|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.20M | 242.15M | 256.19M | 284.99M | 353.52M | 316.92M | 334.17M | 370.59M | 451.64M | 401.14M | 406.30M | 434.62M | 499.90M | 437.50M | 451.90M | 493.90M | 530.50M | 483.60M | 493.30M | 544.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.07M | 28.77M | 42.68M | 183.38M | 38.49M | 50.08M | 55.10M | 16.13M | 65.23M | 106.44M | 101.16M | 113.00M | 63.70M | 106.90M | 70.80M | -59.50M | 110.90M | 68.40M | 85.40M | 87.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.12M | 213.37M | 213.51M | 101.60M | 315.03M | 266.84M | 279.06M | 354.46M | 386.40M | 294.70M | 305.14M | 321.62M | 436.20M | 330.60M | 381.10M | 553.40M | 419.60M | 415.20M | 407.90M | 456.50M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.71M | 28.22M | 31.08M | 34.41M | 31.61M | 36.80M | 40.37M | 39.53M | 42.67M | 49.12M | 51.86M | 55.35M | 50.50M | 62.40M | 63.00M | 66.70M | 62.30M | 74.80M | 74.10M | 72.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.19M | 54.06M | 59.98M | 49.61M | 178.77M | 194.53M | 204.80M | 205.71M | 225.97M | 246.44M | 240.46M | 253.22M | 135.40M | 258.50M | 258.70M | 261.70M | 260.80M | 283.80M | 295.30M | 299.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.75M | 112.77M | 121.83M | 132.34M | 16.88M | 13.28M | 14.74M | 19.50M | 22.56M | 18.31M | 17.08M | 19.35M | 28.20M | 21.50M | 25.40M | 17.00M | 22.30M | 12.70M | 11.30M | 15.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.65M | 195.06M | 212.89M | 216.36M | 227.25M | 244.61M | 259.90M | 264.74M | 291.20M | 313.87M | 309.40M | 327.92M | 214.10M | 342.40M | 347.10M | 345.40M | 345.40M | 371.30M | 380.70M | 387.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.55M | 47.09M | 43.30M | 68.63M | 126.27M | 72.31M | 74.27M | 105.86M | 160.43M | 87.27M | 96.90M | 106.70M | 285.80M | 95.10M | 104.90M | 148.50M | 185.10M | 112.30M | 112.60M | -280.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.55M | 47.09M | 43.30M | 68.63M | 126.27M | 72.31M | 74.27M | 105.86M | 160.43M | 87.27M | 96.90M | 106.70M | 285.80M | 95.10M | 104.90M | 148.50M | 185.10M | 112.30M | 112.60M | -280.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.15M | 0.24M | 1.38M | 1.41M | 0.88M | 2.04M | 9.07M | 6.00M | 6.18M | 5.36M | 5.45M | 5.00M | 4.80M | 4.20M | 4.10M | 6.00M | 5.70M | 41.30M | 2.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.15M | 0.24M | 1.38M | 1.41M | 0.88M | 2.04M | 9.07M | 6.00M | 6.18M | 5.36M | 5.45M | 5.00M | 4.80M | 4.20M | 4.10M | 6.00M | 5.70M | 41.30M | 2.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.17M | 47.24M | 43.55M | 70.00M | 127.46M | 72.84M | 75.29M | 114.01M | 165.60M | 92.85M | 102.04M | 111.91M | 290.00M | 99.10M | 108.30M | 151.50M | 190.30M | 117.20M | 152.80M | 159.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.56M | -5.04M | 13.17M | -11.59M | 35.53M | 15.48M | 23.14M | 37.25M | 46.30M | 28.33M | 26.82M | 24.54M | 42.80M | 31.20M | 35.00M | 37.90M | 50.90M | 27.70M | 42.10M | -108.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 52.28M | 30.38M | 48.69M | 91.93M | 57.35M | 52.15M | 79.96M | 119.30M | 64.52M | 75.22M | 81.77M | 247.20M | 68.00M | 73.30M | 113.60M | 139.40M | 89.50M | 110.70M | 113.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 52.28M | 30.38M | 81.59M | 91.93M | 57.35M | 52.15M | 76.76M | 119.30M | 64.52M | 75.22M | 87.37M | 247.20M | 67.90M | 73.30M | 113.60M | 139.40M | 89.50M | 110.70M | 267.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 52.28M | 30.38M | 81.59M | 91.93M | 57.35M | 52.15M | 76.76M | 119.30M | 64.52M | 75.22M | 87.37M | 247.20M | 67.90M | 73.30M | 113.60M | 139.40M | 89.50M | 110.70M | 267.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 52.28M | 30.38M | 81.59M | 91.93M | 57.35M | 52.15M | 76.76M | 119.30M | 64.52M | 75.22M | 87.37M | 247.20M | 67.90M | 73.30M | 113.60M | 139.40M | 89.50M | 110.70M | 267.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 52.28M | 30.38M | 81.59M | 91.93M | 57.35M | 52.15M | 76.76M | 119.30M | 64.52M | 75.22M | 87.37M | 247.20M | 67.90M | 73.30M | 113.60M | 139.40M | 89.50M | 110.70M | 267.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12 | 0.90 | 0.52 | 0.84 | 1.58 | 0.99 | 0.90 | 1.38 | 2.06 | 1.11 | 1.30 | 1.43 | 4.37 | 1.20 | 1.31 | 2.03 | 2.49 | 1.59 | 1.97 | 2.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 0.90 | 0.52 | 0.84 | 1.58 | 0.99 | 0.90 | 1.38 | 2.06 | 1.11 | 1.30 | 1.42 | 4.37 | 1.20 | 1.31 | 2.03 | 2.48 | 1.58 | 1.96 | 2.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.74M | 57.85M | 57.84M | 57.88M | 58.01M | 57.97M | 57.95M | 57.90M | 57.87M | 57.92M | 57.83M | 57.71M | 56.50M | 56.50M | 56.31M | 56.21M | 55.97M | 56.05M | 56.10M | 55.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 52.28M | 30.38M | 68.63M | 90.81M | 56.87M | 49.94M | 105.86M | 120.15M | 64.38M | 76.03M | 106.70M | 247.70M | 68.20M | 73.40M | 148.50M | 139.90M | 89.70M | 110.90M | -280.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.35M | 1.02M | 0.91M | 0.84M | 0.60M | 0.22M | 0.24M | 0.80M | 0.80M | 0.80M | 1.00M | 0.80M | 0.80M | 1.10M | 0.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.11% | -10.67% | 30.24% | -16.56% | 27.88% | 21.26% | 30.73% | 32.67% | 27.96% | 30.51% | 26.29% | 21.93% | 14.76% | 31.48% | 32.32% | 25.02% | 26.75% | 23.63% | 27.55% | -68.38% |