|
Cash & Equivalents
|
0.04B | 0.06B | 0.08B | 0.09B | 0.32B | 0.17B | 0.19B | 0.21B | 0.31B | 0.27B | 0.26B | 0.23B | 0.65B | 0.54B | 0.34B | 0.45B | 0.38B | 0.28B | 0.41B | 0.55B | 0.73B | 0.84B | 0.76B | 0.69B | 0.74B | 0.84B | 0.92B | 0.95B | 2.51B | 1.78B | 1.13B | 1.31B | 0.96B | 1.26B | 2.00B | 1.48B | 2.96B | 2.14B | 2.11B | 1.89B | 1.87B | 2.27B | 1.92B | 2.42B | 2.12B | 2.07B | 1.35B | 1.99B | 1.14B | 2.49B | 1.78B | 1.37B | 1.54B | 2.28B | 2.23B | 2.38B | 2.27B | 3.07B |
|
Short-term Investments
|
| | | | | 0.15B | 0.15B | 0.15B | 0.11B | 0.17B | 0.18B | | 0.12B | 0.23B | 0.33B | 0.37B | 0.41B | 0.49B | 0.55B | 0.54B | 0.55B | 0.55B | 0.59B | 0.68B | 0.63B | 0.66B | 0.72B | 0.67B | 0.90B | 1.42B | 1.70B | 1.73B | 1.84B | 1.60B | 1.13B | 0.55B | 0.79B | 1.08B | 1.06B | 1.06B | 1.03B | 1.19B | 1.42B | 1.45B | 1.52B | 1.74B | 2.00B | 1.97B | 1.25B | 1.40B | 1.59B | 1.52B | 1.04B | 1.11B | 1.01B | 0.92B | 0.64B | 1.14B |
|
Cash & Current Investments
|
0.04B | 0.06B | 0.08B | 0.09B | 0.32B | 0.32B | 0.34B | 0.36B | 0.42B | 0.44B | 0.44B | 0.23B | 0.77B | 0.77B | 0.68B | 0.82B | 0.79B | 0.76B | 0.96B | 1.09B | 1.29B | 1.39B | 1.35B | 1.37B | 1.38B | 1.50B | 1.64B | 1.62B | 3.40B | 3.20B | 2.83B | 3.05B | 2.80B | 2.86B | 3.13B | 2.04B | 3.75B | 3.22B | 3.17B | 2.95B | 2.90B | 3.46B | 3.34B | 3.87B | 3.63B | 3.80B | 3.35B | 3.96B | 2.39B | 3.89B | 3.37B | 2.89B | 2.58B | 3.39B | 3.23B | 3.30B | 2.90B | 4.21B |
|
Receivables - Net
|
-0.02B | | | | 0.05B | 0.06B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.14B | 0.12B | 0.14B | 0.15B | 0.21B | 0.20B | 0.25B | 0.27B | 0.35B | 0.35B | 0.39B | 0.36B | 0.43B | 0.35B | 0.37B | 0.36B | 0.47B | 0.38B | 0.41B | 0.41B | 0.58B | 0.50B | 0.54B | 0.67B | 1.04B | 0.68B | 0.67B | 0.77B | 1.24B | 0.81B | 0.95B | 1.24B | 2.14B | 1.24B | 1.28B | 1.44B | 2.46B | 1.41B | 1.90B | 1.72B | 2.62B | 1.13B | 1.50B | 1.95B | 2.96B | 1.34B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.28B | 0.29B | 0.32B | 0.31B | 0.31B | 0.32B | 0.34B | 0.33B | 0.33B | 0.34B | | | | | | |
|
Receivables
|
-0.02B | | | | 0.05B | 0.06B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.14B | 0.12B | 0.14B | 0.15B | 0.21B | 0.20B | 0.25B | 0.27B | 0.35B | 0.35B | 0.39B | 0.36B | 0.43B | 0.35B | 0.37B | 0.36B | 0.47B | 0.38B | 0.41B | 0.41B | 0.58B | 0.50B | 0.54B | 0.67B | 1.04B | 0.68B | 0.67B | 0.77B | 1.52B | 1.08B | 1.23B | 1.53B | 2.46B | 1.55B | 1.59B | 1.76B | 2.80B | 1.74B | 2.22B | 2.05B | 2.62B | 1.13B | 1.50B | 1.95B | 2.96B | 1.34B |
|
Prepaid Assets
|
0.01B | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.14B | 0.13B | 0.14B | 0.16B | 0.17B | 0.19B | 0.21B | 0.22B | 0.27B | 0.23B | 0.24B | 0.26B | 0.28B | 0.29B | 0.30B | 0.31B | 0.14B | 0.41B | 0.44B | 0.43B | 0.23B | 0.29B | 0.30B | 0.30B | 0.21B | 0.38B | 0.47B | 0.69B | 0.47B | 0.40B | 0.41B | 0.40B | 0.56B | 0.55B | 0.48B | 0.52B | 0.52B | 0.60B |
