|
Assets Growth (1y)
|
| | | | | | -0.38% | | | -0.20% | 4.45% | 4.81% | 11.51% | 24.89% | 23.21% | 21.20% | 13.57% | 2.10% | 2.56% | 12.21% | 11.96% | 11.38% | 7.74% | 1.10% | 5.15% | 5.30% | 8.19% | 17.21% | 13.05% | 9.86% | 7.90% | -0.71% | 1.95% | 3.73% | 7.30% | 5.89% | 5.64% | 13.81% | 10.74% | 13.44% | 13.30% | 5.38% | 4.26% | 1.70% | 1.13% | 1.41% | 1.11% | 0.18% | 32.16% | 34.55% | 38.56% | 43.39% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 8.63% | | | 8.37% | 9.69% | 12.54% | 12.34% | 12.41% | 10.84% | 11.20% | 10.17% | 6.19% | 6.13% | 9.96% | 10.00% | 8.82% | 7.94% | 5.57% | 6.62% | 6.27% | 7.80% | 7.21% | 6.78% | 9.05% | 8.64% | 6.05% | 6.86% | 7.55% | 7.40% | 6.90% | 6.57% | 6.74% | 5.30% | 4.94% | 14.83% | 12.87% | 13.46% | 13.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.21% | | | 8.34% | 9.00% | 11.05% | 11.01% | 10.44% | 9.71% | 9.86% | 9.03% | 6.42% | 6.72% | 6.93% | 7.47% | 8.75% | 8.37% | 7.16% | 7.72% | 7.55% | 7.66% | 7.29% | 6.88% | 6.74% | 6.21% | 3.97% | 10.27% | 11.16% | 11.66% | 11.90% |
|
Assets (QoQ)
|
| | | | | | -0.20% | -0.32% | -0.67% | 1.00% | 4.44% | 0.03% | 5.68% | 13.11% | 3.04% | -1.60% | -0.97% | 1.69% | 3.51% | 7.65% | -1.19% | 1.16% | 0.12% | 1.01% | 2.77% | 1.31% | 2.87% | 9.44% | -0.87% | -1.56% | 1.04% | 0.70% | 1.79% | 0.17% | 4.51% | -0.63% | 1.54% | 7.92% | 1.69% | 1.79% | 1.42% | 0.37% | 0.62% | -0.71% | 0.85% | 0.65% | 0.32% | -1.62% | 33.04% | 2.47% | 3.31% | 1.81% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -2.54% | -5.85% | -32.29% | 19.90% | 24.24% | 103.62% | 154.70% | 104.56% | 10.77% | -26.97% | -51.32% | -56.23% | -28.57% | -15.45% | -17.19% | -13.40% | 0.47% | 21.03% | 57.49% | 83.71% | 82.98% | 26.88% | 39.09% | 2.57% | -0.41% | -3.32% | -13.29% | -4.66% | -29.60% | 0.39% | 5.08% | 33.75% | 67.61% | 211.13% | 27.69% | -21.04% | -8.40% | -67.74% | 11.61% | 23.05% | 20.03% | 28.18% | -28.62% | -20.40% | 0.54% | 44.07% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 10.28% | 11.87% | -5.67% | 2.40% | -0.57% | 7.93% | 0.88% | -8.13% | -7.36% | -9.25% | -14.06% | -11.36% | 9.51% | 9.10% | 21.96% | 17.73% | 22.34% | 14.08% | 23.84% | 21.57% | 8.66% | 7.19% | 8.22% | 9.36% | 5.53% | 44.54% | 5.17% | 0.23% | 2.63% | 0.25% | 14.41% | 9.13% | 22.60% | 8.76% | 0.57% | -8.21% | 3.39% | -15.86% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.76% | 7.46% | 1.83% | 11.30% | 12.57% | 14.06% | 17.60% | 7.88% | 7.70% | -1.72% | -5.20% | -7.40% | -1.64% | 4.73% | 10.57% | 15.78% | 16.66% | 35.91% | 20.57% | 13.67% | 14.52% | 4.33% | 12.55% | 4.91% | 5.26% | 4.54% | -1.51% | -0.28% | 5.46% | 13.22% |
|
Capital Expenditures (QoQ)
|
| | | -26.50% | 31.29% | -19.12% | 24.87% | -28.99% | -5.58% | 43.22% | 29.40% | 16.38% | 18.10% | 15.02% | -29.93% | -23.27% | -21.28% | 3.44% | 14.34% | -9.18% | -22.91% | 8.18% | 32.65% | 9.40% | 0.31% | 26.19% | 32.13% | -24.14% | 9.97% | -6.94% | 28.29% | -26.36% | -1.37% | 2.32% | -5.26% | 5.00% | 3.24% | 30.23% | 18.72% | 94.92% | -57.63% | -19.46% | 37.72% | -31.36% | 46.59% | -11.21% | 34.33% | -26.69% | -18.38% | -0.97% | 69.66% | 5.05% |
|
Cash & Equivalents Growth (1y)
|
| | | | | -61.17% | -56.81% | -46.41% | -32.11% | 89.49% | 147.15% | 61.11% | 22.64% | 54.90% | 15.02% | 17.59% | 54.58% | 53.02% | 66.89% | 65.97% | 2.46% | -38.04% | -47.99% | -58.36% | -22.02% | 17.42% | 97.38% | 112.27% | -16.45% | -25.44% | -36.87% | -43.58% | 31.91% | 83.58% | 38.16% | 32.96% | 83.54% | 44.08% | 47.87% | 85.26% | 7.95% | -47.37% | -44.40% | -43.43% | -51.81% | 34.88% | 71.05% | 20.12% | 103.44% | 20.17% | -3.65% | 40.38% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 4.46% | 7.08% | 0.51% | 8.77% | 64.99% | 68.03% | 46.50% | 24.77% | 13.67% | -0.05% | -6.68% | 7.29% | 3.64% | 19.66% | 13.63% | -12.60% | -18.44% | -13.46% | -20.70% | -4.93% | 17.13% | 19.85% | 16.77% | 26.47% | 25.40% | 8.85% | 11.59% | 37.74% | 11.66% | 4.34% | 11.69% | -1.53% | 0.76% | 12.04% | 7.98% | 1.90% | -5.16% | -2.87% | -1.56% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.56% | 1.28% | -6.84% | 0.56% | 26.72% | 37.25% | 22.69% | 4.82% | 5.15% | 4.46% | -0.54% | 6.36% | 8.79% | 8.36% | 1.93% | 10.08% | 7.49% | 5.77% | 4.20% | 11.23% | 4.04% | 7.19% | 10.78% | 1.02% | 6.96% | 4.17% | -1.14% | 20.70% | 17.67% | 13.36% | 18.63% |
|
Cash & Equivalents (QoQ)
|
| | -3.20% | 34.65% | -17.30% | -63.97% | 7.67% | 67.07% | 4.76% | 0.56% | 40.43% | 8.90% | -20.26% | 27.01% | 4.28% | 11.34% | 4.82% | 25.73% | 13.74% | 10.72% | -35.29% | -23.97% | -4.53% | -11.34% | 21.18% | 14.49% | 60.48% | -4.65% | -52.31% | 2.17% | 35.87% | -14.79% | 11.51% | 42.19% | 2.26% | -18.00% | 53.94% | 11.62% | 4.95% | 2.74% | -10.30% | -45.58% | 10.86% | 4.53% | -23.60% | 52.34% | 40.59% | -26.59% | 29.39% | -10.02% | 12.73% | 6.95% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 19.84% | 6.18% | 46.54% | -246.55% | -134.34% | -98.18% | -222.47% | -279.70% | 37.38% | 25.00% | 48.87% | 88.90% | 38.31% | -185.97% | -611.93% | -259.58% | -109.91% | 4.06% | 86.24% | 65.48% | 247.12% | -287.21% | -615.17% | -78.01% | -164.66% | 78.19% | 77.69% | 169.76% | 24.58% | -51.57% | 330.43% | -200.76% | -32.68% | 21.86% | -155.84% | -279.90% | -7.78% | 4.94% | -153.43% | 102.99% | 11.39% | 80.91% | -947.72% | -1,715.13% | 22.80% | -617.20% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -5.56% | -11.72% | 4.12% | -13.48% | 3.27% | -61.99% | -127.27% | -14.88% | 6.75% | -27.19% | 20.59% | 48.34% | 57.47% | -119.83% | -91.34% | -30.25% | -25.93% | 6.78% | 39.68% | 34.42% | 10.48% | -8.57% | 78.38% | -7.75% | -38.33% | 36.32% | 34.04% | -38.73% | -2.55% | -4.03% | -48.29% | -51.44% | -8.21% | 47.86% | -156.25% | -22.44% | 9.66% | -9.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -8.78% | -30.78% | 2.89% | -12.65% | 36.82% | -73.65% | -63.12% | 1.41% | 5.06% | -11.68% | 4.39% | 16.77% | 1.46% | -28.55% | 41.14% | -9.20% | -14.85% | 0.83% | 22.34% | -10.41% | -0.52% | 1.01% | -39.07% | 16.46% | -21.23% | 45.78% | -50.11% | -5.22% | 5.90% | -9.04% |
|
Cash from Investing Activities (QoQ)
|
| | | 35.84% | -31.13% | 20.83% | -20.36% | 24.91% | 25.28% | -413.21% | 18.62% | 36.50% | -21.59% | -504.30% | 86.58% | 23.94% | 17.11% | -31.24% | 25.44% | -252.58% | -106.36% | 33.72% | 56.48% | -61.15% | 70.41% | -66.31% | 285.49% | -524.14% | 45.34% | 58.60% | 32.62% | -43.03% | 44.09% | 229.45% | -172.85% | -187.43% | 185.01% | -156.60% | 4.06% | -69.28% | 39.25% | -285.09% | 72.78% | -49.31% | -61.94% | 104.55% | -906.28% | 67.84% | -8,789.86% | 92.99% | 61.46% | -198.75% |
|
Cash from Operations Growth (1y)
|
| | | | | | -275.49% | 7,919.82% | -49.43% | 8,908.12% | 226.06% | -113.79% | -4.82% | -76.18% | 21.64% | 996.24% | 228.54% | 638.29% | -48.95% | -77.61% | 22.88% | -38.49% | -25.53% | -73.35% | -52.44% | -31.36% | 47.19% | -378.91% | 108.98% | 72.16% | -73.94% | 147.56% | -16.14% | -38.31% | -20.82% | 125.03% | -25.23% | -63.12% | -48.73% | -379.98% | -112.37% | 2.07% | 1,185.77% | 251.42% | 1,367.90% | 82.27% | 40.47% | -22.08% | -90.25% | 278.28% | -25.17% | -26.30% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | 39.09% | 362.06% | 16.50% | 441.12% | 40.66% | -34.84% | 56.63% | 2.66% | -22.67% | 36.35% | 24.29% | 46.08% | -17.60% | -29.39% | 6.89% | -10.09% | -34.15% | -29.29% | -5.89% | -10.00% | -32.78% | 43.99% | 9.43% | -26.83% | -52.71% | -44.17% | -27.60% | -38.53% | 73.47% | 112.09% | 5.45% | -11.80% | 109.99% | 48.93% | -46.53% | 91.63% | 138.20% | 42.10% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.46% | 50.67% | -1.57% | 131.78% | 23.37% | -17.14% | 30.73% | 5.04% | -29.24% | 22.06% | 27.47% | 27.05% | -35.07% | -29.18% | -5.20% | -30.23% | -35.01% | -33.42% | -15.74% | -22.79% | 14.89% | 66.13% | 15.50% | -6.13% | 13.82% | 40.81% | -37.44% | 9.87% | 40.56% | 40.52% |
