.49%36.93%17.02%9.62%13.36%-29.93%25.82%52.95%-8.01%4.23%21.06%29.43%13.52%2.95%16.01%-21.27%25.82%-4.59%7.76%24.10%7.92%-1.57%13.03%4.61%3.75%-12.79%6.77%7.60%-5.07%-5.11%-11.55%-23.99%14.05%-3.97%-18.21%-3.26%5.93%6.39%16.96%-12.80%4.25%-1.21%-6.45%28.53%12.51%13.51%9.10%-12.84%11.03%-16.55%23.66%1.31%-5.07%-4.33%7.25%19.57%-4.32%3.50%8.11%9.29%-8.52%-22.45%
EPS (Basic) Growth (1y) 1,599,740.98%2,766.43%18.65%952,850.29%-88.62%52.63%13.04%375.00%-100.25%0.00%46.15%26.32%127,864.28%37.93%68.42%-75.00%-18.42%-20.00%-50.00%583.33%45.16%56.25%87.50%29.27%-42.22%-120.00%1.67%13.21%-19.23%740.00%-4.92%888.33%-457.14%1.56%1.72%-87.52%-257.33%1.54%11.86%2.70%127.61%31.82%34.85%6.58%-4.05%32.18%1.12%23.46%46.48%-4.35%13.33%5.00%-563.46%-2.73%5.88%1.90%120.75%-8.41%1.85%14.95%1.00%-2.04%-21.82%
EPS (Basic) Growth (3y) -86.76%252.37%25.15%3,752.48%-28.83%28.16%40.65%14.47%37.21%3.34%7.17%29.22%1,048.52%19.91%16.45%30.22%-11.88%-31.04%-1.59%115.44%-12.17%25.99%21.92%143.64%-54.20%9.14%-0.56%11.77%-130.88%104.88%2.66%8.20%52.17%10.78%15.34%-48.50%43.37%20.95%15.11%10.56%33.66%18.56%15.62%11.38%-104.19%7.14%6.66%9.72%12.09%-5.19%6.92%7.14%-0.97%-4.44%-5.53%
EPS (Basic) Growth (5y) 442.65%117.14%10.54%895.31%-15.65%21.35%21.14%67.67%16.72%-18.58%18.60%25.86%271.55%17.15%8.83%89.92%-31.78%10.20%-1.61%65.28%-60.48%15.58%15.58%13.14%10.46%11.71%8.21%8.85%22.25%68.29%8.09%10.76%37.71%11.44%11.95%-29.27%-45.08%10.48%12.85%7.65%18.87%8.23%10.76%10.11%6.42%1.99%-0.68%
EPS (Basic) (QoQ) 9,960.79%2,824.47%-100.00%25,111,061.90%-81.97%21.05%-82.61%200.00%141.67%-10.34%-26.92%-100.16%97,604.32%31.03%-36.84%58.33%5.26%60.00%-90.63%416.67%3.23%0.00%28.13%9.76%11.11%20.00%-11.67%-50.94%-138.46%710.00%-1.64%-65.00%204.76%-9.38%922.41%-112.65%186.67%-9.23%25.42%-462.16%124.63%0.00%15.15%-2.63%17.57%2.30%-8.99%-12.35%61.97%-21.74%11.11%4.00%5.77%-7.27%2.94%-559.05%122.20%0.93%-0.93%-6.54%-2.00%12.24%11.82%-17.89%-4.95%-10.42%
EPS (Weighted Average and Diluted) Growth (1y) -97.12%-87.65%52.63%13.04%375.00%-100.23%0.00%46.15%26.32%125,278.40%37.93%65.79%-75.00%-18.92%-20.00%-50.79%566.67%50.00%53.13%93.55%32.50%-42.22%-120.41%0.00%11.32%-19.23%730.00%-5.00%896.61%-457.14%3.17%3.51%-87.59%-257.33%0.00%10.17%2.74%127.24%32.31%35.38%8.00%-4.11%32.56%1.14%22.22%45.71%-4.39%14.61%5.05%-569.61%-2.75%4.90%1.92%120.46%-7.55%1.87%15.09%3.06%-3.06%-21.10%
EPS (Weighted Average and Diluted) Growth (3y) -64.73%-29.43%28.16%39.92%14.47%32.15%3.34%6.04%28.16%1,050.90%19.11%16.45%30.22%-11.10%-31.04%-1.61%114.24%-11.21%25.33%22.51%144.97%-54.20%9.88%-0.56%11.26%-130.88%104.08%2.70%8.33%51.48%10.93%15.58%-48.35%43.15%20.60%14.69%10.69%33.52%18.81%16.21%11.51%-104.57%7.22%6.73%9.38%11.87%-4.92%6.99%7.21%-0.33%-4.48%-5.53%
EPS (Weighted Average and Diluted) Growth (5y) -45.42%-15.63%20.86%21.14%67.67%14.87%-18.58%18.20%25.44%272.01%16.79%8.45%89.60%-32.13%10.20%-1.30%64.83%-61.34%15.23%15.96%13.40%10.16%11.91%7.96%8.85%21.91%68.04%8.21%10.91%37.18%11.59%12.34%-29.28%-44.90%10.28%12.64%7.74%18.79%8.56%10.89%10.22%6.71%2.01%-0.46%
EPS (Weighted Average and Diluted) (QoQ) -81.95%21.05%-82.61%225.00%123.08%-10.34%-26.92%-100.16%98,212.80%31.03%-36.84%54.17%8.11%57.50%-90.48%400.00%6.67%-3.13%29.03%12.50%8.89%22.45%-11.67%-50.94%-138.46%700.00%-1.67%-64.41%200.00%-9.52%931.58%-112.76%186.67%-9.23%23.73%-467.12%124.25%0.00%15.38%-2.67%17.81%2.33%-7.95%-13.58%62.86%-21.93%11.24%3.03%6.86%-6.42%1.96%-560.58%122.13%0.94%-0.93%-7.55%0.00%11.22%11.93%-17.21%-5.94%-9.47%
FCF Margin Growth (1y) 345.00216.00-0.00M-0.00M-700.00-0.00M-691.00882.00937.00856.00583.00-660.00-579.00-150.00498.00-445.000.45M476.00222.00778.00-0.45M-748.00181.0051.00-424.00-0.00M-395.00-269.00-262.000.00M92.00-491.00148.00-43.0087.00416.00558.0044.00976.00-133.00-446.00264.00-646.00302.00513.00-33.00-454.00-209.00-406.00-272.00-396.00172.00529.00328.00339.00309.00-269.00-334.000.00M-368.00
FCF Margin Growth (3y) -0.00M-23.00-0.00M-900.00-342.00-429.00390.00-224.000.45M0.00M0.00M-328.00-52.00-422.00901.00384.00104.00-0.00M7.00561.00-0.45M-601.00-123.00-709.00-539.00103.00-216.00-344.00443.000.00M0.00M-208.00260.00265.00417.00585.00625.00275.00-125.00-40.00-339.00-41.00-0.00M265.00636.0023.00-512.00272.00-146.00-278.000.00M113.00
