|
Gross Margin
|
64.25% | 63.55% | 59.97% | 54.53% | 57.60% | 58.87% | 59.41% | 56.15% | 61.56% | 65.82% | 57.04% | 52.69% | 68.20% | 66.48% | 62.14% | 96.97% | 78.60% | 72.07% | 72.62% | 73.60% | 78.98% | 75.43% | 72.10% | 71.60% | 80.17% | 75.44% | 73.11% | 73.63% | 77.30% | 69.13% | 68.38% | 71.72% | 76.94% | 71.93% | 72.78% | 73.50% | 78.79% | 72.32% | 72.73% | 74.97% | 77.07% | 73.47% | 75.10% | 75.51% | 76.90% | 75.57% | 76.88% | 78.23% | 79.10% | 76.01% | 74.52% |
|
EBT Margin
|
14.06% | 2.21% | -2.41% | -7.87% | 4.98% | -3.11% | 11.97% | 10.15% | 18.54% | 21.31% | 11.94% | 9.58% | 31.54% | 21.59% | 0.15% | 64.36% | 43.80% | 19.00% | 21.63% | 30.54% | 33.82% | 33.79% | 27.34% | 28.40% | 31.06% | 30.93% | 28.85% | 31.60% | 36.44% | 14.72% | 17.44% | 16.57% | 34.97% | 19.51% | 17.00% | 24.56% | 36.06% | 22.98% | 22.53% | 30.76% | 36.67% | 23.15% | 25.11% | 25.75% | 58.01% | 22.65% | 23.97% | 30.67% | 35.87% | 24.23% | 30.98% |
|
EBIT Margin
|
20.09% | -23.10% | -32.91% | -49.10% | 8.49% | 9.29% | 12.78% | 10.87% | 19.08% | 22.07% | 12.39% | 9.57% | 31.85% | 21.66% | 0.75% | 14.44% | 43.94% | 19.13% | 21.73% | 31.92% | 33.15% | 33.41% | 27.19% | 28.88% | 31.25% | 31.24% | 28.89% | 31.17% | 36.83% | 14.64% | 17.32% | 16.41% | 34.73% | 19.45% | 16.90% | 24.08% | 35.72% | 22.82% | 22.22% | 28.56% | 35.52% | 21.75% | 23.85% | 24.55% | 57.17% | 21.74% | 23.21% | 30.07% | 34.89% | 23.22% | 22.83% |
|
EBITDA Margin
|
21.58% | -21.36% | -30.99% | -47.44% | 10.20% | 11.12% | 14.53% | 12.57% | 20.55% | 22.07% | 12.39% | 9.57% | 31.85% | 21.66% | 0.75% | 14.44% | 43.94% | 19.13% | 21.73% | 31.92% | 33.15% | 33.41% | 27.19% | 28.88% | 31.25% | 31.24% | 28.89% | 31.17% | 36.83% | 14.64% | 17.32% | 16.41% | 23.74% | 21.59% | 11.86% | 24.08% | 25.69% | 17.95% | 14.94% | 28.56% | 26.60% | 16.05% | 18.71% | 24.55% | 49.55% | 15.59% | 16.24% | 30.07% | 26.37% | 18.55% | 22.48% |
|
Operating Margin
|
20.09% | -23.10% | -32.91% | -49.10% | 8.49% | 9.29% | 12.78% | 10.87% | 19.08% | 22.07% | 12.39% | 9.57% | 31.85% | 21.66% | 0.75% | 14.44% | 43.94% | 19.13% | 21.73% | 31.92% | 33.15% | 33.41% | 27.19% | 28.88% | 31.25% | 31.24% | 28.89% | 31.17% | 36.83% | 14.64% | 17.32% | 16.41% | 34.73% | 19.45% | 16.90% | 24.08% | 35.72% | 22.82% | 22.22% | 28.56% | 35.52% | 21.75% | 23.85% | 24.55% | 57.17% | 21.74% | 23.21% | 30.07% | 34.89% | 23.22% | 22.83% |
