|
Assets Growth (1y)
|
| | | | 14.64% | | 27.11% | 43.13% | 67.27% | 48.20% | 45.27% | 47.47% | 21.41% | 20.97% | 55.47% | 35.75% | 46.72% | 67.64% | 29.77% | 58.88% | 49.31% | 40.50% | 50.09% | 27.42% | 40.19% | 32.68% | 38.83% | 35.99% | 62.00% | 70.81% | 72.65% | 67.86% | 42.07% | 31.63% | 11.83% | | 19.47% | 12.32% | 12.16% | | 19.20% | 20.54% | 49.03% | 49.75% | 51.17% | 61.94% | 35.97% | 22.82% | 2.26% | -5.20% | -10.51% | -8.31% | -5.47% | 7.67% | 10.97% | 17.58% | 17.89% | 5.07% | 2.51% | 0.78% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 32.54% | | 42.12% | 42.03% | 43.90% | 44.31% | 43.11% | 47.06% | 38.55% | 41.77% | 44.67% | 40.07% | 45.36% | 46.20% | 39.32% | 40.15% | 50.24% | 47.12% | 53.23% | 42.74% | 47.77% | 43.96% | 38.91% | | 40.10% | 36.18% | 29.38% | 29.44% | 26.48% | 21.24% | 23.19% | 24.60% | 29.12% | 29.91% | 31.48% | | 22.60% | 22.77% | 21.95% | 19.03% | 13.48% | 18.24% | 10.53% | 9.81% | 4.45% | 2.36% | 0.60% | 2.80% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.52% | | 41.09% | 42.13% | 44.21% | 41.15% | 43.60% | 40.69% | 43.29% | 45.22% | 48.65% | 44.38% | 47.86% | 47.69% | 39.17% | | 41.91% | 36.32% | 35.17% | 30.31% | 35.66% | 32.21% | 34.98% | 34.59% | 37.72% | 37.58% | 34.42% | 31.87% | 25.62% | 22.30% | 17.86% | 16.85% | 15.79% | 17.48% | 17.68% | | 15.48% | 15.93% | 15.58% | 14.85% |
|
Assets (QoQ)
|
| | | 3.68% | -6.84% | 25.42% | 4.92% | 16.75% | 8.87% | 11.13% | 2.84% | 18.52% | -10.37% | 10.73% | 32.17% | 3.49% | -3.13% | 26.51% | 2.32% | 26.70% | -8.96% | 19.05% | 9.30% | 7.56% | 0.17% | 12.67% | 14.37% | 5.36% | 19.33% | 18.80% | 15.60% | 2.44% | 0.99% | 10.07% | -1.79% | | | 3.48% | -1.93% | 5.50% | 11.33% | 4.64% | 21.25% | 6.01% | 12.39% | 12.10% | 1.80% | -4.24% | -6.42% | 3.92% | -3.90% | -1.89% | -3.52% | 18.36% | -0.96% | 3.96% | -3.27% | 5.49% | -3.38% | 2.21% |
|
Capital Expenditures Growth (1y)
|
| | | 139.90% | 172.51% | 330.41% | 39.43% | 550.11% | 229.63% | 56.65% | 63.18% | -45.27% | 32.17% | -30.12% | -34.39% | 7.46% | -31.75% | 104.16% | -5.85% | -17.62% | 36.85% | 56.11% | 130.61% | 220.59% | 40.69% | 19.60% | 67.56% | -6.92% | 103.94% | 119.32% | 21.47% | 168.95% | -9.14% | 30.94% | 27.17% | -66.27% | -35.41% | -24.24% | -54.42% | 168.00% | 82.94% | 87.85% | 224.99% | 64.09% | 107.72% | 31.10% | 113.11% | 6.51% | -20.35% | 8.56% | -37.11% | -42.34% | -29.73% | -23.54% | 4.26% | 63.21% | 119.94% | 30.18% | 8.03% | 47.30% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 104.37% | 128.13% | 67.64% | 14.29% | 56.37% | 43.80% | 30.74% | 0.27% | -21.46% | 7.27% | 30.59% | 12.52% | 41.58% | 9.53% | 56.21% | 53.80% | 34.96% | 57.76% | 59.99% | 67.43% | 100.21% | 37.63% | 50.88% | 37.30% | -5.48% | 6.17% | 29.58% | -11.03% | 34.47% | 2.40% | 23.06% | 23.51% | 14.05% | 34.89% | 23.11% | 46.70% | 67.32% | 44.65% | 38.79% | 63.31% | 0.26% | 5.15% | 2.86% | 11.80% | 0.08% | 7.17% | 2.61% | -10.86% | 11.50% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.85% | 61.80% | 71.91% | 26.52% | 58.80% | 41.76% | 33.07% | 31.25% | 7.65% | 28.78% | 42.33% | 23.73% | 48.01% | 19.48% | 61.38% | 41.24% | 17.40% | 18.17% | 32.36% | 22.16% | 48.64% | 25.24% | 37.35% | 30.84% | 30.00% | 35.38% | 39.90% | 37.29% | 33.56% | 12.18% | 21.54% | 20.35% | -1.84% | 6.56% | 9.14% | 15.66% | 34.54% | 36.15% | 21.62% | 37.45% | 19.36% |
|
Capital Expenditures (QoQ)
|
46.97% | -33.33% | 402.06% | -51.23% | 66.95% | 5.30% | 62.63% | 127.39% | -15.35% | -49.96% | 69.42% | -23.74% | 104.44% | -73.55% | 59.08% | 24.90% | 29.85% | -20.87% | -26.63% | 9.28% | 115.71% | -9.73% | 8.38% | 51.92% | -5.34% | -23.26% | 51.84% | -15.61% | 107.41% | -17.47% | -15.90% | 86.83% | -29.93% | 18.92% | -18.32% | -50.44% | 34.17% | 39.49% | -50.86% | 191.38% | -8.41% | 43.24% | -14.98% | 47.12% | 15.94% | -9.59% | 38.20% | -26.47% | -13.31% | 23.23% | -19.94% | -32.58% | 5.65% | 34.07% | 9.17% | 5.54% | 42.37% | -20.64% | -9.40% | 43.90% |
|
Cash & Equivalents Growth (1y)
|
| | | -73.42% | -71.90% | -74.35% | 97.59% | 270.00% | -21.09% | 16.96% | 285.52% | 1,083.56% | -92.17% | -98.42% | -38.21% | -74.20% | 261.76% | 200.00% | 98.80% | -48.01% | -29.27% | 15,347.83% | -99.47% | 4.75% | 7,312.64% | 2.44% | 33,060.00% | 331.35% | -57.09% | -99.35% | -99.10% | -95.20% | 149.19% | 11,807.04% | 22,565.38% | | 1,921.61% | 1,018.09% | 371.16% | | -67.88% | -93.47% | -47.41% | -28.01% | 174.42% | 934.61% | 31.89% | 18.69% | -81.40% | -51.79% | -55.97% | -69.12% | -50.06% | -42.79% | 29.63% | 219.79% | 194.16% | 391.54% | -50.01% | -60.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 126.62% | -74.10% | -83.20% | 67.59% | 124.40% | -39.30% | -61.86% | 67.93% | 16.66% | -41.47% | 94.22% | -81.33% | -48.01% | 474.56% | 680.10% | 51.72% | 32.93% | 182.29% | 0.96% | -74.94% | -39.91% | 329.54% | -7.43% | 776.55% | | 178.56% | 105.33% | 112.31% | 113.90% | 152.92% | 342.96% | 725.02% | 427.37% | 161.18% | 96.20% | 48.39% | | -45.27% | -31.20% | -32.66% | -35.86% | -36.60% | 41.84% | -9.03% | 5.44% | -35.11% | 10.68% | -34.17% | -27.03% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.32% | -46.35% | 17.06% | -45.17% | 43.82% | 63.62% | 54.41% | 52.76% | 48.31% | 44.85% | -45.34% | -54.58% | -50.70% | 189.34% | 225.89% | 47.97% | | 308.19% | 323.97% | 75.84% | 113.36% | 248.57% | -10.35% | 341.03% | 97.94% | 80.29% | 42.36% | 46.01% | 52.92% | 52.53% | 236.83% | 218.17% | 121.87% | 10.60% | 15.81% | 13.27% | | -24.78% | -1.74% | -27.68% | -19.79% |
|
Cash & Equivalents (QoQ)
|
116.72% | 147.83% | -85.44% | -66.01% | 129.17% | 126.18% | 12.14% | -36.34% | -51.13% | 235.25% | 269.62% | 95.43% | -99.68% | -32.35% | 14,347.83% | -18.39% | -95.46% | -43.90% | 9,473.91% | -78.66% | -93.83% | 12,151.72% | -99.67% | 4,120.00% | 336.63% | 69.31% | 6.29% | -45.11% | -56.57% | -97.43% | 46.48% | 194.23% | 2,153.27% | 22.61% | 178.83% | | | -32.19% | 17.50% | -43.86% | -28.20% | -86.22% | 846.39% | -23.15% | 173.72% | -48.03% | 20.64% | -30.84% | -57.11% | 34.74% | 10.16% | -51.49% | -30.64% | 54.35% | 149.63% | 19.67% | -36.20% | 157.92% | -74.61% | -5.81% |
|
Cash from Investing Activities Growth (1y)
|
| | | -63.21% | -337.83% | -2,460.45% | 9.74% | -38.57% | -1,127.54% | 81.62% | -25.84% | -112.29% | 84.76% | -8.28% | -3,197.37% | 48.85% | -242.60% | -4,492.68% | 60.51% | -750.97% | 64.29% | 5.56% | -51.28% | 37.23% | -637.72% | 65.26% | -133.23% | 63.89% | -420.62% | -661.65% | -122.13% | -81.03% | 62.92% | 90.48% | 97.02% | 23.25% | 35.16% | -223.08% | 39.03% | -341.59% | -391.67% | -41.47% | -7,323.61% | 43.10% | -20.03% | -217.72% | 81.16% | 66.06% | 51.27% | 83.53% | 5.56% | 53.50% | 90.16% | -1,472.40% | 61.67% | -894.23% | -147.68% | 82.17% | -27.62% | 49.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -68.70% | -101.58% | -72.09% | -234.58% | -14.59% | -85.76% | -109.09% | -154.00% | -109.84% | 42.87% | -260.80% | -170.07% | -39.79% | -108.20% | -146.99% | -11.69% | -24.47% | -139.37% | -35.70% | -98.64% | 25.69% | -142.39% | 36.85% | 46.36% | 20.54% | -7.77% | -32.82% | 65.70% | -83.07% | -5.74% | 24.22% | -10.48% | -24.47% | -56.41% | -143.98% | -104.31% | 5.17% | -42.21% | 9.53% | -136.40% | 55.22% | 61.38% | -101.90% | 59.14% | -16.21% | 50.84% | 22.71% | 22.69% | -33.10% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -83.66% | -58.56% | -194.37% | -86.19% | -51.71% | -76.00% | -24.56% | -125.12% | -15.93% | -48.25% | -162.34% | -152.21% | -12.29% | -77.10% | -61.32% | 37.92% | -21.79% | -26.95% | 5.13% | 32.29% | -6.81% | -114.49% | -2.86% | -47.52% | -4.74% | -49.18% | -60.14% | 10.81% | -3.45% | 7.11% | 25.61% | 24.83% | 21.17% | 28.75% | -106.58% | -25.29% | -31.57% | 6.85% | -15.73% | -45.24% | 14.56% |
|
Cash from Investing Activities (QoQ)
|
88.87% | 58.16% | -752.54% | -311.00% | 70.14% | -144.71% | 69.95% | -530.98% | -164.53% | 96.34% | -105.76% | -964.41% | 81.01% | 73.97% | -6,165.74% | 83.49% | -27.22% | -248.97% | 46.13% | -255.78% | 94.66% | -822.95% | 13.70% | -47.61% | 37.25% | 56.54% | -479.43% | 77.15% | -804.74% | 36.42% | -68.99% | 81.38% | -85.31% | 83.68% | 47.12% | -379.79% | -56.56% | 18.66% | 90.02% | -3,375.20% | -74.32% | 76.60% | -423.58% | 73.36% | -267.73% | 38.05% | 68.95% | 52.02% | -427.96% | 79.06% | -78.01% | 76.37% | -11.76% | -3,245.28% | 95.66% | -512.77% | 72.16% | -140.77% | 68.93% | -144.87% |
|
Cash from Operations Growth (1y)
|