FCF Margin Growth (5y) -542.00-0.00M-665.00-567.00185.00-701.00793.00605.00461.00-0.00M0.00M-545.00-738.00-276.00598.00-376.00-11.00-169.00187.00485.00-0.45M-601.00940.00-426.00-426.00411.00114.00-175.00510.000.00M55.00-116.00367.00-40.00-433.00548.00748.00331.00-182.00441.00-79.00-46.00-32.00206.00
FCF Margin (QoQ) 47.00-82.00-744.00507.00-957.0073.00-323.0071.00-512.000.00M-268.00-10.00-786.00404.00-187.00420.00-138.00-540.000.45M-0.45M-391.0016.008.00-380.00537.00-114.00-467.00-0.00M0.00M13.00-461.00453.0087.00-571.00178.00262.00218.00-242.00320.00-252.000.00M-0.00M7.00458.00240.00-403.00219.00-88.00-182.00-158.0022.0045.00-305.00410.00378.00-155.00-295.00381.00-200.00-220.000.00M-0.00M
Free Cash Flow Growth (1y) 13.92%0.77%-25.34%-19.05%-22.55%-22.41%-11.86%133.61%154.53%84.18%58.25%-23.38%-32.36%-13.47%36.12%-16.78%79.61%62.37%46.50%74.19%0.54%-21.89%17.93%6.73%-12.15%-83.31%2.30%5.92%6.90%695.46%3.52%-29.77%-2.36%-7.87%-4.80%26.49%32.72%6.56%42.86%-7.08%-20.57%7.05%-6.61%35.68%47.29%10.65%-15.64%-5.61%-17.06%-5.90%-18.51%7.91%30.74%13.00%15.05%13.85%-8.57%-8.46%45.78%-18.28%
Free Cash Flow Growth (3y) -9.16%23.98%1.36%13.15%10.07%7.33%23.82%14.21%45.69%37.29%46.68%3.56%6.89%3.15%32.98%15.66%16.63%-40.40%20.91%25.34%-1.90%1.23%7.69%-7.41%-2.85%6.95%0.27%-2.01%11.47%98.40%12.08%-6.20%0.97%1.67%8.30%16.83%15.79%8.07%4.02%5.97%-1.00%3.69%-13.73%11.39%16.89%5.57%-7.52%5.06%-0.28%-0.90%10.97%0.13%
Free Cash Flow Growth (5y) 10.06%3.97%15.74%16.00%19.21%9.42%26.82%22.60%22.26%-19.53%30.65%4.66%2.78%7.82%20.02%2.85%10.61%9.18%11.74%11.83%4.12%0.36%11.18%-1.38%-0.68%6.89%6.11%3.47%10.14%56.04%2.10%1.12%4.69%1.82%-2.68%10.19%10.98%6.06%1.08%7.89%3.01%2.89%1.49%5.16%
Free Cash Flow (QoQ) 20.72%6.79%-14.96%32.48%-37.94%15.78%-18.64%32.71%-29.50%206.88%-11.35%-3.97%-39.42%48.57%-21.74%22.84%-4.71%-9.16%68.90%11.05%-14.02%8.01%-2.52%-13.72%29.81%-2.25%-19.76%-83.60%695.54%1.20%-19.02%22.01%3.53%-31.35%12.59%15.12%6.98%-8.78%18.14%-7.57%43.42%-40.67%0.99%24.58%25.12%-13.81%9.63%-6.40%-4.61%-3.56%-3.67%6.19%-17.40%27.71%16.72%-8.22%-15.90%26.39%-6.27%-8.12%33.93%-29.15%
Gross Margin Growth (1y) 3.00173.00-97.00-332.00331.00306.00454.00487.00117.00589.00138.00-10.00250.00-189.00-207.0073.001.11M281.00223.00164.00-1.11M-103.00-40.00-56.00-88.00-280.00-210.00-180.00-289.00109.00-55.00159.00311.00217.00238.001.00-75.00-8.0061.0054.00124.0036.0072.00-89.00-167.00-188.00-128.00-144.00-191.00-198.00-242.0023.00127.00102.00-72.00-43.00-39.00253.00158.00-16.00
Gross Margin Growth (3y) 360.00328.00495.00145.00697.00706.00386.00549.001.11M681.00154.00226.00529.00-11.00-24.00180.00191.00-102.00-27.00-72.00-1.11M-273.00-305.00-77.00-66.0047.00-27.00-20.00-54.00319.00244.00214.00359.00246.00370.00-34.00-118.00-159.004.00-178.00-233.00-349.00-298.00-209.00-230.00-284.00-441.00-164.00-102.00157.00-155.00-36.00
Gross Margin Growth (5y) 291.00390.00511.00381.00976.00884.00569.00657.00558.00298.00-95.00-10.00152.00-181.00-289.00159.00213.00225.00156.0087.00-1.11M-64.00-6.00-22.00-17.0075.00105.00-55.00-96.00168.00187.00-19.002.00-140.001.00-154.00-182.00-255.00-309.00-198.00-145.005.00-212.00-268.00
Gross Margin (QoQ) -61.00109.00-582.00-52.00428.00-126.0081.00-77.00576.00-93.00-290.00395.00126.00-242.00-30.00-43.00108.0038.001.11M-1.11M50.00-21.0013.00-144.00113.00-37.00-19.00-337.00183.00-7.00-128.0062.0018.00207.0024.00-32.0039.00-31.00-52.0036.00108.00-38.0018.00-52.00143.00-198.00-60.00-73.00203.00-213.00-107.00-80.00159.0051.00-3.00-105.00-15.0080.002.00186.00-110.00-94.00
Gross Profit Growth (1y) 0.37%-3.93%31.33%26.57%25.24%47.91%67.65%67.97%54.20%28.59%-0.69%2.96%-5.33%-10.48%-1.39%10.00%38.87%39.62%37.10%16.97%4.51%7.43%8.34%3.36%6.65%10.09%18.00%16.24%18.57%8.51%-1.99%-4.60%-5.71%-2.13%-4.66%-0.52%-1.25%4.10%-0.15%0.67%1.01%-4.76%18.78%14.57%11.64%8.61%0.70%2.09%-3.00%3.29%-3.40%-0.61%5.01%-1.27%-5.59%-1.65%1.97%11.98%-3.90%-3.69%
Gross Profit Growth (3y) 30.25%26.87%29.79%29.84%22.28%19.41%17.97%23.90%26.56%17.13%10.32%9.82%11.17%10.32%13.56%9.97%15.67%18.20%20.57%12.01%9.74%8.67%7.81%4.65%6.04%5.35%3.31%3.33%3.35%3.40%-2.28%-1.51%-2.02%-1.00%4.18%4.68%3.65%2.50%6.10%5.59%3.04%2.23%4.93%5.14%4.38%3.47%-2.80%-0.07%1.27%4.53%-4.30%-1.99%
Gross Profit Growth (5y) 16.69%18.26%24.20%23.01%21.55%20.62%19.51%18.12%17.71%13.71%11.41%9.74%11.68%9.91%11.11%8.08%11.59%11.89%10.37%5.93%4.23%5.51%3.59%2.79%3.53%3.00%5.51%4.93%4.48%2.72%2.22%2.24%0.37%1.71%1.92%3.08%2.55%1.89%1.72%2.85%3.21%3.39%0.95%1.94%