|
Cash from Operations (QoQ)
|
| | | -102.25% | 7,585.59% | -98.59% | -7,511.11% | 200.10% | -51.60% | 150.85% | 3.71% | -110.95% | 434.09% | -37.21% | 429.51% | -19.31% | 22.47% | 41.10% | -63.39% | -64.62% | 572.29% | -29.37% | -55.67% | -87.34% | 1,099.69% | 1.94% | -4.95% | -123.99% | 998.91% | -16.02% | -85.61% | -56.20% | 1,484.98% | -38.23% | -81.53% | 24.46% | 426.62% | -69.53% | -74.33% | -779.67% | 76.73% | 351.47% | 223.34% | -19.96% | 94.81% | -63.85% | 149.20% | -55.60% | -75.63% | 1,302.93% | -50.71% | -56.27% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | 0.36% | 0.56% | 1.00% | 0.97% | 0.79% | 0.61% | 0.48% | 1.14% | 1.22% | 1.98% | 1.77% | 1.25% | 1.20% | 20.58% | 20.50% | 20.27% | 20.24% | 0.19% | -0.02% | 0.02% | 0.00% | 0.00% | 0.12% | 0.12% | 0.12% | 0.12% | 0.00% | 0.00% | 0.00% | -0.02% | 0.02% | 0.00% | 0.00% | 0.02% | -0.02% | 0.00% | 0.00% | -0.02% | 0.10% | 0.06% | 0.08% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 0.79% | 1.05% | 1.08% | 1.12% | 1.07% | 7.35% | 7.21% | 7.19% | 7.19% | 7.20% | 7.03% | 6.79% | 6.76% | 6.50% | 6.45% | 6.40% | 6.38% | 0.10% | 0.03% | 0.05% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | -0.01% | 0.03% | 0.02% | 0.03% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50% | 4.50% | 4.47% | 4.46% | 4.42% | 4.39% | 4.29% | 4.29% | 4.28% | 4.29% | 4.19% | 4.05% | 4.03% | 3.87% | 3.83% | 3.79% | 3.78% | 0.06% | 0.02% | 0.03% | 0.02% | 0.02% | 0.05% | 0.04% | 0.04% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | -0.03% | 0.15% | 0.05% | 0.18% | 0.18% | 0.59% | 0.03% | 0.00% | 0.00% | 0.46% | 0.68% | 0.08% | 0.75% | 0.25% | 0.17% | 0.02% | 20.04% | 0.19% | -0.02% | 0.00% | 0.02% | -0.02% | 0.02% | -0.02% | 0.02% | 0.10% | 0.02% | -0.02% | 0.02% | -0.02% | 0.02% | -0.02% | 0.00% | 0.02% | 0.00% | -0.02% | 0.02% | -0.02% | 0.02% | -0.02% | 0.00% | 0.10% | -0.02% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 196.00 | 123.00 | 111.00 | -197.00 | 328.00 | 63.00 | 164.00 | 423.00 | -171.00 | 131.00 | -9.00 | -71.00 | -8.00 | 1.00 | 425.00 | 145.00 | -3.00 | -18.00 | -311.00 | 26.00 | -16.00 | 15.00 | -171.00 | -639.00 | -607.00 | -262.00 | -85.00 | 381.00 | 269.00 | 49.00 | -61.00 | -105.00 | -123.00 | -7.00 | -150.00 | 27.00 | -92.00 | -310.00 | -46.00 | 35.00 | -620.00 | -19.00 | 2.00 | -258.00 | 711.00 | 197.00 | 207.00 | 216.00 | 729.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 353.00 | 317.00 | 265.00 | 154.00 | 150.00 | 196.00 | 579.00 | 496.00 | -182.00 | 114.00 | 105.00 | 99.00 | -26.00 | -2.00 | -57.00 | -469.00 | -626.00 | -265.00 | -567.00 | -232.00 | -354.00 | -198.00 | -317.00 | -363.00 | -461.00 | -220.00 | -296.00 | 303.00 | 54.00 | -269.00 | -256.00 | -43.00 | -835.00 | -337.00 | -194.00 | -196.00 | -1.00 | -132.00 | 163.00 | -6.00 | 820.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 343.00 | 300.00 | 379.00 | 325.00 | 131.00 | 193.00 | 97.00 | -117.00 | -804.00 | -132.00 | -152.00 | -159.00 | -364.00 | -215.00 | -203.00 | -192.00 | -480.00 | -223.00 | -778.00 | -311.00 | -569.00 | -515.00 | -513.00 | -301.00 | -1173.00 | -550.00 | -340.00 | 81.00 | 145.00 | -91.00 | -48.00 | -84.00 | 605.00 |
|
EBITDA Margin (QoQ)
|
47.00 | 27.00 | 19.00 | 103.00 | -26.00 | 15.00 | -289.00 | 628.00 | -291.00 | 115.00 | -30.00 | 35.00 | 11.00 | -26.00 | -92.00 | 98.00 | 21.00 | 398.00 | -372.00 | -50.00 | 5.00 | 105.00 | -35.00 | -91.00 | 36.00 | -81.00 | -504.00 | -59.00 | 381.00 | 95.00 | -37.00 | -171.00 | 161.00 | -14.00 | -81.00 | -189.00 | 277.00 | -157.00 | 96.00 | -308.00 | 59.00 | 108.00 | 177.00 | -963.00 | 660.00 | 129.00 | -83.00 | 5.00 | 146.00 | 138.00 | -73.00 | 518.00 |
|
EBIT Growth (1y)
|
| | | 24.14% | 20.22% | 19.78% | -12.40% | 53.11% | 16.27% | 25.93% | 60.55% | -12.93% | 14.32% | -2.94% | -4.15% | -0.21% | 0.03% | 41.58% | 17.04% | 2.63% | 5.79% | -11.62% | 11.01% | 2.08% | 7.39% | -14.81% | -53.66% | -55.60% | -23.72% | -5.53% | 49.76% | 54.61% | 1.43% | -5.57% | 5.73% | -6.86% | 12.09% | -4.66% | 19.46% | -6.35% | -28.93% | -3.34% | 3.85% | -105.31% | -0.90% | 7.39% | -22.51% | 2,537.88% | 62.62% | 68.21% | 83.09% | 189.62% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 18.28% | 16.91% | 13.55% | 10.47% | 9.98% | 9.96% | 20.06% | 21.67% | -3.75% | 6.55% | 6.69% | 7.59% | 1.49% | 4.35% | 2.15% | -15.56% | -22.52% | -4.66% | -10.74% | -8.33% | -11.18% | -5.99% | -8.74% | -9.80% | -13.85% | -4.64% | -5.25% | 23.67% | 10.48% | -6.86% | -4.53% | 9.46% | -26.96% | -7.58% | -0.35% | -1.31% | 6.60% | 4.63% | 20.42% | 13.79% | 55.31% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.13% | 11.08% | 12.87% | 11.86% | 6.87% | 8.60% | 5.43% | -1.51% | -16.57% | -0.18% | -0.46% | -2.87% | -6.42% | -2.54% | -1.00% | -0.95% | -7.70% | -0.30% | -8.53% | -0.54% | -9.38% | -7.92% | -6.88% | -1.86% | -15.23% | -9.39% | -2.46% | 8.77% | 11.77% | 5.42% | 9.47% | 13.23% | 26.72% |
|
EBIT Margin Growth (1y)
|
| | | 196.00 | 123.00 | 111.00 | -197.00 | 328.00 | 63.00 | 164.00 | 423.00 | -171.00 | 131.00 | -9.00 | -71.00 | -8.00 | 1.00 | 425.00 | 145.00 | -3.00 | -18.00 | -311.00 | 26.00 | -16.00 | 15.00 | -171.00 | -639.00 | -607.00 | -262.00 | -85.00 | 381.00 | 269.00 | 49.00 | -61.00 | -105.00 | -123.00 | -7.00 | -150.00 | 27.00 | -92.00 | -310.00 | -46.00 | 35.00 | -620.00 | -19.00 | 2.00 | -258.00 | 711.00 | 197.00 | 207.00 | 216.00 | 729.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 353.00 | 317.00 | 265.00 | 154.00 | 150.00 | 196.00 | 579.00 | 496.00 | -182.00 | 114.00 | 105.00 | 99.00 | -26.00 | -2.00 | -57.00 | -469.00 | -626.00 | -265.00 | -567.00 | -232.00 | -354.00 | -198.00 | -317.00 | -363.00 | -461.00 | -220.00 | -296.00 | 303.00 | 54.00 | -269.00 | -256.00 | -43.00 | -835.00 | -337.00 | -194.00 | -196.00 | -1.00 | -132.00 | 163.00 | -6.00 | 820.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 343.00 | 300.00 | 379.00 | 325.00 | 131.00 | 193.00 | 97.00 | -117.00 | -804.00 | -132.00 | -152.00 | -159.00 | -364.00 | -215.00 | -203.00 | -192.00 | -480.00 | -223.00 | -778.00 | -311.00 | -569.00 | -515.00 | -513.00 | -301.00 | -1173.00 | -550.00 | -340.00 | 81.00 | 145.00 | -91.00 | -48.00 | -84.00 | 605.00 |
|
EBIT Margin (QoQ)
|
47.00 | 27.00 | 19.00 | 103.00 | -26.00 | 15.00 | -289.00 | 628.00 | -291.00 | 115.00 | -30.00 | 35.00 | 11.00 | -26.00 | -92.00 | 98.00 | 21.00 | 398.00 | -372.00 | -50.00 | 5.00 | 105.00 | -35.00 | -91.00 | 36.00 | -81.00 | -504.00 | -59.00 | 381.00 | 95.00 | -37.00 | -171.00 | 161.00 | -14.00 | -81.00 | -189.00 | 277.00 | -157.00 | 96.00 | -308.00 | 59.00 | 108.00 | 177.00 | -963.00 | 660.00 | 129.00 | -83.00 | 5.00 | 146.00 | 138.00 | -73.00 | 518.00 |
|
EBIT (QoQ)
|
7.17% | 2.15% | 3.07% | 10.01% | 3.79% | 1.79% | -24.62% | 92.27% | -21.18% | 10.24% | -3.90% | 4.27% | 3.49% | -6.41% | -5.09% | 8.55% | 3.74% | 32.46% | -21.54% | -4.81% | 6.93% | 10.67% | -1.45% | -12.47% | 12.48% | -12.21% | -46.39% | -16.13% | 93.25% | 8.72% | -15.01% | -13.42% | 26.78% | 1.22% | -4.84% | -23.73% | 52.57% | -13.91% | 19.24% | -40.21% | 15.78% | 17.10% | 28.10% | -103.05% | 2,262.67% | 26.90% | -7.57% | -3.89% | 44.26% | 31.26% | 0.61% | 52.03% |
