Pioneer Bancorp Income Statement (2018-2025) | PBFS

Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Mar2025
Revenue & Cost
Provisions 0.57M0.64M0.57M-17.58M-15.80M1.52M2.55M2.15M0.75M1.55M1.25M0.50M0.25M-0.80M0.12M-0.40M-3.29M0.92M0.88M0.26M0.73M-0.82M1.07M
Revenue 15.50M15.35M16.43M16.80M3.06M3.71M3.31M2.47M2.79M3.51M3.70M3.04M3.12M3.57M3.25M3.29M3.28M3.58M3.23M2.88M3.48M4.18M3.64M3.66M3.82M3.65M
Interest income
Interest income - Loans 12.06M12.40M12.44M12.92M13.15M12.69M12.28M11.39M10.66M10.90M10.61M10.23M10.03M10.09M9.31M10.12M11.51M13.51M14.66M15.55M16.53M17.72M18.74M19.38M20.93M21.17M
Interest Income - Debt Securities 1.02M1.12M1.09M1.16M1.41M1.28M1.26M0.94M1.09M1.17M1.08M0.79M1.13M1.11M1.25M1.20M1.93M2.52M2.62M2.79M2.57M2.60M2.34M2.24M2.17M3.78M
Interest Income - Deposits 0.37M0.24M0.51M0.69M0.81M0.56M0.49M0.04M0.07M0.06M0.08M0.10M0.15M0.15M0.19M0.84M1.75M1.95M1.50M0.73M1.05M1.16M2.03M1.94M1.28M0.90M
Interest Income - Total 13.01M13.33M13.60M14.23M14.59M13.83M13.29M11.82M11.06M11.24M10.94M10.68M10.62M10.85M10.24M12.13M15.19M17.98M18.78M19.08M20.16M21.49M23.11M23.56M24.38M25.85M
Interest expenses
Interest Expense - Deposits 0.98M0.96M1.08M1.26M1.29M1.25M1.21M0.85M0.69M0.54M0.42M0.38M0.36M0.34M0.33M0.34M0.41M0.63M1.05M2.53M3.95M5.09M5.54M6.09M6.27M6.42M
Interest Expense - Others 0.02M0.09M0.06M0.03M0.03M0.02M0.02M0.05M0.03M0.02M0.01M0.02M0.02M0.02M0.01M0.04M0.11M0.21M0.21M0.33M0.31M0.30M0.25M0.27M0.21M0.35M
Interest Expenses 1.00M1.05M1.14M1.29M1.33M1.28M1.24M0.89M0.71M0.56M0.44M0.40M0.38M0.36M0.34M0.38M0.52M0.84M1.26M2.87M4.27M5.39M5.78M6.36M6.48M6.76M
Interest Income - Net 12.01M12.28M12.46M12.94M13.26M12.55M12.05M10.92M10.35M10.68M10.50M10.29M10.23M10.49M9.91M11.74M14.67M17.14M17.52M16.22M15.89M16.09M17.33M17.20M17.90M19.08M
Non-interest income
Interest Income - Total 11.44M11.63M11.89M-3.43M12.69M11.03M9.50M8.77M9.60M9.13M9.25M9.79M9.98M10.49M9.91M12.54M14.55M17.54M17.52M15.94M15.14M14.97M17.25M16.45M18.77M18.28M
Service Charges 0.08M0.36M0.03M0.53M0.37M0.02M0.26M0.10M
Investment Gain (Loss) 1.80M1.94M2.23M2.10M2.63M2.38M1.72M1.74M1.53M1.73M1.67M1.64M1.60M1.66M1.52M1.69M1.57M1.47M1.40M1.50M1.45M-5.64M1.50M1.43M1.47M1.36M
Investment Banking Income 0.00M-0.00M0.03M
Trading Income 0.08M
Other Non-Interest Income 0.20M-1.08M0.28M-15.94M0.91M1.81M-0.65M1.14M0.73M-1.80M-1.65M-0.37M-0.45M-0.47M0.17M-0.09M0.17M0.29M0.24M0.10M0.26M0.27M0.27M0.29M0.32M0.24M
Non-Interest Income 3.49M3.08M3.97M3.87M3.97M5.51M2.67M3.61M3.53M4.72M4.08M3.42M3.20M3.95M3.61M3.31M3.81M3.95M3.25M3.15M3.57M4.83M4.23M3.69M4.12M3.73M
Operating Items
Research & Development 0.69M0.76M0.73M0.76M0.77M0.77M0.83M0.86M0.87M0.90M0.92M1.00M1.04M1.04M0.98M1.01M1.04M1.08M1.14M1.30M1.19M1.31M1.06M0.98M0.98M0.84M
Wages, Salaries and Other 5.68M5.31M5.74M5.92M5.98M6.58M6.21M6.22M6.46M6.42M6.74M6.71M6.22M6.24M6.53M6.86M6.59M7.22M7.07M6.54M6.92M7.46M7.39M7.46M7.67M8.29M
