Payoneer Global Inc. (NASDAQ: PAYO)

Sector: Technology Industry: Software - Infrastructure CIK: 0001845815
Market Cap 1.97 Bn
P/B 2.62
P/E 27.20
P/S 1.89
ROIC (Qtr) 0.74
Div Yield % 0.00
Rev 1y % (Qtr) 9.09
Total Debt (Qtr) 7.12 Bn
Debt/Equity (Qtr) 9.49

About

Payoneer Global Inc., known by its stock symbol PAYO, is a financial technology company that operates in the realm of facilitating cross-border transactions for small and medium-sized businesses (SMBs). The company was established in 2005 and has since built a global financial stack, providing a suite of accounts receivable (AR) and accounts payable (AP) capabilities, complete with working capital and data-driven insights. Payoneer's main business activities revolve around enabling SMBs to receive, manage, and make payments in multiple currencies....

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 224.46M provides exceptional 38.46x coverage of interest expenses 5.84M, showing strong debt service capability.
  • Robust free cash flow of 152.01M exceeds capital expenditure of 72.45M by 2.10x, indicating strong organic growth funding capability.
  • Operating cash flow of 224.46M fully covers other non-current liabilities 146.65M by 1.53x, showing strong long-term stability.
  • Free cash flow of 152.01M provides exceptional 26.05x coverage of interest expense 5.84M, showing strong debt service ability.
  • Robust tangible asset base of 7.92B provides 85.11x coverage of working capital 93.08M, indicating strong operational backing.

Bear case

  • Operating cash flow of 224.46M barely covers its investment activities of (316.54M), with a coverage ratio of -0.71, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (316.54M) provide weak support for R&D spending of 154.91M, which is -2.04x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 509.02M provide limited coverage of acquisition spending of (33.08M), which is -15.39x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 224.46M shows concerning coverage of stock compensation expenses of 75.23M, with a 2.98 ratio indicating potential earnings quality issues.
  • Operating earnings of 120.17M show weak coverage of depreciation charges of 59.75M, with a 2.01 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.03 2.69
EV to Cash from Ops. EV/CFO 37.76 28.91
EV to Debt EV to Debt 1.19 19.83
EV to EBIT EV/EBIT 70.53 -9.95
EV to EBITDA EV/EBITDA 45.89 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 55.76 26.09
EV to Market Cap EV to Market Cap 4.31 0.36
EV to Revenue EV/Rev 8.15 -9.34
Price to Book Value [P/B] P/B 2.62 3.88
Price to Earnings [P/E] P/E 27.20 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 20.59 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -16.38 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -8.45 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -46.05 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -1.73 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) -28.31 20.13
EBT Growth (1y) % EBT 1y % (Qtr) -26.02 14.16
EPS Growth (1y) % EPS 1y % (Qtr) -45.95 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 19.74 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.33 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.07 1.22
Current Ratio Curr Ratio (Qtr) 1.01 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 9.49 -0.96
Interest Cover Ratio Int Coverage (Qtr) 20.59 -14.20
Times Interest Earned Times Interest Earned (Qtr) 20.59 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.30 -548.16
EBIT Margin % EBIT Margin % (Qtr) 11.56 -199.84
EBT Margin % EBT Margin % (Qtr) 11.00 -607.20
Gross Margin % Gross Margin % (Qtr) 67.90 51.88
Net Profit Margin % Net Margin % (Qtr) 7.00 -610.00