| | | 196.29% | -70.19% | 76.37% | 636.38% | -97.10% | 178.16% | -35.61% | 10.75% | 1,937.46% | -84.62% | 555.93% | -33.68% | 1.50% | 2,261.39% | -138.03% | 227.77% | -131.06% | 79.58% | 643.86% | -88.11% | 1,706.67% | 9.84% | -170.53% | 752.58% | -59.55% | 47.00% | 336.84% | 113.64% | 175.30% | 8.30% | 8.04% | 0.80% | -22.04% | -3.06% | -52.79% | -60.25% | 160.06% | -32.66% | 282.04% | 8.57% | -6.42% | 120.94% | -145.81% | 242.09% | 126.46% | 73.74% | 95.88% | 84.21% | -25.74% | -36.88% | 3,802.74% | -23.32% | -55.38% | -10.62% | 13.93% | 8.66% | -82.33% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 20.52% | -49.67% | 95.30% | 81.10% | -15.67% | 116.16% | -53.35% | 34.03% | -103.46% | 86.82% | 138.49% | -36.30% | 71.73% | 259.80% | -51.23% | 49.22% | 26.38% | 42.60% | 122.96% | 29.38% | 170.95% | 20.48% | 21.75% | 163.81% | -4.60% | 15.56% | 47.48% | -5.05% | 77.39% | -10.91% | 24.91% | -24.23% | 23.80% | 12.99% | -41.38% | 13.87% | 76.63% | 37.24% | -27.49% | 89.84% | 16.31% | 34.31% | -11.23% | 69.06% | -9.13% | -0.66% | 55.22% | 15.35% | -61.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.61% | 40.15% | 72.79% | 28.73% | 24.51% | 81.91% | -52.17% | 19.53% | 110.92% | 60.13% | 86.66% | 36.32% | 41.34% | 136.61% | 30.14% | 48.22% | 34.07% | 24.94% | 46.00% | -2.80% | 107.29% | 2.68% | 26.62% | 51.28% | 16.14% | 18.09% | -16.15% | 26.03% | 63.90% | 22.10% | -15.29% | 22.35% | 26.12% | 9.61% | 4.76% | 15.83% | 12.80% | 7.84% | 24.94% | 41.64% | -34.12% |
|
Cash from Operations (QoQ)
|
109.47% | -86.94% | -333.20% | 564.39% | -78.93% | -22.72% | 609.21% | -97.49% | 1,921.27% | -82.11% | 1,119.93% | -53.81% | -84.75% | 663.13% | 23.34% | -29.31% | 254.90% | -112.29% | 1,163.15% | -106.70% | 2,152.20% | -62.78% | -76.76% | 805.12% | 40.30% | -123.90% | 380.96% | -57.06% | 409.84% | -61.50% | 153.44% | -44.66% | 100.57% | -61.59% | 136.44% | -57.20% | 149.40% | -81.30% | 99.09% | 180.01% | -35.42% | 6.11% | -43.42% | 141.35% | 52.48% | -122.00% | 522.48% | 59.77% | 16.99% | -100.52% | 18,973.79% | -35.59% | -0.55% | -69.37% | 290.84% | -62.52% | 99.20% | -60.96% | 272.76% | -93.91% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07% | 10.79% | 14.32% | 12.75% | 21.53% | 25.14% | 13.85% | 14.02% | 27.82% | 29.84% | 29.57% | 32.90% | 18.85% | 20.93% | 23.49% | 22.98% | 9.18% | 6.52% | 8.55% | 9.23% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.58% | 21.65% | 19.03% | 19.55% | 22.68% | 25.25% | 22.13% | 23.06% | 18.37% | 18.70% | 20.21% | 21.31% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.28% | 18.32% | 17.72% | 18.08% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67% | -2.59% | 0.72% | 11.44% | 1.33% | 0.51% | -0.66% | 20.11% | 4.34% | -8.55% | -0.51% | 34.66% | 5.99% | -8.74% | 2.05% | 20.42% | 7.84% | -6.81% | 1.62% | 6.91% | 5.21% | -5.04% | 2.26% |
|
EBITDA Margin Growth (1y)
|
| | | | | 622.00 | 112.00 | -30.00 | 56.00 | 0.00 | 153.00 | -35.00 | 154.00 | -42.00 | 17.00 | 52.00 | 28.00 | 5.00 | 46.00 | 44.00 | 138.00 | 43.00 | 16.00 | -46.00 | -73.00 | -47.00 | -61.00 | 79.00 | 35.00 | 64.00 | 49.00 | 37.00 | 15.00 | -168.00 | -140.00 | -117.00 | -77.00 | 78.00 | -452.00 | 193.00 | 150.00 | 139.00 | 649.00 | 26.00 | 21.00 | 400.00 | 245.00 | -46.00 | -115.00 | -580.00 | -358.00 | -13.00 | 23.00 | 11.00 | 12.00 | -11.00 | -266.00 | 18.00 | -5.00 | -130.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 580.00 | 282.00 | -13.00 | 239.00 | -36.00 | 216.00 | 60.00 | 320.00 | 7.00 | 79.00 | 49.00 | 93.00 | 1.00 | 2.00 | 77.00 | 100.00 | 60.00 | 5.00 | 70.00 | -23.00 | -151.00 | -151.00 | -1.00 | -27.00 | -26.00 | -542.00 | 113.00 | 87.00 | 48.00 | 57.00 | 102.00 | 93.00 | 616.00 | 442.00 | 173.00 | 56.00 | -42.00 | 535.00 | -33.00 | -71.00 | -170.00 | -101.00 | -70.00 | -357.00 | -552.00 | -351.00 | -155.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 629.00 | 345.00 | -16.00 | 304.00 | -41.00 | 172.00 | 93.00 | 282.00 | 24.00 | 68.00 | 165.00 | 143.00 | -102.00 | -88.00 | -3.00 | 37.00 | -30.00 | -587.00 | 146.00 | 49.00 | 65.00 | 45.00 | 218.00 | 143.00 | 513.00 | 351.00 | 94.00 | -7.00 | -132.00 | -56.00 | 43.00 | 2.00 | 47.00 | 95.00 | 149.00 | -187.00 | -13.00 | 542.00 | -174.00 |
|
EBITDA Margin (QoQ)
|
| | 433.00 | 133.00 | -299.00 | 354.00 | -77.00 | -9.00 | -212.00 | 298.00 | 76.00 | -197.00 | -23.00 | 102.00 | 135.00 | -162.00 | -47.00 | 79.00 | 176.00 | -165.00 | 48.00 | -16.00 | 149.00 | -227.00 | 21.00 | 10.00 | 136.00 | -87.00 | -23.00 | 40.00 | 120.00 | -100.00 | -45.00 | -143.00 | 149.00 | -77.00 | -6.00 | 12.00 | -381.00 | 568.00 | -49.00 | 1.00 | 129.00 | -54.00 | -55.00 | 380.00 | -26.00 | -345.00 | -124.00 | -86.00 | 196.00 | 0.00 | -87.00 | -98.00 | 197.00 | -24.00 | -341.00 | 186.00 | 174.00 | -148.00 |
|
EBIT Growth (1y)
|
| | | | | 874.87% | 68.79% | 39.42% | 55.74% | 38.40% | 70.21% | 22.76% | 87.18% | 12.91% | 20.16% | 39.16% | 35.45% | 32.33% | 31.28% | 21.71% | 60.49% | 32.46% | 37.48% | 32.33% | 17.66% | 16.01% | 20.35% | 49.99% | 54.32% | 74.61% | 57.40% | 48.17% | 14.04% | -14.21% | -14.75% | -16.33% | -7.50% | 9.64% | -73.23% | 59.93% | 72.77% | 74.35% | 686.93% | 55.90% | 52.34% | 136.20% | 82.67% | -0.55% | -28.58% | -65.24% | -56.57% | -23.38% | -15.25% | 5.53% | 12.06% | 4.70% | -30.92% | 10.49% | 2.40% | -10.92% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 147.90% | 51.13% | 33.55% | 58.05% | 27.40% | 38.99% | 27.64% | 59.65% | 25.55% | 29.44% | 30.87% | 36.76% | 26.69% | 29.51% | 34.18% | 42.84% | 38.96% | 37.59% | 43.27% | 27.46% | 20.23% | 17.32% | 22.97% | 17.64% | 17.99% | -28.92% | 25.63% | 22.15% | 17.93% | 21.55% | 27.78% | 34.53% | 65.28% | 56.70% | 35.35% | 23.41% | 12.71% | 84.13% | 5.91% | -2.67% | -4.66% | -3.85% | -7.25% | -25.22% | -25.99% | -20.72% | -10.59% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 92.89% | 44.18% | 30.85% | 49.45% | 26.01% | 34.75% | 32.78% | 49.18% | 32.01% | 32.66% | 37.87% | 35.11% | 24.95% | 23.86% | 24.53% | 25.18% | 20.34% | -9.88% | 31.52% | 27.04% | 27.14% | 27.74% | 35.91% | 33.78% | 46.57% | 38.86% | 25.18% | 14.67% | 6.13% | 7.33% | 9.71% | 8.06% | 10.62% | 13.37% | 14.75% | 1.93% | 10.79% | 48.26% | 2.07% |
|
EBIT Margin Growth (1y)
|
| | | | | 622.00 | 112.00 | -30.00 | 56.00 | 0.00 | 153.00 | -35.00 | 154.00 | -42.00 | 17.00 | 52.00 | 28.00 | 5.00 | 46.00 | 44.00 | 138.00 | 43.00 | 16.00 | -46.00 | -73.00 | -47.00 | -61.00 | 79.00 | 35.00 | 64.00 | 49.00 | 37.00 | 15.00 | -168.00 | -140.00 | -117.00 | -77.00 | 78.00 | -452.00 | 193.00 | 150.00 | 139.00 | 649.00 | 26.00 | 21.00 | 400.00 | 245.00 | -46.00 | -115.00 | -580.00 | -358.00 | -13.00 | 23.00 | 11.00 | 12.00 | -11.00 | -266.00 | 18.00 | -5.00 | -130.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 580.00 | 282.00 | -13.00 | 239.00 | -36.00 | 216.00 | 60.00 | 320.00 | 7.00 | 79.00 | 49.00 | 93.00 | 1.00 | 2.00 | 77.00 | 100.00 | 60.00 | 5.00 | 70.00 | -23.00 | -151.00 | -151.00 | -1.00 | -27.00 | -26.00 | -542.00 | 113.00 | 87.00 | 48.00 | 57.00 | 102.00 | 93.00 | 616.00 | 442.00 | 173.00 | 56.00 | -42.00 | 535.00 | -33.00 | -71.00 | -170.00 | -101.00 | -70.00 | -357.00 | -552.00 | -351.00 | -155.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 629.00 | 345.00 | -16.00 | 304.00 | -41.00 | 172.00 | 93.00 | 282.00 | 24.00 | 68.00 | 165.00 | 143.00 | -102.00 | -88.00 | -3.00 | 37.00 | -30.00 | -587.00 | 146.00 | 49.00 | 65.00 | 45.00 | 218.00 | 143.00 | 513.00 | 351.00 | 94.00 | -7.00 | -132.00 | -56.00 | 43.00 | 2.00 | 47.00 | 95.00 | 149.00 | -187.00 | -13.00 | 542.00 | -174.00 |
|
EBIT Margin (QoQ)
|
| | 433.00 | 133.00 | -299.00 | 354.00 | -77.00 | -9.00 | -212.00 | 298.00 | 76.00 | -197.00 | -23.00 | 102.00 | 135.00 | -162.00 | -47.00 | 79.00 | 176.00 | -165.00 | 48.00 | -16.00 | 149.00 | -227.00 | 21.00 | 10.00 | 136.00 | -87.00 | -23.00 | 40.00 | 120.00 | -100.00 | -45.00 | -143.00 | 149.00 | -77.00 | -6.00 | 12.00 | -381.00 | 568.00 | -49.00 | 1.00 | 129.00 | -54.00 | -55.00 | 380.00 | -26.00 | -345.00 | -124.00 | -86.00 | 196.00 | 0.00 | -87.00 | -98.00 | 197.00 | -24.00 | -341.00 | 186.00 | 174.00 | -148.00 |
|
EBIT (QoQ)
|
| | 482.25% | 16.66% | -43.48% | 153.91% | 0.81% | -3.64% | -36.86% | 125.65% | 23.98% | -30.50% | -3.73% | 36.12% | 31.94% | -19.51% | -6.30% | 32.98% | 30.89% | -25.37% | 23.55% | 9.75% | 35.86% | -28.17% | 9.85% | 8.22% | 40.95% | -10.48% | 13.02% | 22.44% | 27.05% | -15.73% | -13.01% | -7.89% | 26.25% | -17.29% | -3.83% | 9.18% | -69.18% | 394.21% | 3.89% | 10.17% | 39.11% | -2.09% | 1.52% | 70.82% | 7.59% | -46.70% | -27.10% | -16.85% | 34.39% | -5.95% | -19.36% | 3.53% | 42.71% | -12.13% | -46.80% | 65.61% | 32.26% | -23.56% |
|
EBT Growth (1y)
|