|
Current Assets
|
0.08B | | | | 0.38B | 0.39B | 0.43B | 0.47B | 0.53B | 0.55B | 0.56B | | 0.96B | 0.93B | 0.86B | 1.04B | 1.07B | 1.04B | 1.31B | 1.45B | 1.77B | 1.87B | 1.88B | 1.90B | 1.98B | 2.04B | 2.21B | 2.21B | 4.14B | 3.82B | 3.49B | 3.72B | 3.66B | 3.65B | 3.98B | 3.01B | 5.13B | 4.30B | 4.28B | 4.14B | 4.65B | 4.84B | 4.87B | 5.70B | 6.41B | 5.73B | 5.41B | 6.41B | 6.05B | 6.48B | 6.45B | 5.92B | 6.85B | 6.24B | 6.34B | 6.90B | 7.52B | 7.31B |
|
Buildings
|
0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.01B | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | 0.10B | 0.12B | 0.12B | 0.15B | 0.19B | 0.21B | 0.26B | 0.26B | 0.26B | 0.27B | 0.28B | 0.27B | 0.28B | 0.30B | 0.32B | 0.31B | 0.36B | 0.35B | 0.34B | 0.33B | 0.32B | 0.32B | 0.32B | 0.36B | 0.36B | 0.36B | 0.35B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.36B | 0.36B | 0.36B | 0.37B | 0.39B | 0.39B |
|
Long-Term Investments
|
| | | | | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.06B | | 0.20B | 0.29B | 0.46B | 0.41B | 0.54B | 0.69B | 0.63B | 0.68B | 0.65B | 0.71B | 0.79B | 0.72B | 0.79B | 0.78B | 0.72B | 0.59B | 0.55B | 0.57B | 0.81B | 0.67B | 0.58B | 0.47B | 0.32B | 0.15B | 0.55B | 0.87B | 0.86B | 0.89B | 0.89B | 0.90B | 0.85B | 0.71B | 1.05B | 2.09B | 2.82B | 2.71B | 3.05B | 2.99B | 3.62B | 3.50B | 4.17B | 4.12B | 4.56B | 5.15B | 5.55B | 5.98B |
|
Goodwill
|
| | | | | | | | | | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.24B | 0.24B | 0.24B | 0.24B | 0.52B | 0.52B | 0.64B | 0.64B | 1.03B | 1.35B | 1.40B | 1.51B | 1.81B | 1.81B | 1.97B | 2.58B | 2.71B | 2.71B | 2.73B | 2.73B | 2.73B | 2.75B | 2.75B | 2.91B | 2.93B | 2.93B | 2.93B | 3.37B | 3.37B | 3.35B | 4.05B | 4.05B | 4.05B | 4.57B | 4.57B |
|
Intangibles
|
| | | | | | | | 0.00B | | | | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.05B | 0.15B | 0.14B | 0.19B | 0.17B | 0.23B | 0.28B | 0.28B | 0.29B | 0.38B | 0.36B | 0.39B | 0.54B | 0.53B | 0.50B | 0.47B | 0.44B | 0.41B | 0.38B | 0.36B | 0.36B | 0.34B | 0.32B | 0.29B | 0.44B | 0.41B | 0.37B | 0.81B | 0.77B | 0.73B | 0.76B | 0.72B |
|
Goodwill & Intangibles
|
| | | | | | | | 0.00B | | | 0.16B | 0.20B | 0.20B | 0.20B | 0.20B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.30B | 0.29B | 0.29B | 0.29B | 0.67B | 0.66B | 0.82B | 0.81B | 1.26B | 1.63B | 1.68B | 1.80B | 2.19B | 2.17B | 2.36B | 3.12B | 3.24B | 3.21B | 3.20B | 3.18B | 3.14B | 3.13B | 3.10B | 3.27B | 3.27B | 3.24B | 3.22B | 3.81B | 3.78B | 3.73B | 4.86B | 4.82B | 4.78B | 5.33B | 5.29B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 2.23B | 2.29B | 2.40B | 2.40B | 2.45B | 2.45B | 2.42B | 2.42B |
|
Other Non-Current Assets
|
