|
Revenue (Quarter)
|
| | | | | | 119.00M | 39.70M | 46.21M | 54.99M | 55.62M | 56.99M | 5.41M | 73.75M | 78.59M | 63.54M | 111.74M | 63.91M | 75.00M | 78.06M | 0.98M | 79.57M | 82.52M | 86.46M | 133.18M | 97.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | 43.15M | 15.20M | 16.44M | 27.62M | 27.42M | 25.99M | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | 75.85M | 24.50M | 29.77M | 27.36M | 28.20M | 31.00M | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | -1.51M | -1.41M | | -4.41M | -8.55M | -4.15M | | -4.90M | -5.52M | -5.88M | | -6.04M | -6.40M | -7.45M | | -9.94M | -9.22M | -10.50M | | -9.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -3.79M | -3.00M | | -7.44M | -16.33M | -8.13M | | -8.95M | -10.16M | -11.50M | | -9.19M | -11.20M | -12.22M | | -12.04M | -11.68M | -11.86M | | -14.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 0.01M | -0.09M | -10.06M | -2.17M | -7.25M | -6.28M | 4.26M | -8.44M | -4.19M | -6.82M | 0.79M | -1.97M | -10.25M | -0.37M | -33.23M | 1.75M | -0.50M | -0.34M | | |
|
Operating Expenses (Quarter)
|
| | | | | | -3.78M | -3.09M | | -9.44M | -14.70M | -15.15M | | -8.95M | -10.16M | -11.50M | | -9.19M | -11.20M | -12.22M | | -12.04M | -11.68M | -11.86M | | -14.99M |
|
Operating Income (Quarter)
|
| | | | | | 79.63M | 27.59M | 29.77M | 36.80M | 42.90M | 46.15M | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | 79.63M | 27.59M | 29.77M | 36.80M | 42.90M | 46.15M | 3.00M | 20.69M | 28.34M | 18.29M | 0.44M | 20.07M | -15.17M | -10.59M | 40.65M | 10.80M | 2.67M | 12.97M | 87.87M | 9.04M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -18.33M | -20.74M | | -17.60M | -12.28M | -11.59M | | -21.73M |
|
Interest & Investment Income (Quarter)
|
| | | | | | -0.02M | -0.05M | 1.31M | -0.44M | 0.44M | -0.69M | 14.44M | -0.68M | -0.55M | -0.45M | 10.66M | | 7.49M | 5.92M | 3.15M | 3.78M | 1.18M | 9.10M | 10.79M | 5.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.70M | | | 0.18M | -0.84M | -0.14M | | -10.82M | 11.07M | 0.62M | | 0.32M | -0.01M | -1.57M | | | | -0.99M | | |
|
Non Operating Income (Quarter)
|
| | | | | | 0.16M | -0.74M | 0.55M | 4.58M | 2.06M | -0.42M | 0.06M | -0.26M | 0.71M | 1.04M | -0.01M | -0.57M | -4.65M | -6.55M | 0.18M | | | | | |
|
EBT (Quarter)
|
| | | | | | 72.22M | 20.67M | 15.09M | 22.51M | 15.56M | 15.42M | 3.00M | 20.69M | 28.34M | 18.29M | 0.44M | 20.07M | 3.16M | 10.16M | 1.79M | 14.60M | 14.95M | 24.56M | 38.15M | 9.23M |
|
Tax Provisions (Quarter)
|
| | | | | | 1.18M | 0.85M | -1.13M | -4.19M | -3.85M | -2.20M | 0.35M | -3.13M | 7.68M | 0.55M | 0.15M | -4.22M | -0.63M | -8.28M | 1.83M | 1.95M | -0.83M | -0.35M | 0.95M | -4.63M |
|
Profit After Tax (Quarter)
|
| | | | | | 73.40M | 21.52M | 13.21M | 18.32M | 15.91M | 13.22M | 2.29M | 17.56M | 36.03M | 18.84M | 0.29M | 15.85M | 2.53M | 1.88M | 3.55M | 16.56M | 14.12M | 24.21M | 35.66M | 4.60M |
|
Equity Income (Quarter)
|
