|
Gross Margin
|
25.83% | 26.31% | 28.13% | 29.33% | 30.52% | 29.61% | 30.50% | 29.54% | 32.18% | 29.72% | 31.53% | 32.90% | 31.64% | 32.05% | 32.04% | 31.49% | 32.45% | 33.14% | 31.93% | 32.40% | 32.77% | 32.50% | 33.06% | 31.88% | 32.88% | 31.46% | 31.53% | 32.03% | 30.39% | 32.29% | 33.00% | 32.58% | 32.85% | 33.11% | 32.67% | 31.70% | 30.13% | 30.37% | 29.89% | 30.72% | 29.52% | 31.63% | 30.75% | 30.06% | 29.27% | 31.45% | 30.24% | 31.90% | 32.06% | 32.94% | 30.06% | 29.05% | 32.92% |
|
EBT Margin
|
2.61% | 3.06% | 2.62% | 2.64% | 4.32% | 4.13% | 4.79% | -8.79% | 12.17% | 9.16% | 12.18% | 8.55% | 12.55% | 8.39% | 10.44% | 9.53% | 9.35% | 10.08% | 13.93% | 8.84% | 9.79% | 10.30% | 11.67% | 11.11% | 11.34% | 9.20% | 9.49% | 4.52% | 1.88% | 7.89% | 8.86% | 10.50% | 8.46% | 7.79% | 8.40% | 7.32% | 4.47% | 10.11% | 11.20% | 4.85% | 2.33% | 4.95% | 6.15% | 8.41% | -5.18% | 1.43% | 4.91% | 10.70% | 3.69% | 1.56% | 8.54% | 6.30% | 9.97% |
|
EBIT Margin
|
8.15% | 8.62% | 8.89% | 9.08% | 10.11% | 9.85% | 10.00% | 7.11% | 13.39% | 10.49% | 11.63% | 11.33% | 11.68% | 11.80% | 11.54% | 10.62% | 11.60% | 11.81% | 15.79% | 12.07% | 11.57% | 11.63% | 12.68% | 12.33% | 11.42% | 11.78% | 10.97% | 5.93% | 5.35% | 9.16% | 10.12% | 9.75% | 8.04% | 9.65% | 9.51% | 8.70% | 6.81% | 9.58% | 8.01% | 8.97% | 5.89% | 6.48% | 7.55% | 9.32% | -0.31% | 6.28% | 7.57% | 6.74% | 6.80% | 8.26% | 9.64% | 8.90% | 14.09% |
|
EBITDA Margin
|
8.15% | 8.62% | 8.89% | 9.08% | 10.11% | 9.85% | 10.00% | 7.11% | 13.39% | 10.49% | 11.63% | 11.33% | 11.68% | 11.80% | 11.54% | 10.62% | 11.60% | 11.81% | 15.79% | 12.07% | 11.57% | 11.63% | 12.68% | 12.33% | 11.42% | 11.78% | 10.97% | 5.93% | 5.35% | 9.16% | 10.12% | 9.75% | 8.04% | 9.65% | 9.51% | 8.70% | 6.81% | 9.58% | 8.01% | 8.97% | 5.89% | 6.48% | 7.55% | 9.32% | -0.31% | 6.28% | 7.57% | 6.74% | 6.80% | 8.26% | 9.64% | 8.90% | 14.09% |
|
Operating Margin
|
8.15% | 8.62% | 8.89% | 9.08% | 10.11% | 9.85% | 10.00% | 7.11% | 13.39% | 10.49% | 11.63% | 11.33% | 11.68% | 11.80% | 11.54% | 10.62% | 11.60% | 11.81% | 15.79% | 12.07% | 11.57% | 11.63% | 12.68% | 12.33% | 11.42% | 11.78% | 10.97% | 5.93% | 5.35% | 9.16% | 10.12% | 9.75% | 8.04% | 9.65% | 9.51% | 8.70% | 6.81% | 9.58% | 8.01% | 8.97% | 5.89% | 6.48% | 7.55% | 9.32% | -0.31% | 6.28% | 7.57% | 6.74% | 6.80% | 8.26% | 9.64% | 8.90% | 14.09% |
|
Net Margin
|