Gross Profit (QoQ) 17.19%12.16%3.34%5.21%7.69%8.10%2.26%24.25%22.07%8.30%-6.13%3.62%-5.73%12.28%-13.68%-2.03%3.84%25.26%8.97%-1.50%1.97%6.86%-2.63%1.26%2.82%1.95%0.47%4.53%10.21%0.43%2.48%-4.35%-0.45%-2.24%1.28%-0.71%-3.02%2.00%0.54%4.67%-6.98%2.83%0.89%-1.32%16.02%-0.82%-1.68%-4.00%7.56%0.56%-6.59%2.24%0.59%3.46%-1.30%-3.88%-3.82%7.78%2.33%5.56%-17.46%8.02%
Interest Coverage Ratio Growth (1y) 15.47%17.90%-16.10%-19.96%71.53%-34.78%-30.43%-26.73%-39.81%99.50%40.74%25.51%8.53%9.01%-6.22%-21.76%21.78%-14.25%-2.13%32.17%38.78%9.34%-79.79%0.80%15.92%-42.61%418.51%-17.36%-13.33%-153.12%-6.89%-6.97%-8.91%-600.25%2.46%8.13%5.95%155.66%27.88%14.06%37.01%53.25%
Interest Coverage Ratio Growth (3y) -24.86%-12.33%-11.57%-6.35%-9.71%3.86%12.35%-2.80%-10.39%-7.35%23.09%8.91%9.08%22.41%0.73%-42.97%1.39%25.12%-18.66%0.85%3.26%11.72%-32.63%-0.81%-8.15%-2.91%-60.50%70.39%-5.97%-5.78%27.45%6.86%9.64%
Interest Coverage Ratio Growth (5y) -1.60%-2.31%-7.45%-5.49%-5.31%13.62%5.87%-28.90%-0.84%5.05%3.19%6.25%1.57%13.00%-18.24%-2.18%-4.33%9.11%-31.96%-0.43%2.06%6.12%5.37%5.04%11.55%13.88%12.24%13.97%19.40%20.84%
Interest Coverage Ratio (QoQ) 0.82%14.84%17.26%-61.74%24.56%50.16%11.87%-18.02%-52.64%60.17%17.82%-32.65%56.97%13.00%5.07%-41.77%57.67%-2.78%-12.35%-9.36%11.03%10.95%18.37%-4.83%-12.52%-79.49%490.36%9.44%-56.69%85.31%-5.91%14.78%-126.54%424.85%-5.99%12.39%-304.03%147.53%-0.80%10.13%7.18%9.21%4.25%4.51%25.22%16.90%
Net Cash Flow Growth (1y) -923.81%1,758.55%8.13%-90.88%-112.48%120.80%-98.71%1,128.20%-427.22%-63.52%124.95%-70.00%463.55%-1,345.36%-450.65%-11.88%-99.06%99.84%101.55%-77.71%4,061.61%-21,604.81%1,115.66%-15.83%30.25%-1.47%-19.28%-250.00%-93.41%44.18%3.14%248.33%-623.31%119.60%-23.60%-124.54%98.64%2,630.17%-2,631.74%-4,746.77%21,500.62%-143.14%439.60%-272.12%-162.60%119.37%-92.54%106.01%299.90%-587.34%-138.36%-17.08%-95.05%40.64%-241.63%177.28%-33.90%383.42%416.81%-223.04%
Net Cash Flow Growth (3y) -157.32%174.04%34.91%-30.48%33.73%1.87%-20.24%48.07%29.66%-26.14%26.28%-61.09%50.64%-84.24%-12.87%-45.12%-20.20%29.75%29.11%-31.64%52.86%-397.22%116.31%23.26%-34.79%28.28%-14.00%-36.55%-26.09%70.85%-179.99%-160.32%147.92%-32.17%303.48%-258.97%-22.16%31.65%85.84%134.16%546.18%-34.02%54.02%29.77%-60.44%17.56%-28.01%28.83%27.35%101.64%60.72%-69.03%
Net Cash Flow Growth (5y) -72.23%47.20%15.15%-41.94%-1.38%20.24%18.41%-9.44%63.66%-29.02%16.36%-15.71%16.24%-34.55%-11.25%-18.13%-16.82%15.30%16.22%-16.02%-17.65%266.35%-187.89%-89.25%5.52%-5.51%122.63%-151.42%-21.32%17.60%38.29%42.83%80.33%-16.86%-31.15%17.14%16.87%-53.78%-59.77%93.21%60.82%-7.28%25.01%8.75%
Net Cash Flow (QoQ) -236.29%374.38%28.77%-347.69%89.50%127.24%-276.15%512.83%-200.30%268.40%-175.61%128.57%-31.42%102.47%816.46%-197.86%80.69%150.89%-90.25%-116.43%290.38%630.81%1,720.53%-185.69%110.66%-49.40%2,717.16%-166.75%108.48%-194.03%223.75%-665.41%115.68%35.23%-536.61%121.18%-38.91%-143.44%75.79%42,595.65%-156.65%16.85%206.90%-185.67%545.94%-191.12%82.02%126.51%71.84%-26.64%498.20%-164.63%86.47%258.58%-64.31%-875.48%22.16%228.71%-91.49%3,224.89%-12.99%-149.99%
Net Income Growth (1y) 1,602,740.12%-103.02%-105.68%15,138.10%-87.84%147,780.00%2,454.36%29,618.75%-100.23%-0.77%48.61%28.89%129,093.33%41.19%70.40%-74.46%-17.30%-19.14%-49.80%580.29%48.57%56.42%93.18%31.48%-41.38%-121.13%1.23%13.02%-20.42%710.36%-4.63%894.89%-457.86%2.09%0.44%-87.88%-250.93%-1.57%7.82%-0.29%126.60%28.83%34.09%7.40%-4.14%32.14%1.65%22.86%46.66%-4.30%12.57%3.46%-561.84%-3.61%4.97%2.11%120.56%-7.90%1.53%15.05%1.35%-3.26%-22.37%
Net Income Growth (3y) -87.19%253.77%25.74%3,779.02%-28.41%1,174.70%294.98%360.75%35.62%4.25%8.33%30.82%1,066.38%21.33%18.23%31.69%-10.36%-31.37%-0.61%116.22%-11.50%26.36%23.09%145.43%-54.24%9.61%-1.02%10.88%-128.90%101.11%1.08%6.35%49.49%8.99%13.24%-49.36%42.52%18.78%13.69%9.58%33.40%17.67%15.34%10.93%-104.03%6.82%6.30%9.08%11.67%-5.29%6.26%6.72%-1.27%-4.95%-6.12%
Net Income Growth (5y) 446.25%119.15%11.21%902.78%-14.73%382.66%126.66%287.60%16.79%-18.88%19.98%27.18%274.98%18.16%9.80%91.39%-32.29%10.74%-1.22%64.90%-60.66%15.18%15.10%12.32%9.28%10.80%6.99%7.86%20.57%65.57%7.08%9.68%36.26%10.36%10.69%-30.25%-43.39%9.10%11.67%6.81%18.69%7.66%10.34%9.91%6.24%1.66%-1.09%
