|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.79M | -0.04M | 3.97M | 2.54M | | -0.04M | 20.37M | 1.14M | 12.00M | 4.55M | | -5.62M | | | | | | | | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.95M | 283.21M | 280.52M | 275.07M | 286.06M | 295.37M | 293.86M | 281.73M | 276.15M | 278.27M | 273.55M | 277.11M | 304.79M | 302.79M | 307.61M | 306.68M | 310.70M | 314.67M | 317.73M | 367.62M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.80M | 213.82M | 206.21M | 193.03M | 192.77M | 210.27M | 235.13M | 247.12M | 286.64M | 308.68M | 306.56M | 306.23M | 336.43M | 337.45M | 333.06M | 319.02M | 325.49M | 329.44M | 321.52M | 361.76M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 1.62M | 202.28M | 0.52M | | | | 0.53M | | | | 1.31M | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.71M | 11.19M | -82.91M | 55.01M | 11.84M | 11.53M | 72.53M | 11.46M | 12.86M | 12.33M | 246.65M | 13.57M | 62.43M | 59.62M | 205.34M | 12.47M | 12.66M | 58.21M | -123.70M | 15.81M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.30M | 0.56M | 0.85M | 0.93M | 0.53M | 0.93M | 7.01M | 1.76M | 1.69M | 1.79M | 9.27M | 14.10M | 20.84M | 19.63M | 15.90M | 9.44M | 10.46M | 8.36M | 9.49M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.85M | 260.34M | 253.63M | 248.88M | 257.81M | 279.55M | 308.59M | 327.31M | 360.45M | 380.35M | 376.43M | 381.91M | 412.95M | 417.90M | 410.94M | 392.81M | 392.76M | 398.11M | 386.65M | 441.77M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.29M | 11.58M | 8.69M | 8.75M | 8.64M | 14.67M | 36.05M | 47.34M | 63.96M | 76.07M | 84.97M | 92.69M | 106.12M | 107.76M | 102.05M | 95.60M | 93.79M | 95.97M | 94.62M | 104.24M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.20M | 0.18M | 0.18M | 0.24M | 0.49M | 1.73M | 2.10M | 2.67M | 2.53M | 2.09M | 2.03M | 1.76M | 1.66M | 1.50M | 1.33M | 1.15M | 1.09M | 1.04M | 0.90M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 3.72M | 14.68M | 34.40M | 57.35M | 62.19M | 52.39M | 48.95M | 46.28M | 46.79M | 39.62M | 30.49M | 30.10M | 27.61M | 16.03M | 14.78M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 11.77M | 8.87M | 8.94M | 9.34M | 18.88M | 52.45M | 83.84M | 123.99M | 140.83M | 139.45M | 143.67M | 154.16M | 156.21M | 143.17M | 127.42M | 125.04M | 124.67M | 111.69M | 120.62M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.40M | 248.57M | 244.76M | 239.94M | 248.47M | 260.68M | 256.14M | 243.47M | 236.46M | 239.52M | 236.98M | 238.24M | 258.79M | 261.69M | 267.77M | 265.38M | 267.72M | 273.44M | 274.95M | 321.15M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.40M | 248.57M | 244.76M | 239.94M | 248.47M | 260.68M | 256.14M | 243.47M | 217.92M | 239.52M | 236.98M | 238.24M | 249.72M | 261.69M | 267.77M | 265.38M | 267.72M | 273.44M | 274.95M | 321.15M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 7.96M | 27.24M | 8.12M | 8.48M | 0.94M | -21.84M | 8.10M | 1.00M | 8.72M | 1.06M | 1.24M | 8.15M | 9.02M | 9.96M | 9.15M | 1.23M | 9.80M | -22.45M | 1.57M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 6.12M | 6.24M | 6.21M | 6.37M | 6.22M | 5.93M | 5.93M | 6.08M | 6.26M | 6.32M | 6.41M | 6.44M | 6.66M | 6.99M | 7.41M | 7.64M | 7.32M | 7.62M | 8.68M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -9.70M | 0.22M | 20.64M | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 1.25M | | 0.39M | 0.47M | 0.34M | | 0.24M | 0.66M | 0.77M | | 0.61M | 0.75M | 0.96M | | 1.01M | 0.97M | 0.93M | | 1.28M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 2.47M | 2.70M | 2.70M | 2.88M | 3.17M | 3.50M | 3.23M | 3.36M | 3.33M | 3.36M | 4.16M | 3.60M | 3.48M | 3.51M | 3.60M | 3.86M | 3.53M | 3.66M | 4.92M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 1.40M | 0.69M | 0.46M | 0.50M | 0.34M | 0.10M | 0.24M | 0.66M | 0.86M | 0.54M | 0.61M | 0.74M | 0.96M | 0.78M | 1.01M | 0.96M | 0.93M | 0.95M | 1.28M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92M | 8.84M | 8.89M | 8.18M | 8.88M | 8.89M | 8.82M | 8.67M | 9.21M | 9.29M | 9.31M | 8.86M | 9.38M | 9.62M | 9.44M | 8.74M | 9.76M | 9.45M | 9.46M | 9.48M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28M | 6.75M | -16.34M | 2.61M | 1.46M | 6.19M | -17.40M | 2.19M | 8.88M | 9.27M | -22.34M | 3.60M | 6.68M | 6.70M | -14.45M | 10.37M | 9.23M | 8.88M | -8.84M | 9.36M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.56M | 34.65M | 35.76M | 35.12M | 37.59M | 34.69M | 37.72M | 38.27M | 39.69M | 38.74M | 36.57M | 38.87M | 46.00M | 41.10M | 39.84M | 41.30M | 42.98M | 41.24M | 42.78M | 46.47M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.88M | 2.85M | 2.60M | 2.60M | 2.58M | 2.56M | 2.40M | 3.17M | 3.58M | 3.58M | 3.24M | 4.16M | 4.10M | 4.17M | 3.64M | 3.61M | 3.60M | 3.54M | 5.