Patria Investments Income Statement (2018-2025) | PAX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2018 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 25.52M24.60M30.61M119.00M39.70M46.21M54.99M55.62M56.99M91.28M73.75M78.59M63.54M111.74M63.91M75.00M78.06M157.24M79.57M82.52M86.46M
Cost of Revenue 8.46M7.63M11.98M43.15M15.20M16.44M27.62M27.42M25.99M
Gross Profit 17.05M16.97M18.63M75.85M24.50M29.77M27.36M28.20M31.00M
Operating items
Amortization - Intangibles -1.48M-1.47M-1.50M-1.51M-1.41M-4.41M-8.55M-4.15M-4.90M-5.52M-5.88M-6.04M-6.40M-7.45M-9.94M-9.22M-10.50M
Selling, General & Administrative -2.75M-3.11M-2.42M-3.79M-3.00M-7.44M-16.33M-8.13M-8.95M-10.16M-11.50M-9.19M-11.20M-12.22M-12.04M-11.68M-11.86M
Other Operating Expenses 0.12M-0.01M-2.36M0.01M-0.09M-2.00M1.63M-7.03M
Operating Expenses -2.64M-3.12M-4.78M-3.78M-3.09M-9.44M-14.70M-15.15M-8.95M-10.16M-11.50M-9.19M-11.20M-12.22M-12.04M-11.68M-11.86M
Operating Income 19.69M20.09M23.41M79.63M27.59M29.77M36.80M42.90M46.15M
EBIT 19.69M20.09M23.41M79.63M27.59M29.77M36.80M42.90M46.15M48.96M20.69M28.34M18.29M50.68M20.07M-15.17M-10.59M52.60M14.60M2.67M12.97M
Non-operating items
Interest & Investment Income -0.17M-0.12M-0.04M1.25M-0.09M0.02M-0.05M1.31M-0.44M-0.44M-0.69M14.44M-0.68M-0.55M-0.45M10.66M7.49M5.92M3.15M1.18M9.10M
Other Non Operating Income 0.12M-0.01M-2.36M0.01M-0.09M-10.06M-2.17M-7.25M-6.28M4.26M-8.44M-4.19M-6.82M0.79M-1.97M-10.25M-0.37M-33.23M1.75M-0.50M-0.34M
Non Operating Income 0.52M-0.13M-0.26M0.16M-0.74M0.55M4.58M2.06M-0.42M1.89M-0.26M0.71M1.04M-3.17M-0.57M-4.65M-6.55M-6.99M
Net income details
EBT 14.94M13.72M13.59M72.22M20.67M15.09M22.51M15.56M15.42M48.96M20.69M28.34M18.29M50.68M20.07M3.16M10.16M52.60M14.60M14.95M24.56M
Tax Provisions -0.54M-0.53M1.18M0.85M-1.13M-4.19M-3.85M-2.20M14.40M-3.13M7.68M0.55M-7.92M-4.22M-0.63M-8.28M23.43M1.95M-0.83M-0.35M
Profit After Tax 12.37M13.19M19.95M16.33M13.06M73.40M21.52M13.21M18.32M15.91M13.22M46.66M17.56M36.03M18.84M48.39M15.85M2.53M1.88M55.42M16.56M14.12M24.21M
Equity Income -0.01M-0.21M-0.04M-0.15M
Income from Non-Controlling Interests 0.21M-0.67M1.76M-1.28M-0.00M1.00M0.15M0.32M0.33M0.37M1.40M0.40M1.83M1.41M0.17M0.89M1.27M1.64M
Income from Continuing Operations 14.94M14.26M14.11M71.04M19.81M16.22M26.70M19.42M17.62M34.56M23.82M20.66M17.73M58.60M24.29M3.79M18.44M29.17M12.65M15.78M24.92M
Consolidated Net Income 14.94M14.26M14.11M71.04M19.81M16.22M26.70M19.42M17.62M34.56M23.82M20.66M17.73M58.60M24.29M3.79M18.44M29.17M12.65M15.78M24.92M
Income towards Parent Company 12.16M13.86M14.35M73.40M21.52M13.21M18.32M15.91M12.22M46.51M17.24M35.70M18.47M46.99M15.45M0.71M0.47M55.25M15.66M12.85M22.57M
Net Income towards Common Stockholders 12.16M13.86M14.35M73.40M21.52M13.21M18.32M15.91M12.22M46.51M17.24M35.70M18.47M46.99M15.45M0.71M0.47M55.25M15.66M12.85M22.57M
Additional items
EPS (Basic) 26.5338.73147.5399.700.15M0.01M0.00M0.16M0.07M
EPS (Weighted Average and Diluted) 117.0062.33136.15112.0326.58147.1968.4138.7399.9438.340.15M0.01M0.00M0.16M0.07M
Shares Outstanding (Weighted Average) 117.00M117.00M117.00M117.00M0.81M0.32M0.12M0.36M102.89107.03109.1299.03320.35
Shares Outstanding (Diluted Average) 117.00M117.00M0.10M0.22M0.40M117.00M0.11M0.66M0.81M0.12M0.23M0.32M0.36M0.48M101.53106.05108.9297.91317.61
EBITDA 8.44M12.53M12.41M74.01M27.59M29.77M32.47M-10.31M2.00M48.96M20.69M28.34M18.29M50.68M20.07M-15.17M-10.59M52.60M14.60M2.67M12.97M
Interest Expenses -18.33M-20.74M-12.28M-11.59M
Tax Rate -3.90%-3.86%1.63%4.14%-7.47%-18.63%-24.75%-14.27%29.42%-15.13%27.12%3.02%-15.63%-21.02%-19.89%-81.51%44.55%13.38%-5.55%-1.45%