Net Income (QoQ) 9,960.79%2,824.47%-100.00%25,111,061.90%-100.02%-5,400.00%105.82%19,943.75%130.25%-12.32%-26.56%-100.16%97,800.00%31.31%-36.31%57.86%6.94%58.48%-90.45%411.21%4.57%-1.61%29.34%11.64%10.10%21.51%-11.97%-50.22%-139.69%682.08%-1.72%-64.95%204.41%-9.05%925.22%-112.61%186.84%-10.52%23.75%-464.91%124.36%-1.98%14.45%-2.66%17.98%2.02%-8.33%-13.11%62.63%-21.52%10.79%3.73%6.12%-7.69%1.82%-563.04%122.15%0.53%-0.96%-6.76%-0.79%10.82%12.24%-17.87%-5.31%-11.07%
Net Income towards Common Stockholders Growth (1y) 1,602,740.12%-103.02%-105.68%15,138.10%-87.84%147,780.00%2,454.36%29,618.75%-100.23%-0.77%48.61%28.89%129,093.33%41.19%70.40%-74.46%-17.30%-19.14%-49.80%580.29%48.57%56.42%93.18%31.48%-41.38%-121.13%1.23%13.02%-20.42%710.36%-4.63%894.89%-457.86%2.09%0.44%-87.88%-250.93%-1.57%7.82%-0.29%126.60%28.83%34.09%7.40%-4.14%32.14%1.65%22.86%46.66%-4.30%12.57%3.46%-561.84%-3.61%4.97%2.11%120.56%-7.90%1.53%15.05%1.35%-3.26%-22.37%
Net Income towards Common Stockholders Growth (3y) -87.19%253.77%25.74%3,779.02%-28.41%1,174.70%294.98%360.75%35.62%4.25%8.33%30.82%1,066.38%21.33%18.23%31.69%-10.36%-31.37%-0.61%116.22%-11.50%26.36%23.09%145.43%-54.24%9.61%-1.02%10.88%-128.90%101.11%1.08%6.35%49.49%8.99%13.24%-49.36%42.52%18.78%13.69%9.58%33.40%17.67%15.34%10.93%-104.03%6.82%6.30%9.08%11.67%-5.29%6.26%6.72%-1.27%-4.95%-6.12%
Net Income towards Common Stockholders Growth (5y) 446.25%119.15%11.21%902.78%-14.73%382.66%126.66%287.60%16.79%-18.88%19.98%27.18%274.98%18.16%9.80%91.39%-32.29%10.74%-1.22%64.90%-60.66%15.18%15.10%12.32%9.28%10.80%6.99%7.86%20.57%65.57%7.08%9.68%36.26%10.36%10.69%-30.25%-43.39%9.10%11.67%6.81%18.69%7.66%10.34%9.91%6.24%1.66%-1.09%
Net Income towards Common Stockholders (QoQ) 9,960.79%2,824.47%-100.00%25,111,061.90%-100.02%-5,400.00%105.82%19,943.75%130.25%-12.32%-26.56%-100.16%97,800.00%31.31%-36.31%57.86%6.94%58.48%-90.45%411.21%4.57%-1.61%29.34%11.64%10.10%21.51%-11.97%-50.22%-139.69%682.08%-1.72%-64.95%204.41%-9.05%925.22%-112.61%186.84%-10.52%23.75%-464.91%124.36%-1.98%14.45%-2.66%17.98%2.02%-8.33%-13.11%62.63%-21.52%10.79%3.73%6.12%-7.69%1.82%-563.04%122.15%0.53%-0.96%-6.76%-0.79%10.82%12.24%-17.87%-5.31%-11.07%
Net Margin Growth (1y) 0.01M-48.00-0.00M4.00-0.01M0.00M0.00M892.00-667.00-553.00-38.00-130.000.00M455.00775.00-549.00-134.00-304.00-0.00M0.21M132.00214.00635.00-0.21M-580.00-0.00M-46.0061.00-210.000.00M-307.000.01M-0.00M41.0098.00-0.01M-0.00M104.00108.00-5.000.01M444.00481.00136.0019.00240.00-237.00118.00458.00-151.00123.0056.00-0.01M-88.00107.00-9.000.01M-71.0046.00226.00-95.0065.00-376.00
Net Margin Growth (3y) -2.00950.0039.00765.00-0.01M0.00M0.00M213.00453.00-401.00-319.000.21M0.00M365.00354.00633.00-582.00-0.00M-467.000.00M-658.00167.00282.00-0.20M-0.00M-5.00-255.00183.00-0.01M0.00M-100.00116.000.00M590.00688.00-0.01M0.00M789.00352.00249.000.01M534.00367.00310.00-0.01M2.00-7.00164.00292.00-309.00275.00273.00-261.00-93.00-224.00
Net Margin Growth (5y) 0.00M0.00M-242.000.21M-0.01M0.00M0.00M0.00M5.00-0.00M270.00565.00462.00319.001.000.01M-0.00M-95.00-676.000.00M-0.01M313.00489.00-0.21M224.00543.00335.00313.00823.000.00M144.00370.000.00M679.00574.00-0.01M-0.01M550.00582.00295.000.01M375.00519.00527.00216.00-3.00-338.00
Net Margin (QoQ) 46.000.00M-0.00M0.01M-0.01M-69.0074.00662.00884.00-323.00-332.00-896.00998.00192.00-424.00487.00200.00512.00-0.00M902.0030.00-240.000.21M-0.21M111.00181.00-145.00-728.00-934.000.00M-37.00-999.00855.00-126.000.01M-0.01M0.00M-69.00292.00-0.01M0.01M-65.00179.00-101.00431.00-27.00-166.00-218.00652.00-505.00189.00122.0044.00-231.00122.00-0.01M0.01M-37.006.00-91.0051.0079.00186.00-412.00212.00-362.00
Operating Income Growth (1y) 11.52%12.28%31.82%23.35%81.43%21.11%60.94%73.99%97.72%122.44%12.79%5.09%-13.41%-10.40%-13.43%-13.47%40.87%36.24%46.03%50.26%9.91%6.57%-80.46%1.66%10.61%-18.71%546.43%6.57%21.08%-143.53%-8.19%-6.34%-7.57%-564.40%-1.38%-2.22%-1.47%148.17%12.08%5.13%-3.88%-4.03%14.01%7.76%12.46%9.15%-4.74%7.42%5.56%-462.93%-2.09%4.58%-0.40%129.24%-15.43%-4.43%5.91%7.64%-0.40%-5.54%
Operating Income Growth (3y) 33.25%34.07%33.76%31.14%45.91%34.14%16.26%16.52%34.11%39.51%12.56%10.97%10.27%9.16%-37.25%9.74%19.64%5.68%22.64%17.64%13.75%-33.46%5.06%0.49%7.37%-63.25%80.21%-0.81%3.31%11.69%0.49%-1.26%-4.34%71.81%8.01%3.47%2.13%35.80%6.77%6.76%4.50%-79.69%2.07%6.58%5.74%5.01%-7.61%2.40%3.65%4.53%-6.22%-1.90%