| | | | | 505.75% | 80.23% | 44.49% | 132.54% | 96.85% | 85.98% | 28.68% | 165.57% | 13.67% | 21.13% | 39.86% | 36.81% | 31.64% | 29.73% | 19.10% | 56.58% | 28.50% | 35.44% | 29.55% | 16.13% | 15.48% | 20.18% | 54.06% | 56.49% | 70.68% | 47.62% | 33.28% | -3.29% | -28.19% | -21.79% | -22.92% | -15.95% | 7.24% | -96.49% | 71.22% | 99.27% | 99.06% | 6,179.07% | 57.81% | 53.00% | 156.31% | 97.34% | -0.49% | -33.51% | -74.30% | -64.00% | -30.03% | -19.01% | 3.98% | 12.27% | 0.32% | -50.94% | 18.36% | -32.50% | -12.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 122.93% | 59.53% | 37.52% | 103.68% | 43.34% | 42.97% | 28.94% | 78.52% | 24.35% | 28.63% | 29.22% | 35.50% | 25.00% | 28.30% | 33.46% | 41.71% | 36.31% | 33.94% | 38.56% | 20.68% | 12.28% | 11.53% | 16.54% | 8.35% | 9.54% | -65.65% | 20.71% | 17.44% | 15.30% | 19.92% | 27.71% | 36.84% | 76.21% | 63.26% | 39.06% | 26.56% | 9.46% | 254.64% | 3.19% | -6.26% | -11.85% | -7.27% | -11.27% | -35.83% | -31.86% | -35.15% | -14.84% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 76.97% | 48.14% | 32.03% | 72.70% | 34.31% | 36.61% | 33.74% | 59.55% | 30.53% | 30.44% | 34.68% | 30.36% | 19.08% | 19.51% | 19.55% | 18.26% | 14.30% | -41.94% | 28.55% | 24.10% | 24.75% | 25.06% | 33.73% | 31.14% | 46.32% | 38.10% | 22.54% | 10.50% | 0.20% | 4.14% | 7.72% | 6.65% | 7.90% | 11.95% | 13.54% | -4.24% | 10.05% | 102.20% | -0.61% |
|
EBT Margin Growth (1y)
|
| | | | | 666.00 | 129.00 | -5.00 | 120.00 | 206.00 | 200.00 | -5.00 | 265.00 | -35.00 | 22.00 | 52.00 | 32.00 | 2.00 | 35.00 | 27.00 | 113.00 | 20.00 | 3.00 | -56.00 | -76.00 | -47.00 | -58.00 | 90.00 | 41.00 | 43.00 | -5.00 | -38.00 | -89.00 | -236.00 | -177.00 | -141.00 | -107.00 | 47.00 | -566.00 | 195.00 | 194.00 | 185.00 | 761.00 | 30.00 | 20.00 | 421.00 | 288.00 | -38.00 | -135.00 | -675.00 | -456.00 | -71.00 | -7.00 | 1.00 | 10.00 | -34.00 | -294.00 | 43.00 | -218.00 | -101.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 837.00 | 352.00 | 41.00 | 416.00 | 173.00 | 258.00 | 74.00 | 410.00 | -13.00 | 60.00 | 23.00 | 69.00 | -25.00 | -21.00 | 61.00 | 78.00 | 17.00 | -60.00 | -4.00 | -123.00 | -239.00 | -240.00 | -90.00 | -155.00 | -145.00 | -748.00 | 16.00 | -2.00 | -4.00 | 18.00 | 84.00 | 107.00 | 653.00 | 482.00 | 188.00 | 79.00 | -69.00 | 592.00 | -78.00 | -122.00 | -253.00 | -158.00 | -143.00 | -436.00 | -631.00 | -664.00 | -206.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 858.00 | 389.00 | 13.00 | 454.00 | 146.00 | 202.00 | 108.00 | 375.00 | -17.00 | -3.00 | 75.00 | 22.00 | -218.00 | -202.00 | -118.00 | -118.00 | -172.00 | -804.00 | 50.00 | -37.00 | -7.00 | -46.00 | 136.00 | 59.00 | 460.00 | 300.00 | 8.00 | -117.00 | -258.00 | -151.00 | -24.00 | -35.00 | -21.00 | 36.00 | 83.00 | -222.00 | -26.00 | 384.00 | -214.00 |
|
EBT Margin (QoQ)
|
| | 625.00 | 138.00 | -419.00 | 321.00 | 88.00 | 4.00 | -293.00 | 407.00 | 82.00 | -201.00 | -24.00 | 108.00 | 140.00 | -172.00 | -44.00 | 77.00 | 173.00 | -180.00 | 42.00 | -16.00 | 156.00 | -238.00 | 22.00 | 13.00 | 144.00 | -90.00 | -26.00 | 16.00 | 96.00 | -124.00 | -77.00 | -132.00 | 155.00 | -88.00 | -43.00 | 23.00 | -458.00 | 674.00 | -44.00 | 14.00 | 117.00 | -57.00 | -54.00 | 415.00 | -15.00 | -382.00 | -152.00 | -125.00 | 203.00 | 3.00 | -88.00 | -117.00 | 212.00 | -42.00 | -348.00 | 219.00 | -48.00 | 76.00 |
|
EBT (QoQ)
|
| | 399.35% | 22.69% | -71.14% | 282.81% | 32.97% | -1.64% | -53.56% | 224.05% | 25.63% | -31.94% | -4.15% | 38.69% | 33.87% | -21.41% | -6.24% | 33.44% | 31.94% | -27.85% | 23.27% | 9.51% | 39.07% | -31.00% | 10.51% | 8.90% | 44.73% | -11.54% | 12.25% | 18.77% | 25.18% | -20.13% | -18.55% | -11.81% | 36.32% | -21.28% | -11.19% | 12.52% | -95.54% | 3,738.29% | 3.36% | 12.41% | 40.81% | -3.53% | 0.21% | 88.30% | 8.41% | -51.35% | -33.05% | -27.20% | 51.83% | -5.44% | -22.51% | -6.54% | 63.93% | -15.51% | -62.10% | 125.46% | -6.51% | 10.15% |
|
Enterprise Value Growth (1y)
|
| | | 73.42% | 71.90% | 74.35% | -97.59% | -270.00% | 21.09% | -16.96% | -285.52% | -1,083.56% | 92.17% | 98.42% | 38.21% | 74.20% | -261.76% | -200.00% | -98.80% | 48.01% | 29.27% | -15,347.83% | 99.47% | -4.75% | -7,312.64% | -2.44% | -33,060.00% | -331.35% | 57.09% | 99.35% | 99.10% | 95.20% | -149.19% | -11,807.04% | -22,565.38% | | -1,921.61% | -1,018.09% | -371.16% | | 67.88% | 93.47% | 47.41% | 28.01% | -174.42% | -934.61% | -31.89% | -18.69% | 81.40% | 51.79% | 55.97% | 69.12% | 50.06% | 42.79% | -29.63% | -219.79% | -194.16% | -391.54% | 50.01% | 60.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -126.62% | 74.10% | 83.20% | -67.59% | -124.40% | 39.30% | 61.86% | -67.93% | -16.66% | 41.47% | -94.22% | 81.33% | 48.01% | -474.56% | -680.10% | -51.72% | -32.93% | -182.29% | -0.96% | 74.94% | 39.91% | -329.54% | 7.43% | -776.55% | | -178.56% | -105.33% | -112.31% | -113.90% | -152.92% | -342.96% | -725.02% | -427.37% | -161.18% | -96.20% | -48.39% | | 45.27% | 31.20% | 32.66% | 35.86% | 36.60% | -41.84% | 9.03% | -5.44% | 35.11% | -10.68% | 34.17% | 27.03% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.32% | 46.35% | -17.06% | 45.17% | -43.82% | -63.62% | -54.41% | -52.76% | -48.31% | -44.85% | 45.34% | 54.58% | 50.70% | -189.34% | -225.89% | -47.97% | | -308.19% | -323.97% | -75.84% | -113.36% | -248.57% | 10.35% | -341.03% | -97.94% | -80.29% | -42.36% | -46.01% | -52.92% | -52.53% | -236.83% | -218.17% | -121.87% | -10.60% | -15.81% | -13.27% | | 24.78% | 1.74% | 27.68% | 19.79% |
|
Enterprise Value (QoQ)
|
-116.72% | -147.83% | 85.44% | 66.01% | -129.17% | -126.18% | -12.14% | 36.34% | 51.13% | -235.25% | -269.62% | -95.43% | 99.68% | 32.35% | -14,347.83% | 18.39% | 95.46% | 43.90% | -9,473.91% | 78.66% | 93.83% | -12,151.72% | 99.67% | -4,120.00% | -336.63% | -69.31% | -6.29% | 45.11% | 56.57% | 97.43% | -46.48% | -194.23% | -2,153.27% | -22.61% | -178.83% | | | 32.19% | -17.50% | 43.86% | 28.20% | 86.22% | -846.39% | 23.15% | -173.72% | 48.03% | -20.64% | 30.84% | 57.11% | -34.74% | -10.16% | 51.49% | 30.64% | -54.35% | -149.63% | -19.67% | 36.20% | -157.92% | 74.61% | 5.81% |
|
EPS (Basic) Growth (1y)
|
| | | | | 476.92% | 231.58% | 33.49% | 99.53% | 12.24% | -44.44% | -16.95% | 53.26% | 16.36% | -18.57% | -11.76% | -2.08% | -6.25% | 38.60% | 28.89% | 14.53% | -3.33% | -5.06% | -8.62% | 14.98% | 31.03% | 14.67% | 37.74% | 99.09% | 60.53% | 67.44% | 60.27% | -6.24% | -26.23% | -17.36% | -21.37% | -22.89% | 2.22% | -97.48% | 79.35% | 92.00% | 127.17% | 8,466.67% | 52.73% | 60.97% | 139.23% | 103.89% | 5.56% | -54.83% | -72.00% | -62.40% | -30.83% | -163.64% | -22.86% | -25.38% | -32.07% | 158.05% | 8.33% | -31.97% | -12.80% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 90.59% | 14.47% | -0.73% | 44.13% | 6.98% | -14.41% | -1.88% | 19.78% | 1.79% | 2.33% | 1.29% | 8.84% | 5.90% | 14.69% | 17.50% | 37.89% | 26.69% | 22.16% | 26.35% | 28.99% | 15.77% | 16.63% | 20.18% | 12.91% | 6.58% | -67.33% | 31.24% | 11.55% | 19.65% | 21.30% | 29.14% | 33.57% | 77.11% | 63.91% | 42.46% | 11.76% | 15.02% | 303.44% | 3.70% | -35.04% | -19.75% | -16.99% | -20.84% | -44.94% | -38.38% | -42.43% | -25.72% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 45.23% | 14.57% | 2.87% | 31.57% | 9.18% | -7.35% | 3.52% | 31.51% | 17.27% | 15.52% | 18.07% | 19.20% | 7.06% | 15.86% | 15.38% | 13.64% | 8.92% | -48.01% | 23.26% | 26.02% | 29.22% | 27.93% | 36.59% | 34.79% | 45.76% | 43.54% | 29.51% | 0.18% | 2.79% | 6.47% | 9.48% | -21.84% | 3.71% | 4.32% | 6.32% | -12.40% | 4.93% | 101.64% | -7.96% |
|
EPS (Basic) (QoQ)
|