1.64% | 7.35% | 2.57% | 3.64% | 3.60% | 1.33% | 3.68% | -9.60% | 10.10% | 7.55% | 8.90% | 5.63% | 10.02% | 15.74% | 10.13% | 8.05% | 6.48% | 7.00% | 12.45% | 7.89% | 8.22% | 3.42% | 9.50% | 10.44% | 8.15% | 6.76% | 7.22% | 4.32% | 1.33% | 5.56% | 6.41% | 4.73% | 6.30% | 6.21% | 5.74% | 6.78% | 3.04% | 7.50% | 7.38% | 2.62% | 1.66% | 2.95% | 4.09% | 3.37% | -3.46% | 0.51% | 3.19% | 4.24% | 2.68% | 1.03% | 6.00% | 3.29% | 7.29% |
|
FCF Margin
|
| | | 2.52% | -2.74% | 6.41% | -2.45% | -12.49% | 7.14% | 2.46% | 8.38% | 8.06% | -5.60% | -0.81% | -3.26% | 9.98% | 8.27% | 11.29% | 16.99% | 4.14% | -0.10% | 13.81% | 8.92% | 2.16% | -2.38% | 4.26% | 3.89% | 2.34% | -5.93% | 11.05% | 9.06% | -3.33% | -2.93% | 9.51% | 4.32% | -1.83% | -1.69% | 5.34% | -1.62% | -4.04% | -14.57% | -5.03% | -0.67% | 3.66% | 3.77% | 8.24% | 0.64% | 5.62% | 1.17% | -1.53% | 10.18% | 2.15% | -1.24% |
|
Inventory Average
|
| | | | | | | 142.99M | 144.78M | 145.62M | 140.61M | 143.08M | 148.54M | 150.86M | 161.36M | 167.99M | 165.17M | 160.73M | 161.32M | 162.53M | 166.08M | 172.27M | 179.05M | 181.32M | 181.98M | 189.45M | 191.49M | 194.10M | 201.10M | 198.69M | 185.40M | 186.97M | 201.25M | 209.59M | 209.79M | 211.28M | 218.81M | 226.05M | 240.35M | 254.53M | 270.00M | 284.91M | 290.91M | 285.20M | 278.36M | 282.92M | 284.48M | 274.10M | 269.23M | 349.89M | 437.81M | 446.41M | 458.10M |
|
Assets Average
|
| | | | | | | 472.80M | 471.57M | 469.25M | 470.01M | 482.83M | 493.40M | 507.49M | 555.69M | 598.86M | 602.96M | 595.18M | 597.28M | 612.84M | 647.25M | 667.12M | 666.99M | 671.26M | 675.08M | 687.88M | 701.86M | 716.55M | 760.96M | 791.78M | 782.18M | 780.08M | 786.83M | 796.60M | 804.33M | 823.17M | 838.68M | 842.50M | 882.57M | 923.94M | 940.04M | 955.11M | 963.63M | 968.41M | 967.96M | 968.62M | 975.87M | 980.61M | 974.24M | 1,125.90M | 1,301.38M | 1,339.08M | 1,373.21M |
|
Equity Average
|
| | | | | | | -31.79M | 18.38M | 23.83M | 24.56M | 26.35M | 26.11M | 37.95M | 65.50M | 84.09M | 96.38M | 107.44M | 126.01M | 145.28M | 160.32M | 168.90M | 176.94M | 185.25M | 188.51M | 198.64M | 209.47M | 214.87M | 211.35M | 212.05M | 206.38M | 191.77M | 190.31M | 202.87M | 214.62M | 227.22M | 235.92M | 236.30M | 253.12M | 264.69M | 262.60M | 265.56M | 270.35M | 277.42M | 277.79M | 271.94M | 270.45M | 263.37M | 257.58M | 252.66M | 256.40M | 275.84M | 298.68M |
|
Invested Capital
|
| | | 228.73M | | | 219.17M | 301.57M | 24.56M | 28.87M | 25.89M | 32.44M | 25.42M | 56.12M | 80.51M | 93.39M | 105.18M | 115.51M | 142.31M | 157.41M | 177.37M | 177.78M | 196.56M | 197.53M | 204.64M | 217.80M | 226.28M | 228.56M | 220.78M | 233.04M | 212.53M | 206.95M | 212.72M | 235.20M | 239.36M | 247.90M | 244.56M | 252.42M | 281.94M | 277.44M | 278.18M | 283.79M | 287.75M | 304.80M | 297.22M | 296.85M | 299.90M | 286.44M | 266.03M | 263.05M | 282.24M | 301.93M | 330.12M |