Operating Income Growth (5y) 18.23%16.99%24.78%24.01%36.91%28.51%-14.82%19.30%24.00%18.66%12.49%8.16%12.42%-19.73%7.95%5.70%13.90%-40.18%10.80%8.31%6.04%3.83%5.09%0.85%3.23%1.68%49.54%2.03%3.58%7.85%1.96%2.19%0.77%-64.83%3.28%4.47%2.29%20.45%0.16%3.99%3.78%3.65%-2.18%1.79%
Operating Income (QoQ) 14.60%15.37%-45.36%43.00%46.24%7.96%-19.63%-4.55%94.33%16.71%-8.67%7.39%-1.46%8.74%-24.75%11.12%-4.79%8.68%22.52%7.46%2.06%11.83%-10.38%4.19%-81.29%481.78%-2.49%-23.43%48.82%-4.09%10.78%-127.53%413.85%-2.16%9.33%-297.89%146.59%-2.99%10.17%-3.26%8.39%-9.01%0.74%-3.41%28.76%-14.00%5.14%-6.26%12.38%-3.02%3.32%-422.30%130.32%3.59%-1.61%-5.39%-12.30%17.06%9.04%-3.84%-18.85%11.03%
Operating Margin Growth (1y) 292.00522.00-42.00-258.00787.00-249.00124.00375.00692.000.00M487.0060.00-123.00-105.00-532.00-654.000.57M80.00316.00826.00-0.57M-83.00-0.00M-88.0067.00-936.000.00M-369.00-96.00-0.00M-223.0028.00112.00-0.01M225.00-50.00-49.000.01M413.00158.00-87.0041.00-99.00-227.00-66.00-83.00-253.0073.00155.00-0.01M-90.00165.00-93.000.01M-353.00-110.0097.0016.00179.00-65.00
Operating Margin Growth (3y) 373.00639.00569.00176.000.00M0.00M80.00-220.000.57M0.00M271.00231.00213.00-107.00-0.00M84.00404.00-938.00140.00369.00-0.57M-0.00M-399.00-429.0083.00-0.01M0.00M-391.00-33.00738.00415.00136.00-24.000.00M539.00-119.00-203.000.01M61.004.001.00-0.01M-442.0012.00-5.00-18.00-696.00128.00158.0082.00-265.00-11.00
Operating Margin Growth (5y) 329.0044.00353.00348.000.00M0.00M-0.00M518.00972.00521.0095.00-226.00184.00-0.00M-615.00-257.00419.00-0.01M142.00347.00-0.57M-280.00239.00-321.00-53.00-157.000.00M-460.00-187.00696.0063.00-18.0064.00-0.01M196.00119.00-141.000.01M-382.0059.005.0040.00-617.00-164.00
Operating Margin (QoQ) -87.00144.00-0.00M495.00925.00-72.00-562.00-541.000.00M179.00-245.00331.00222.00-249.00-428.00350.00-205.00-371.000.57M-0.57M31.00139.00-263.0011.00-0.00M0.00M-108.00-992.00873.00-143.00165.00-0.00M0.00M109.00249.00-0.01M0.01M-166.00250.00-221.00550.00-422.005.00-92.00410.00-549.00165.00-109.00240.00-224.00247.00-0.01M0.01M32.00-11.00-105.00-269.00275.00196.00-185.00-107.0031.00
Profit After Tax Growth (1y) -97.98%15.39%14.99%-79.41%95.13%53.74%13.49%336.64%-100.23%-0.77%48.61%28.89%129,093.33%41.19%70.40%-74.46%-17.30%-19.14%-49.80%580.29%48.57%56.42%93.18%31.48%-41.38%-121.13%1.23%13.02%-20.42%710.36%-4.63%894.89%-457.86%2.09%0.44%-87.88%-250.93%-1.57%7.82%-0.29%126.60%28.83%34.09%7.40%-4.14%32.14%1.65%22.86%46.66%-4.30%12.57%3.46%-561.84%-3.61%4.97%2.11%120.56%-7.90%1.53%15.05%1.35%-3.26%-22.37%
Profit After Tax Growth (3y) -25.99%20.74%24.71%5.03%80.56%29.15%42.18%12.85%35.62%4.25%8.33%30.82%1,066.38%21.33%18.23%31.69%-10.36%-31.37%-0.61%116.22%-11.50%26.36%23.09%145.43%-54.24%9.61%-1.02%10.88%-128.90%101.11%1.08%6.35%49.49%8.99%13.24%-49.36%42.52%18.78%13.69%9.58%33.40%17.67%15.34%10.93%-104.03%6.82%6.30%9.08%11.67%-5.29%6.26%6.72%-1.27%-4.95%-6.12%
Profit After Tax Growth (5y) -37.10%14.98%10.66%15.01%48.54%22.20%22.75%66.65%16.79%-18.88%19.98%27.18%274.98%18.16%9.80%91.39%-32.29%10.74%-1.22%64.90%-60.66%15.18%15.10%12.32%9.28%10.80%6.99%7.86%20.57%65.57%7.08%9.68%36.26%10.36%10.69%-30.25%-43.39%9.10%11.67%6.81%18.69%7.66%10.34%9.91%6.24%1.66%-1.09%
Profit After Tax (QoQ) -94.88%19.20%6.62%-68.93%192.24%18.78%-80.91%194.49%130.25%-12.32%-26.56%-100.16%97,800.00%31.31%-36.31%57.86%6.94%58.48%-90.45%411.21%4.57%-1.61%29.34%11.64%10.10%21.51%-11.97%-50.22%-139.69%682.08%-1.72%-64.95%204.41%-9.05%925.22%-112.61%186.84%-10.52%23.75%-464.91%124.36%-1.98%14.45%-2.66%17.98%2.02%-8.33%-13.11%62.63%-21.52%10.79%3.73%6.12%-7.69%1.82%-563.04%122.15%0.53%-0.96%-6.76%-0.79%10.82%12.24%-17.87%-5.31%-11.07%
Property, Plant & Equipment (Net) Growth (1y) 585.32%69.69%344.38%642.33%0.00%369.37%83.68%14.56%-3.02%-0.22%10.34%24.33%43.21%23.25%4.03%-6.01%13.07%14.64%6.28%4.58%225.58%234.68%260.98%296.88%3.87%3.93%5.55%0.99%-2.62%-2.03%0.34%3.23%9.40%13.50%24.12%28.91%25.13%19.72%7.46%1.73%1.77%0.81%-0.11%-0.34%-1.25%-0.59%1.08%1.13%8.66%7.76%5.97%4.50%-2.56%-2.15%-2.43%
Property, Plant & Equipment (Net) Growth (3y) 93.45%68.06%88.01%99.56%108.06%119.48%11.57%79.38%28.23%10.21%16.23%12.13%6.85%6.91%74.04%67.85%58.62%57.42%56.37%58.58%59.39%61.24%48.78%50.48%56.37%60.54%3.43%4.94%9.54%10.36%10.06%10.01%10.20%10.62%11.69%11.06%10.04%9.33%7.94%6.26%2.76%0.84%2.98%2.60%2.28%1.74%1.50%1.58%1.48%