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 4.52M | 4.52M | 4.55M | 4.54M | 4.44M | 4.44M | 4.43M | 4.66M | 4.58M | 4.61M | 4.69M | 4.84M | 4.74M | 4.79M | 4.77M | 4.78M | 4.97M | 5.16M | 5.55M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.61M | 78.41M | -224.54M | 79.41M | 80.37M | 79.58M | 75.35M | 77.80M | 84.72M | 85.42M | -238.16M | 85.77M | 89.58M | 88.37M | 88.63M | 89.48M | 87.30M | 87.95M | -256.63M | 109.21M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05M | 8.16M | 8.14M | 7.85M | 8.04M | 8.41M | 8.15M | 8.03M | 8.94M | 9.46M | 9.09M | 8.62M | 8.91M | 9.29M | 8.96M | 9.15M | 9.17M | 9.39M | 9.38M | 10.65M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 12.89M | 1.10M | 0.28M | | 4.38M | 0.06M | | | | 0.06M | 0.27M | 42.52M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | 0.26M | 1.17M | 0.69M | 1.11M | 0.05M | 2.09M | 0.12M | 1.99M | -0.04M | -0.08M | -0.04M | -0.90M | 3.18M | 0.58M | -0.23M | 1.41M | 0.00M | 0.04M | 0.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.19M | 119.81M | 119.54M | 119.85M | 122.88M | 122.21M | 119.24M | 123.00M | 145.87M | 135.66M | 152.17M | 135.85M | 152.84M | 140.34M | 141.54M | 140.30M | 138.56M | 138.63M | 138.71M | 217.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.22M | 175.17M | 169.85M | 164.16M | 172.52M | 192.03M | 227.07M | 242.57M | 235.73M | 283.44M | 260.83M | 284.94M | 297.05M | 318.66M | 309.24M | 293.81M | 297.18M | 300.71M | 290.71M | 270.96M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.76M | 163.40M | 160.98M | 155.22M | 163.19M | 173.15M | 174.62M | 158.73M | 111.74M | 142.61M | 121.38M | 141.27M | 142.88M | 162.45M | 166.07M | 166.38M | 172.14M | 176.04M | 179.02M | 150.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.15M | 34.81M | 34.19M | 32.89M | 34.70M | 37.33M | 36.74M | 34.04M | 24.80M | 30.40M | 25.90M | 30.84M | 31.28M | 35.17M | 35.99M | 36.16M | 36.98M | 38.48M | 39.11M | 34.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.61M | 128.59M | 126.79M | 122.33M | 128.49M | 135.82M | 137.88M | 124.69M | 86.94M | 112.21M | 95.48M | 110.43M | 111.60M | 127.28M | 130.08M | 130.22M | 135.16M | 137.56M | 139.91M | 116.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.61M | 128.59M | 126.79M | 122.33M | 128.49M | 135.82M | 137.88M | 124.69M | 86.94M | 112.21M | 95.48M | 110.43M | 111.60M | 127.28M | 130.08M | 130.22M | 135.16M | 137.56M | 139.91M | 116.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.61M | 128.59M | 126.79M | 122.33M | 128.49M | 135.82M | 137.88M | 124.69M | 86.94M | 112.21M | 95.48M | 110.43M | 111.60M | 127.28M | 130.08M | 130.22M | 135.16M | 137.56M | 139.91M | 116.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.61M | 128.59M | 126.79M | 122.33M | 128.49M | 135.82M | 137.88M | 124.69M | 86.94M | 112.21M | 95.48M | 110.43M | 111.60M | 127.28M | 130.08M | 130.22M | 135.16M | 137.56M | 139.91M | 116.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.61M | 128.59M | 126.79M | 122.33M | 128.49M | 135.82M | 137.88M | 124.69M | 86.94M | 112.21M | 95.48M | 110.43M | 111.60M | 127.28M | 130.08M | 130.22M | 135.16M | 137.56M | 139.91M | 116.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41 | 1.39 | 1.37 | 1.33 | 1.40 | 1.49 | 1.51 | 1.37 | 0.94 | 1.20 | 1.01 | 1.18 | 1.17 | 1.34 | 1.37 | 1.37 | 1.42 | 1.45 | 1.49 | 1.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41 | 1.39 | 0.82 | 1.33 | 1.40 | 1.49 | 1.51 | 1.37 | 0.94 | 1.20 | 1.01 | 1.18 | 1.17 | 1.34 | 1.37 | 1.37 | 1.42 | 1.45 | 1.49 | 1.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.89M | 92.68M | 92.66M | 92.16M | 91.77M | 91.71M | 91.60M | 91.21M | 92.07M | 93.72M | 92.90M | 93.71M | 94.73M | 95.26M | 95.00M | 95.27M | 95.28M | 95.09M | 94.92M | 99.83M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.73M | 179.69M | 174.37M | 168.70M | 177.06M | 196.46M | 231.51M | 247.01M | 240.38M | 288.02M | 265.44M | 289.62M | 301.88M | 323.40M | 314.03M | 298.58M | 301.96M | 305.68M | 295.87M | 276.51M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.21% | 21.30% | 21.24% | 21.19% | 21.26% | 21.56% | 21.04% | 21.44% | 22.19% | 21.32% | 21.34% | 21.83% | 21.89% | 21.65% | 21.67% | 21.73% | 21.48% | 21.86% | 21.85% | 22.66% |