Palo Alto Networks Inc (NASDAQ: PANW)

Sector: Technology Industry: Software - Infrastructure CIK: 0001327567
P/B 14.44
P/E 112.03
P/S 13.10
Market Cap 125.16 Bn
ROIC (Qtr) 11.95
Div Yield % 0.00
Rev 1y % (Qtr) 15.66
Total Debt (Qtr) 346.00 Mn
Debt/Equity (Qtr) 0.04

About

Palo Alto Networks Inc., often recognized by its stock symbol PANW, is a prominent player in the global cybersecurity industry. Established in 2005 and headquartered in Santa Clara, California, the company is dedicated to providing robust cybersecurity solutions to enterprises, organizations, service providers, and government entities. Palo Alto Networks operates through its product, subscription, and support offerings. The company's primary products encompass hardware and software firewalls, SD-WAN, and cloud-delivered security services. These...

Read more

Stock Price Chart

Analysis

Pros

  • Strong operating cash flow of 3.98B provides robust 11.50x coverage of total debt 346M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 3.98B provides exceptional 2209.67x coverage of interest expenses 1.80M, showing strong debt service capability.
  • Strong tangible asset base of 18.25B provides 52.73x coverage of total debt 346M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 3.69B exceeds capital expenditure of 286.10M by 12.90x, indicating strong organic growth funding capability.
  • Free cash flow of 3.69B provides exceptional 2050.72x coverage of interest expense 1.80M, showing strong debt service ability.

Cons

  • Operating cash flow of 3.98B barely covers its investment activities of (2.64B), with a coverage ratio of -1.50, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (2.64B) provide weak support for R&D spending of 2.03B, which is -1.30x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 3.07B provide limited coverage of acquisition spending of (556.40M), which is -5.51x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 3.98B provides insufficient coverage of deferred revenue obligations of 12.23B, which is 0.33x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 3.98B shows concerning coverage of stock compensation expenses of 1.37B, with a 2.90 ratio indicating potential earnings quality issues.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 5.24 2.56
EV to Cash from Ops. 30.98 38.32
EV to Debt 356.15 -11.37
EV to EBIT 75.10 -12.79
EV to EBITDA 73.29 7.72
EV to Free Cash Flow [EV/FCF] 33.38 24.22
EV to Market Cap 0.98 0.58
EV to Revenue 12.89 -35.00
Price to Book Value [P/B] 14.44 3.74
Price to Earnings [P/E] 112.03 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 911.61 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -74.45 -404.11
Cash and Equivalents Growth (1y) % 34.31 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % -59.34 31.15
EBITDA Growth (1y) % 50.57 49.02
EBIT Growth (1y) % 51.92 25.85
EBT Growth (1y) % 52.66 17.82
EPS Growth (1y) % -60.61 70.69
FCF Growth (1y) % 19.94 295.45
Gross Profit Growth (1y) % 14.20 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.41 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.41 1.21
Current Ratio 0.99 2.57
Debt to Equity Ratio 0.04 -0.93
Interest Cover Ratio 911.61 -13.15
Times Interest Earned 911.61 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 21.50 -544.82
EBIT Margin % 17.17 -197.78
EBT Margin % 17.15 -602.74
Gross Margin % 73.50 52.06
Net Profit Margin % 11.70 -605.52