| | | | | | -0.27M | 0.99M | -0.58M | -4.48M | -1.00M | -0.65M | -0.06M | -0.60M | 0.06M | -0.04M | | -0.21M | -0.11M | -0.06M | | 5.01M | -0.23M | 0.45M | | 5.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.00M | 0.26M | -0.76M | 0.34M | -0.43M | 1.00M | -40.63M | 0.34M | 0.33M | 0.37M | 1.40M | 0.40M | 1.83M | 1.41M | 0.17M | 0.89M | 1.27M | 1.64M | 3.42M | 2.43M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 71.04M | 19.81M | 16.22M | 26.70M | 19.42M | 17.62M | 2.65M | 23.82M | 20.66M | 17.73M | 0.29M | 24.29M | 3.79M | 18.44M | -0.04M | 12.65M | 15.78M | 24.92M | 37.20M | 13.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 71.04M | 19.81M | 16.22M | 26.70M | 19.42M | 17.62M | 2.65M | 23.82M | 20.66M | 17.73M | 0.29M | 24.29M | 3.79M | 18.44M | -0.04M | 12.65M | 15.78M | 24.92M | 37.20M | 13.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 73.40M | 21.52M | 13.21M | 18.32M | 15.91M | 12.22M | 46.51M | 17.24M | 35.70M | 18.47M | 46.99M | 15.45M | 0.71M | 0.47M | 55.25M | 15.66M | 12.85M | 22.57M | 34.56M | 2.17M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 73.40M | 21.52M | 13.21M | 18.32M | 15.91M | 12.22M | 46.51M | 17.24M | 35.70M | 18.47M | 46.99M | 15.45M | 0.71M | 0.47M | 55.25M | 15.66M | 12.85M | 22.57M | 34.56M | 2.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.54 | 0.14 | 0.10 | 0.15 | 0.15 | 0.04M | 0.32 | 0.15 | 0.10M | 0.15 | 0.32 | 0.15M | 0.15M | 0.15M | 0.36 | 0.10 | 0.08 | 0.14 | 0.22 | 0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 0.63 | 0.14 | 0.10 | 0.15 | 0.15 | 0.04M | 0.32 | 0.12 | 0.10M | 0.15 | 0.32 | 0.15M | 0.01 | 0.00 | 0.36 | 0.10 | 0.08 | 0.14 | 0.22 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | 136.15M | 158.09M | 135.98M | 124.44M | 108.06M | 315.52 | 147.22M | 116.88M | 358.08 | 124.60M | 148.21M | 102.89 | 4.66 | 3.01 | 153.29M | 158.17M | 159.69M | 159.69M | 159.64M | 160.54M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 117.00M | 157.77M | 135.98M | 124.44M | 108.06M | 315.52 | 147.23M | 147.55M | 357.22 | 124.55M | 148.68M | 101.53 | 106.05M | 108.92M | 153.92M | 159.99M | 160.68M | 160.68M | 160.76M | 162.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 136.15M | 158.09M | 135.98M | 124.44M | 108.06M | 316.00 | 147.22M | 116.88M | 358.00 | 124.60M | 148.21M | 103.00 | 5.00 | 3.00 | 153.29M | 158.17M | 159.69M | 71.66M | 159.64M | 160.54M |
|
EBITDA (Quarter)
|
| | | | | | 79.63M | 27.59M | 29.77M | 36.80M | 42.90M | 46.15M | 3.00M | 20.69M | 28.34M | 18.29M | 0.44M | 20.07M | -15.17M | -10.59M | 40.65M | 10.80M | 2.67M | 12.97M | 87.87M | 9.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -18.33M | -20.74M | 38.86M | -3.80M | -12.28M | -11.59M | 49.72M | -0.19M |
|
Tax Rate (Quarter)
|
| | | | | | 1.63% | 4.14% | -7.47% | -18.63% | -24.75% | -14.27% | 11.79% | -15.13% | 27.12% | 3.02% | 34.62% | -21.02% | -19.89% | -81.51% | 102.01% | 13.38% | -5.55% | -1.45% | 2.49% | -50.12% |