0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.07B | 0.07B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.11B | 0.10B | 0.15B | 0.15B | 0.17B | 0.12B | 0.14B | 0.18B | 0.33B | 0.32B | 0.33B | 0.34B | 0.42B | 0.42B | 0.50B | 0.52B | 0.42B | 0.61B | 0.65B | 0.71B | 0.49B | 0.43B | 0.43B | 0.47B | 0.55B | 0.48B | 0.56B | 0.69B | 0.55B | 0.34B | 0.33B | 0.32B | 0.56B | 0.53B | 0.52B | 0.53B | 0.59B | 0.55B |
|
Non-Current Assets
|
-0.08B | | | | 0.03B | 0.05B | 0.06B | 0.07B | 0.06B | 0.09B | 0.13B | | 0.52B | 0.61B | 0.81B | 0.74B | 0.89B | 1.05B | 1.01B | 1.06B | 1.08B | 1.14B | 1.29B | 1.35B | 1.46B | 1.45B | 1.42B | 1.70B | 1.81B | 1.99B | 2.22B | 2.54B | 2.93B | 3.17B | 3.21B | 3.49B | 3.94B | 4.43B | 5.21B | 5.42B | 5.59B | 5.59B | 5.53B | 5.40B | 5.84B | 6.81B | 7.76B | 7.76B | 8.45B | 8.33B | 11.85B | 12.01B | 13.14B | 14.13B | 14.61B | 15.10B | 16.05B | 16.23B |
|
Assets
|
| | | | 0.41B | 0.44B | 0.49B | 0.54B | 0.59B | 0.64B | 0.69B | | 1.48B | 1.54B | 1.67B | 1.78B | 1.97B | 2.09B | 2.32B | 2.51B | 2.86B | 3.01B | 3.17B | 3.25B | 3.44B | 3.49B | 3.63B | 3.91B | 5.95B | 5.80B | 5.71B | 6.26B | 6.59B | 6.82B | 7.18B | 6.50B | 9.07B | 8.73B | 9.49B | 9.56B | 10.24B | 10.43B | 10.40B | 11.10B | 12.25B | 12.54B | 13.16B | 14.17B | 14.50B | 14.81B | 18.29B | 17.93B | 19.99B | 20.37B | 20.95B | 22.00B | 23.58B | 23.54B |
|
Accounts Payables
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.04B | 0.03B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | 0.07B | 0.06B | 0.10B | 0.12B | 0.11B | 0.13B | 0.13B | 0.13B | 0.09B | 0.13B | 0.13B | 0.18B | 0.11B | 0.12B | 0.21B | 0.15B | 0.23B | 0.23B | 0.22B |
|
Payables
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.04B | 0.03B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | 0.07B | 0.06B | 0.10B | 0.12B | 0.11B | 0.13B | 0.13B | 0.13B | 0.09B | 0.13B | 0.13B | 0.18B | 0.11B | 0.12B | 0.21B | 0.15B | 0.23B | 0.23B | 0.22B |
|
Accumulated Expenses
|
0.01B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | 0.05B | 0.04B | 0.05B | 0.05B | 0.08B | 0.05B | 0.07B | 0.06B | 0.07B | 0.06B | 0.08B | 0.08B | 0.12B | 0.08B | 0.11B | 0.11B | 0.16B | 0.16B | 0.17B | 0.18B | 0.24B | 0.19B | 0.25B | 0.25B | 0.32B | 0.26B | 0.26B | 0.26B | 0.43B | 0.32B | 0.33B | 0.38B | 0.46B | 0.38B | 0.40B | 0.38B | 0.55B | 0.37B | 0.45B | 0.41B | 0.55B | 0.68B | 0.78B | 0.82B | 0.85B | 0.67B |
|
Short term Debt
|
| | | | | | | | | | | | | | | 0.48B | 0.49B | 0.49B | 0.50B | 0.50B | | 0.51B | | | | 0.53B | 0.54B | 0.54B | 0.55B | 0.24B | 0.16B | 0.16B | | | | | | | 1.53B | | 1.56B | 3.67B | 3.67B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 1.99B | 1.95B | 1.82B | 1.16B | 0.96B | 0.65B | 0.53B | 0.38B | | |
|
Current Leases
|