|
Net Margin
|
9.56% | 1.51% | -1.64% | -6.49% | 2.87% | -1.78% | 7.35% | 5.69% | 10.86% | 12.14% | 6.95% | 6.35% | 20.62% | 14.11% | 8.02% | 40.10% | 28.19% | 20.38% | 20.64% | 36.12% | 26.74% | 27.73% | 21.58% | 20.90% | 23.65% | 28.80% | 22.37% | 23.46% | 26.00% | 15.74% | 13.98% | 11.03% | 23.74% | 21.59% | 11.86% | 17.08% | 26.00% | 18.10% | 15.61% | 20.71% | 26.41% | 16.08% | 18.51% | 18.81% | 49.45% | 15.52% | 16.22% | 23.00% | 26.28% | 18.51% | 22.44% |
|
FCF Margin
|
11.96% | 11.58% | -0.83% | -19.96% | -9.27% | 0.13% | 12.95% | 15.25% | 19.26% | 14.75% | 11.06% | 3.75% | 23.95% | 11.68% | 15.64% | 14.47% | 26.01% | 2.34% | 15.54% | 18.98% | 25.19% | 22.68% | 25.20% | 15.52% | 32.78% | 13.30% | 9.87% | 13.44% | 23.23% | -0.69% | 23.29% | 14.61% | 23.56% | 8.09% | 23.11% | 19.56% | 23.41% | 5.83% | 12.98% | 23.69% | 23.36% | 15.73% | 11.39% | 17.84% | 20.18% | 19.77% | 9.87% | 22.07% | 27.30% | 12.57% | 16.18% |
|
Inventory Average
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Assets Average
|
| | | | 0.55B | 0.49B | 0.48B | 0.66B | 0.77B | 0.72B | 0.74B | 0.83B | 1.10B | 1.30B | 1.04B | 0.95B | 1.15B | 1.13B | 1.06B | 1.31B | 1.58B | 1.51B | 1.44B | 1.50B | 1.79B | 1.94B | 1.71B | 2.04B | 2.40B | 2.12B | 2.20B | 2.55B | 3.01B | 3.32B | 3.73B | 3.72B | 4.33B | 5.17B | 4.10B | 3.61B | 4.07B | 4.10B | 3.90B | 4.03B | 4.47B | 4.52B | 3.90B | 4.68B | 5.22B | 4.30B | 4.14B |
|
Equity Average
|
| | | | 0.01B | 0.04B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.11B | 0.12B | 0.13B | 0.17B | 0.18B | 0.15B | 0.15B | 0.22B | 0.31B | 0.33B | 0.35B | 0.35B | 0.37B | 0.42B | 0.45B | 0.50B | 0.56B | 0.59B | 0.61B | 0.64B | 0.70B | 0.77B | 0.81B | 0.86B | 0.95B | 1.00B | 1.04B | 1.13B | 1.26B | 1.37B | 1.41B | 1.36B | 1.37B | 1.43B | 1.45B | 1.52B | 1.65B | 1.76B | 1.76B |
|
Invested Capital
|
| | | 0.05B | 0.02B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.12B | 0.13B | 0.13B | 0.21B | 0.15B | 0.15B | 0.16B | 0.28B | 0.33B | 0.33B | 0.36B | 0.34B | 0.40B | 0.44B | 0.48B | 0.53B | 0.60B | 0.59B | 0.63B | 0.66B | 0.75B | 0.79B | 0.83B | 0.90B | 1.01B | 0.99B | 1.08B | 1.18B | 1.33B | 1.41B | 1.42B | 1.30B | 1.44B | 1.43B | 1.46B | 1.58B | 1.72B | 1.80B | 1.71B |
|
Asset Utilization Ratio
|