|
EBT Growth (1y)
|
| | | 65.89% | 42.20% | 94.63% | -472.22% | 225.34% | 142.36% | 175.13% | 197.94% | 2.95% | -6.90% | -16.17% | 14.00% | -25.20% | 19.92% | 38.12% | -4.46% | 7.81% | 9.88% | -7.79% | 36.63% | 19.85% | -5.36% | -19.98% | -60.85% | -84.27% | -15.84% | -4.36% | 111.95% | 362.18% | -4.99% | -4.73% | -17.41% | -41.88% | 46.59% | 50.90% | -23.29% | -43.54% | -48.54% | -43.71% | 73.34% | -321.14% | -70.56% | -14.45% | 36.32% | 180.31% | 35.71% | 129.75% | -18.41% | 277.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 77.12% | 47.49% | 64.96% | 60.77% | 35.82% | 39.35% | 47.14% | 45.29% | -6.02% | 7.05% | 2.20% | 14.17% | -1.13% | 7.64% | 0.63% | -20.05% | -41.20% | -4.35% | -10.97% | 4.27% | -4.48% | -8.87% | -9.99% | -11.83% | -24.96% | 5.44% | 11.20% | 10.33% | 14.89% | -10.51% | -6.81% | 3.17% | -39.69% | -39.44% | -10.10% | 21.93% | 0.09% | -40.98% | 3.43% | 24.46% | 88.47% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.98% | 33.42% | 41.72% | 40.24% | 26.48% | 22.99% | 18.64% | 20.78% | -30.99% | -0.46% | -3.96% | 4.31% | -6.81% | -0.06% | -1.47% | -2.20% | -11.40% | 4.04% | 0.29% | -6.40% | -22.15% | -10.61% | -9.14% | -1.84% | -20.38% | -29.22% | -7.91% | 25.98% | 21.91% | -22.13% | 9.73% | 4.08% | 17.05% |
|
EBT Margin Growth (1y)
|
| | | 172.00 | 107.00 | 217.00 | -1143.00 | 785.00 | 503.00 | 739.00 | 1,734.00 | 38.00 | -77.00 | -175.00 | 98.00 | -321.00 | 168.00 | 349.00 | -69.00 | 45.00 | 23.00 | -226.00 | 227.00 | 155.00 | -110.00 | -219.00 | -659.00 | -946.00 | -130.00 | -63.00 | 599.00 | 657.00 | -11.00 | -46.00 | -318.00 | -399.00 | 232.00 | 280.00 | -247.00 | -214.00 | -516.00 | -505.00 | 356.00 | -751.00 | -352.00 | -124.00 | 229.00 | 887.00 | 14.00 | 363.00 | -440.00 | 627.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 995.00 | 534.00 | 782.00 | 689.00 | 502.00 | 595.00 | 914.00 | 1,763.00 | -238.00 | 114.00 | -51.00 | 256.00 | -121.00 | 81.00 | -95.00 | -501.00 | -746.00 | -218.00 | -507.00 | 167.00 | -134.00 | -252.00 | -328.00 | -379.00 | -687.00 | 91.00 | 171.00 | 33.00 | 45.00 | -294.00 | -271.00 | -210.00 | -1364.00 | -636.00 | -349.00 | 338.00 | -78.00 | -855.00 | -266.00 | 145.00 | 764.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 719.00 | 725.00 | 905.00 | 847.00 | 702.00 | 507.00 | 469.00 | 1,331.00 | -1029.00 | -127.00 | -333.00 | 195.00 | -410.00 | -61.00 | -204.00 | -221.00 | -488.00 | 4.00 | -273.00 | -399.00 | -746.00 | -535.00 | -553.00 | -270.00 | -1652.00 | -777.00 | -458.00 | 618.00 | 181.00 | -633.00 | -32.00 | -421.00 | 151.00 |
|
EBT Margin (QoQ)
|
45.00 | -43.00 | 2.00 | 168.00 | -19.00 | 66.00 | -1358.00 | 2,096.00 | -301.00 | 302.00 | -364.00 | 401.00 | -416.00 | 204.00 | -91.00 | -18.00 | 73.00 | 385.00 | -509.00 | 96.00 | 51.00 | 137.00 | -57.00 | 23.00 | -214.00 | 29.00 | -497.00 | -264.00 | 601.00 | 96.00 | 165.00 | -205.00 | -67.00 | 61.00 | -108.00 | -285.00 | 564.00 | 109.00 | -635.00 | -252.00 | 262.00 | 120.00 | 226.00 | -1358.00 | 660.00 | 348.00 | 579.00 | -701.00 | -213.00 | 697.00 | -224.00 | 367.00 |
|
EBT (QoQ)
|
18.66% | -14.97% | 1.66% | 61.72% | 1.71% | 16.39% | -294.42% | 241.36% | -24.23% | 32.12% | -30.79% | 48.59% | -31.48% | 18.96% | -5.88% | -2.50% | 9.86% | 37.01% | -34.89% | 10.02% | 11.97% | 14.98% | -3.53% | -3.49% | -11.59% | -2.78% | -52.80% | -61.22% | 372.98% | 10.47% | 4.60% | -15.44% | -2.77% | 10.78% | -9.32% | -40.50% | 145.23% | 14.04% | -53.90% | -56.21% | 123.54% | 24.73% | 41.96% | -155.87% | 129.76% | 262.47% | 126.19% | -67.09% | -49.71% | 513.64% | -19.67% | 52.08% |
|
Enterprise Value Growth (1y)
|
| | | | | 2,508.79% | 3,167.90% | 2,415.37% | 4,065.18% | 99.67% | 77.44% | 41.23% | -4.49% | -24.05% | -52.90% | -14.22% | -3.35% | 2.46% | 101.31% | 36.96% | 14.67% | 53.28% | 25.85% | 16.96% | -4.76% | -22.94% | -32.30% | -52.66% | -23.71% | -28.32% | -19.30% | -21.95% | -25.74% | -0.23% | 10.83% | 26.69% | 6.02% | -20.00% | -36.50% | -41.70% | -36.48% | -24.04% | -30.72% | -5.74% | -18.98% | -21.78% | 19.22% | 92.99% | 122.82% | 87.03% | 69.70% | 89.07% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | 237.76% | 202.35% | 210.90% | 237.96% | 15.83% | 18.94% | 18.39% | 1.91% | 6.06% | 6.07% | 11.18% | 1.82% | 6.57% | 19.70% | -8.80% | -5.90% | -5.40% | -11.74% | -24.39% | -18.59% | -18.01% | -15.40% | -22.35% | -15.63% | -16.98% | -17.19% | -16.77% | -20.62% | -15.36% | -21.29% | -11.37% | -18.28% | -21.96% | -19.35% | 1.98% | 4.67% | 3.58% | 11.91% | 50.95% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 126.32% | 131.82% | 115.92% | 111.15% | 12.91% | 7.47% | -1.68% | -5.12% | -8.00% | -8.20% | -12.67% | -9.77% | -2.85% | 8.94% | -5.59% | -8.09% | -7.54% | -13.51% | -20.41% | -18.33% | -19.65% | -23.24% | -23.78% | -20.93% | -19.41% | -14.05% | 0.96% | -2.02% | -2.37% | -0.27% | 20.50% |
|
Enterprise Value (QoQ)
|
| | 3.20% | -34.65% | 17.30% | 2,334.90% | 23.29% | 1.62% | 41.62% | 12.54% | 9.56% | -19.12% | -4.23% | -10.50% | -32.06% | 47.30% | 7.91% | -5.12% | 33.48% | 0.22% | -9.66% | 26.83% | 9.60% | -6.86% | -26.44% | 2.61% | -3.71% | -34.87% | 18.53% | -3.58% | 8.41% | -37.00% | 12.77% | 29.55% | 20.42% | -27.98% | -5.63% | -2.24% | -4.42% | -33.88% | 2.81% | 16.90% | -12.82% | -10.04% | -11.63% | 12.86% | 32.87% | 45.64% | 2.03% | -5.27% | 20.56% | 62.26% |
|
EPS (Basic) Growth (1y)
|
| | | 111.11% | -80.00% | 50.00% | -335.00% | 157.89% | 362.50% | 104.76% | 157.45% | -2.04% | 108.11% | 9.30% | 44.44% | -35.42% | -55.84% | 27.66% | -2.56% | 29.03% | -50.00% | -18.33% | 42.11% | 0.00% | 117.65% | -24.49% | -61.11% | -85.00% | -21.62% | -10.81% | -33.33% | 400.00% | 10.34% | -9.09% | 200.00% | -46.67% | 34.38% | 46.67% | -57.14% | -37.50% | -58.14% | -43.18% | 61.11% | -300.00% | -83.33% | -16.00% | -93.10% | 185.00% | 166.67% | 147.62% | 2,000.00% | 282.35% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 74.72% | 24.40% | 49.73% | 24.93% | 17.73% | 61.98% | 41.90% | 41.09% | -6.54% | -22.84% | 4.45% | 25.99% | -5.90% | -21.67% | -7.66% | -18.64% | -42.16% | -5.16% | -18.07% | -28.31% | -9.14% | 23.47% | -15.09% | -8.04% | -26.32% | 5.14% | 5.95% | -5.01% | 18.56% | -14.70% | -8.84% | 27.47% | -38.67% | -54.57% | -11.21% | -63.75% | 2.04% | -42.91% | 5.73% | 32.64% | 86.63% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.76% | -15.73% | 28.47% | 21.98% | 16.05% | 35.84% | 11.99% | 19.60% | -34.30% | -4.76% | -5.16% | -12.31% | -8.97% | -16.11% | -8.59% | 1.49% | -12.39% | 4.81% | -6.01% | -13.88% | -24.21% | 1.15% | -12.59% | -11.69% | -20.11% | -39.50% | -10.71% | -37.52% | 23.16% | -22.71% | 9.52% | 24.57% | 16.72% |
|
EPS (Basic) (QoQ)
|