|
Asset Utilization Ratio
|
| | | | | | | 1.46 | 1.52 | 1.56 | 1.59 | 1.55 | 1.52 | 1.48 | 1.34 | 1.25 | 1.25 | 1.26 | 1.27 | 1.25 | 1.19 | 1.18 | 1.20 | 1.22 | 1.22 | 1.22 | 1.19 | 1.16 | 1.07 | 1.03 | 1.05 | 1.03 | 1.02 | 1.00 | 0.99 | 1.01 | 1.02 | 1.04 | 1.03 | 1.02 | 1.02 | 1.02 | 1.02 | 1.01 | 1.01 | 1.01 | 1.02 | 1.04 | 1.07 | 0.98 | 0.91 | 0.97 | 1.02 |
|
Interest Coverage Ratio
|
| | 1.85 | 1.89 | 2.11 | 2.19 | 2.22 | -0.65 | 7.07 | 5.57 | 5.96 | 5.53 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | 2.74 | 3.53 | 3.07 | 2.02 | 2.61 | 3.47 | 3.73 | 4.09 |
|
Debt to Equity
|
| | | -4.32 | | | -3.79 | 19.10 | 13.36 | 11.06 | 12.45 | 9.67 | 12.65 | 5.35 | 3.66 | 3.11 | 2.74 | 2.49 | 2.00 | 1.64 | 1.46 | 1.46 | 1.31 | 1.31 | 1.25 | 1.15 | 1.09 | 1.07 | 1.10 | 1.03 | 1.13 | 1.16 | 1.11 | 0.98 | 0.95 | 1.25 | 1.27 | 1.23 | 1.09 | 1.10 | 1.13 | 1.09 | 1.06 | 1.18 | 1.20 | 1.20 | 1.19 | 1.22 | 1.14 | 2.59 | 2.39 | 2.21 | 2.01 |
|
Debt Ratio
|
| | | 0.63 | | | 0.63 | 0.61 | 0.61 | 0.62 | 0.61 | 0.58 | 0.58 | 0.55 | 0.48 | 0.46 | 0.47 | 0.47 | 0.46 | 0.40 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.34 | 0.33 | 0.32 | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.35 | 0.35 | 0.35 | 0.32 | 0.31 | 0.31 | 0.30 | 0.30 | 0.34 | 0.34 | 0.33 | 0.33 | 0.32 | 0.31 | 0.50 | 0.48 | 0.46 | 0.45 |
|
Equity Ratio
|
| | | -0.15 | | | -0.17 | 0.03 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.10 | 0.13 | 0.15 | 0.17 | 0.19 | 0.23 | 0.24 | 0.25 | 0.25 | 0.28 | 0.28 | 0.28 | 0.29 | 0.30 | 0.30 | 0.26 | 0.28 | 0.25 | 0.24 | 0.24 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.26 | 0.27 | 0.19 | 0.20 | 0.21 | 0.22 |
|
Times Interest Earned
|
| | 1.85 | 1.89 | 2.11 | 2.19 | 2.22 | -0.65 | 7.07 | 5.57 | 5.96 | 5.53 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | 2.74 | 3.53 | 3.07 | 2.02 | 2.61 | 3.47 | 3.73 | 4.09 |
|
FCF Payout Ratio
|
| | | | | | | | 0.29 | 0.84 | 0.25 | 0.26 | -0.37 | -2.51 | -0.66 | 0.21 | 0.25 | 0.18 | 0.12 | 0.49 | -20.46 | 0.14 | 0.22 | 0.88 | -0.85 | 0.52 | 0.61 | 1.02 | -0.43 | 0.21 | 0.25 | -0.78 | -0.85 | 0.25 | 0.53 | -1.21 | -1.34 | 0.39 | -1.25 | -0.47 | -0.14 | -0.39 | -2.95 | 0.52 | 0.56 | 0.24 | 2.90 | 0.32 | 1.60 | -1.02 | 0.14 | 0.60 | -1.08 |
|
Enterprise Value
|
