|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,073.90M | 1,219.30M | 1,247.40M | 1,316.90M | 1,386.70M | 1,550.50M | 1,563.40M | 1,655.10M | 1,720.90M | 1,953.30M | 1,878.10M | 1,975.10M | 1,984.80M | 2,189.50M | 2,139.00M | 2,257.00M | 2,289.00M | 2,536.30M | 2,474.00M | 2,594.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.00M | 837.80M | 380.60M | 405.30M | 543.60M | 140.40M | 615.00M | 466.20M | 639.50M | 664.00M | 472.80M | 673.00M | 513.60M | 573.70M | 720.00M | 758.00M | 792.50M | 1,327.60M | 638.00M | 685.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 743.30M | 860.40M | 866.80M | 911.60M | 946.20M | 1,058.20M | 1,101.50M | 1,188.90M | 1,246.10M | 1,446.50M | 1,405.30M | 1,476.00M | 1,471.20M | 1,615.80M | 1,585.00M | 1,658.00M | 1,669.70M | 1,857.30M | 1,836.00M | 1,909.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00M | 325.30M | 339.50M | 359.00M | 355.40M | 363.80M | 371.80M | 404.10M | 413.70M | 414.40M | 409.50M | 447.90M | 457.20M | 494.80M | 481.00M | 505.00M | 494.50M | 503.50M | 528.00M | 511.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.70M | 105.70M | 104.10M | 97.70M | 94.80M | 108.40M | 99.50M | 119.40M | 114.20M | 114.60M | 120.10M | 301.50M | 118.60M | 140.30M | 98.00M | 154.00M | 163.90M | 27.30M | 179.00M | 178.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.00M | 489.80M | 505.90M | 528.80M | 543.60M | 570.60M | 615.00M | 625.50M | 639.50M | 664.00M | 660.50M | 673.00M | 718.70M | 742.30M | 720.00M | 758.00M | 792.50M | 829.30M | 820.00M | 823.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 853.70M | 920.80M | 949.50M | 985.50M | 993.80M | 1,042.80M | 1,086.30M | 1,149.00M | 1,167.40M | 1,193.00M | 1,190.10M | 1,422.40M | 1,294.50M | 1,377.40M | 1,299.00M | 1,417.00M | 1,450.90M | 1,360.10M | 1,527.00M | 1,512.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -110.40M | -60.40M | -82.70M | -73.90M | -47.60M | 15.40M | 15.20M | 39.90M | 78.70M | 253.50M | 215.20M | 53.60M | 176.70M | 238.40M | 286.00M | 241.00M | 218.80M | 497.20M | 309.00M | 397.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -110.40M | -60.40M | -82.70M | -73.90M | -47.60M | 15.40M | 15.20M | 39.90M | 78.70M | 253.50M | 215.20M | 53.60M | 176.70M | 238.40M | 286.00M | 241.00M | 218.80M | 497.20M | 309.00M | 397.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -3.60M | -1.60M | -0.10M | 1.90M | 12.60M | -7.80M | 2.10M | 60.10M | 215.50M | 70.30M | 5.90M | -5.80M | 318.60M | 83.00M | -4.00M | 92.40M | -235.90M | 103.00M | 152.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.90M | 0.90M | -0.30M | -4.20M | -4.80M | -7.80M | 2.10M | -3.60M | -1.00M | -6.00M | 5.90M | -5.80M | 0.50M | 5.00M | -4.00M | 7.80M | 16.20M | 9.00M | 59.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -150.40M | -102.30M | -91.20M | -80.80M | -52.50M | 17.30M | 34.40M | 84.40M | 131.00M | 316.50M | 282.60M | 135.50M | 251.20M | 319.00M | 368.00M | 325.00M | 310.50M | 591.80M | 412.00M | 549.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.30M | 17.00M | 12.40M | 12.70M | 20.70M | 14.00M | 14.40M | 0.20M | 23.20M | 88.80M | 88.40M | -1611.40M | -27.60M | -49.40M | 17.00M | 58.00M | 48.40M | 338.00M | 78.00M | 117.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.10M | -119.30M | -103.60M | -93.50M | -73.20M | 3.30M | 20.00M | 84.20M | 107.80M | 227.70M | 194.20M | 1,746.90M | 278.80M | 357.70M | 351.00M | 267.00M | 262.10M | 253.80M | 334.00M | 432.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.10M | -119.30M | -103.60M | -93.50M | -73.20M | 3.30M | 20.00M | 84.20M | 107.80M | 227.70M | 194.20M | 1,746.90M | 278.80M | 368.40M | 351.00M | 267.00M | 262.10M | 253.80M | 334.00M | 432.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.10M | -119.30M | -103.60M | -93.50M | -73.20M | 3.30M | 20.00M | 84.20M | 107.80M | 227.70M | 194.20M | 1,746.90M | 278.80M | 368.40M | 351.00M | 267.00M | 262.10M | 253.80M | 334.00M | 432.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.10M | -119.30M | -103.60M | -93.50M | -73.20M | 3.30M | 20.00M | 84.20M | 107.80M | 227.70M | 194.20M | 1,746.90M | 278.80M | 368.40M | 351.00M | 267.00M | 262.10M | 253.80M | 334.00M | 432.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -145.10M | -119.30M | -103.60M | -93.50M | -73.20M | 3.30M | 20.00M | 84.20M | 107.80M | 227.70M | 194.20M | 1,746.90M | 278.80M | 368.40M | 351.00M | 267.00M | 262.10M | 253.80M | 334.00M | 432.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50 | 2.22 | -0.35 | -0.32 | -0.25 | 0.02 | 0.07 | 0.28 | 0.35 | 0.03 | 0.63 | 2.73 | 0.43 | 0.54 | 0.54 | 0.41 | 0.39 | 0.38 | 0.49 | 0.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50 | 2.22 | -0.35 | -0.32 | -0.25 | 0.02 | 0.06 | 0.25 | 0.31 | 0.01 | 0.56 | 2.44 | 0.39 | 0.50 | 0.49 | 0.38 | 0.37 | 0.36 | 0.47 | 0.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.10M | 289.10M | 292.90M | 293.70M | 296.70M | 295.60M | 299.80M | 302.30M | 303.90M | 606.40M | 310.10M | 629.70M | 635.00M | 638.50M | 654.00M | 657.00M | 665.10M | 662.50M | 679.00M | 704.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.90M | 289.10M | 292.90M | 293.70M | 294.70M | 295.60M | 338.40M | 335.00M | 344.70M | 684.50M | 349.80M | 707.30M | 709.30M | 707.90M | 709.00M | 709.00M | 707.40M | 709.30M | 709.00M | 713.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -110.40M | -60.40M | -82.70M | -73.90M | -47.60M | 15.40M | 15.20M | 39.90M | 78.70M | 253.50M | 215.20M | 53.60M | 176.70M | 238.40M | 286.00M | 241.00M | 218.80M | 497.20M | 309.00M | 397.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 41.40M | 6.90M | 6.80M | 6.80M | 6.90M | 6.80M | 6.90M | 7.80M | 5.70M | 2.90M | 2.80M | 2.30M | 0.30M | 1.00M | 1.00M | 0.70M | 0.20M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52% | -16.62% | -13.60% | -15.72% | -39.43% | 80.92% | 41.86% | 0.24% | 17.71% | 28.06% | 31.28% | -1,189.23% | -10.99% | -15.49% | 4.62% | 17.85% | 15.59% | 57.11% | 18.93% | 21.31% |