344.44% | -65.00% | 42.86% | -5.00% | -57.89% | 162.50% | -323.81% | 204.26% | -24.49% | 16.22% | -37.21% | 77.78% | 60.42% | -38.96% | -17.02% | -20.51% | 9.68% | 76.47% | -36.67% | 5.26% | -57.50% | 188.24% | 10.20% | -25.93% | -7.50% | 0.00% | -43.24% | -71.43% | 383.33% | 13.79% | -57.58% | 114.29% | 6.67% | -6.25% | 40.00% | -61.90% | 168.75% | 2.33% | -59.09% | -44.44% | 80.00% | 38.89% | 16.00% | -168.97% | 115.00% | 600.00% | -90.48% | 750.00% | -52.94% | 550.00% | -19.23% | 54.76% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 53.02% | -100.30% | 152.63% | 350.00% | 100.00% | 144.83% | -2.08% | 108.33% | 9.52% | 46.15% | -34.04% | -54.67% | 28.26% | 0.00% | 25.81% | -50.00% | -16.95% | 44.74% | 2.56% | 111.76% | -24.49% | -60.00% | -85.00% | -19.44% | -10.81% | -36.36% | 400.00% | 10.34% | -9.09% | 200.00% | -46.67% | 34.38% | 46.67% | -57.14% | -37.50% | -58.14% | -43.18% | 61.11% | -300.00% | -83.33% | -16.00% | -93.10% | 185.00% | 166.67% | 142.86% | 2,050.00% | 282.35% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 49.66% | -87.54% | 17.73% | 61.98% | 41.11% | 38.47% | -6.69% | -22.13% | 5.27% | 28.37% | -5.23% | -21.70% | -7.00% | -16.65% | -42.16% | -5.16% | -17.61% | -28.31% | -8.37% | 23.47% | -15.09% | -8.60% | -26.32% | 6.10% | 5.95% | -6.47% | 18.56% | -14.70% | -8.84% | 27.47% | -38.67% | -54.57% | -11.21% | -63.75% | 2.04% | -42.91% | 5.04% | 33.68% | 86.63% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.99% | -69.13% | 16.05% | 35.10% | 11.99% | 18.93% | -34.02% | -4.23% | -4.71% | -11.65% | -8.59% | -15.66% | -8.19% | 2.02% | -12.39% | 4.81% | -5.70% | -13.88% | -23.83% | 1.15% | -12.59% | -12.02% | -20.11% | -39.16% | -10.71% | -38.10% | 23.16% | -22.71% | 9.10% | 25.16% | 16.72% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 142,938.28% | -99.90% | -57.89% | 162.50% | -376.19% | 182.76% | -25.00% | 16.67% | -38.10% | 80.77% | 59.57% | -38.67% | -17.39% | -18.42% | 9.68% | 73.53% | -35.59% | 2.63% | -56.41% | 188.24% | 12.24% | -27.27% | -10.00% | 2.78% | -40.54% | -72.73% | 383.33% | 13.79% | -57.58% | 114.29% | 6.67% | -6.25% | 40.00% | -61.90% | 168.75% | 2.33% | -59.09% | -44.44% | 80.00% | 38.89% | 16.00% | -168.97% | 115.00% | 600.00% | -90.48% | 750.00% | -52.94% | 537.50% | -15.69% | 51.16% |
|
FCF Margin Growth (1y)
|
| | | | | | -1501.00 | 988.00 | -395.00 | 1,083.00 | 2,055.00 | -1275.00 | -328.00 | -1163.00 | 192.00 | 1,387.00 | 1,210.00 | 2,025.00 | -584.00 | -837.00 | 253.00 | -807.00 | -198.00 | -228.00 | -956.00 | -503.00 | 17.00 | -354.00 | 680.00 | 517.00 | -567.00 | 300.00 | -155.00 | -475.00 | 151.00 | 124.00 | -416.00 | -594.00 | -221.00 | -1288.00 | -1037.00 | 95.00 | 771.00 | 1,834.00 | 1,327.00 | 131.00 | 196.00 | -260.00 | -978.00 | 954.00 | -348.00 | -240.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 746.00 | 1,101.00 | 487.00 | 1,945.00 | 1,663.00 | -724.00 | 1,135.00 | 55.00 | -590.00 | 322.00 | 507.00 | 714.00 | -765.00 | -1420.00 | -23.00 | -793.00 | -748.00 | -283.00 | -431.00 | -461.00 | -399.00 | 69.00 | 109.00 | -551.00 | -638.00 | -864.00 | -1608.00 | -973.00 | 700.00 | 670.00 | -126.00 | -368.00 | 745.00 | 286.00 | -688.00 | 1,180.00 | 619.00 | 1,333.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -36.00 | 36.00 | -216.00 | 634.00 | 1,482.00 | -1307.00 | 859.00 | 69.00 | -1139.00 | 267.00 | 1,032.00 | 757.00 | -1181.00 | -996.00 | -594.00 | -1861.00 | -818.00 | -1447.00 | -1884.00 | -959.00 | 150.00 | 615.00 | 399.00 | -325.00 | 329.00 | 709.00 | -1259.00 | 112.00 | 548.00 | 169.00 |
|
FCF Margin (QoQ)
|
| | | -526.00 | 915.00 | -886.00 | -1004.00 | 1,963.00 | -468.00 | 591.00 | -32.00 | -1366.00 | 479.00 | -244.00 | 1,324.00 | -172.00 | 302.00 | 571.00 | -1285.00 | -424.00 | 1,391.00 | -489.00 | -676.00 | -455.00 | 664.00 | -37.00 | -155.00 | -826.00 | 1,698.00 | -199.00 | -1240.00 | 40.00 | 1,244.00 | -519.00 | -614.00 | 14.00 | 703.00 | -696.00 | -242.00 | -1053.00 | 954.00 | 436.00 | 434.00 | 11.00 | 447.00 | -760.00 | 498.00 | -445.00 | -270.00 | 1,171.00 | -803.00 | -338.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | -228.08% | -399.57% | -365.54% | -20.31% | 168.00% | 107.26% | 118.60% | 136.67% | -8,168.89% | -22.45% | 76.17% | 78.46% | 95.86% | 269.17% | 180.84% | 15.67% | 49.01% | -60.66% | -58.13% | -176.83% | -96.52% | 20.70% | 109.25% | -54.24% | -57.91% | 57.81% | -335.31% | 60.99% | 89.29% | -200.99% | -135.52% | 210.37% | 488.33% | 159.76% | 198.31% | -39.14% | 187.04% | -533.94% | -95.26% | 89.01% | -167.53% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -316.55% | -44.74% | -4.53% | 49.86% | -31.44% | 30.22% | 42.94% | 69.68% | -54.70% | 4.05% | 27.48% | -53.06% | 65.39% | 20.58% | 35.00% | -49.94% | -16.53% | -9.17% | -59.55% | -35.03% | 30.73% | -57.72% | -138.68% | 38.63% | 38.50% | -1.61% | 75.96% | 31.27% | 47.27% | -66.54% | 28.26% | 48.42% | -95.98% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -28.35% | -24.52% | 0.46% | -37.92% | -17.87% | 15.98% | 22.92% | -50.77% | -48.76% | 16.49% | -64.92% | -24.19% | 62.92% | -36.82% | -73.31% | -10.01% | 21.60% | -14.67% | 36.70% | -20.86% | 41.66% | -47.53% | -11.58% | 22.55% | -4.95% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | 187.78% | -70.34% | 5.40% | -242.39% | -573.08% | 73.71% | 131.63% | 21.51% | -28.11% | -32.67% | 302.43% | -4,242.60% | 100.69% | 52.96% | 307.65% | -196.06% | 161.64% | 16.36% | 67.90% | -142.35% | 147.56% | 23.83% | -408.11% | -8.31% | 129.21% | 114.68% | -327.11% | -10.89% | 129.19% | -420.10% | 62.35% | 69.55% | -175.22% | -646.55% | 117.64% | 7.13% | -57.64% | 1,128.07% | -89.08% | 405.23% | -164.03% | 113.42% | 335.43% | -280.51% |
|
Free Cash Flow Growth (1y)
|
| | | | | | -654.37% | 401.19% | -58.01% | 469.59% | 164.98% | -178.36% | -133.57% | -138.03% | 26.71% | 248.22% | 1,485.27% | 640.16% | -57.26% | -101.25% | 31.51% | -42.23% | -43.26% | -2,345.64% | -67.34% | -57.09% | 3.97% | -135.79% | 154.64% | 138.79% | -230.18% | 49.12% | -17.15% | -52.15% | 35.09% | 36.60% | -36.56% | -142.50% | -156.36% | -833.68% | -199.00% | 57.53% | 190.61% | 125.75% | 267.36% | 201.70% | 64.30% | -65.16% | -123.04% | 2,011.39% | -47.06% | -248.21% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 65.88% | 76.50% | 24.99% | 112.48% | 32.99% | -26.30% | 82.87% | 5.88% | -32.52% | 23.10% | 99.58% | 49.46% | -36.83% | -39.65% | 3.03% | -16.04% | -40.41% | -208.44% | -11.67% | -21.15% | -42.25% | 8.71% | 10.21% | -35.46% | -60.91% | -44.42% | -36.09% | -27.78% | 51.94% | 52.18% | 1.68% | -43.17% | 79.84% | 41.57% | -33.55% | 123.20% | 40.75% | 48.96% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.05% | -1.42% | -3.46% | 31.16% | 17.16% | -23.22% | 38.45% | 3.99% | -19.29% | 11.41% | 70.84% | 28.69% | -17.22% | -17.43% | -10.48% | -16.22% | -26.80% | -180.52% | -19.46% | -15.87% | 15.34% | 30.80% | 17.27% | -26.83% | 26.39% | 17.82% | -17.09% | 13.14% | 27.06% | 4.67% |
|
Free Cash Flow (QoQ)
|
| | | -207.39% | 349.21% | -138.37% | -439.89% | 158.35% | -65.26% | 237.72% | -5.08% | -170.36% | 85.12% | -282.64% | 416.22% | -17.70% | 39.11% | 49.20% | -74.98% | -102.42% | 14,683.08% | -34.46% | -75.43% | -204.13% | 294.76% | -13.90% | -40.45% | -336.14% | 310.32% | -19.26% | -132.46% | 7.69% | 442.45% | -53.37% | -144.04% | 9.84% | 442.67% | -131.23% | -165.67% | -228.36% | 63.67% | 86.60% | 666.83% | -6.68% | 136.15% | -91.86% | 815.74% | -80.21% | -256.17% | 846.06% | -77.04% | -155.40% |
|
Gross Margin Growth (1y)
|