| | -28.27M | -27.37M | -36.85M | -30.47M | 681.06M | 839.65M | 853.24M | 1,208.35M | 1,359.85M | 1,489.91M | 1,205.00M | 1,154.08M | 1,032.87M | 701.74M | 1,033.68M | 1,115.42M | 1,058.32M | 1,412.65M | 1,415.78M | 1,279.00M | 1,622.14M | 1,777.81M | 1,655.91M | 1,218.14M | 1,249.97M | 1,203.64M | 783.98M | 929.28M | 896.02M | 971.37M | 611.92M | 690.08M | 893.97M | 1,076.53M | 775.27M | 731.60M | 715.20M | 683.59M | 452.01M | 464.73M | 543.28M | 473.62M | 426.08M | 376.54M | 424.96M | 564.63M | 822.30M | 838.99M | 794.80M | 958.19M | 1,554.72M |
|
Market Capitalization
|
| | | | | | 692.04M | 851.47M | 872.99M | 1,229.04M | 1,380.66M | 1,519.13M | 1,236.81M | 1,179.46M | 1,065.09M | 735.35M | 1,071.10M | 1,154.64M | 1,107.63M | 1,468.73M | 1,477.87M | 1,346.19M | 1,697.70M | 1,856.98M | 1,731.77M | 1,298.48M | 1,334.84M | 1,285.21M | 862.88M | 1,004.46M | 977.76M | 1,062.72M | 703.89M | 785.61M | 987.07M | 1,169.74M | 872.45M | 827.08M | 808.05M | 774.83M | 538.29M | 543.15M | 620.52M | 554.90M | 517.23M | 469.03M | 523.71M | 679.25M | 912.14M | 906.07M | 865.16M | 1,035.23M | 1,639.99M |
|
Return on Sales
|
| | | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | 0.01% | 0.03% | 0.04% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.10% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.05% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.04% | 0.03% | 0.05% |
|
Return on Capital Employed
|
| | | | | | | 0.18% | 0.20% | 0.20% | 0.22% | 0.24% | 0.22% | 0.22% | 0.19% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.19% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.17% | 0.15% | 0.11% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% | 0.11% | 0.13% |
|
Return on Invested Capital
|
| | | | | | | | 0.20% | 1.91% | 2.01% | 2.30% | 2.21% | 2.08% | | | | 0.62% | 0.58% | 0.52% | 0.49% | 0.42% | 0.37% | 0.37% | 0.35% | 0.39% | 0.35% | 0.28% | 0.25% | 0.22% | 0.22% | 0.21% | 0.23% | 0.22% | 0.21% | 0.24% | 0.23% | 0.23% | 0.21% | 0.19% | 0.19% | 0.16% | 0.15% | 0.13% | 0.09% | 0.08% | 0.08% | 0.07% | 0.13% | 0.16% | 0.20% | 0.24% | 0.30% |
|
Return on Assets
|
| | | | | | | -0.01% | 0.02% | 0.05% | 0.07% | 0.12% | 0.12% | 0.15% | 0.14% | 0.14% | 0.13% | 0.10% | 0.11% | 0.11% | 0.11% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.08% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% |
|
Return on Equity
|
| | | | | | | 0.10% | 0.54% | 0.92% | 1.31% | 2.29% | 2.30% | 2.00% | 1.19% | 0.98% | 0.79% | 0.55% | 0.51% | 0.44% | 0.43% | 0.37% | 0.33% | 0.35% | 0.35% | 0.37% | 0.32% | 0.25% | 0.19% | 0.18% | 0.18% | 0.19% | 0.24% | 0.23% | 0.21% | 0.23% | 0.20% | 0.22% | 0.22% | 0.18% | 0.17% | 0.13% | 0.10% | 0.11% | 0.06% | 0.04% | 0.04% | 0.05% | 0.11% | 0.12% | 0.17% | 0.16% | 0.21% |