| | 392.31% | 21.05% | -66.80% | 220.87% | 157.14% | -51.26% | -50.38% | 80.51% | 27.27% | -27.14% | -8.44% | 37.05% | -10.94% | -21.05% | 1.61% | 31.22% | 31.67% | -26.58% | -9.71% | 10.76% | 29.31% | -29.33% | 13.61% | 26.22% | 13.16% | -15.12% | 64.21% | 1.77% | 18.03% | -18.75% | -3.93% | -19.93% | 32.22% | -22.69% | -5.80% | 6.15% | -96.74% | 5,400.00% | 0.85% | 25.60% | 22.97% | -1.95% | 6.30% | 86.66% | 4.80% | -49.24% | -54.52% | 15.71% | 40.71% | -6.60% | -141.85% | 240.26% | 36.11% | -14.97% | -64.24% | 161.74% | -14.53% | 9.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 461.54% | 238.89% | 36.54% | 106.14% | 17.02% | -42.62% | -15.11% | 53.65% | 16.36% | -18.57% | -11.76% | -2.15% | -7.81% | 36.84% | 28.89% | 13.83% | -3.39% | -5.13% | -8.62% | 14.42% | 31.58% | 14.86% | 35.85% | 99.02% | 60.00% | 67.06% | 59.72% | -5.90% | -25.00% | -16.90% | -20.00% | -22.60% | 1.11% | -97.46% | 76.09% | 90.85% | 124.18% | 8,300.00% | 51.23% | 59.47% | 122.55% | 90.08% | -0.82% | -58.10% | -70.26% | -59.50% | -25.51% | -169.43% | -21.48% | -25.77% | -33.70% | 156.84% | 4.72% | -33.33% | -15.83% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 90.59% | 16.55% | 0.75% | 45.80% | 7.87% | -13.85% | -1.17% | 19.61% | 1.20% | 1.87% | 1.29% | 8.42% | 5.43% | 14.25% | 16.96% | 37.37% | 26.70% | 22.10% | 25.63% | 28.92% | 16.45% | 16.83% | 20.18% | 13.17% | 6.66% | -67.20% | 31.04% | 11.60% | 19.35% | 21.07% | 28.67% | 33.06% | 71.50% | 59.52% | 38.23% | 8.44% | 14.05% | 301.38% | 3.77% | -35.06% | -19.61% | -17.02% | -21.17% | -45.11% | -37.47% | -41.48% | -25.37% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 44.89% | 15.50% | 3.79% | 32.19% | 9.80% | -6.97% | 3.69% | 31.27% | 16.89% | 15.20% | 17.66% | 19.00% | 7.06% | 15.66% | 15.38% | 13.55% | 9.05% | -47.88% | 22.81% | 25.92% | 29.05% | 27.77% | 35.82% | 34.56% | 43.35% | 41.31% | 27.54% | -1.47% | 2.38% | 6.44% | 9.50% | -21.84% | 3.33% | 4.06% | 5.46% | -12.83% | 4.05% | 100.00% | -9.02% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 376.92% | 22.22% | -66.66% | 220.36% | 159.57% | -50.76% | -49.66% | 81.86% | 27.27% | -27.14% | -8.89% | 37.73% | -10.94% | -21.05% | 1.05% | 29.75% | 32.20% | -25.64% | -10.76% | 10.13% | 29.82% | -28.38% | 11.74% | 26.64% | 13.33% | -15.29% | 63.70% | 1.81% | 18.33% | -19.01% | -3.56% | -18.85% | 31.11% | -22.03% | -6.69% | 6.01% | -96.70% | 5,300.00% | 1.13% | 24.52% | 23.53% | -2.78% | 6.64% | 73.77% | 5.51% | -49.27% | -54.95% | 23.33% | 43.70% | -6.70% | -141.99% | 239.47% | 35.85% | -16.67% | -64.00% | 156.94% | -13.51% | 5.21% |
|
FCF Margin Growth (1y)
|
| | | | | -25.00 | 1,369.00 | -1587.00 | 163.00 | -103.00 | -236.00 | 568.00 | -523.00 | 397.00 | -319.00 | -73.00 | 1,264.00 | -596.00 | 822.00 | -414.00 | 445.00 | 661.00 | -1221.00 | 1,075.00 | -272.00 | -866.00 | 608.00 | -698.00 | -53.00 | 746.00 | 353.00 | 207.00 | -7.00 | -35.00 | -33.00 | 6.00 | -26.00 | -199.00 | -412.00 | 466.00 | -697.00 | 329.00 | -370.00 | -413.00 | 248.00 | -735.00 | 324.00 | 748.00 | 1,006.00 | 75.00 | 1,286.00 | -21.00 | -416.00 | 447.00 | -585.00 | -841.00 | -409.00 | -12.00 | 66.00 | -543.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 269.00 | 814.00 | -1092.00 | 904.00 | -302.00 | 267.00 | 82.00 | 1,186.00 | 462.00 | -718.00 | 589.00 | 1,436.00 | -802.00 | 209.00 | -37.00 | 120.00 | 540.00 | -260.00 | 584.00 | -332.00 | -156.00 | 928.00 | -484.00 | -86.00 | 511.00 | -92.00 | 679.00 | -730.00 | 95.00 | -815.00 | 59.00 | -476.00 | -605.00 | -457.00 | 801.00 | 556.00 | -330.00 | 1,241.00 | 315.00 | 837.00 | -213.00 | 1,026.00 | -113.00 | 180.00 | 509.00 | 767.00 | -1404.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 334.00 | 415.00 | -430.00 | 1,076.00 | -507.00 | -346.00 | 459.00 | 861.00 | 341.00 | 243.00 | 98.00 | 1,377.00 | -91.00 | 529.00 | 177.00 | 87.00 | 305.00 | -705.00 | 1,056.00 | -1055.00 | -26.00 | 147.00 | -431.00 | -535.00 | 106.00 | -137.00 | 1,015.00 | 524.00 | -565.00 | 796.00 | 786.00 | 114.00 | -83.00 | 244.00 | -61.00 | -269.00 | 104.00 | 721.00 | -1069.00 |
|
FCF Margin (QoQ)
|
| | -517.00 | 1,742.00 | -1150.00 | -100.00 | 877.00 | -1213.00 | 599.00 | -366.00 | 744.00 | -409.00 | -491.00 | 554.00 | 28.00 | -163.00 | 845.00 | -1306.00 | 1,446.00 | -1399.00 | 1,704.00 | -1090.00 | -436.00 | 897.00 | 357.00 | -1684.00 | 1,038.00 | -409.00 | 1,002.00 | -886.00 | 646.00 | -555.00 | 788.00 | -914.00 | 648.00 | -515.00 | 755.00 | -1087.00 | 435.00 | 362.00 | -408.00 | -61.00 | -264.00 | 319.00 | 253.00 | -1043.00 | 796.00 | 743.00 | 511.00 | -1974.00 | 2,007.00 | -564.00 | 115.00 | -1111.00 | 975.00 | -820.00 | 546.00 | -714.00 | 1,053.00 | -1428.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.86% | -82.84% | 57.23% | 38.62% | -45.85% | -208.18% | -73.98% | -57.53% | -35.07% | -155.24% | -43.16% | 73.59% | 90.42% | 230.36% | 67.03% | 281.74% | 46.01% | 5.32% | -0.18% | -313.95% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.45% | -35.24% | -38.51% | 0.73% | -12.52% | 53.25% | -37.26% | 41.19% | 21.77% | 76.56% | -1.78% | -152.91% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.28% | -8.24% | -17.27% | -59.57% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,070.85% | -75.81% | -63.79% | 86.06% | 5.27% | 121.68% | -68.07% | -27.33% | -310.31% | 153.31% | -47.88% | 11.10% | -926.71% | 111.87% | 59.19% | 21.88% | 465.94% | -84.79% | 263.80% | -53.38% | 308.22% | -85.58% | -879.77% |
|
Free Cash Flow Growth (1y)
|
| | | 199.51% | -79.75% | 15.45% | 437.70% | -126.70% | 150.87% | -118.09% | 4.39% | 270.50% | -165.97% | 3,979.88% | -33.55% | -0.63% | 938.45% | -171.79% | 271.54% | -174.90% | 84.44% | 366.37% | -98.49% | 887.35% | 7.24% | -214.70% | 5,735.48% | -68.66% | 40.70% | 226.33% | 132.90% | 178.56% | 11.10% | -1.59% | -2.08% | -0.09% | 1.18% | -68.77% | -61.07% | 158.73% | -42.33% | 545.65% | -27.29% | -18.66% | 124.45% | -215.68% | 337.61% | 168.46% | 96.85% | 49.13% | 127.96% | -23.44% | -37.59% | 192.76% | -26.07% | -67.78% | -25.22% | 1.14% | 8.75% | -151.05% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 10.88% | -32.67% | 100.87% | 63.15% | -23.24% | 140.31% | -91.65% | 37.11% | -8.27% | 116.89% | 323.93% | -66.63% | 80.29% | 164.88% | -61.26% | 48.33% | 22.73% | 40.66% | 80.28% | 26.94% | 107.03% | 18.79% | 12.56% | 410.55% | -4.45% | 16.51% | 33.67% | -3.89% | 93.11% | -13.45% | 25.67% | -34.80% | 28.11% | 9.41% | -63.02% | 7.39% | 78.10% | 36.59% | -79.66% | 93.57% | 18.68% | 40.23% | -18.27% | 94.65% | -12.84% | -2.79% | 35.31% | 22.38% | -28.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.69% | 38.97% | 73.00% | 16.34% | 21.68% | 93.96% | -77.05% | 17.75% | 38.69% | 72.77% | 155.79% | 38.25% | 38.61% | 94.62% | 22.22% | 49.40% | 38.76% | 25.62% | 26.08% | -4.85% | 81.64% | -0.44% | 23.52% | 106.63% | 12.92% | 15.41% | -23.73% | 23.08% | 73.50% | 23.43% | -25.94% | 22.56% | 34.01% | 9.98% | 1.94% | 15.86% | 6.86% | 3.53% | 28.95% | 42.29% | -17.87% |
|
Free Cash Flow (QoQ)
|
113.03% | -89.05% | -509.52% | 413.52% | -85.60% | -37.57% | 1,097.86% | -124.79% | 235.34% | -104.50% | 7,010.65% | -59.52% | -152.37% | 364.82% | 18.36% | -39.47% | 341.89% | -122.67% | 712.60% | -112.20% | 1,188.06% | -67.25% | -96.54% | 6,284.10% | 48.20% | -135.02% | 276.11% | -65.71% | 565.30% | -68.56% | 224.67% | -58.99% | 165.35% | -72.15% | 223.05% | -58.15% | 168.70% | -91.40% | 302.63% | 178.13% | -40.10% | -3.74% | -54.66% | 211.14% | 65.28% | -149.61% | 271.52% | 90.87% | 21.20% | -112.82% | 868.65% | -35.89% | -1.20% | -80.94% | 512.60% | -72.07% | 129.32% | -74.23% | 558.67% | -113.11% |
|
Gross Margin Growth (1y)
|
| | | | | 465.00 | 89.00 | -207.00 | -59.00 | -22.00 | 34.00 | -8.00 | 101.00 | 17.00 | 117.00 | 108.00 | 83.00 | -11.00 | 36.00 | 35.00 | 110.00 | 43.00 | 24.00 | -25.00 | -31.00 | 38.00 | 2.00 | 92.00 | 61.00 | 105.00 | 142.00 | 157.00 | 123.00 | -20.00 | -61.00 | -12.00 | -12.00 | 106.00 | -99.00 | 62.00 | 34.00 | 41.00 | 266.00 | 58.00 | 136.00 | 301.00 | 212.00 | 163.00 | 133.00 | -42.00 | 64.00 | 173.00 | 178.00 | 36.00 | -5.00 | 12.00 | -77.00 | 84.00 | 117.00 | -46.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 460.00 | 239.00 | -107.00 | 125.00 | -16.00 | 187.00 | 135.00 | 294.00 | 49.00 | 177.00 | 118.00 | 162.00 | 71.00 | 62.00 | 102.00 | 140.00 | 187.00 | 168.00 | 223.00 | 153.00 | 124.00 | 83.00 | 237.00 | 172.00 | 192.00 | -18.00 | 207.00 | 145.00 | 128.00 | 107.00 | 109.00 | 159.00 | 449.00 | 379.00 | 283.00 | 304.00 | 300.00 | 542.00 | 394.00 | 448.00 | 295.00 | 270.00 | 348.00 | 234.00 | 78.00 | 176.00 | 139.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 492.00 | 300.00 | -97.00 | 203.00 | 66.00 | 213.00 | 201.00 | 324.00 | 193.00 | 321.00 | 366.00 | 346.00 | 156.00 | 143.00 | 247.00 | 251.00 | 274.00 | 8.00 | 274.00 | 175.00 | 272.00 | 251.00 | 357.00 | 343.00 | 534.00 | 460.00 | 428.00 | 415.00 | 387.00 | 383.00 | 445.00 | 470.00 | 443.00 | 438.00 | 469.00 | 405.00 | 420.00 | 654.00 | 360.00 |
|
Gross Margin (QoQ)
|
| | 319.00 | 249.00 | -271.00 | 168.00 | -57.00 | -47.00 | -124.00 | 206.00 | -2.00 | -88.00 | -15.00 | 122.00 | 98.00 | -98.00 | -39.00 | 28.00 | 146.00 | -99.00 | 36.00 | -39.00 | 127.00 | -148.00 | 29.00 | 30.00 | 90.00 | -58.00 | -1.00 | 75.00 | 126.00 | -43.00 | -35.00 | -68.00 | 85.00 | 6.00 | -35.00 | 50.00 | -120.00 | 167.00 | -63.00 | 57.00 | 105.00 | -41.00 | 15.00 | 222.00 | 16.00 | -90.00 | -14.00 | 46.00 | 123.00 | 19.00 | -9.00 | -96.00 | 81.00 | 36.00 | -99.00 | 65.00 | 114.00 | -128.00 |
|
Gross Profit Growth (1y)
|