| | | 469.00 | 331.00 | 237.00 | 22.00 | 166.00 | 11.00 | 103.00 | 336.00 | -54.00 | 233.00 | 52.00 | -141.00 | 81.00 | 109.00 | -12.00 | 91.00 | 32.00 | -64.00 | 113.00 | -52.00 | 11.00 | -105.00 | -153.00 | 15.00 | -248.00 | 83.00 | 147.00 | 55.00 | 246.00 | 82.00 | -34.00 | -88.00 | -272.00 | -275.00 | -278.00 | -98.00 | -61.00 | 126.00 | 86.00 | -66.00 | -25.00 | -18.00 | -51.00 | 184.00 | 279.00 | 149.00 | -18.00 | -285.00 | 86.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 581.00 | 574.00 | 392.00 | 216.00 | 193.00 | 353.00 | 143.00 | 286.00 | 59.00 | 278.00 | 154.00 | -102.00 | 124.00 | -59.00 | -51.00 | 54.00 | -205.00 | -85.00 | 107.00 | 18.00 | 8.00 | 61.00 | -40.00 | -18.00 | -275.00 | -109.00 | -164.00 | -131.00 | -87.00 | -66.00 | -226.00 | -252.00 | -357.00 | -166.00 | -243.00 | 20.00 | 193.00 | 257.00 | 17.00 | -167.00 | 339.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 694.00 | 620.00 | 494.00 | 255.00 | 236.00 | 184.00 | 103.00 | 249.00 | -179.00 | 257.00 | 148.00 | -32.00 | 121.00 | 107.00 | 62.00 | 21.00 | -232.00 | -277.00 | -204.00 | -168.00 | -325.00 | -87.00 | -231.00 | -182.00 | -360.00 | 0.00 | -129.00 | -13.00 | 167.00 | 65.00 | -294.00 | -353.00 | 7.00 |
|
Gross Margin (QoQ)
|
48.00 | 182.00 | 120.00 | 119.00 | -91.00 | 88.00 | -95.00 | 264.00 | -246.00 | 180.00 | 137.00 | -126.00 | 41.00 | 0.00 | -55.00 | 96.00 | 69.00 | -121.00 | 47.00 | 37.00 | -27.00 | 56.00 | -119.00 | 100.00 | -142.00 | 8.00 | 50.00 | -164.00 | 190.00 | 71.00 | -42.00 | 27.00 | 27.00 | -45.00 | -97.00 | -157.00 | 24.00 | -48.00 | 83.00 | -120.00 | 211.00 | -88.00 | -69.00 | -78.00 | 218.00 | -121.00 | 166.00 | 16.00 | 88.00 | -288.00 | -101.00 | 387.00 |
|
Gross Profit Growth (1y)
|
| | | 18.26% | 18.46% | 15.49% | 12.69% | 21.85% | 9.64% | 11.86% | 12.13% | -1.86% | 9.59% | -0.54% | -2.10% | 3.03% | 3.31% | 3.11% | 5.96% | 3.91% | 5.39% | 13.94% | 6.94% | 3.82% | 2.58% | -6.08% | -3.27% | -12.37% | 0.67% | 7.21% | -7.26% | 11.20% | -1.21% | -0.55% | 15.30% | 0.87% | 3.53% | 3.56% | 12.31% | 6.14% | 9.50% | 5.46% | -2.24% | -1.34% | 1.59% | 5.37% | 13.67% | 23.28% | 29.58% | 31.37% | 26.23% | 43.46% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 12.25% | 12.48% | 8.71% | 7.35% | 7.20% | 7.47% | 4.68% | 5.17% | 1.66% | 6.06% | 5.33% | 3.52% | 3.58% | 3.75% | 3.34% | 3.11% | -1.86% | 2.86% | 4.69% | -1.37% | 0.39% | 0.67% | 0.05% | 1.13% | -0.57% | 0.98% | 3.36% | 6.29% | 5.98% | 3.84% | 2.79% | 8.18% | 1.84% | 4.82% | 4.80% | 7.67% | 8.88% | 12.96% | 13.44% | 11.94% | 20.39% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.65% | 9.15% | 8.58% | 6.99% | 5.85% | 6.06% | 4.19% | 3.77% | -0.90% | 4.26% | 3.31% | -0.09% | 1.61% | 2.12% | 3.30% | 3.23% | 1.18% | 2.16% | 3.39% | 4.44% | 1.61% | 2.95% | 1.81% | 2.58% | 0.58% | 2.75% | 4.18% | 5.94% | 7.68% | 8.07% | 8.50% | 12.68% | 13.31% |
|
Gross Profit (QoQ)
|
3.15% | 5.95% | 5.25% | 2.82% | 3.32% | 3.30% | 2.69% | 11.17% | -7.03% | 5.39% | 2.94% | -2.70% | 3.81% | -4.35% | 1.33% | 2.39% | 4.10% | -4.53% | 4.13% | 0.41% | 5.58% | 3.21% | -2.26% | -2.52% | 4.31% | -5.50% | 0.66% | -11.70% | 19.84% | 0.65% | -12.92% | 5.87% | 6.47% | 1.32% | 0.96% | -7.38% | 9.27% | 1.35% | 9.49% | -12.47% | 12.73% | -2.38% | 1.49% | -11.66% | 16.08% | 1.25% | 9.48% | -4.19% | 22.01% | 2.65% | 5.20% | 8.88% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 19.72% | -134.17% | 235.09% | 154.91% | 168.39% | 954.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,670.09% | -4.82% | -1.63% | 21.62% | 102.39% |
|
Interest Coverage Ratio (QoQ)
|
| | 2.21% | 11.33% | 3.67% | 1.50% | -129.17% | 1,191.82% | -21.14% | 6.87% | -7.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,233.20% | 28.65% | -12.99% | -34.24% | 29.32% | 32.96% | 7.57% | 9.42% |
|
Net Cash Flow Growth (1y)
|
| | | | | | 208.49% | -9.40% | 115.86% | 103.57% | 1,121.34% | -61.74% | -754.36% | 844.68% | -85.64% | 17.93% | 132.02% | 51.47% | 453.61% | 49.13% | -1,180.89% | -197.78% | -109.13% | -153.90% | 126.18% | 148.51% | 3,570.79% | 30.78% | -608.80% | -61.41% | -56.86% | -152.49% | 109.44% | 719.86% | -94.46% | -56.60% | 741.43% | -56.82% | 755.51% | 128.81% | -137.13% | -584.02% | -18.06% | -13.31% | 6.70% | 155.68% | 482.37% | -1,010.17% | 336.30% | -142.09% | -69.33% | 123.70% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 57.44% | -25.78% | 32.62% | 35.91% | 113.34% | -12.37% | -191.03% | -151.94% | -27.50% | -43.39% | 42.71% | -10.44% | 159.81% | -36.73% | -154.07% | -43.22% | 10.97% | -43.29% | 28.58% | 52.33% | 41.45% | -39.88% | 59.31% | 10.96% | -41.08% | 46.42% | 33.43% | -167.46% | -27.03% | 33.72% | -70.03% | 5.18% | 244.32% | -31.49% | -6.45% | -46.35% | 13.53% | 23.20% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.78% | -18.42% | 24.08% | 17.53% | 98.42% | -17.62% | -100.22% | 21.24% | 1.67% | -29.60% | 19.49% | 17.85% | -15.96% | -33.24% | 62.82% | -8.31% | -8.31% | -15.73% | 17.03% | -26.25% | 50.87% | 21.83% | -27.74% | 29.78% | -0.48% | -55.14% | 21.53% | -43.17% | -7.05% | 23.25% |
|
Net Cash Flow (QoQ)
|
| | | 1,572.22% | -163.71% | -220.99% | 103.60% | 1,129.45% | -88.85% | -27.80% | 1,133.62% | -61.48% | -290.75% | 204.23% | -81.25% | 216.30% | -48.21% | 393.02% | -31.46% | -14.80% | -475.41% | 55.40% | 93.60% | -403.21% | 282.36% | -17.37% | 357.73% | -110.04% | -1,240.46% | 106.27% | 411.74% | -158.73% | 150.14% | 444.08% | -96.54% | -1,759.57% | 369.39% | -72.08% | -31.46% | -44.11% | -447.21% | -263.91% | 111.60% | -40.87% | -473.68% | 317.18% | 21.35% | -192.42% | 197.02% | -138.68% | 188.42% | -28.57% |
|
Net Income Growth (1y)
|
| | | 119.74% | -80.93% | 52.39% | -395.07% | 224.01% | 518.94% | 162.10% | 158.97% | -0.95% | 111.81% | 11.27% | 46.29% | -35.07% | -55.54% | 27.27% | 1.04% | 30.51% | -47.59% | -16.09% | 43.84% | 2.66% | 109.73% | -25.16% | -60.21% | -84.58% | -19.35% | -9.08% | -0.20% | 389.15% | 7.63% | -9.93% | 70.06% | -46.89% | 36.43% | 45.46% | -55.26% | -40.99% | -58.72% | -43.23% | 28.70% | -307.86% | -82.33% | -16.30% | 34.58% | 187.02% | 150.00% | 148.42% | 7.72% | 280.32% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 91.77% | 35.71% | 64.41% | 36.54% | 27.73% | 79.96% | 54.83% | 42.14% | -5.67% | -20.97% | 5.92% | 28.58% | -4.54% | -21.23% | -7.19% | -16.69% | -40.89% | -3.94% | -17.04% | -17.03% | -8.18% | 22.10% | -15.05% | -12.26% | -26.29% | 5.80% | 6.01% | -8.77% | 15.31% | -15.37% | -9.40% | -0.70% | -38.41% | -53.66% | -11.59% | -8.15% | 2.20% | -43.29% | 5.68% | 23.11% | 90.19% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.99% | -10.25% | 36.54% | 29.91% | 22.80% | 44.99% | 18.44% | 20.10% | -33.22% | -3.55% | -4.16% | -3.33% | -8.09% | -15.76% | -8.12% | -0.37% | -11.71% | 5.42% | -5.64% | -15.35% | -24.67% | 0.50% | -12.73% | -17.21% | -20.03% | -38.72% | -10.76% | 5.63% | 22.63% | -23.17% | 9.11% | 7.26% | 16.61% |
|
Net Income (QoQ)
|