0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.04B | | | | 0.09B | 0.10B | 0.12B | 0.13B | 0.15B | 0.17B | 0.20B | | 0.26B | 0.29B | 0.32B | 0.37B | 0.42B | 0.48B | 0.54B | 0.61B | 0.70B | 0.76B | 0.83B | 0.89B | 0.97B | 1.02B | 1.09B | 1.17B | 1.21B | 1.27B | 1.37B | 1.45B | 1.58B | 1.66B | 1.76B | 1.85B | 2.05B | 2.14B | 2.29B | 2.42B | 2.74B | 2.80B | 2.96B | 3.15B | 3.64B | 3.74B | 3.94B | 4.15B | 4.67B | 4.73B | 4.92B | 5.01B | 5.54B | 5.51B | 5.60B | 5.76B | 6.30B | 6.13B |
|
Total Current Liabilities
|
0.07B | | | | 0.12B | 0.14B | 0.17B | 0.18B | 0.21B | 0.23B | 0.26B | | 0.35B | 0.36B | 0.42B | 0.94B | 1.03B | 1.08B | 1.19B | 1.24B | 0.85B | 1.40B | 0.99B | 1.05B | 1.20B | 1.74B | 1.86B | 1.94B | 2.10B | 1.82B | 1.87B | 2.00B | 2.05B | 2.05B | 2.24B | 2.34B | 2.69B | 2.64B | 4.38B | 3.01B | 5.12B | 7.14B | 7.41B | 7.68B | 8.31B | 8.20B | 8.48B | 8.64B | 7.74B | 7.51B | 7.77B | 7.08B | 7.68B | 7.40B | 7.55B | 7.71B | 7.99B | 7.42B |
|
Convertible Debt
|
| | | | | | | | | | | | 0.47B | 0.47B | 0.48B | | | | | | 0.50B | | 0.51B | 0.52B | 0.52B | | | | 1.37B | 1.38B | 1.40B | 1.41B | 1.43B | 1.45B | 1.46B | 1.48B | 3.08B | 3.12B | 1.63B | 3.19B | 1.67B | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
0.02B | | | | 0.05B | 0.06B | 0.07B | 0.09B | 0.10B | 0.11B | 0.12B | | 0.16B | 0.18B | 0.21B | 0.24B | 0.29B | 0.33B | 0.39B | 0.46B | 0.54B | 0.60B | 0.67B | 0.73B | 0.81B | 0.85B | 0.91B | 0.99B | 1.07B | 1.11B | 1.16B | 1.18B | 1.31B | 1.36B | 1.44B | 1.52B | 1.76B | 1.81B | 1.87B | 1.95B | 2.28B | 2.36B | 2.49B | 2.71B | 3.35B | 3.44B | 3.61B | 3.94B | 4.62B | 4.71B | 4.90B | 5.15B | 5.94B | 5.59B | 5.66B | 5.82B | 6.45B | 6.10B |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | | 0.06B | | | | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B | 0.00B | 0.00B | | | | | | | 0.16B | | 0.13B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | 0.59B | 0.50B | 2.09B | 0.25B | 0.12B | 0.03B | 0.09B | 0.10B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.41B | 0.40B | 0.34B | 0.32B | 0.32B | 0.32B | 0.31B | 0.30B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.28B | 0.28B | 0.36B | 0.37B | 0.38B | 0.38B | 0.36B | 0.35B | 0.34B | 0.35B |
|
Other Non-Current Liabilities
|
0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | 0.03B | 0.03B | 0.05B | 0.05B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.13B | 0.14B | 0.15B | 0.19B | 0.20B | 0.23B | 0.23B | 0.23B | 0.21B | 0.21B | 0.22B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.11B | 0.12B | 0.07B | 0.09B | 0.09B | 0.14B | 0.32B | 0.35B | 0.43B | 0.84B | 0.88B | 0.88B | 0.89B | 0.91B |
|
Total Non-Current Liabilities
|