| | | | | 108.29% | 48.45% | 28.14% | 29.96% | 36.52% | 41.04% | 29.11% | 48.30% | 21.00% | 26.47% | 37.60% | 36.59% | 30.38% | 26.95% | 16.69% | 40.47% | 28.13% | 36.87% | 39.41% | 27.82% | 26.89% | 29.33% | 41.62% | 52.29% | 69.86% | 60.55% | 54.16% | 19.81% | 9.00% | -1.86% | -2.18% | 2.75% | 2.75% | -34.56% | 27.95% | 43.28% | 47.54% | 177.37% | 55.93% | 59.52% | 82.84% | 59.97% | 13.59% | -11.45% | -34.23% | -35.81% | -15.79% | -11.01% | 5.46% | 10.16% | 6.73% | 4.65% | 11.59% | 8.36% | 3.98% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 50.97% | 38.35% | 31.55% | 38.08% | 29.14% | 31.31% | 27.51% | 41.70% | 26.44% | 30.01% | 30.81% | 34.85% | 28.46% | 30.98% | 32.08% | 39.83% | 40.30% | 41.65% | 44.92% | 32.61% | 32.94% | 26.78% | 28.78% | 23.31% | 23.91% | 1.02% | 24.50% | 20.83% | 18.22% | 21.22% | 24.97% | 32.92% | 40.47% | 42.66% | 31.35% | 26.49% | 21.06% | 41.75% | 14.26% | 7.92% | 8.24% | 4.19% | 0.69% | -6.22% | -8.19% | -8.49% | -2.23% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 41.87% | 35.69% | 29.93% | 36.43% | 28.49% | 32.00% | 32.56% | 40.82% | 34.23% | 35.47% | 37.35% | 34.94% | 31.45% | 28.77% | 28.29% | 27.47% | 25.34% | 12.79% | 30.67% | 27.98% | 28.92% | 29.90% | 33.63% | 33.78% | 38.69% | 35.54% | 27.86% | 20.03% | 14.72% | 12.84% | 13.30% | 13.10% | 13.97% | 15.47% | 15.29% | 13.52% | 15.86% | 27.73% | 10.60% |
|
Gross Profit (QoQ)
|
| | 52.31% | 9.77% | -15.02% | 46.60% | 8.55% | -5.25% | -13.81% | 54.01% | 12.14% | -13.26% | -1.00% | 25.66% | 17.21% | -5.63% | -1.73% | 19.94% | 14.12% | -13.25% | 18.29% | 9.41% | 21.90% | -11.63% | 8.45% | 8.62% | 24.24% | -3.24% | 16.62% | 21.16% | 17.43% | -7.09% | -9.37% | 10.22% | 5.74% | -7.39% | -4.80% | 10.22% | -32.66% | 81.08% | 6.61% | 13.50% | 26.59% | 1.80% | 9.06% | 30.09% | 10.75% | -27.71% | -14.98% | -3.38% | 8.09% | -5.17% | -10.15% | 14.51% | 12.91% | -8.12% | -11.90% | 22.09% | 9.64% | -11.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 1,903.96% | 129.68% | 30.51% | -12.82% | 111.86% | 157.60% | 88.34% | 429.21% | 13.53% | 23.71% | 8.48% | 17.12% | -9.64% | -25.88% | -26.74% | -29.51% | -35.42% | -24.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 263.93% | 94.16% | 38.67% | 75.48% | 29.53% | 33.18% | 14.39% | 63.48% | -12.82% | -11.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 94.91% | 32.63% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | 840.81% | 61.41% | -50.09% | 164.43% | 7.83% | -8.28% | -66.66% | 542.61% | 31.11% | -32.94% | -6.33% | 37.86% | 42.87% | -41.20% | 1.13% | 6.35% | 17.19% | -41.88% | -2.70% | -2.56% | 37.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -184.57% | -70.59% | -76.01% | 103.64% | -8.80% | -246.45% | 47.12% | 2,498.01% | 1,112.23% | -2,207.49% | -101.08% | -15.88% | -111.91% | 75.29% | -390.91% | 98.09% | -750.41% | 48.90% | 19,677.78% | -262.52% | 127.75% | 475.81% | -57.72% | 106.47% | -463.04% | -172.49% | -160.31% | -95.20% | 103.86% | 282.82% | 157.83% | 45,712.12% | 46,008.91% | 244.18% | -2,977.93% | 9.40% | -152.30% | -177.52% | 13.98% | 215.81% | 72.25% | 543.50% | -52.87% | -74.77% | -75.71% | -139.02% | 113.45% | -76.27% | 26.50% | 83.43% | -21.86% | 742.39% | 149.52% | -277.80% | 754.70% | -345.11% | -114.76% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 110.40% | -128.56% | -26.07% | 40.88% | -9.45% | -117.94% | -27.61% | 251.13% | -117.21% | -42.84% | 117.96% | -67.60% | -34.50% | 35.26% | 641.91% | -40.73% | -104.62% | -11.66% | -268.22% | -82.85% | 26.80% | 91.11% | -47.17% | 50.71% | 301.23% | 65.84% | -129.18% | 188.75% | -110.34% | -69.59% | -142.81% | 1,065.39% | -310.02% | 127.88% | -241.56% | -4.47% | -31.14% | -49.50% | 29.60% | -42.60% | 28.97% | 34.06% | 29.28% | -20.39% | 38.20% | -30.93% | 42.58% | -90.38% | 62.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -62.78% | -26.62% | 29.59% | -20.72% | 38.49% | 74.19% | 45.14% | 35.39% | -59.51% | -51.34% | -35.93% | -61.54% | -47.64% | 21.33% | 170.09% | 35.58% | 174.00% | 60.83% | -283.62% | 20.40% | -56.46% | -67.76% | -41.39% | 47.22% | -62.63% | 73.41% | -72.33% | 80.54% | -35.32% | -53.21% | 37.66% | 148.51% | -145.09% | -22.56% | 31.80% | 11.75% | -37.84% | -23.21% | 26.04% | -42.64% | 51.73% |
|
Net Cash Flow (QoQ)
|
91.29% | 174.48% | -243.24% | 88.75% | 166.52% | 123.87% | -78.24% | -435.76% | 10.45% | 324.89% | 284.23% | 30.82% | -304.13% | 99.89% | 30,100.00% | -118.52% | -323.73% | 97.91% | 12,205.56% | -179.49% | 74.54% | 899.09% | -200.49% | 113.57% | 244.80% | -10.10% | -84.63% | -862.01% | 31.16% | 25.19% | 101.22% | 512.12% | 3,161.88% | -76.34% | 869.72% | 516.09% | -75.65% | -297.84% | 136.86% | -394.55% | 63.91% | -119.54% | 235.33% | -125.89% | 676.68% | -175.68% | 122.34% | -280.26% | -28.06% | 126.09% | -60.58% | -658.22% | 71.13% | 223.01% | 324.93% | -67.19% | -320.28% | 378.29% | -221.86% | 98.02% |
|
Net Income Growth (1y)
|
| | | | | 505.75% | 260.10% | 44.49% | 115.91% | 20.12% | -43.24% | -16.81% | 55.80% | 14.57% | 22.15% | 33.05% | 45.51% | 32.69% | 30.79% | 23.52% | 65.03% | 41.80% | 40.55% | 34.74% | 12.66% | 34.62% | 25.29% | 48.64% | 114.20% | 72.14% | 63.97% | 55.66% | -7.15% | -30.66% | -21.35% | -23.69% | -25.90% | 1.62% | -97.40% | 75.15% | 89.27% | 124.26% | 8,161.20% | 53.73% | 61.33% | 137.14% | 97.55% | 2.48% | -34.15% | -73.22% | -63.65% | -32.76% | -23.30% | 16.31% | 13.05% | 3.33% | -52.76% | 8.96% | -32.26% | -13.61% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 96.47% | 35.66% | 16.94% | 69.79% | 22.23% | -3.21% | 10.99% | 55.24% | 29.18% | 30.95% | 30.34% | 39.34% | 36.31% | 32.06% | 35.25% | 58.51% | 48.67% | 42.40% | 46.09% | 30.86% | 17.13% | 17.34% | 20.87% | 13.80% | 6.65% | -67.74% | 27.66% | 9.20% | 16.48% | 19.16% | 27.13% | 31.28% | 75.49% | 61.98% | 40.26% | 26.21% | 12.51% | 290.01% | 1.94% | -6.60% | -9.61% | -6.71% | -10.71% | -37.98% | -30.25% | -34.71% | -15.65% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 65.74% | 35.63% | 21.63% | 55.53% | 28.37% | 9.81% | 22.32% | 55.28% | 37.95% | 35.77% | 38.65% | 40.01% | 24.77% | 24.32% | 24.06% | 22.34% | 18.29% | -43.20% | 33.03% | 25.74% | 29.64% | 28.30% | 36.59% | 35.10% | 45.18% | 40.53% | 26.80% | 6.70% | 0.07% | 3.97% | 7.20% | 2.70% | 10.98% | 11.80% | 13.90% | -6.14% | 12.53% | 114.52% | -1.11% |
|
Net Income (QoQ)
|
| | 399.35% | 22.69% | -67.15% | 236.31% | 165.68% | -50.77% | -50.92% | 87.10% | 25.55% | -27.85% | -8.07% | 37.59% | 33.86% | -21.42% | 0.54% | 25.46% | 31.95% | -25.78% | 34.33% | 7.80% | 30.78% | -28.85% | 12.32% | 28.81% | 21.72% | -15.59% | 61.86% | 3.52% | 15.94% | -19.87% | -3.45% | -22.70% | 31.50% | -22.25% | -6.25% | 6.02% | -96.63% | 5,129.13% | 1.31% | 25.62% | 24.14% | -2.69% | 6.31% | 84.65% | 3.42% | -49.52% | -31.69% | -24.91% | 40.38% | -6.63% | -22.08% | 13.88% | 36.45% | -14.66% | -64.38% | 162.66% | -15.17% | 8.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 505.75% | 260.10% | 44.49% | 115.91% | 20.12% | -43.24% | -16.81% | 55.80% | 14.57% | 22.15% | 33.05% | 45.51% | 32.69% | 30.79% | 23.52% | 65.03% | 41.80% | 40.55% | 34.74% | 12.66% | 34.62% | 25.29% | 48.64% | 114.20% | 72.14% | 63.97% | 55.66% | -7.15% | -30.66% | -21.35% | -23.69% | -25.90% | 1.62% | -97.40% | 75.15% | 89.27% | 124.26% | 8,161.20% | 53.73% | 61.33% | 137.14% | 97.55% | 2.48% | -34.15% | -73.22% | -63.65% | -32.76% | -23.30% | 16.31% | 13.05% | 3.33% | -52.76% | 8.96% | -32.26% | -13.61% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 96.47% | 35.66% | 16.94% | 69.79% | 22.23% | -3.21% | 10.99% | 55.24% | 29.18% | 30.95% | 30.34% | 39.34% | 36.31% | 32.06% | 35.25% | 58.51% | 48.67% | 42.40% | 46.09% | 30.86% | 17.13% | 17.34% | 20.87% | 13.80% | 6.65% | -67.74% | 27.66% | 9.20% | 16.48% | 19.16% | 27.13% | 31.28% | 75.49% | 61.98% | 40.26% | 26.21% | 12.51% | 290.01% | 1.94% | -6.60% | -9.61% | -6.71% | -10.71% | -37.98% | -30.25% | -34.71% | -15.65% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 65.74% | 35.63% | 21.63% | 55.53% | 28.37% | 9.81% | 22.32% | 55.28% | 37.95% | 35.77% | 38.65% | 40.01% | 24.77% | 24.32% | 24.06% | 22.34% | 18.29% | -43.20% | 33.03% | 25.74% | 29.64% | 28.30% | 36.59% | 35.10% | 45.18% | 40.53% | 26.80% | 6.70% | 0.07% | 3.97% | 7.20% | 2.70% | 10.98% | 11.80% | 13.90% | -6.14% | 12.53% | 114.52% | -1.11% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 399.35% | 22.69% | -67.15% | 236.31% | 165.68% | -50.77% | -50.92% | 87.10% | 25.55% | -27.85% | -8.07% | 37.59% | 33.86% | -21.42% | 0.54% | 25.46% | 31.95% | -25.78% | 34.33% | 7.80% | 30.78% | -28.85% | 12.32% | 28.81% | 21.72% | -15.59% | 61.86% | 3.52% | 15.94% | -19.87% | -3.45% | -22.70% | 31.50% | -22.25% | -6.25% | 6.02% | -96.63% | 5,129.13% | 1.31% | 25.62% | 24.14% | -2.69% | 6.31% | 84.65% | 3.42% | -49.52% | -31.69% | -24.91% | 40.38% | -6.63% | -22.08% | 13.88% | 36.45% | -14.66% | -64.38% | 162.66% | -15.17% | 8.84% |