354.04% | -65.38% | 43.04% | -2.27% | -60.60% | 176.72% | -376.95% | 207.31% | -24.74% | 17.18% | -37.69% | 80.25% | 60.92% | -38.44% | -18.07% | -19.99% | 10.18% | 76.22% | -34.96% | 3.34% | -55.75% | 182.14% | 11.49% | -26.24% | -9.60% | 0.68% | -40.72% | -71.43% | 372.92% | 13.51% | -34.94% | 40.05% | 4.06% | -5.00% | 22.84% | -56.26% | 167.29% | 1.28% | -62.21% | -42.31% | 86.98% | 39.28% | -14.34% | -193.18% | 115.90% | 559.73% | 37.74% | -39.75% | -54.34% | 555.57% | -40.27% | 112.71% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 119.74% | -80.93% | 52.39% | -395.07% | 224.01% | 518.94% | 162.10% | 158.97% | -0.95% | 111.81% | 11.27% | 46.29% | -35.07% | -55.54% | 27.27% | 1.04% | 30.51% | -47.59% | -16.09% | 43.84% | 2.66% | 109.73% | -25.16% | -60.21% | -84.58% | -19.35% | -9.08% | -0.20% | 389.15% | 7.63% | -9.93% | 70.06% | -46.89% | 36.43% | 45.46% | -55.26% | -40.99% | -58.72% | -43.23% | 28.70% | -307.86% | -82.33% | -16.30% | 34.58% | 187.02% | 150.00% | 148.42% | 7.72% | 280.32% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 91.77% | 35.71% | 64.41% | 36.54% | 27.73% | 79.96% | 54.83% | 42.14% | -5.67% | -20.97% | 5.92% | 28.58% | -4.54% | -21.23% | -7.19% | -16.69% | -40.89% | -3.94% | -17.04% | -17.03% | -8.18% | 22.10% | -15.05% | -12.26% | -26.29% | 5.80% | 6.01% | -8.77% | 15.31% | -15.37% | -9.40% | -0.70% | -38.41% | -53.66% | -11.59% | -8.15% | 2.20% | -43.29% | 5.68% | 23.11% | 90.19% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.99% | -10.25% | 36.54% | 29.91% | 22.80% | 44.99% | 18.44% | 20.10% | -33.22% | -3.55% | -4.16% | -3.33% | -8.09% | -15.76% | -8.12% | -0.37% | -11.71% | 5.42% | -5.64% | -15.35% | -24.67% | 0.50% | -12.73% | -17.21% | -20.03% | -38.72% | -10.76% | 5.63% | 22.63% | -23.17% | 9.11% | 7.26% | 16.61% |
|
Net Income towards Common Stockholders (QoQ)
|
354.04% | -65.38% | 43.04% | -2.27% | -60.60% | 176.72% | -376.95% | 207.31% | -24.74% | 17.18% | -37.69% | 80.25% | 60.92% | -38.44% | -18.07% | -19.99% | 10.18% | 76.22% | -34.96% | 3.34% | -55.75% | 182.14% | 11.49% | -26.24% | -9.60% | 0.68% | -40.72% | -71.43% | 372.92% | 13.51% | -34.94% | 40.05% | 4.06% | -5.00% | 22.84% | -56.26% | 167.29% | 1.28% | -62.21% | -42.31% | 86.98% | 39.28% | -14.34% | -193.18% | 115.90% | 559.73% | 37.74% | -39.75% | -54.34% | 555.57% | -40.27% | 112.71% |
|
Net Margin Growth (1y)
|
| | | 196.00 | -602.00 | 111.00 | -1325.00 | 650.00 | 622.00 | 523.00 | 1,523.00 | -8.00 | 819.00 | 122.00 | 242.00 | -354.00 | -873.00 | 233.00 | -15.00 | 174.00 | -359.00 | -296.00 | 255.00 | -7.00 | 334.00 | -228.00 | -613.00 | -683.00 | -120.00 | -81.00 | 41.00 | 498.00 | 65.00 | -66.00 | 206.00 | -326.00 | 130.00 | 164.00 | -416.00 | -139.00 | -456.00 | -329.00 | 75.00 | -512.00 | -244.00 | -89.00 | 87.00 | 614.00 | 52.00 | 281.00 | -94.00 | 461.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 838.00 | 838.00 | 756.00 | 440.00 | 288.00 | 567.00 | 878.00 | 1,750.00 | -188.00 | -414.00 | 59.00 | 482.00 | -187.00 | -898.00 | -291.00 | -373.00 | -515.00 | -145.00 | -605.00 | -317.00 | -191.00 | 279.00 | -375.00 | -366.00 | -511.00 | 75.00 | 16.00 | -170.00 | 33.00 | -261.00 | -232.00 | -135.00 | -977.00 | -570.00 | -255.00 | -254.00 | -37.00 | -648.00 | -138.00 | 67.00 | 563.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 658.00 | -394.00 | 693.00 | 680.00 | 455.00 | 543.00 | 354.00 | 1,392.00 | -877.00 | -199.00 | -250.00 | -90.00 | -372.00 | -953.00 | -438.00 | -126.00 | -343.00 | 50.00 | -507.00 | -527.00 | -656.00 | -47.00 | -541.00 | -707.00 | -1162.00 | -625.00 | -402.00 | -8.00 | 135.00 | -453.00 | -40.00 | -143.00 | 99.00 |
|
Net Margin (QoQ)
|
571.00 | -479.00 | 107.00 | -4.00 | -227.00 | 234.00 | -1328.00 | 1,970.00 | -255.00 | 135.00 | -328.00 | 440.00 | 571.00 | -561.00 | -208.00 | -157.00 | 53.00 | 545.00 | -456.00 | 32.00 | -480.00 | 608.00 | 95.00 | -229.00 | -139.00 | 46.00 | -290.00 | -299.00 | 423.00 | 85.00 | -168.00 | 158.00 | -9.00 | -47.00 | 104.00 | -374.00 | 446.00 | -12.00 | -476.00 | -96.00 | 129.00 | 114.00 | -71.00 | -684.00 | 397.00 | 268.00 | 105.00 | -156.00 | -165.00 | 497.00 | -271.00 | 400.00 |
|
Operating Income Growth (1y)
|
| | | 24.14% | 20.22% | 19.78% | -12.40% | 53.11% | 16.27% | 25.93% | 60.55% | -12.93% | 14.32% | -2.94% | -4.15% | -0.21% | 0.03% | 41.58% | 17.04% | 2.63% | 5.79% | -11.62% | 11.01% | 2.08% | 7.39% | -14.81% | -53.66% | -55.60% | -23.72% | -5.53% | 49.76% | 54.61% | 1.43% | -5.57% | 5.73% | -6.86% | 12.09% | -4.66% | 19.46% | -6.35% | -28.93% | -3.34% | 3.85% | -105.31% | -0.90% | 7.39% | -22.51% | 2,537.88% | 62.62% | 68.21% | 83.09% | 189.62% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 18.28% | 16.91% | 13.55% | 10.47% | 9.98% | 9.96% | 20.06% | 21.67% | -3.75% | 6.55% | 6.69% | 7.59% | 1.49% | 4.35% | 2.15% | -15.56% | -22.52% | -4.66% | -10.74% | -8.33% | -11.18% | -5.99% | -8.74% | -9.80% | -13.85% | -4.64% | -5.25% | 23.67% | 10.48% | -6.86% | -4.53% | 9.46% | -26.96% | -7.58% | -0.35% | -1.31% | 6.60% | 4.63% | 20.42% | 13.79% | 55.31% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.13% | 11.08% | 12.87% | 11.86% | 6.87% | 8.60% | 5.43% | -1.51% | -16.57% | -0.18% | -0.46% | -2.87% | -6.42% | -2.54% | -1.00% | -0.95% | -7.70% | -0.30% | -8.53% | -0.54% | -9.38% | -7.92% | -6.88% | -1.86% | -15.23% | -9.39% | -2.46% | 8.77% | 11.77% | 5.42% | 9.47% | 13.23% | 26.72% |
|
Operating Income (QoQ)
|
7.17% | 2.15% | 3.07% | 10.01% | 3.79% | 1.79% | -24.62% | 92.27% | -21.18% | 10.24% | -3.90% | 4.27% | 3.49% | -6.41% | -5.09% | 8.55% | 3.74% | 32.46% | -21.54% | -4.81% | 6.93% | 10.67% | -1.45% | -12.47% | 12.48% | -12.21% | -46.39% | -16.13% | 93.25% | 8.72% | -15.01% | -13.42% | 26.78% | 1.22% | -4.84% | -23.73% | 52.57% | -13.91% | 19.24% | -40.21% | 15.78% | 17.10% | 28.10% | -103.05% | 2,262.67% | 26.90% | -7.57% | -3.89% | 44.26% | 31.26% | 0.61% | 52.03% |
|
Operating Margin Growth (1y)
|
| | | 196.00 | 123.00 | 111.00 | -197.00 | 328.00 | 63.00 | 164.00 | 423.00 | -171.00 | 131.00 | -9.00 | -71.00 | -8.00 | 1.00 | 425.00 | 145.00 | -3.00 | -18.00 | -311.00 | 26.00 | -16.00 | 15.00 | -171.00 | -639.00 | -607.00 | -262.00 | -85.00 | 381.00 | 269.00 | 49.00 | -61.00 | -105.00 | -123.00 | -7.00 | -150.00 | 27.00 | -92.00 | -310.00 | -46.00 | 35.00 | -620.00 | -19.00 | 2.00 | -258.00 | 711.00 | 197.00 | 207.00 | 216.00 | 729.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 353.00 | 317.00 | 265.00 | 154.00 | 150.00 | 196.00 | 579.00 | 496.00 | -182.00 | 114.00 | 105.00 | 99.00 | -26.00 | -2.00 | -57.00 | -469.00 | -626.00 | -265.00 | -567.00 | -232.00 | -354.00 | -198.00 | -317.00 | -363.00 | -461.00 | -220.00 | -296.00 | 303.00 | 54.00 | -269.00 | -256.00 | -43.00 | -835.00 | -337.00 | -194.00 | -196.00 | -1.00 | -132.00 | 163.00 | -6.00 | 820.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 343.00 | 300.00 | 379.00 | 325.00 | 131.00 | 193.00 | 97.00 | -117.00 | -804.00 | -132.00 | -152.00 | -159.00 | -364.00 | -215.00 | -203.00 | -192.00 | -480.00 | -223.00 | -778.00 | -311.00 | -569.00 | -515.00 | -513.00 | -301.00 | -1173.00 | -550.00 | -340.00 | 81.00 | 145.00 | -91.00 | -48.00 | -84.00 | 605.00 |
|
Operating Margin (QoQ)
|
47.00 | 27.00 | 19.00 | 103.00 | -26.00 | 15.00 | -289.00 | 628.00 | -291.00 | 115.00 | -30.00 | 35.00 | 11.00 | -26.00 | -92.00 | 98.00 | 21.00 | 398.00 | -372.00 | -50.00 | 5.00 | 105.00 | -35.00 | -91.00 | 36.00 | -81.00 | -504.00 | -59.00 | 381.00 | 95.00 | -37.00 | -171.00 | 161.00 | -14.00 | -81.00 | -189.00 | 277.00 | -157.00 | 96.00 | -308.00 | 59.00 | 108.00 | 177.00 | -963.00 | 660.00 | 129.00 | -83.00 | 5.00 | 146.00 | 138.00 | -73.00 | 518.00 |
|
Profit After Tax Growth (1y)
|