Property, Plant & Equipment (Net) Growth (5y) 47.66%57.27%60.83%62.21%58.36%59.71%38.59%85.80%51.91%40.91%39.65%37.44%35.97%37.41%39.76%36.93%33.42%32.39%32.43%34.70%38.21%41.02%35.15%35.87%38.52%40.25%7.10%6.88%7.13%6.38%6.03%5.94%6.21%6.41%8.37%7.97%7.37%6.67%5.89%4.82%2.33%
Property, Plant & Equipment (Net) (QoQ) -6.99%2.68%-10.22%699.35%-76.97%168.89%49.97%7.68%8.09%5.23%-6.47%-8.84%11.21%16.37%5.39%5.00%-4.29%-1.78%-4.78%26.32%-2.96%-8.94%-6.31%293.28%-0.25%-1.78%3.00%2.92%-0.19%-0.25%-1.44%-0.76%0.41%2.17%1.40%5.18%4.17%11.72%5.31%2.10%-0.33%0.28%-0.30%2.14%-1.27%-0.63%-0.54%1.21%-0.61%1.03%-0.49%8.74%-1.44%-0.65%-1.86%1.39%-1.02%-0.93%
Return on Assets Growth (1y) 7.000.00M-1.00-2.001.002.002.002.000.00M0.00M-3.00-2.00-1.000.00M2.002.001.00-1.00-2.00-2.00-2.000.00M0.00M7.007.006.006.00-8.00-10.00-10.00-10.00-3.005.005.006.006.001.001.000.00M0.00M1.000.00M1.001.00-8.00-8.00-8.00-8.009.009.009.009.000.00M0.00M0.00M
Return on Assets Growth (3y) 1.002.002.001.00-4.002.00-1.00-2.000.00M1.001.002.000.00M-2.00-2.00-2.00-2.00-1.000.00M7.006.006.005.00-2.00-5.00-3.00-3.00-4.002.002.002.00-5.00-4.00-4.00-4.003.007.007.007.007.00-6.00-7.00-7.00-7.002.001.001.001.001.001.000.00M
Return on Assets Growth (5y) 3.003.002.001.00-5.000.00M-1.00-2.00-1.001.000.00M7.005.005.004.00-2.00-5.00-5.00-3.00-4.001.001.001.001.001.003.003.003.004.003.003.00-4.00-11.00-12.00-12.00-4.007.007.007.007.002.002.001.00
Return on Assets (QoQ) -1.000.00M1.007.001.001.00-2.00-1.000.00M0.00M1.000.00M1.00-1.000.00M0.00M-1.000.00M0.00M0.00M1.000.00M-1.00-1.000.00M0.00M0.00M1.000.00M7.00-1.000.00M0.00M-7.00-3.000.00M0.00M0.00M5.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-8.000.00M0.00M0.00M9.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) -1.000.00M0.00M4.005.003.002.00-1.00-2.00-4.00-4.00-3.00-1.002.003.002.00-1.00-2.00-2.00-3.000.00M0.00M0.00M-1.00-1.00-2.00-2.00-4.00-4.00-4.00-4.007.007.007.007.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-10.00-10.00-10.00-10.0011.0011.0011.0011.000.00M0.00M0.00M
Return on Capital Employed Growth (3y) 1.000.00M2.00-1.00-3.000.00M2.001.000.00M-2.00-4.00-4.00-3.00-4.00-3.00-1.000.00M-2.00-3.00-4.00-4.00-8.00-5.00-6.00-6.002.002.002.001.003.003.003.004.007.007.007.008.00-9.00-10.00-10.00-10.002.001.001.001.001.001.001.00
Return on Capital Employed Growth (5y) 4.000.00M-1.00-1.00-2.00-1.000.00M-1.00-2.00-6.00-6.00-6.00-6.00-9.00-8.00-6.00-5.001.000.00M-1.00-1.00-1.002.001.001.003.002.002.002.00-6.00-7.00-6.00-6.009.008.008.008.002.001.001.00
Return on Capital Employed (QoQ) 1.001.00-2.00-1.001.001.002.000.00M0.00M-1.00-1.000.00M-2.00-1.001.001.001.000.00M0.00M-2.000.00M0.00M-2.001.000.00M0.00M-2.000.00M0.00M0.00M-4.000.00M0.00M0.00M7.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-10.000.00M0.00M0.00M11.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 11.0013.008.00-2.00-13.00-8.000.00M11.009.003.001.00-1.005.006.006.004.00-1.00-3.00-7.00-2.000.00M2.006.004.001.00-4.00-6.00-6.00-5.004.003.0028.0020.0016.0017.00-32.00-31.00-32.00-32.00-8.0015.0016.0016.0016.000.00M0.00M-1.000.00M1.000.00M1.000.00M-19.00-19.00-18.00-18.0018.0018.0017.0017.00-1.00-1.00-1.00
Return on Equity Growth (3y) 6.008.009.008.001.001.008.0014.0013.006.000.00M1.003.005.005.005.000.00M-5.00-7.00-5.00-5.001.003.0025.0016.0015.0014.00-10.00-17.00-13.00-12.00-12.004.000.00M1.00-24.00-16.00-16.00-16.007.0016.0016.0016.0016.00-17.00-18.00-18.00-18.001.00-1.000.00M-1.00-1.00-1.00-2.00
Return on Equity Growth (5y) 10.0011.008.0010.00-1.000.00M7.0016.0014.004.000.00M-2.00-1.004.002.0027.0014.0014.0013.00-9.00-16.00-15.00-12.00-15.000.00M-1.00-2.00-3.00-1.004.003.003.005.000.00M1.00-24.00-34.00-35.00-34.00-10.0016.0016.0015.0015.000.00M-1.00-2.00
Return on Equity (QoQ) -2.000.00M1.0011.000.00M-5.00-9.000.00M6.003.002.00-2.000.00M1.000.00M4.001.002.00-2.00-1.00-1.00-3.003.001.001.002.000.00M-2.00-4.000.00M0.00M-1.004.00-1.0025.00-9.001.000.00M-24.00-8.000.00M0.00M0.00M15.000.00M0.00M0.00M0.00M1.000.00M0.00M1.000.00M0.00M0.00M-18.00-1.000.00M0.00M18.00-1.000.00M0.00M0.00M0.00M-1.00
Return on Invested Capital Growth (1y) 12.008.00-1.002.0015.0016.004.006.007.0010.007.007.002.00-2.00-2.00-9.00-6.00-3.00-1.006.004.002.00-4.00-6.00-6.00-7.001.000.00M-3.005.006.006.006.001.001.000.00M0.00M0.00M0.00M0.00M0.00M-9.00-9.00-9.00-9.0010.0010.0010.0010.000.00M0.00M-1.00