| | | | 0.21 | 0.26 | 0.28 | 0.23 | 0.22 | 0.26 | 0.27 | 0.27 | 0.24 | 0.22 | 0.29 | 0.35 | 0.31 | 0.34 | 0.38 | 0.33 | 0.30 | 0.33 | 0.37 | 0.38 | 0.34 | 0.34 | 0.41 | 0.36 | 0.33 | 0.37 | 0.37 | 0.33 | 0.29 | 0.28 | 0.27 | 0.28 | 0.26 | 0.23 | 0.31 | 0.38 | 0.36 | 0.38 | 0.42 | 0.42 | 0.39 | 0.39 | 0.47 | 0.40 | 0.37 | 0.46 | 0.48 |
|
Interest Coverage Ratio
|
2.44 | -2.37 | -3.65 | -6.35 | 1.52 | 4.59 | 13.84 | 14.00 | 31.74 | 27.57 | 19.99 | 17.32 | 92.30 | 94.14 | 2.31 | 41.85 | 204.32 | 66.88 | 100.03 | 237.92 | | | 94.39 | 124.75 | 226.41 | 204.98 | 194.45 | 412.97 | 0.00B | 0.00B | | | | | | | 587.29 | 204.27 | 72.95 | 115.94 | 191.68 | 144.96 | 436.49 | 446.45 | 357.25 | 118.88 | 131.13 | 148.50 | 231.38 | 140.38 | 102.36 |
|
Debt to Equity
|
| | | 13.85 | 12.37 | 0.40 | 0.38 | 0.36 | 0.33 | 0.30 | 0.28 | 0.26 | 0.22 | 0.23 | 0.23 | 0.14 | 0.22 | 0.24 | 0.22 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | | | | | | | | |
|
Debt Ratio
|
| | | 0.12 | 0.14 | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | |
|
Equity Ratio
|
| | | 0.01 | 0.01 | 0.15 | 0.14 | 0.09 | 0.11 | 0.12 | 0.12 | 0.11 | 0.09 | 0.10 | 0.16 | 0.19 | 0.12 | 0.14 | 0.15 | 0.18 | 0.21 | 0.23 | 0.25 | 0.22 | 0.19 | 0.24 | 0.30 | 0.21 | 0.26 | 0.30 | 0.25 | 0.25 | 0.22 | 0.25 | 0.20 | 0.28 | 0.19 | 0.20 | 0.32 | 0.30 | 0.31 | 0.36 | 0.37 | 0.31 | 0.30 | 0.33 | 0.42 | 0.27 | 0.38 | 0.45 | 0.40 |
|
Times Interest Earned
|
2.44 | -2.37 | -3.65 | -6.35 | 1.52 | 4.59 | 13.84 | 14.00 | 31.74 | 27.57 | 19.99 | 17.32 | 92.30 | 94.14 | 2.31 | 41.85 | 204.32 | 66.88 | 100.03 | 237.92 | | | 94.39 | 124.75 | 226.41 | 204.98 | 194.45 | 412.97 | 0.00B | 0.00B | | | | | | | 587.29 | 204.27 | 72.95 | 115.94 | 191.68 | 144.96 | 436.49 | 446.45 | 357.25 | 118.88 | 131.13 | 148.50 | 231.38 | 140.38 | 102.36 |
|
FCF Payout Ratio
|
| | | -0.72 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | 0.28 | 0.21 | 0.25 | 0.48 | 0.19 | 0.15 | 0.36 | 0.27 |
|
Enterprise Value
|
-0.02B | -0.02B | -0.02B | -0.01B | -0.01B | 0.73B | 0.83B | 1.32B | 1.69B | 1.95B | 2.07B | 2.17B | 2.03B | 2.51B | 2.92B | 2.67B | 3.33B | 4.00B | 4.40B | 4.71B | 6.29B | 5.78B | 9.03B | 7.13B | 10.99B | 13.17B | 12.13B | 15.33B | 11.71B | 17.37B | 18.06B | 26.31B | 22.06B | 21.67B | 29.56B | 24.64B | 20.50B | 16.60B | 19.49B | 18.22B | 17.83B | 18.83B | 15.19B | 12.16B | 11.08B | 7.97B | 9.24B | 11.42B | 11.99B | 12.85B | 11.67B |
|