-0.01B | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | | -0.03B | -0.03B | -0.05B | -0.05B | -0.07B | -0.06B | -0.07B | -0.08B | -0.08B | -0.09B | -0.13B | -0.14B | -0.15B | -0.19B | -0.20B | -0.23B | -0.23B | -0.23B | -0.21B | -0.21B | -0.22B | -0.08B | -0.08B | -0.08B | -0.09B | -0.09B | -0.09B | -0.10B | 9.38B | -0.11B | -0.10B | -0.10B | 11.94B | 11.92B | 12.36B | 12.85B | 12.67B | 12.50B | 13.62B | 13.11B | 14.39B | 13.62B | 13.69B | 13.89B | 14.87B | 13.96B |
|
Total Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48B | | | | 12.04B | 12.04B | 12.43B | 12.94B | 12.75B | 12.64B | 13.93B | 13.46B | 14.82B | 14.46B | 14.58B | 14.77B | 15.75B | 14.87B |
|
Total Debt
|
| | | | | | | | | | | | | | | 0.48B | 0.49B | 0.49B | 0.50B | 0.50B | | 0.51B | | | | 0.53B | 0.54B | 0.54B | 0.55B | 0.24B | 0.16B | 0.16B | | | | | | | 1.53B | | 1.56B | 3.67B | 3.67B | 3.68B | 3.68B | 3.68B | 3.68B | 3.68B | 1.99B | 1.95B | 1.82B | 1.16B | 0.96B | 0.65B | 0.53B | 0.38B | | |
|
Common Equity
|
| | | | 0.23B | 0.24B | 0.24B | 0.26B | 0.27B | 0.29B | 0.28B | | 0.47B | 0.49B | 0.52B | 0.45B | 0.49B | 0.54B | 0.59B | 0.66B | 0.89B | 0.86B | 0.87B | 0.81B | 0.76B | 0.67B | 0.63B | 0.72B | 1.16B | 1.25B | 1.07B | 1.45B | 1.59B | 1.52B | 1.61B | 0.74B | 1.10B | 0.75B | 1.04B | 1.00B | 0.63B | 0.52B | 0.12B | 0.34B | 0.21B | 0.51B | 0.73B | 1.23B | 1.75B | 2.17B | 4.36B | 4.47B | 5.17B | 5.91B | 6.38B | 7.23B | 7.82B | 8.66B |
|
Shareholder's Equity
|
-0.08B | | | | 0.23B | 0.24B | 0.24B | 0.26B | 0.27B | 0.29B | 0.28B | | 0.47B | 0.49B | 0.52B | 0.45B | 0.49B | 0.54B | 0.59B | 0.66B | 0.89B | 0.86B | 0.87B | 0.81B | 0.76B | 0.67B | 0.63B | 0.72B | 1.16B | 1.25B | 1.07B | 1.45B | 1.59B | 1.52B | 1.61B | 0.74B | 1.10B | 0.75B | 1.04B | 1.00B | 0.63B | 0.52B | 0.12B | 0.34B | 0.21B | 0.51B | 0.73B | 1.23B | 1.75B | 2.17B | 4.36B | 4.47B | 5.17B | 5.91B | 6.38B | 7.23B | 7.82B | 8.66B |
|
Liabilities and Shareholders Equity
|
| | | | 0.41B | 0.44B | 0.49B | 0.54B | 0.59B | 0.64B | 0.69B | | 1.48B | 1.54B | 1.67B | 1.78B | 1.97B | 2.09B | 2.32B | 2.51B | 2.86B | 3.01B | 3.17B | 3.25B | 3.44B | 3.49B | 3.63B | 3.91B | 5.95B | 5.80B | 5.71B | 6.26B | 6.59B | 6.82B | 7.18B | 6.50B | 9.07B | 8.73B | 9.49B | 9.56B | 10.24B | 10.43B | 10.40B | 11.10B | 12.25B | 12.54B | 13.16B | 14.17B | 14.50B | 14.81B | 18.29B | 17.93B | 19.99B | 20.37B | 20.95B | 22.00B | 23.58B | 23.54B |
|
Retained Earnings
|
-0.08B | | | | -0.08B | -0.08B | -0.09B | -0.09B | -0.11B | -0.12B | -0.16B | | -0.34B | -0.37B | -0.41B | -0.45B | -0.50B | -0.54B | -0.60B | -0.67B | -0.62B | -0.68B | -0.74B | -0.80B | -0.84B | -0.90B | -0.94B | -0.98B | -0.79B | -0.86B | -0.86B | -0.88B | -0.90B | -0.96B | -1.03B | -1.11B | -1.17B | -1.26B | -1.40B | -1.55B | -1.67B | -1.50B | -1.60B | -1.67B | -1.67B | -1.65B | -1.56B | -1.46B | -1.23B | -1.03B | 0.71B | 0.99B | 1.35B | 1.70B | 1.97B | 2.23B | 2.48B | 2.82B |
|
Preferred Shares
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B |