Return on Invested Capital Growth (3y) 14.0016.0010.0015.0025.0023.009.004.004.005.004.004.001.00-3.00-7.00-9.00-7.00-7.00-3.000.00M-19.00-20.00-16.00-16.00-15.00-8.00-12.00-10.004.006.006.007.007.00-8.00-9.00-9.00-9.001.001.001.001.001.000.00M0.00M
Return on Invested Capital Growth (5y) 19.0014.007.0012.0023.0023.004.004.002.000.00M2.00-2.00-20.00-21.00-20.00-16.00-17.00-13.00-14.00-15.00-15.00-14.00-9.00-9.00-9.00-7.00-11.00-9.00-5.007.007.007.007.002.001.000.00M
Return on Invested Capital (QoQ) 0.00M-3.00-12.000.00M14.000.00M2.000.00M2.002.002.003.000.00M2.00-2.00-1.00-1.00-5.001.002.001.002.000.00M-1.00-5.000.00M0.00M-1.004.00-1.00-3.000.00M0.00M0.00M6.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-9.000.00M0.00M0.00M10.000.00M0.00M0.00M0.00M0.00M-1.00
Return on Sales Growth (1y) 18.0020.0016.0014.00-20.00-16.00-9.00-6.007.002.00-1.00-3.002.004.006.005.002.000.00M-5.002.003.004.009.00-1.00-3.00-7.00-9.00-5.00-5.003.003.0030.0025.0021.0022.00-32.00-36.00-37.00-37.00-10.0018.0020.0021.0021.003.002.001.000.00M1.000.00M1.001.00-26.00-26.00-26.00-26.0026.0026.0026.0026.000.00M1.000.00M
Return on Sales Growth (3y) 5.006.006.004.00-11.00-10.00-4.00-5.0010.006.000.00M4.007.008.0010.006.002.00-3.00-5.00-4.00-4.000.00M3.0023.0018.0017.0016.00-7.00-16.00-12.00-12.00-12.007.004.006.00-21.00-15.00-15.00-16.0011.0023.0022.0022.0023.00-22.00-23.00-24.00-24.001.000.00M1.001.000.00M0.00M-1.00
Return on Sales Growth (5y) 9.0010.007.0012.00-6.00-6.00-1.00-3.0011.003.00-1.00-2.00-1.004.003.0030.0022.0021.0020.00-6.00-16.00-15.00-12.00-19.000.00M0.00M0.00M3.005.0010.009.009.0011.007.008.00-19.00-40.00-40.00-41.00-14.0022.0022.0022.0023.004.003.001.00
Return on Sales (QoQ) -2.001.002.0018.000.00M-3.00-1.00-15.004.003.002.00-2.00-1.000.00M0.00M3.001.002.00-1.000.00M-1.00-3.006.000.00M0.00M2.00-4.00-2.00-4.000.00M0.00M-1.004.00-1.0027.00-5.000.00M1.00-27.00-10.000.00M0.00M0.00M18.001.001.000.00M0.00M1.00-1.000.00M1.000.00M0.00M0.00M-26.000.00M0.00M0.00M26.000.00M0.00M1.000.00M0.00M-1.00
Revenue Growth (1y) -7.14%0.32%-6.98%20.82%51.82%33.77%34.79%17.26%39.05%54.25%53.35%50.81%15.31%-3.05%3.14%-9.59%-7.42%2.24%8.58%-99.31%32.85%31.87%13.68%19,919.50%9.37%9.08%4.36%8.28%15.79%22.43%19.98%24.84%6.36%-1.01%-7.24%-10.79%-5.84%-8.59%-0.54%0.06%4.24%-1.19%-0.27%-1.14%-5.36%17.34%16.34%14.94%12.27%2.93%4.72%0.38%7.09%0.81%-1.02%2.62%-3.11%-4.36%-0.88%2.68%7.05%-6.59%-3.41%
Revenue Growth (3y) 25.15%27.45%24.35%28.80%34.52%26.00%28.71%16.93%14.08%15.20%19.76%-78.89%12.35%9.34%8.38%7.70%10.39%13.72%8.81%14.38%18.93%20.76%12.49%546.82%10.44%9.75%5.12%6.44%5.06%3.47%3.45%3.68%1.44%-3.66%-2.74%-4.08%-2.43%1.96%4.89%4.37%3.46%6.07%6.71%4.48%4.40%6.78%6.44%5.79%5.22%-0.25%0.90%1.89%3.57%-3.43%-1.78%
Revenue Growth (5y) 15.92%15.46%16.58%-57.83%24.52%21.95%21.35%17.18%16.62%17.07%15.30%15.33%12.43%11.78%9.78%11.05%10.62%12.25%7.47%10.75%11.00%9.76%5.60%199.64%5.74%3.61%2.87%3.59%2.72%5.13%5.13%4.83%2.09%1.55%2.31%0.36%2.23%1.92%3.65%3.21%2.82%2.85%3.58%3.75%3.37%1.70%2.92%
Revenue (QoQ) 3.89%18.54%-10.91%-15.37%12.23%9.92%15.71%6.35%-1.11%10.76%0.67%26.11%9.70%10.11%-1.00%-3.57%-7.77%17.14%-13.22%-1.25%1.85%24.41%-99.45%18,904.60%1.10%7.25%-2.85%3.83%0.83%2.61%0.80%11.03%6.61%0.57%4.88%-5.41%-0.78%-5.76%0.86%-0.16%-3.68%2.55%1.46%4.01%-8.69%3.50%0.58%-0.43%13.21%2.62%-0.64%-2.74%3.79%4.41%-4.75%3.75%-2.29%2.51%-1.25%-2.03%-3.56%6.23%2.30%2.14%-15.85%9.85%
Share-based Compensation Growth (1y) 27.72%401.13%0.47%-10.26%-30.19%-12.86%6.04%33.17%41.11%12.40%30.67%22.08%28.63%71.38%55.74%19.40%18.81%44.54%63.99%28.61%36.15%42.87%-36.33%0.30%12.74%-33.89%-11.70%51.18%-6.06%5.77%-3.27%-11.35%-16.19%-36.00%-16.66%-5.62%-2.84%53.52%6.01%14.72%-10.79%32.47%28.28%11.31%40.68%-34.28%105.38%7.67%8.91%55.09%7.49%6.41%0.66%40.69%-17.39%-42.14%16.99%-26.67%7.50%-17.20%
Share-based Compensation Growth (3y) 10.81%81.60%11.66%13.41%8.21%18.84%29.23%24.74%29.20%40.68%49.44%23.30%27.66%52.39%17.59%15.48%22.17%10.93%-2.67%24.94%12.98%-0.03%-18.38%10.36%-3.90%-23.51%-10.71%8.15%-8.54%1.29%-5.10%-1.36%-10.11%9.18%4.26%6.42%6.84%10.15%40.83%11.19%10.98%10.53%41.48%8.44%15.53%12.77%22.18%-12.81%8.65%16.96%-1.54%-20.11%
Share-based Compensation Growth (5y) 22.59%54.24%28.88%17.50%15.43%28.22%17.64%20.15%27.05%21.33%13.41%23.24%17.12%19.87%6.79%15.60%7.50%-1.57%-5.76%10.29%3.26%-0.37%-13.64%7.80%-5.11%-1.87%-0.65%10.06%-0.81%-1.98%17.62%2.84%2.16%5.81%20.13%6.67%5.98%23.87%19.92%-3.28%9.99%6.85%20.26%-9.38%