| | | 119.74% | -80.93% | 52.39% | -395.07% | 224.01% | 518.94% | 162.10% | 158.97% | -0.95% | 111.81% | 11.27% | 46.29% | -35.07% | -55.54% | 27.27% | 1.04% | 30.51% | -47.59% | -16.09% | 43.84% | 2.66% | 109.73% | -25.16% | -60.21% | -84.58% | -19.35% | -9.08% | -0.20% | 389.15% | 7.63% | -9.93% | 70.06% | -46.89% | 36.43% | 45.46% | -55.26% | -40.99% | -58.72% | -43.23% | 28.70% | -307.86% | -82.33% | -16.30% | -91.26% | 187.02% | 150.00% | 148.42% | 2,190.43% | 280.32% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 91.77% | 35.71% | 64.41% | 36.54% | 27.73% | 79.96% | 54.83% | 42.14% | -5.67% | -20.97% | 5.92% | 28.58% | -4.54% | -21.23% | -7.19% | -16.69% | -40.89% | -3.94% | -17.04% | -17.03% | -8.18% | 22.10% | -15.05% | -12.26% | -26.29% | 5.80% | 6.01% | -8.77% | 15.31% | -15.37% | -9.40% | -0.70% | -38.41% | -53.66% | -11.59% | -63.08% | 2.20% | -43.29% | 5.68% | 37.10% | 90.19% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.99% | -10.25% | 36.54% | 29.91% | 22.80% | 44.99% | 18.44% | 20.10% | -33.22% | -3.55% | -4.16% | -3.33% | -8.09% | -15.76% | -8.12% | -0.37% | -11.71% | 5.42% | -5.64% | -15.35% | -24.67% | 0.50% | -12.73% | -17.21% | -20.03% | -38.72% | -10.76% | -38.86% | 22.63% | -23.17% | 9.11% | 14.42% | 16.61% |
|
Profit After Tax (QoQ)
|
354.04% | -65.38% | 43.04% | -2.27% | -60.60% | 176.72% | -376.95% | 207.31% | -24.74% | 17.18% | -37.69% | 80.25% | 60.92% | -38.44% | -18.07% | -19.99% | 10.18% | 76.22% | -34.96% | 3.34% | -55.75% | 182.14% | 11.49% | -26.24% | -9.60% | 0.68% | -40.72% | -71.43% | 372.92% | 13.51% | -34.94% | 40.05% | 4.06% | -5.00% | 22.84% | -56.26% | 167.29% | 1.28% | -62.21% | -42.31% | 86.98% | 39.28% | -14.34% | -193.18% | 115.90% | 559.73% | -91.05% | 827.53% | -54.34% | 555.57% | -17.51% | 54.01% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 4.54% | | | -7.62% | -4.35% | -1.69% | 10.04% | 24.29% | 21.94% | 22.85% | 12.63% | 3.36% | 0.02% | 3.07% | 0.60% | -0.44% | 2.16% | -0.35% | 3.73% | 6.29% | 7.78% | 8.70% | 9.06% | 6.28% | 5.61% | 3.58% | 3.87% | 4.94% | 4.45% | 3.79% | 2.82% | 8.17% | 6.97% | 17.38% | 20.40% | 16.30% | 18.18% | 7.79% | 7.91% | 6.95% | 3.95% | 6.70% | 68.13% | 66.33% | 74.47% | 71.96% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 6.83% | | | 5.87% | 5.27% | 7.57% | 7.63% | 8.55% | 7.61% | 8.06% | 5.53% | 3.04% | 3.27% | 3.74% | 4.40% | 4.00% | 5.16% | 3.91% | 5.52% | 5.84% | 5.94% | 5.33% | 5.22% | 6.46% | 5.67% | 8.06% | 8.75% | 9.70% | 9.71% | 9.50% | 10.14% | 10.39% | 9.53% | 10.52% | 29.75% | 27.42% | 28.93% | 25.52% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.50% | | | 4.66% | 5.14% | 6.16% | 7.12% | 7.64% | 7.24% | 7.28% | 5.89% | 4.06% | 3.97% | 3.72% | 3.98% | 5.01% | 5.38% | 6.45% | 7.78% | 8.32% | 8.49% | 8.13% | 8.64% | 8.46% | 7.71% | 7.73% | 18.46% | 18.62% | 19.08% | 19.23% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | 1.82% | -3.41% | -2.68% | -3.48% | 5.43% | -0.73% | 8.94% | 9.01% | 3.43% | 0.01% | -0.12% | 0.04% | 0.09% | 3.06% | -2.52% | -0.98% | 2.71% | 0.52% | 1.47% | 1.46% | 4.14% | 1.38% | 1.81% | -1.12% | 3.49% | -0.58% | 2.09% | -0.10% | 3.01% | -1.21% | 1.15% | 5.09% | 1.87% | 8.40% | 3.75% | 1.51% | 3.51% | -1.13% | 3.87% | 0.61% | 0.61% | 1.48% | 63.66% | -0.46% | 5.53% | 0.03% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | 13.00 | 10.00 | 10.00 | 7.00 | 1.00 | 0.00 | -5.00 | -3.00 | -3.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | -2.00 | -4.00 | -6.00 | -5.00 | -3.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -4.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 11.00 | 8.00 | 5.00 | 2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -6.00 | -7.00 | -5.00 | -6.00 | -6.00 | -5.00 | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 3.00 | 0.00 | -2.00 | -8.00 | -6.00 | -9.00 | -8.00 | -7.00 | -7.00 | -4.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 | -7.00 | -8.00 | -9.00 | -9.00 | -6.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | | | 3.00 | 3.00 | 2.00 | 6.00 | 0.00 | 3.00 | -1.00 | 0.00 | -1.00 | -3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | 6.00 | 2.00 | 2.00 | -3.00 | -6.00 | -5.00 | -5.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -4.00 | -7.00 | -8.00 | -7.00 | -4.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | 2.00 | -1.00 | -2.00 | -4.00 | -5.00 | -4.00 | -4.00 | -2.00 | -3.00 | -6.00 | -7.00 | -9.00 | -9.00 | -7.00 | -7.00 | -6.00 | -7.00 | -7.00 | -7.00 | -6.00 | -4.00 | -1.00 | -1.00 | -1.00 | -2.00 | -5.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 | -2.00 | 0.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -8.00 | -10.00 | -12.00 | -12.00 | -10.00 | -10.00 | -7.00 | -6.00 | -6.00 | -6.00 | -8.00 | -9.00 | -9.00 | -9.00 | -9.00 | -10.00 | -11.00 | -11.00 | -10.00 | -8.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | 2.00 | 1.00 | 1.00 | 2.00 | -2.00 | 0.00 | -3.00 | -2.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | 219.00 | 176.00 | 108.00 | -12.00 | -130.00 | -151.00 | -145.00 | -68.00 | -54.00 | -36.00 | -19.00 | -18.00 | -9.00 | -8.00 | 0.00 | 0.00 | -10.00 | -15.00 | -19.00 | -15.00 | -6.00 | 5.00 | 5.00 | 4.00 | 4.00 | -5.00 | -2.00 | 1.00 | -5.00 | -2.00 | -8.00 | -12.00 | -8.00 | -11.00 | -9.00 | -6.00 | -6.00 | 5.00 | 8.00 | 13.00 | 11.00 | 10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | 35.00 | -12.00 | -55.00 | -98.00 | -194.00 | -195.00 | -164.00 | -86.00 | -73.00 | -60.00 | -37.00 | -33.00 | -25.00 | -18.00 | -13.00 | -11.00 | -12.00 | -15.00 | -15.00 | -10.00 | -7.00 | -2.00 | -5.00 | -8.00 | -8.00 | -18.00 | -19.00 | -18.00 | -18.00 | -9.00 | -10.00 | -6.00 | -3.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.00 | -35.00 | -74.00 | -113.00 | -210.00 | -206.00 | -177.00 | -97.00 | -75.00 | -59.00 | -34.00 | -29.00 | -26.00 | -25.00 | -23.00 | -23.00 | -24.00 | -28.00 | -32.00 | -29.00 | -20.00 | -8.00 | -6.00 | -1.00 | -3.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | | | | | 44.00 | 38.00 | 39.00 | 97.00 | 1.00 | -30.00 | -81.00 | -21.00 | -19.00 | -24.00 | -4.00 | -7.00 | -2.00 | -6.00 | -4.00 | 2.00 | 0.00 | 2.00 | -4.00 | -7.00 | -6.00 | -1.00 | 0.00 | 1.00 | 5.00 | -1.00 | -2.00 | 2.00 | -3.00 | 2.00 | 1.00 | -4.00 | -1.00 | -4.00 | -3.00 | 0.00 | -4.00 | -2.00 | -1.00 | 1.00 | 6.00 | 1.00 | 5.00 | -1.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | 201.00 | 17.00 | | | | -146.00 | | | | -21.00 | -21.00 | -15.00 | -14.00 | -3.00 | -2.00 | -9.00 | -11.00 | -17.00 | -13.00 | -7.00 | -1.00 | 0.00 | -1.00 | 3.00 | 0.00 | 1.00 | 0.00 | -5.00 | -5.00 | -7.00 | -6.00 | -6.00 | -10.00 | -8.00 | -8.00 | -6.00 | 4.00 | 8.00 | 12.00 | 17.00 | 17.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 29.00 | -150.00 | -164.00 | -193.00 | -186.00 | -169.00 | | | | -40.00 | -37.00 | -32.00 | -26.00 | -19.00 | -16.00 | -13.00 | -12.00 | -15.00 | -14.00 | -9.00 | -6.00 | -6.00 | -6.00 | -7.00 | -14.00 | -14.00 | -13.00 | -17.00 | -10.00 | -7.00 | -1.00 | 5.00 | 12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -169.00 | -179.00 | -209.00 | -198.00 | -186.00 | | | | -39.00 | -37.00 | -34.00 | -30.00 | -26.00 | -21.00 | -24.00 | -26.00 | -30.00 | -27.00 | -21.00 | -11.00 | -6.00 | -1.00 | 4.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 171.00 | 9.00 | 29.00 | -9.00 | -13.00 | | | | | -4.00 | -6.00 | -3.00 | -8.00 | -5.00 | 0.00 | -2.00 | 3.00 | -4.00 | -7.00 | -3.00 | -3.00 | 0.00 | -1.00 | 2.00 | -1.00 | -2.00 | 4.00 | -1.00 | 0.00 | -2.00 | -2.00 | 0.00 | -3.00 | -1.00 | -2.00 | -4.00 | -1.00 | 0.00 | -1.00 | 6.00 | 3.00 | 4.00 | 4.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -4.00 | -3.00 | 0.00 | 1.00 | 9.00 | 7.00 | 7.00 | 6.00 | 3.00 | 2.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | 6.00 | 5.00 | 5.00 | 9.00 | 7.00 | 5.00 | 3.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -5.