|
Net Margin Growth (1y)
|
| | | | | 666.00 | 704.00 | -5.00 | 113.00 | -64.00 | -678.00 | -208.00 | 39.00 | -18.00 | 18.00 | 14.00 | 43.00 | 4.00 | 26.00 | 32.00 | 99.00 | 56.00 | 21.00 | -20.00 | -65.00 | 40.00 | -16.00 | 43.00 | 192.00 | 39.00 | 54.00 | 45.00 | -103.00 | -202.00 | -129.00 | -109.00 | -144.00 | 17.00 | -430.00 | 156.00 | 126.00 | 199.00 | 561.00 | 9.00 | 42.00 | 281.00 | 211.00 | -12.00 | -110.00 | -504.00 | -330.00 | -72.00 | -28.00 | 41.00 | 11.00 | -12.00 | -222.00 | 5.00 | -161.00 | -83.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 583.00 | 44.00 | -200.00 | 194.00 | -78.00 | -635.00 | -163.00 | 181.00 | 42.00 | 65.00 | 25.00 | 77.00 | 100.00 | 31.00 | 55.00 | 226.00 | 135.00 | 59.00 | 69.00 | 24.00 | -123.00 | -91.00 | -20.00 | -55.00 | -146.00 | -505.00 | 92.00 | -121.00 | 14.00 | 2.00 | 56.00 | 24.00 | 497.00 | 343.00 | 152.00 | 58.00 | -24.00 | 443.00 | -76.00 | -95.00 | -183.00 | -107.00 | -97.00 | -360.00 | -458.00 | -480.00 | -167.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 643.00 | 91.00 | -189.00 | 228.00 | 18.00 | -629.00 | -140.00 | 308.00 | 121.00 | 103.00 | 114.00 | 166.00 | -63.00 | -44.00 | -9.00 | -21.00 | -50.00 | -500.00 | 116.00 | 6.00 | 93.00 | 40.00 | 144.00 | 113.00 | 334.00 | 267.00 | 89.00 | -189.00 | -210.00 | -116.00 | -29.00 | -113.00 | 33.00 | 24.00 | 68.00 | -192.00 | 22.00 | 293.00 | -171.00 |
|
Net Margin (QoQ)
|
| | 625.00 | 138.00 | -395.00 | 298.00 | 664.00 | -571.00 | -277.00 | 120.00 | 50.00 | -102.00 | -30.00 | 63.00 | 86.00 | -106.00 | -1.00 | 25.00 | 107.00 | -100.00 | 67.00 | -18.00 | 73.00 | -141.00 | 22.00 | 87.00 | 17.00 | -82.00 | 170.00 | -66.00 | 31.00 | -91.00 | 22.00 | -165.00 | 104.00 | -71.00 | -13.00 | -4.00 | -343.00 | 516.00 | -43.00 | 69.00 | 20.00 | -37.00 | -10.00 | 308.00 | -50.00 | -261.00 | -107.00 | -87.00 | 125.00 | -3.00 | -62.00 | -19.00 | 95.00 | -27.00 | -272.00 | 209.00 | -71.00 | 52.00 |
|
Operating Income Growth (1y)
|
| | | | | 874.87% | 68.79% | 39.42% | 55.74% | 38.40% | 70.21% | 22.76% | 87.18% | 12.91% | 20.16% | 39.16% | 35.45% | 32.33% | 31.28% | 21.71% | 60.49% | 32.46% | 37.48% | 32.33% | 17.66% | 16.01% | 20.35% | 49.99% | 54.32% | 74.61% | 57.40% | 48.17% | 14.04% | -14.21% | -14.75% | -16.33% | -7.50% | 9.64% | -73.23% | 59.93% | 72.77% | 74.35% | 686.93% | 55.90% | 52.34% | 136.20% | 82.67% | -0.55% | -28.58% | -65.24% | -56.57% | -23.38% | -15.25% | 5.53% | 12.06% | 4.70% | -30.92% | 10.49% | 2.40% | -10.92% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 147.90% | 51.13% | 33.55% | 58.05% | 27.40% | 38.99% | 27.64% | 59.65% | 25.55% | 29.44% | 30.87% | 36.76% | 26.69% | 29.51% | 34.18% | 42.84% | 38.96% | 37.59% | 43.27% | 27.46% | 20.23% | 17.32% | 22.97% | 17.64% | 17.99% | -28.92% | 25.63% | 22.15% | 17.93% | 21.55% | 27.78% | 34.53% | 65.28% | 56.70% | 35.35% | 23.41% | 12.71% | 84.13% | 5.91% | -2.67% | -4.66% | -3.85% | -7.25% | -25.22% | -25.99% | -20.72% | -10.59% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 92.89% | 44.18% | 30.85% | 49.45% | 26.01% | 34.75% | 32.78% | 49.18% | 32.01% | 32.66% | 37.87% | 35.11% | 24.95% | 23.86% | 24.53% | 25.18% | 20.34% | -9.88% | 31.52% | 27.04% | 27.14% | 27.74% | 35.91% | 33.78% | 46.57% | 38.86% | 25.18% | 14.67% | 6.13% | 7.33% | 9.71% | 8.06% | 10.62% | 13.37% | 14.75% | 1.93% | 10.79% | 48.26% | 2.07% |
|
Operating Income (QoQ)
|
| | 482.25% | 16.66% | -43.48% | 153.91% | 0.81% | -3.64% | -36.86% | 125.65% | 23.98% | -30.50% | -3.73% | 36.12% | 31.94% | -19.51% | -6.30% | 32.98% | 30.89% | -25.37% | 23.55% | 9.75% | 35.86% | -28.17% | 9.85% | 8.22% | 40.95% | -10.48% | 13.02% | 22.44% | 27.05% | -15.73% | -13.01% | -7.89% | 26.25% | -17.29% | -3.83% | 9.18% | -69.18% | 394.21% | 3.89% | 10.17% | 39.11% | -2.09% | 1.52% | 70.82% | 7.59% | -46.70% | -27.10% | -16.85% | 34.39% | -5.95% | -19.36% | 3.53% | 42.71% | -12.13% | -46.80% | 65.61% | 32.26% | -23.56% |
|
Operating Margin Growth (1y)
|
| | | | | 622.00 | 112.00 | -30.00 | 56.00 | 0.00 | 153.00 | -35.00 | 154.00 | -42.00 | 17.00 | 52.00 | 28.00 | 5.00 | 46.00 | 44.00 | 138.00 | 43.00 | 16.00 | -46.00 | -73.00 | -47.00 | -61.00 | 79.00 | 35.00 | 64.00 | 49.00 | 37.00 | 15.00 | -168.00 | -140.00 | -117.00 | -77.00 | 78.00 | -452.00 | 193.00 | 150.00 | 139.00 | 649.00 | 26.00 | 21.00 | 400.00 | 245.00 | -46.00 | -115.00 | -580.00 | -358.00 | -13.00 | 23.00 | 11.00 | 12.00 | -11.00 | -266.00 | 18.00 | -5.00 | -130.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 580.00 | 282.00 | -13.00 | 239.00 | -36.00 | 216.00 | 60.00 | 320.00 | 7.00 | 79.00 | 49.00 | 93.00 | 1.00 | 2.00 | 77.00 | 100.00 | 60.00 | 5.00 | 70.00 | -23.00 | -151.00 | -151.00 | -1.00 | -27.00 | -26.00 | -542.00 | 113.00 | 87.00 | 48.00 | 57.00 | 102.00 | 93.00 | 616.00 | 442.00 | 173.00 | 56.00 | -42.00 | 535.00 | -33.00 | -71.00 | -170.00 | -101.00 | -70.00 | -357.00 | -552.00 | -351.00 | -155.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 629.00 | 345.00 | -16.00 | 304.00 | -41.00 | 172.00 | 93.00 | 282.00 | 24.00 | 68.00 | 165.00 | 143.00 | -102.00 | -88.00 | -3.00 | 37.00 | -30.00 | -587.00 | 146.00 | 49.00 | 65.00 | 45.00 | 218.00 | 143.00 | 513.00 | 351.00 | 94.00 | -7.00 | -132.00 | -56.00 | 43.00 | 2.00 | 47.00 | 95.00 | 149.00 | -187.00 | -13.00 | 542.00 | -174.00 |
|
Operating Margin (QoQ)
|
| | 433.00 | 133.00 | -299.00 | 354.00 | -77.00 | -9.00 | -212.00 | 298.00 | 76.00 | -197.00 | -23.00 | 102.00 | 135.00 | -162.00 | -47.00 | 79.00 | 176.00 | -165.00 | 48.00 | -16.00 | 149.00 | -227.00 | 21.00 | 10.00 | 136.00 | -87.00 | -23.00 | 40.00 | 120.00 | -100.00 | -45.00 | -143.00 | 149.00 | -77.00 | -6.00 | 12.00 | -381.00 | 568.00 | -49.00 | 1.00 | 129.00 | -54.00 | -55.00 | 380.00 | -26.00 | -345.00 | -124.00 | -86.00 | 196.00 | 0.00 | -87.00 | -98.00 | 197.00 | -24.00 | -341.00 | 186.00 | 174.00 | -148.00 |
|
Profit After Tax Growth (1y)
|
| | | | | 505.75% | 260.10% | 44.49% | 118.55% | 20.12% | -43.24% | -16.81% | 55.80% | 14.57% | 22.15% | 33.05% | 45.51% | 32.69% | 30.79% | 23.52% | 65.03% | 41.80% | 40.55% | 34.74% | 12.66% | 34.62% | 25.29% | 48.64% | 114.20% | 72.14% | 63.97% | 55.66% | -7.15% | -30.66% | -21.35% | -23.69% | -25.90% | 1.62% | -97.40% | 75.15% | 89.27% | 124.26% | 8,161.20% | 53.73% | 61.33% | 137.14% | 97.55% | 2.48% | -34.15% | -73.22% | -63.65% | -32.76% | -23.30% | 16.31% | 13.05% | 3.33% | -52.76% | 8.96% | -32.26% | -13.61% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 96.47% | 35.66% | 16.94% | 70.48% | 22.23% | -3.21% | 10.99% | 55.24% | 29.18% | 30.95% | 30.34% | 39.34% | 36.31% | 32.06% | 35.25% | 58.51% | 48.67% | 42.40% | 46.09% | 30.86% | 17.13% | 17.34% | 20.87% | 13.80% | 6.65% | -67.74% | 27.66% | 9.20% | 16.48% | 19.16% | 27.13% | 31.28% | 75.49% | 61.98% | 40.26% | 26.21% | 12.51% | 290.01% | 1.94% | -6.60% | -9.61% | -6.71% | -10.71% | -37.98% | -30.25% | -34.71% | -15.65% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 65.74% | 35.63% | 21.63% | 55.91% | 28.37% | 9.81% | 22.32% | 55.28% | 37.95% | 35.77% | 38.65% | 40.01% | 24.77% | 24.32% | 24.06% | 22.34% | 18.29% | -43.20% | 33.03% | 25.74% | 29.64% | 28.30% | 36.59% | 35.10% | 45.18% | 40.53% | 26.80% | 6.70% | 0.07% | 3.97% | 7.20% | 2.70% | 10.98% | 11.80% | 13.90% | -6.14% | 12.53% | 114.52% | -1.11% |
|
Profit After Tax (QoQ)
|