Share-based Compensation (QoQ) -73.62%3.50%13.53%-18.17%4.49%-7.55%-11.68%2.13%27.16%16.10%-6.42%-18.65%47.83%8.47%-1.39%8.39%34.35%-16.85%-1.88%31.86%52.43%-34.79%3.88%38.37%-32.07%2.73%16.76%-18.87%-9.27%75.89%-27.45%-8.65%-17.03%61.19%-31.41%-30.24%8.06%82.55%-29.39%10.22%-25.38%97.54%-45.09%63.66%-27.74%71.41%-30.60%-23.55%125.82%-10.14%-29.80%8.88%56.51%-11.05%-33.60%52.18%-8.10%-37.69%34.25%-4.61%34.72%-52.01%
Shareholder's Equity Growth (1y) 11.78%-3.23%90.98%125,589.38%9.96%-37.67%-34.51%-99.95%11.30%10.75%12.07%13.86%18.68%19.60%23.38%18.94%17.87%17.09%9.75%11.95%11.41%13.13%15.44%18.39%18.60%11.28%12.96%10.95%10.51%16.42%15.66%52.21%43.29%35.31%33.18%1.29%-7.02%-5.17%-6.74%-6.21%6.86%11.38%14.87%14.42%16.00%15.42%14.35%14.74%16.15%11.90%10.82%11.10%-8.27%-6.59%-5.18%-5.12%14.37%13.54%12.75%11.74%10.86%10.39%5.38%
Shareholder's Equity Growth (3y) 11.01%-12.58%11.91%-9.01%13.25%-6.19%-3.25%-91.07%15.90%15.75%14.92%14.88%15.94%16.57%16.06%16.38%15.91%13.81%12.69%13.72%13.45%13.59%14.68%25.98%23.37%20.57%20.28%19.59%13.76%14.31%12.83%13.08%12.49%12.64%12.57%2.82%4.84%6.83%7.00%7.18%12.92%12.89%13.33%13.41%7.31%6.46%6.31%6.55%6.81%5.87%5.82%5.61%5.16%5.40%4.05%
Shareholder's Equity Growth (5y) 13.86%-1.33%13.67%0.06%13.79%1.81%2.79%-75.16%15.52%14.32%14.63%14.77%15.35%15.46%15.35%21.63%19.78%18.35%17.13%17.79%14.23%13.46%13.38%13.69%13.28%13.11%13.26%12.91%12.78%13.94%13.54%13.68%13.91%13.04%12.57%6.74%4.19%4.97%5.18%5.35%8.60%8.82%9.25%9.11%9.40%8.62%7.38%
Shareholder's Equity (QoQ) 112.72%-50.02%93.98%-45.80%84.16%-1.36%127,562.65%-99.95%4.40%3.63%2.60%0.27%3.88%4.87%4.25%4.51%4.68%8.18%0.50%3.57%3.98%1.41%2.51%3.07%5.59%3.48%5.13%3.25%-0.92%5.04%3.26%2.84%4.38%4.36%35.88%-3.19%-1.43%2.71%3.34%-11.13%0.53%1.01%3.93%1.25%4.79%4.17%3.52%2.65%4.27%3.21%3.88%3.91%0.45%2.21%4.14%-14.21%2.30%3.76%4.21%3.41%1.55%3.03%3.27%2.60%1.12%-1.64%
Tax Rate Growth (1y) 30.0030.00-45.0050.00-0.00M116.0020.0020.00-60.00-0.00M-0.00M353.00226.000.00M0.00M-356.00-572.00-648.00-134.00683.00310.0050.00246.00-234.00-202.00184.00-0.00M-0.00M-861.00-229.0051.00-468.00-44.00449.00-147.00-0.00M-87.00-0.00M-49.00991.00-52.00253.00-234.00-61.0041.00512.0043.0056.002.00685.00-647.0018.0010.00569.00717.000.00M
Tax Rate Growth (3y) 100.00100.0010.00-0.00M-0.00M543.00282.00318.00-220.00-405.00-350.00-373.00681.00-35.000.00M0.00M94.00-463.00-413.00-0.00M-903.00-627.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-144.00-514.00-183.00-764.00-429.00-107.00-99.00-700.00-240.00986.00-10.000.00M-838.0013.0053.000.00M113.000.00M
Tax Rate Growth (5y) 267.00398.00-335.00-280.00-0.00M871.0020.00-279.00-107.00-297.00-116.00-0.00M-0.00M0.00M-7.00-0.00M-0.00M-0.00M-0.00M-983.00-998.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-481.00-335.00-519.00-140.00433.00-0.00M-33.00-86.00553.00-170.000.00M
Tax Rate (QoQ) 0.00M1.000.00M-0.00M309.0096.000.00M0.00M0.00M-236.00176.00-0.00M0.00M0.00M48.00132.00-537.002.00-168.0056.00-23.00819.00-541.00-204.00173.00338.00-509.00182.00132.00332.00-398.00-295.00412.00-188.0027.00197.00-183.00-0.00M977.00-0.00M0.00M-39.00-66.00-876.00747.00134.0035.00-404.00278.00147.00-18.00278.00-0.00M812.00-26.00837.00-906.000.00M
Total Debt Growth (1y) -14.57%130.81%136.19%141.33%132.83%-13.61%-13.05%-9.36%2.95%-3.76%1.71%72.91%59.06%67.09%56.26%-13.03%-11.66%4.10%4.12%0.53%-2.17%34.97%36.01%41.39%45.05%-9.15%-7.07%-9.38%-10.28%-9.75%-10.75%-7.47%-7.65%-3.80%-8.92%-11.75%-8.97%-14.49%-4.65%-99.61%-0.20%-8.86%-16.35%
Total Debt Growth (3y) 43.75%47.23%26.99%24.27%27.83%55.81%56.22%11.58%11.39%10.88%13.10%18.74%18.28%14.77%11.19%32.91%30.31%7.32%7.82%8.48%9.58%8.80%8.38%3.43%4.10%5.84%6.32%-7.61%-8.93%-9.55%-8.97%-9.45%-8.14%-85.32%-6.36%-8.04%-8.71%
Total Debt Growth (5y) 19.82%37.98%23.54%27.26%27.72%27.03%26.93%14.31%14.37%14.14%15.47%15.47%15.90%14.14%12.34%13.99%12.91%0.72%0.76%2.08%1.36%1.02%1.37%-1.86%-0.41%-66.76%-7.61%-7.55%-8.94%
Total Debt (QoQ) -3.17%-4.68%-3.61%-3.97%161.60%-2.46%-1.51%-7.36%-2.94%-1.82%2.67%5.22%-9.26%3.76%74.54%-3.21%-4.68%-2.96%-2.85%-1.69%12.32%-2.95%-6.20%-4.33%54.97%-2.20%-2.49%-1.86%-2.94%0.04%-4.91%-2.82%-2.37%-1.07%-1.42%-3.01%1.70%-6.34%-4.48%0.04%-4.46%4.44%-99.61%