Rent Expense 1.37M1.58M1.52M1.42M1.42M1.61M1.56M1.54M1.61M1.56M1.66M1.65M1.71M1.73M1.74M2.10M1.71M1.84M1.91M1.78M1.83M1.90M1.91M1.82M1.83M1.95M
Other Operating Expenses 7.20M6.91M7.39M7.56M16.04M9.32M8.72M8.31M8.95M8.95M9.12M13.68M8.66M3.61M0.21M9.70M9.12M10.59M10.04M10.27M11.38M12.58M12.45M12.30M11.88M11.80M
Operating Expenses 9.26M9.25M9.65M9.74M18.23M11.71M11.11M10.71M11.43M11.40M11.70M16.32M11.41M6.38M13.06M12.81M11.87M13.51M13.10M13.36M14.40M15.79M15.43M15.11M14.69M14.59M
Operating Income -8.49M-3.01M-10.01M-9.73M-8.82M-10.15M-10.09M-10.71M-11.16M-11.84M-12.01M-11.67M-11.12M-11.19M
EBIT 6.67M6.52M7.36M-8.02M-0.25M6.11M2.29M2.57M2.41M3.01M2.08M-2.73M-8.49M-3.01M-10.01M-9.73M-8.82M-10.15M-10.09M-10.71M-11.16M-11.84M-12.01M-11.67M-11.12M-11.19M
Net income details
EBT 5.67M5.46M6.22M-9.30M-1.57M4.83M1.06M1.68M1.70M2.45M1.64M-3.12M1.77M8.06M0.46M3.05M6.49M7.97M7.67M5.72M4.31M4.01M6.06M5.03M8.20M7.42M
Tax Provisions 1.22M0.67M1.44M-2.53M-0.60M0.98M0.21M3.69M0.30M0.55M0.30M1.63M0.41M1.80M0.15M0.69M1.26M1.79M1.64M1.21M0.89M0.82M1.34M1.10M1.89M1.65M
Profit After Tax 4.44M4.80M4.78M-6.71M-0.98M3.85M0.85M1.48M1.39M1.90M1.34M-3.55M1.36M6.26M0.30M2.36M5.23M6.18M6.02M4.51M3.42M3.19M4.72M3.93M6.31M5.76M
Equity Income -0.08M0.36M-1.02M0.61M0.58M0.83M0.22M0.19M-0.06M0.16M0.03M-0.20M-0.04M0.27M-0.06M0.20M0.08M0.27M0.39M0.39M0.39M
Income from Continuing Operations 4.44M4.80M4.78M-6.78M-0.98M3.85M0.85M-2.02M1.39M1.90M1.34M-4.75M1.36M6.26M0.30M2.36M5.23M6.18M6.02M4.51M3.42M3.19M4.72M3.93M6.31M5.76M
Consolidated Net Income 4.44M4.80M4.78M-6.78M-0.98M3.85M0.85M-2.02M1.39M1.90M1.34M-4.75M1.36M6.26M0.30M2.36M5.23M6.18M6.02M4.51M3.42M3.19M4.72M3.93M6.31M5.76M
Income towards Parent Company 4.44M4.80M4.78M-6.78M-0.98M3.85M0.85M-2.02M1.39M1.90M1.34M-4.75M1.36M6.26M0.30M2.36M5.23M6.18M6.02M4.51M3.42M3.19M4.72M3.93M6.31M5.76M
Net Income towards Common Stockholders 4.44M4.80M4.78M-6.78M-0.98M3.85M0.85M-2.02M1.39M1.90M1.34M-4.75M1.36M6.26M0.30M2.36M5.23M6.18M6.02M4.51M3.42M3.19M4.72M3.93M6.31M5.76M
Additional items
EPS (Basic) 0.180.18-0.26-0.040.150.030.060.060.080.05-0.140.050.250.010.100.210.250.240.180.140.130.190.160.250.23
EPS (Weighted Average and Diluted) -0.040.150.030.060.060.080.05-0.140.050.250.010.100.210.250.240.180.140.130.190.160.250.23
Shares Outstanding (Weighted Average) 25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M25.98M26.17M25.85M
Shares Outstanding (Diluted Average) 25.07M25.07M25.09M25.11M25.12M25.13M25.14M25.16M25.17M25.17M25.19M
EBITDA 6.67M6.52M7.36M-8.02M-0.25M6.11M2.29M2.57M2.41M3.01M2.08M-2.73M-8.49M-3.01M-10.01M-9.73M-8.82M-10.15M-10.09M-10.71M-11.16M-11.84M-12.01M-11.67M-11.12M-11.19M
Tax Rate 21.58%12.17%23.12%27.16%37.93%20.37%19.91%17.86%22.62%18.08%23.38%22.38%33.77%22.52%19.37%22.47%21.44%21.22%20.65%20.48%22.08%21.87%23.04%22.30%