|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,497.30M | 6,296.10M | 6,975.40M | 6,906.90M | 6,920.70M | 7,011.80M | 7,339.00M | 7,468.50M | 7,447.80M | 8,661.20M | 7,792.70M | 8,065.00M | 7,929.50M | 8,077.60M | 7,953.80M | 8,032.50M | 8,053.00M | 7,769.20M | 7,863.60M | 8,512.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,331.60M | 5,116.90M | 5,743.70M | 5,669.90M | 5,733.80M | 5,828.60M | 6,086.70M | 6,195.50M | 6,227.40M | 7,259.50M | 6,202.60M | 6,432.60M | 6,347.60M | 7,664.90M | 6,632.40M | 6,365.70M | 6,446.20M | 7,444.10M | 6,564.20M | 7,155.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,165.70M | 1,179.20M | 1,231.70M | 1,237.00M | 1,186.90M | 1,183.20M | 1,252.30M | 1,273.00M | 1,220.40M | 1,401.70M | 1,294.30M | 1,316.20M | 1,293.50M | 1,313.10M | 1,321.40M | 1,352.20M | 1,299.60M | 1,243.80M | 1,299.40M | 1,357.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.70M | 791.10M | 797.80M | 817.70M | 792.70M | 815.50M | 844.90M | 858.10M | 853.50M | 997.20M | 879.80M | 887.50M | 885.20M | 1,033.20M | 951.40M | 906.30M | 907.50M | 1,036.60M | 965.60M | 974.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.30M | | | | 60.40M | 30.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.70M | 791.10M | 797.80M | 817.70M | 792.70M | 815.50M | 844.90M | 858.10M | 853.50M | 997.20M | 879.80M | 887.50M | 885.20M | 1,033.20M | 951.40M | 906.30M | 907.50M | 1,036.60M | 965.60M | 974.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.80M | 356.30M | 402.00M | 387.60M | 362.70M | 335.50M | 373.50M | 380.80M | 331.50M | 323.50M | 327.60M | 338.00M | 317.40M | 387.10M | 329.40M | 348.20M | 298.70M | 318.30M | 289.00M | 337.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.80M | 356.30M | 402.00M | 387.60M | 362.70M | 335.50M | 373.50M | 380.80M | 331.50M | 323.50M | 327.60M | 338.00M | 317.40M | 387.10M | 329.40M | 348.20M | 298.70M | 318.30M | 289.00M | 337.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 476.10M | 420.30M | 497.60M | 499.60M | 467.20M | 394.80M | 406.90M | 400.30M | 356.50M | 311.40M | 294.80M | 325.50M | 304.40M | 365.20M | 350.50M | 336.90M | 292.20M | 297.50M | 323.70M | 353.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.10M | 108.30M | 128.10M | 123.70M | 125.70M | 95.50M | 107.30M | 97.70M | 92.10M | 63.80M | 78.60M | 82.60M | 77.40M | 77.90M | 92.10M | 86.00M | 78.70M | 69.00M | 88.80M | 92.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.10M | 306.70M | 367.90M | 374.00M | 340.10M | 299.30M | 299.60M | 302.60M | 264.40M | 242.20M | 227.60M | 256.50M | 239.10M | 250.20M | 258.40M | 266.70M | 225.30M | 186.10M | 234.90M | 261.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.60M | 1.60M | 1.90M | 1.40M | 1.30M | 1.30M | 1.80M | 1.00M | 1.30M | 1.00M | 1.70M | 0.90M | 0.90M | 0.70M | 0.90M | 0.50M | 0.40M | 0.40M | 0.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.00M | 312.00M | 369.50M | 375.90M | 341.50M | 299.30M | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M | 261.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.90M | | | | | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M | 261.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.90M | | | | | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M | 261.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.90M | | | | | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M | 261.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.01 | | | | | 4.33 | 4.44 | 3.93 | 3.64 | 3.22 | 3.63 | 3.40 | 4.30 | 3.87 | 3.79 | 3.23 | 3.45 | 3.57 | 3.97 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.01 | | | | | 4.33 | 4.44 | 3.93 | 3.64 | 3.22 | 3.63 | 3.40 | 4.30 | 3.87 | 3.79 | 3.23 | 3.45 | 3.57 | 3.97 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.50M | 79.75M | 77.22M | 75.80M | 73.74M | 74.39M | 69.20M | 68.20M | 67.30M | 67.96M | 67.10M | 66.90M | 66.80M | 66.88M | 66.80M | 66.20M | 66.02M | 66.20M | 65.80M | 65.72M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.52M | 79.75M | 77.25M | 75.82M | 73.80M | 74.39M | 69.22M | 68.20M | 67.30M | 67.96M | 67.10M | 66.90M | 66.80M | 66.88M | 66.80M | 66.20M | 66.03M | 66.20M | 65.80M | 65.73M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.29M | 77.57M | 76.66M | 75.02M | 72.20M | 69.68M | 69.00M | 67.31M | 67.21M | 67.11M | 67.05M | 66.77M | 66.77M | 66.77M | 66.66M | 66.04M | 66.00M | 65.76M | 65.75M | 65.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 377.80M | 356.30M | 402.00M | 387.60M | 362.70M | 335.50M | 373.50M | 380.80M | 331.50M | 323.50M | 327.60M | 338.00M | 317.40M | 387.10M | 329.40M | 348.20M | 298.70M | 318.30M | 289.00M | 337.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,409.40M | 62.70M | 5,445.30M | 5,320.70M | 5,240.90M | -149.40M | 5,200.00M | 5,200.00M | 5,238.70M | 73.50M | 5,400.00M | 5,300.00M | 5,418.30M | -160.00M | 5,300.00M | 5,342.60M | 5,400.00M | 76.50M | 5,400.00M | 5,300.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23% | 25.77% | 25.74% | 24.76% | 26.90% | 24.19% | 26.37% | 24.41% | 25.83% | 20.49% | 26.66% | 25.38% | 25.43% | 21.33% | 26.28% | 25.53% | 26.93% | 23.19% | 27.43% | 26.17% |