| | 399.35% | 22.69% | -67.55% | 240.42% | 165.68% | -50.77% | -50.92% | 87.10% | 25.55% | -27.85% | -8.07% | 37.59% | 33.86% | -21.42% | 0.54% | 25.46% | 31.95% | -25.78% | 34.33% | 7.80% | 30.78% | -28.85% | 12.32% | 28.81% | 21.72% | -15.59% | 61.86% | 3.52% | 15.94% | -19.87% | -3.45% | -22.70% | 31.50% | -22.25% | -6.25% | 6.02% | -96.63% | 5,129.13% | 1.31% | 25.62% | 24.14% | -2.69% | 6.31% | 84.65% | 3.42% | -49.52% | -31.69% | -24.91% | 40.38% | -6.63% | -22.08% | 13.88% | 36.45% | -14.66% | -64.38% | 162.66% | -15.17% | 8.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -0.84% | | 5.35% | 26.34% | -4.15% | 58.49% | 58.56% | 40.25% | 3.84% | 13.90% | 24.41% | 33.78% | 150.77% | 45.80% | 31.44% | 24.22% | 18.35% | 16.39% | 27.61% | 22.17% | 25.94% | 24.42% | 20.90% | 22.17% | 38.61% | 46.46% | 67.16% | 71.29% | 49.51% | 39.77% | 14.51% | | 2.09% | 4.88% | 1.80% | | 39.06% | 35.47% | 61.27% | 56.61% | 27.04% | 28.02% | 13.96% | 11.03% | 9.73% | 7.80% | 6.96% | 4.37% | 0.87% | 4.96% | 1.24% | 3.09% | 8.84% | 9.61% | 10.63% | 11.58% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -0.43% | | 27.61% | 33.33% | 35.65% | 38.07% | 37.38% | 32.58% | 45.53% | 24.57% | 27.79% | 26.62% | 55.19% | 28.29% | 26.57% | 22.85% | 27.36% | 28.48% | 37.13% | 36.73% | 37.68% | 36.57% | 32.27% | | 28.37% | 29.00% | 24.91% | 25.66% | 28.51% | 25.69% | 23.42% | 21.96% | 21.72% | 22.07% | 23.22% | | 24.69% | 23.19% | 25.27% | 21.98% | 12.03% | 13.15% | 7.26% | 6.11% | 6.41% | 7.44% | 6.21% | 6.28% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.98% | | 28.37% | 29.18% | 30.05% | 30.69% | 31.95% | 28.31% | 40.01% | 28.64% | 33.35% | 33.55% | 50.59% | 34.01% | 31.16% | | 25.82% | 25.47% | 24.63% | 24.25% | 29.94% | 29.33% | 30.60% | 30.58% | 30.17% | 30.07% | 29.07% | 28.11% | 24.23% | 22.34% | 18.04% | 16.02% | 14.83% | 15.53% | 15.17% | | 16.31% | 16.55% | 17.10% | 15.86% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 0.60% | 1.50% | 0.58% | 2.58% | 20.65% | -22.99% | 66.30% | 2.62% | 6.71% | -42.98% | 82.42% | 12.09% | 14.76% | 6.88% | 6.06% | 1.04% | 8.45% | 1.83% | 4.31% | 10.78% | 3.83% | 4.97% | 3.06% | 7.65% | 4.91% | 19.09% | 8.89% | 22.86% | 7.51% | 3.95% | 1.80% | 0.66% | | | 4.58% | -2.29% | 6.83% | 27.39% | 1.88% | 16.32% | 3.74% | 3.34% | 2.66% | 3.54% | 1.07% | 2.13% | 0.86% | 2.73% | -1.38% | -1.30% | 4.95% | -0.91% | 0.43% | 4.21% | 5.69% | 0.02% | 1.29% |
|
Return on Assets Growth (1y)
|
| | | | | | | 14.00 | 11.00 | 4.00 | -8.00 | -9.00 | -7.00 | -6.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | | | -3.00 | -3.00 | | | 1.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | -1.00 | -5.00 | -6.00 | -6.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 2.00 | -4.00 | -11.00 | -12.00 | -10.00 | -8.00 | -4.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | | | -5.00 | -6.00 | -5.00 | -5.00 | -3.00 | -1.00 | -1.00 | -1.00 | 2.00 | 4.00 | | | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -4.00 | -6.00 | -8.00 | -8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 1.00 | -5.00 | -12.00 | -12.00 | -10.00 | -9.00 | -4.00 | -2.00 | -3.00 | -5.00 | -4.00 | | | -5.00 | -7.00 | -5.00 | -5.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | | | -1.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | 6.00 | 7.00 | -1.00 | -1.00 | -1.00 | -5.00 | -2.00 | 1.00 | 1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 5.00 | -4.00 | -1.00 | -2.00 | 2.00 | 5.00 | -4.00 | -6.00 | -3.00 | -8.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | | | -4.00 | -5.00 | | | 1.00 | 7.00 | 5.00 | 5.00 | 6.00 | 4.00 | 4.00 | 3.00 | -3.00 | -9.00 | -9.00 | -9.00 | -5.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | -7.00 | -8.00 | -10.00 | -5.00 | -4.00 | -9.00 | -8.00 | -7.00 | -12.00 | -8.00 | -4.00 | -6.00 | -6.00 | -6.00 | -4.00 | -4.00 | -6.00 | -7.00 | | | -8.00 | -9.00 | -7.00 | -6.00 | -5.00 | 0.00 | 0.00 | 0.00 | 3.00 | 6.00 | | | 4.00 | 2.00 | 0.00 | -1.00 | -3.00 | -6.00 | -7.00 | -7.00 | -9.00 | -11.00 | -11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -10.00 | -12.00 | -12.00 | -6.00 | -8.00 | -13.00 | -12.00 | -10.00 | -16.00 | -12.00 | | | -12.00 | -13.00 | -9.00 | -8.00 | -9.00 | -4.00 | -4.00 | -3.00 | -1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 | | | -3.00 | 0.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 11.00 | 0.00 | -1.00 | -5.00 | 1.00 | 4.00 | -1.00 | -2.00 | 5.00 | -6.00 | -3.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | | | | -3.00 | 2.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -4.00 | -4.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 20.00 | 17.00 | 1.00 | -22.00 | -19.00 | -17.00 | -18.00 | -6.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | -1.00 | -9.00 | -13.00 | -12.00 | -7.00 | 0.00 | 7.00 | 9.00 | 5.00 | 1.00 | -4.00 | | | -8.00 | -10.00 | | | 3.00 | 17.00 | 15.00 | 13.00 | 16.00 | 12.00 | 8.00 | 4.00 | -11.00 | -24.00 | -23.00 | -21.00 | -11.00 | -3.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | -14.00 | -25.00 | -19.00 | -15.00 | -12.00 | 0.00 | 3.00 | 1.00 | -4.00 | -8.00 | -7.00 | -6.00 | -6.00 | -4.00 | 0.00 | -3.00 | -8.00 | -11.00 | | | -7.00 | -8.00 | -6.00 | -6.00 | -4.00 | 2.00 | 0.00 | 2.00 | 11.00 | 18.00 | | | 7.00 | 5.00 | -1.00 | -4.00 | -7.00 | -15.00 | -16.00 | -19.00 | -25.00 | -30.00 | -27.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 1.00 | -21.00 | -36.00 | -28.00 | -23.00 | -21.00 | -7.00 | 0.00 | -1.00 | -2.00 | -5.00 | | | -13.00 | -18.00 | -14.00 | -14.00 | -13.00 | -5.00 | -3.00 | 0.00 | 12.00 | 20.00 | 17.00 | 10.00 | 0.00 | -10.00 | -15.00 | -15.00 | -12.00 | -9.00 | | | -6.00 | -2.00 | -5.00 |
|
Return on Equity (QoQ)
|
| | | | 2.00 | 15.00 | 11.00 | -8.00 | -2.00 | -1.00 | -12.00 | -4.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -6.00 | -4.00 | 0.00 | 3.00 | 1.00 | 2.00 | 2.00 | -1.00 | -3.00 | -3.00 | | | | -5.00 | 3.00 | 2.00 | 3.00 | 8.00 | 1.00 | 1.00 | 6.00 | 4.00 | -3.00 | -3.00 | -9.00 | -8.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -6.00 | -32.00 | -46.00 | -29.00 | -10.00 | 1.00 | 3.00 | -3.00 | -11.00 | -8.00 | -10.00 | -17.00 | -8.00 | -8.00 | -6.00 | 1.00 | 0.00 | 0.00 | 3.00 | 8.00 | 12.00 | 13.00 | 13.00 | 11.00 | 9.00 | 5.00 | -1.00 | | | -8.00 | -10.00 | | | 3.00 | 16.00 | 14.00 | -4.00 | -4.00 | 11.00 | 7.00 | 4.00 | -5.00 | -23.00 | -23.00 | -11.00 | -5.00 | -3.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -27.00 | -39.00 | -54.00 | -50.00 | -29.00 | -15.00 | -14.00 | -19.00 | -19.00 | -17.00 | -13.00 | -8.00 | 4.00 | 4.00 | 10.00 | 21.00 | 20.00 | 18.00 | 15.00 | | | 10.00 | 2.00 | 0.00 | -1.00 | 0.00 | 5.00 | 2.00 | -14.00 | -9.00 | 18.00 | | | -5.00 | 4.00 | -2.00 | -11.00 | -14.00 | -16.00 | -17.00 | -8.00 | -12.00 | -28.00 | -26.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -34.00 | -48.00 | -57.00 | -40.00 | -17.00 | -3.00 | 3.00 | 0.00 | 2.00 | 1.00 | -1.00 | | | 1.00 | -1.00 | 9.00 | 10.00 | 13.00 | 21.00 | 22.00 | 6.00 | 9.00 | 29.00 | 21.00 | -2.00 | -8.00 | -7.00 | -13.00 | -21.00 | -19.00 | -9.00 | | | -12.00 | -1.00 | -5.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 14.00 | 12.00 | -11.00 | -20.00 | -13.00 | -2.00 | 6.00 | -1.00 | -1.00 | -1.00 | 0.00 | -9.00 | 1.00 | -2.00 | -7.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 0.00 | -2.00 | -3.00 | | | | -5.00 | 3.00 | 2.00 | 3.00 | 8.00 | 1.00 | -17.00 | 4.00 | 23.00 | -3.00 | -19.00 | -5.00 | 4.00 | -2.00 | -8.00 | 0.00 | 6.00 | 0.00 | -8.00 | 0.00 | 7.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | 7.00 | 7.00 | 0.00 | 1.00 | -1.00 | -7.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -4.00 | 2.00 | 1.00 | 2.00 | 6.00 | 0.00 | 0.00 | 3.00 | 2.00 | 0.00 | -1.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 6.00 | 0.00 | -2.00 | 2.00 | -1.00 | -6.00 | -2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -5.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 5.00 | 3.00 | 2.00 | 1.00 | 0.00 | 4.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -4.00 | -5.00 | -5.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.00 | 1.00 | -2.00 | 2.00 | 0.00 | -6.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -5.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 3.00 | -2.00 |
|
Return on Sales (QoQ)
|
| | 6.00 | 1.00 | -4.00 | 3.00 | 7.00 | -6.00 | -3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | -3.00 | 5.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | -3.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -3.00 | 2.00 | -1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | | | 47.78% | 39.92% | 45.85% | 35.58% | 38.40% | 38.04% | 29.82% | 38.15% | 19.72% | 17.72% | 28.31% | 29.30% | 31.29% | 24.29% | 14.17% | 31.17% | 24.73% | 34.98% | 41.59% | 30.27% | 23.97% | 29.19% | 33.98% | 46.81% | 59.75% | 48.57% | 41.13% | 11.70% | 10.22% | 1.38% | -1.56% | 3.44% | -3.12% | -30.85% | 23.76% | 40.61% | 44.34% | 140.53% | 51.30% | 48.52% | 57.81% | 44.68% | 4.90% | -17.04% | -32.94% | -37.61% | -22.12% | -17.94% | 3.71% | 10.42% | 6.16% | 8.31% | 7.49% | 3.04% | 6.11% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 34.79% | 31.50% | 34.43% | 34.29% | 29.57% | 26.40% | 23.90% | 32.82% | 25.16% | 25.46% | 27.53% | 30.25% | 26.62% | 29.41% | 29.39% | 35.88% | 35.18% | 37.34% | 38.86% | 28.79% | 29.72% | 24.84% | 23.01% | 19.26% | 19.48% | 1.36% | 19.80% | 17.56% | 15.51% | 19.02% | 22.61% | 29.27% | 30.19% | 34.01% | 25.24% | 20.10% | 15.17% | 29.49% | 7.32% | 0.37% | 3.15% | -0.11% | -4.64% | -9.66% | -9.24% | -10.79% | -4.27% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 32.02% | 30.70% | 31.47% | 32.85% | 27.46% | 28.63% | 29.26% | 34.98% | 31.17% | 30.54% | 31.44% | 29.37% | 29.02% | 26.69% | 24.65% | 23.72% | 21.41% | 12.68% | 26.68% | 25.45% | 25.00% | 26.48% | 28.37% | 28.78% | 31.19% | 29.37% | 22.24% | 14.89% | 10.28% | 8.76% | 8.53% | 8.02% | 8.95% | 10.64% | 10.18% | 9.02% | 11.23% | 19.83% | 6.84% |