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 6.00 | 5.00 | 7.00 | 4.00 | 2.00 | 0.00 | -3.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -5.00 | -6.00 | -7.00 | -7.00 | -5.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | -2.00 | 0.00 | -3.00 | 2.00 | 2.00 | 1.00 | 4.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 0.08% | 5.23% | 6.50% | 11.86% | 15.55% | 9.23% | 8.21% | 0.69% | -0.18% | 1.63% | -2.15% | 2.28% | 0.46% | -0.09% | 3.49% | 2.99% | 2.89% | 7.45% | 10.03% | 8.70% | 3.49% | 6.00% | -1.52% | -3.73% | -5.21% | -1.93% | 2.43% | -8.83% | 2.89% | -3.67% | 0.47% | 18.50% | 9.98% | 12.89% | 13.17% | 15.88% | 8.32% | 5.13% | 2.53% | -0.08% | -0.50% | 2.17% | 7.14% | 7.10% | 12.57% | 23.73% | 32.14% | 38.63% | 39.73% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.90% | 5.32% | 4.09% | 4.83% | 5.03% | 3.51% | 3.10% | 1.99% | 1.05% | 2.95% | 3.67% | 4.62% | 2.27% | 4.40% | 3.89% | 2.53% | 0.31% | 3.76% | 3.54% | -1.56% | 0.31% | 0.04% | 0.45% | 1.32% | 2.36% | 2.17% | 5.21% | 7.78% | 7.02% | 4.56% | 5.25% | 11.12% | 5.83% | 6.63% | 7.53% | 7.44% | 6.65% | 9.94% | 13.23% | 14.05% | 16.10% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.59% | 4.63% | 5.13% | 5.22% | 4.29% | 4.79% | 3.49% | 2.11% | 0.24% | 2.55% | 2.36% | 0.10% | 0.85% | 1.46% | 2.91% | 3.09% | 2.69% | 3.96% | 4.77% | 5.55% | 3.75% | 3.51% | 3.30% | 3.79% | 2.94% | 2.75% | 5.05% | 6.03% | 6.54% | 7.64% | 10.54% | 15.29% | 13.27% |
|
Revenue (QoQ)
|
1.27% | -0.90% | 0.93% | -1.20% | 6.48% | 0.30% | 6.01% | 2.06% | 0.66% | -0.63% | -1.36% | 1.17% | 2.49% | -4.33% | 3.11% | -0.63% | 1.92% | -0.91% | 2.62% | -0.73% | 6.44% | 1.47% | 1.38% | -5.49% | 9.03% | -5.72% | -0.90% | -6.95% | 12.80% | -1.53% | -11.79% | 5.01% | 5.61% | 2.71% | 4.04% | -2.55% | 8.41% | 2.97% | 6.53% | -8.91% | 5.21% | 0.42% | 3.82% | -9.29% | 8.04% | 5.31% | 3.78% | -4.66% | 18.75% | 12.47% | 8.88% | -3.91% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 69.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | 120.99% | 125.00% | 32.59% | 0.00% | 89.39% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.66% | -47.85% | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.19% | -32.34% | -24.90% | -20.54% | -20.54% | -20.42% | -20.54% | -20.54% | -9.71% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 69.16% | -0.18% | 0.18% | 0.00% | 0.00% | -0.18% | 0.18% | 0.00% | 0.00% | -0.18% | | | | | | | | | | | | -1.23% | 68.75% | 32.59% | 0.00% | 0.56% | -0.56% | 0.00% | 89.39% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 121.97% | | | 129.32% | 95.58% | 4.59% | 104.69% | 236.67% | 205.39% | 352.51% | 111.25% | 79.42% | 67.06% | 65.70% | 49.47% | 33.09% | 22.36% | 13.32% | 21.92% | 15.18% | 16.79% | 7.62% | 5.94% | -8.60% | -12.87% | -6.91% | -1.88% | 10.53% | 26.74% | 21.25% | 12.18% | 23.63% | 10.03% | 12.62% | 12.15% | 2.02% | 7.65% | 3.92% | 0.91% | -0.82% | -9.16% | -5.33% | -8.86% | -1.52% | 11.32% | 20.56% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 49.07% | | | 55.65% | 115.29% | 98.68% | 86.27% | 100.33% | 84.13% | 104.06% | 56.73% | 40.11% | 33.65% | 26.43% | 24.52% | 11.90% | 7.58% | 4.32% | 8.22% | 5.18% | 8.85% | 6.70% | 5.25% | 7.69% | 6.70% | 8.33% | 7.27% | 11.71% | 14.50% | 12.38% | 8.28% | 7.75% | 2.47% | 3.48% | 1.04% | -0.12% | 2.87% | 5.86% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 36.18% | | | 36.36% | 70.15% | 57.08% | 52.87% | 53.29% | 44.74% | 53.47% | 31.96% | 22.68% | 21.39% | 17.93% | 16.27% | 13.87% | 11.67% | 9.17% | 9.78% | 7.98% | 8.84% | 7.29% | 5.70% | 4.79% | 3.51% | 4.58% | 2.57% | 6.37% | 8.71% | 10.13% |
|
Shareholder's Equity (QoQ)
|
| | | | | | 119.24% | 42.65% | 20.51% | -11.38% | 28.38% | -23.71% | 135.86% | 45.76% | 16.45% | 13.04% | 10.11% | 23.80% | 8.43% | 12.12% | -0.68% | 10.23% | -0.32% | 3.84% | 6.86% | 4.14% | 1.07% | -4.31% | 5.19% | -10.15% | -3.66% | 2.24% | 10.87% | 1.22% | 10.47% | -2.19% | 2.57% | 11.56% | -1.69% | 0.12% | 2.14% | 1.47% | 3.74% | -3.34% | -0.83% | -0.26% | -4.98% | 0.73% | -4.54% | 7.78% | 7.40% | 9.10% |
|
Tax Rate Growth (1y)
|
| | | -2041.00 | | 2,126.00 | | 34.00 | -5014.00 | 363.00 | | 314.00 | | -2393.00 | -1864.00 | 1,053.00 | | 762.00 | -486.00 | -1459.00 | 3,635.00 | 804.00 | -471.00 | 1,204.00 | -4032.00 | 526.00 | -154.00 | 144.00 | 307.00 | 375.00 | 5,057.00 | -411.00 | -935.00 | 395.00 | -4765.00 | 642.00 | 552.00 | 247.00 | 3,860.00 | -309.00 | 1,468.00 | -56.00 | 1,392.00 | 427.00 | 2,381.00 | 144.00 | 51.00 | -560.00 | -3010.00 | -529.00 | -1269.00 | -64.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1694.00 | | 97.00 | | 1,401.00 | -3724.00 | -1268.00 | | -92.00 | 4,925.00 | -826.00 | -2821.00 | 798.00 | | 2,092.00 | -1111.00 | -111.00 | -90.00 | 1,706.00 | 4,432.00 | 937.00 | -4659.00 | 1,296.00 | 138.00 | 375.00 | -76.00 | 1,017.00 | 4,152.00 | -77.00 | 1,086.00 | 585.00 | 487.00 | 761.00 | 4,401.00 | 335.00 | 5,303.00 | -441.00 | 839.00 | -441.00 | 174.00 | -196.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2100.00 | | 1,663.00 | | 1,145.00 | -4120.00 | 63.00 | | 1,256.00 | 1,201.00 | 75.00 | 2,081.00 | 531.00 | | 2,862.00 | -819.00 | 120.00 | -472.00 | 2,347.00 | 3,527.00 | 1,271.00 | -2639.00 | 1,487.00 | 5,390.00 | 494.00 | 3,773.00 | 1,105.00 | 5,595.00 | -210.00 | 457.00 | 201.00 | -730.00 | 137.00 |
|
Tax Rate (QoQ)
|
| | | | 5,104.00 | -4445.00 | | | 56.00 | 932.00 | 728.00 | -1402.00 | | | 1,257.00 | 1,515.00 | -21.00 | -1989.00 | 9.00 | 542.00 | 5,074.00 | -4820.00 | -1266.00 | 2,216.00 | -162.00 | -262.00 | -1947.00 | 2,515.00 | 1.00 | -194.00 | 2,734.00 | -2952.00 | -523.00 | 1,136.00 | -2425.00 | 2,454.00 | -613.00 | 830.00 | 1,188.00 | -1714.00 | 1,164.00 | -694.00 | 2,637.00 | -2679.00 | 3,117.00 | -2931.00 | 2,543.00 | -3290.00 | 667.00 | -450.00 | 1,804.00 | -2085.00 |
|
Total Debt Growth (1y)
|
| | | | | | -2.80% | | | -3.62% | -0.99% | -0.98% | -0.98% | -0.98% | -1.87% | -1.83% | -1.78% | -1.74% | -11.75% | -12.03% | -12.38% | -12.73% | -2.32% | -3.05% | -3.71% | -4.37% | -5.04% | -5.10% | -5.17% | -5.23% | -5.29% | -6.04% | -6.81% | -7.61% | 36.27% | 38.35% | 40.53% | 42.80% | -3.08% | 0.30% | -0.41% | -1.09% | 15.95% | 11.04% | 10.84% | 11.23% | -6.52% | -10.25% | 97.32% | 98.06% | 102.41% | 112.75% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | -1.89% | | | -2.12% | -5.00% | -5.08% | -5.19% | -5.31% | -5.42% | -5.75% | -6.07% | -6.40% | -6.45% | -6.81% | -7.16% | -7.52% | -4.22% | -4.74% | -5.23% | -5.74% | 7.02% | 7.25% | 7.49% | 7.73% | 7.75% | 9.25% | 9.26% | 9.28% | 15.26% | 15.50% | 15.76% | 16.25% | 1.66% | -0.01% | 29.63% | 29.64% | 29.94% | 28.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -4.03% | | | -4.78% | -4.48% | -4.68% | -4.89% | -5.10% | -5.32% | -5.68% | -6.04% | -6.41% | 1.11% | 1.02% | 0.94% | 0.86% | 3.02% | 3.71% | 3.56% | 3.41% | 6.61% | 6.56% | 6.51% | 6.59% | 6.28% | 5.38% | 23.32% | 23.51% | 23.71% | 24.09% |
|
Total Debt (QoQ)
|
| | | | | | -2.89% | -0.25% | -0.25% | -0.25% | -0.25% | -0.24% | -0.25% | -0.25% | -1.14% | -0.20% | -0.20% | -0.20% | -11.21% | -0.52% | -0.60% | -0.61% | -0.61% | -1.26% | -1.28% | -1.29% | -1.31% | -1.33% | -1.34% | -1.35% | -1.37% | -2.11% | -2.15% | -2.20% | 45.47% | -0.61% | -0.62% | -0.62% | -1.27% | 2.86% | -1.33% | -1.30% | 15.74% | -1.49% | -1.51% | -0.95% | -2.72% | -5.42% | 116.53% | -0.58% | -0.59% | -0.59% |