Market Capitalization
|
| | | | | 0.74B | 0.85B | 1.35B | 1.73B | 1.99B | 2.12B | 2.22B | 2.10B | 2.59B | 3.00B | 2.73B | 3.42B | 4.07B | 4.47B | 4.76B | 6.36B | 5.84B | 9.11B | 7.18B | 11.08B | 13.26B | 12.24B | 15.46B | 11.89B | 17.48B | 18.22B | 26.46B | 22.27B | 21.87B | 29.79B | 24.92B | 20.86B | 16.88B | 19.81B | 18.62B | 18.34B | 19.37B | 15.68B | 12.45B | 11.45B | 8.31B | 9.57B | 11.82B | 12.51B | 13.38B | 12.05B |
|
Return on Sales
|
| | | 0.01% | -0.01% | -0.02% | 0.01% | 0.04% | 0.06% | 0.09% | 0.09% | 0.09% | 0.13% | 0.13% | 0.13% | 0.21% | 0.24% | 0.25% | 0.27% | 0.27% | 0.26% | 0.28% | 0.28% | 0.24% | 0.23% | 0.24% | 0.24% | 0.24% | 0.25% | 0.22% | 0.20% | 0.17% | 0.17% | 0.18% | 0.17% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.20% | 0.21% | 0.20% | 0.27% | 0.27% | 0.26% | 0.27% | 0.21% | 0.21% | 0.23% |
|
Return on Capital Employed
|
| | | | -0.22% | -0.11% | -0.05% | -0.85% | 0.15% | 0.20% | 0.33% | 0.34% | -0.91% | 0.26% | 0.13% | 1.14% | 0.57% | 0.28% | 0.48% | 0.76% | 0.29% | 0.27% | 0.34% | 0.37% | 0.60% | 0.26% | 0.26% | 0.79% | 0.28% | 0.23% | 0.37% | 0.22% | 0.33% | 0.18% | 0.35% | 0.15% | 1.31% | 0.19% | 0.15% | 0.31% | 0.27% | 0.22% | 0.25% | 0.30% | 0.38% | 0.29% | 0.26% | 0.82% | 0.20% | 0.22% | 0.27% |
|
Return on Invested Capital
|
| | | | | -0.29% | -0.02% | 0.13% | 0.17% | 0.21% | 0.21% | 0.21% | 0.30% | 0.30% | 0.31% | 0.24% | 0.32% | 0.43% | 0.51% | 0.53% | 0.40% | 0.42% | 0.42% | 0.39% | 0.39% | 0.38% | 0.37% | 0.36% | 0.35% | 0.30% | 0.27% | 0.22% | 0.21% | 0.22% | 0.21% | 0.23% | 0.23% | 0.23% | 0.24% | 0.24% | 0.23% | 0.22% | 0.23% | 0.24% | 0.33% | 0.32% | 0.32% | 0.32% | 0.23% | 0.23% | 0.24% |
|
Return on Assets
|
| | | | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.08% | 0.10% | 0.09% | 0.08% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.06% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.10% | 0.10% | 0.12% | 0.11% | 0.08% | 0.10% | 0.11% |
|
Return on Equity
|
| | | | -0.17% | -0.05% | 0.02% | 0.08% | 0.14% | 0.21% | 0.21% | 0.21% | 0.30% | 0.30% | 0.30% | 0.42% | 0.49% | 0.65% | 0.73% | 0.53% | 0.40% | 0.42% | 0.43% | 0.39% | 0.39% | 0.37% | 0.37% | 0.36% | 0.35% | 0.30% | 0.27% | 0.22% | 0.21% | 0.22% | 0.21% | 0.23% | 0.23% | 0.23% | 0.24% | 0.25% | 0.24% | 0.23% | 0.24% | 0.25% | 0.34% | 0.33% | 0.33% | 0.33% | 0.24% | 0.24% | 0.26% |