|
Revenue (QoQ)
|
| | 18.90% | -6.27% | 1.08% | 31.18% | 12.58% | -2.30% | -6.04% | 33.91% | 12.28% | -8.12% | -0.01% | 16.05% | 10.41% | 0.15% | 0.76% | 17.84% | 4.52% | -8.00% | 15.76% | 12.06% | 13.11% | -3.49% | 6.50% | 6.63% | 17.87% | 0.09% | 16.70% | 16.04% | 9.61% | -4.92% | -7.64% | 14.50% | 0.82% | -7.67% | -2.95% | 7.24% | -28.03% | 65.24% | 10.26% | 10.08% | 19.93% | 3.94% | 8.23% | 16.97% | 9.95% | -24.64% | -14.40% | -5.44% | 2.29% | -5.93% | -9.80% | 19.50% | 8.91% | -9.56% | -7.97% | 18.59% | 4.40% | -6.87% |
|
Share-based Compensation Growth (1y)
|
| | | 69.49% | 91.11% | 64.38% | 100.00% | 100.00% | 134.88% | 150.00% | 50.00% | 50.00% | 92.08% | 144.33% | 200.00% | 200.00% | 101.55% | 39.70% | 33.33% | 33.33% | 58.57% | 46.58% | 33.33% | 38.75% | 34.84% | 62.49% | 67.38% | 58.14% | 59.15% | 51.54% | 37.15% | 34.52% | 15.37% | 6.79% | 15.03% | 9.18% | 10.65% | 9.22% | -51.81% | 24.90% | 40.80% | -0.30% | 196.56% | 44.33% | 16.66% | 18.92% | -14.99% | -23.22% | 10.30% | 2.56% | -47.32% | 7.04% | -6.52% | 4.16% | 58.36% | -19.27% | -58.15% | -3.86% | 41.31% | -16.39% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 71.96% | 105.06% | 115.74% | 108.01% | 108.01% | 108.72% | 104.35% | 81.71% | 81.71% | 83.10% | 71.04% | 74.72% | 77.05% | 62.73% | 49.29% | 43.83% | 43.02% | 50.41% | 53.39% | 45.19% | 43.45% | 35.28% | 38.03% | 38.22% | 32.43% | 26.65% | 20.91% | -8.73% | 22.41% | 21.59% | 5.16% | 18.02% | 25.32% | 22.04% | 9.00% | 6.70% | 11.44% | 21.91% | 6.73% | 9.92% | 5.85% | 6.35% | 8.30% | -10.82% | -12.78% | -24.43% | 0.89% | 5.64% | -10.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 82.67% | 94.11% | 83.07% | 74.11% | 75.50% | 81.03% | 82.64% | 68.02% | 67.45% | 67.47% | 65.24% | 65.04% | 63.84% | 51.24% | 40.03% | 36.24% | 33.85% | 34.15% | 33.31% | 11.15% | 32.12% | 31.00% | 23.42% | 30.42% | 33.16% | 27.26% | 15.95% | 13.90% | 15.24% | 18.26% | 7.24% | -5.94% | 10.09% | 13.39% | 6.71% | 0.27% | 3.64% | -6.65% | 4.02% | 24.34% | -4.35% |
|
Share-based Compensation (QoQ)
|
-23.73% | 62.22% | 36.99% | 0.00% | -14.00% | 39.53% | 66.67% | 0.00% | 1.00% | 48.51% | 0.00% | 0.00% | 29.33% | 88.92% | 22.78% | 0.00% | -13.11% | 30.95% | 17.19% | 0.00% | 3.33% | 21.05% | 6.60% | 4.06% | 0.42% | 45.87% | 9.80% | -1.68% | 1.06% | 38.90% | -0.62% | -3.57% | -13.33% | 28.57% | 7.04% | -8.47% | -12.15% | 26.91% | -52.77% | 137.23% | -0.97% | -10.14% | 40.48% | 15.45% | -19.95% | -8.41% | 0.43% | 4.27% | 15.00% | -14.83% | -48.42% | 111.87% | 0.44% | -5.11% | -21.58% | 8.01% | -47.94% | 117.98% | 15.28% | -36.09% |
|
Shareholder's Equity Growth (1y)
|
| | | | 59.03% | | 127.87% | 114.96% | 112.91% | 79.11% | 41.07% | 33.23% | 34.04% | 40.91% | 36.30% | 32.34% | 24.85% | 19.68% | 25.36% | 30.06% | 25.13% | 29.01% | 29.38% | 29.16% | 44.21% | 111.93% | 103.88% | 99.51% | 99.89% | 37.24% | 26.04% | 21.55% | 10.27% | 5.74% | 13.63% | | 21.71% | 15.45% | 7.56% | | 12.45% | 20.17% | 30.41% | 31.61% | 37.20% | 34.39% | 39.54% | 36.79% | 24.44% | 21.23% | 11.12% | 8.94% | 9.44% | 9.15% | 10.13% | 9.52% | 7.94% | 7.82% | 4.06% | 3.46% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 65.57% | | 63.63% | 55.91% | 52.74% | 44.55% | 34.08% | 31.87% | 27.94% | 29.58% | 30.27% | 30.52% | 31.10% | 48.46% | 48.98% | 49.65% | 53.36% | 55.40% | 49.25% | 46.32% | 47.03% | 45.43% | 42.93% | | 38.95% | 18.77% | 15.49% | 15.56% | 14.71% | 13.63% | 16.81% | 18.66% | 23.37% | 23.08% | 25.09% | | 24.29% | 25.10% | 26.45% | 25.17% | 23.17% | 21.15% | 19.53% | 17.74% | 13.71% | 12.57% | 8.39% | 7.27% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47.96% | | 48.02% | 44.81% | 45.09% | 52.54% | 44.77% | 42.66% | 43.27% | 44.63% | 41.54% | 40.07% | 37.78% | 36.56% | 36.49% | | 37.08% | 35.58% | 32.37% | 31.79% | 34.19% | 33.67% | 32.58% | 32.29% | 32.85% | 22.03% | 22.89% | 22.67% | 20.84% | 19.04% | 19.83% | 20.01% | 20.66% | 19.79% | 19.09% | | 17.80% | 18.17% | 18.30% | 17.32% |
|
Shareholder's Equity (QoQ)
|
| | | 21.38% | 7.52% | 24.13% | 40.67% | 14.51% | 6.49% | 4.42% | 10.79% | 8.14% | 7.14% | 9.78% | 7.17% | 5.00% | 1.07% | 5.22% | 12.26% | 8.94% | -2.75% | 8.49% | 12.58% | 8.75% | 8.57% | 59.43% | 8.31% | 6.42% | 8.78% | 9.47% | -0.53% | 2.63% | -1.32% | 4.97% | 6.88% | | | -0.42% | -0.43% | 6.60% | 6.39% | 6.41% | 8.06% | 7.58% | 10.91% | 4.22% | 12.20% | 5.47% | 0.90% | 1.53% | 2.85% | 3.40% | 1.36% | 1.26% | 3.78% | 2.82% | -0.10% | 1.14% | 0.16% | 2.22% |
|
Tax Rate Growth (1y)
|
| | | | | | | | 814.00 | | 13,882.00 | | 4,368.00 | -49.00 | -52.00 | 315.00 | -394.00 | -49.00 | -50.00 | -228.00 | -356.00 | -642.00 | -234.00 | -256.00 | 208.00 | -1134.00 | -274.00 | 234.00 | -2487.00 | -68.00 | -743.00 | -1075.00 | 368.00 | 277.00 | -42.00 | 75.00 | 1,049.00 | 407.00 | 1,936.00 | -170.00 | 392.00 | -932.00 | -1754.00 | 196.00 | -404.00 | 620.00 | -8.00 | -220.00 | 75.00 | -321.00 | -72.00 | 296.00 | 410.00 | -948.00 | -51.00 | -219.00 | 273.00 | 710.00 | -26.00 | 138.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | 4,789.00 | | 13,781.00 | | 3,618.00 | -740.00 | -335.00 | -169.00 | -542.00 | -1825.00 | -557.00 | -250.00 | -2635.00 | -1844.00 | -1250.00 | -1097.00 | -1911.00 | -925.00 | -1058.00 | -766.00 | -1069.00 | 616.00 | 1,151.00 | -1170.00 | 1,809.00 | -248.00 | 140.00 | 101.00 | 1,038.00 | 95.00 | 174.00 | -194.00 | 63.00 | -633.00 | -1834.00 | 272.00 | 82.00 | -649.00 | -131.00 | -143.00 | 758.00 | -559.00 | -150.00 | 214.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4,640.00 | | 13,273.00 | | 1,339.00 | -1942.00 | -1352.00 | -1010.00 | -2661.00 | -1616.00 | -1342.00 | -1250.00 | -1217.00 | -1160.00 | 643.00 | -1192.00 | -470.00 | -1450.00 | -877.00 | -740.00 | -1081.00 | 304.00 | -611.00 | -1194.00 | 1,481.00 | 51.00 | 60.00 | 177.00 | 1,523.00 | -1173.00 | 50.00 | -117.00 | 746.00 | -871.00 | -1912.00 | 191.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | 4,466.00 | 4.00 | -366.00 | 264.00 | 49.00 | 1.00 | 0.00 | -444.00 | 394.00 | 0.00 | -178.00 | -572.00 | 108.00 | 408.00 | -200.00 | -109.00 | -1233.00 | 1,268.00 | 307.00 | -2829.00 | 1,185.00 | 594.00 | -25.00 | -1386.00 | 1,094.00 | 275.00 | 92.00 | -411.00 | 452.00 | 1,803.00 | -2013.00 | 150.00 | -872.00 | 981.00 | -64.00 | -449.00 | 152.00 | 353.00 | -275.00 | -155.00 | -245.00 | 603.00 | 93.00 | -40.00 | -1603.00 | 1,499.00 | -75.00 | 451.00 | -1166.00 | 763.00 | 89.00 |
|
Total Debt Growth (1y)
|
| | | | 71.19% | | -33.62% | 0.26% | 50.86% | 48.49% | | | 10.63% | -12.39% | | | 83.73% | 215.99% | 47.51% | 109.60% | 101.73% | 61.27% | 74.10% | 24.65% | 33.71% | -12.25% | -0.37% | -7.28% | 29.83% | 102.38% | 123.91% | 131.62% | 78.17% | 45.39% | -0.46% | | 7.11% | 8.60% | 16.95% | | 21.18% | 17.15% | 59.92% | 59.85% | 57.19% | 88.73% | 36.68% | 23.57% | -0.22% | -10.53% | -17.46% | -17.07% | -20.08% | 4.47% | 7.76% | 24.89% | 28.47% | 2.07% | -3.47% | -4.49% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 41.90% | | 38.56% | 48.12% | 45.28% | 60.19% | 80.82% | 89.40% | 60.06% | 64.66% | | | 70.49% | 64.75% | 36.77% | 34.30% | 51.86% | 42.01% | 57.19% | 38.85% | 45.70% | 37.19% | 30.46% | | 35.32% | 47.29% | 37.62% | 37.73% | 32.24% | 22.75% | 23.02% | 21.71% | 26.84% | 33.91% | 36.73% | | 23.87% | 25.53% | 21.73% | 17.89% | 7.82% | 20.83% | 6.73% | 8.58% | 0.81% | -1.56% | -4.96% | -0.36% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 60.32% | | 46.86% | 53.39% | 52.59% | 42.21% | 59.29% | 51.01% | 48.07% | 51.30% | | | 62.88% | 67.43% | 41.65% | | 46.22% | 35.23% | 35.22% | 24.73% | 32.05% | 26.85% | 32.94% | 31.10% | 36.39% | 47.85% | 41.62% | 38.85% | 29.40% | 25.58% | 16.00% | 13.07% | 10.23% | 17.55% | 17.85% | | 14.31% | 16.10% | 13.42% | 14.34% |
|
Total Debt (QoQ)
|
| | | -13.65% | -0.15% | 10.56% | -30.36% | 30.41% | 50.25% | 8.81% | | | | -13.83% | 114.55% | 5.48% | -5.79% | 48.20% | 0.16% | 49.88% | -9.33% | 18.48% | 8.13% | 7.31% | -2.74% | -22.25% | 22.76% | -0.13% | 36.19% | 21.20% | 35.82% | 3.31% | 4.76% | -1.09% | -7.02% | | | 0.28% | 0.13% | 0.11% | 20.56% | -3.06% | 36.69% | 0.07% | 18.55% | 16.39% | -1.01% | -9.53% | -4.27% | 4.36% | -8.68% | -9.10% | -7.76% | 36.43% | -5.81% | 5.36% | -5.11% | 8.39% | -10.92% | 4.25% |