|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,987.50M | 6,497.30M | 6,296.10M | 6,975.40M | 6,906.90M | 6,920.70M | 7,011.80M | 7,339.00M | 7,468.50M | 7,447.80M | 8,661.20M | 7,792.70M | 8,065.00M | 7,929.50M | 8,077.60M | 7,953.80M | 8,032.50M | 8,053.00M | 7,769.20M | 7,863.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,804.80M | 5,331.60M | 5,116.90M | 5,743.70M | 5,669.90M | 5,733.80M | 5,828.60M | 6,086.70M | 6,195.50M | 6,227.40M | 7,259.50M | 6,202.60M | 6,432.60M | 6,347.60M | 7,664.90M | 6,632.40M | 6,365.70M | 6,446.20M | 7,444.10M | 6,564.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,182.70M | 1,165.70M | 1,179.20M | 1,231.70M | 1,237.00M | 1,186.90M | 1,183.20M | 1,252.30M | 1,273.00M | 1,220.40M | 1,401.70M | 1,294.30M | 1,316.20M | 1,293.50M | 1,313.10M | 1,321.40M | 1,352.20M | 1,299.60M | 1,243.80M | 1,299.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.20M | 30.20M | 31.80M | 31.90M | 31.70M | 31.50M | 32.20M | 33.90M | 34.10M | 35.40M | 40.30M | 37.80M | 38.60M | 40.60M | 44.30M | 40.60M | 42.10M | 42.90M | 47.40M | 44.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 749.80M | 757.70M | 791.10M | 797.80M | 817.70M | 792.70M | 815.50M | 844.90M | 858.10M | 853.50M | 997.20M | 879.80M | 887.50M | 885.20M | 1,033.20M | 951.40M | 906.30M | 907.50M | 1,036.60M | 965.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.30M | 355.10M | | | | | | | | | | | | | | 52.30M | | | | 60.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 780.00M | 787.90M | 822.90M | 829.70M | 849.40M | 824.20M | 847.70M | 878.80M | 892.20M | 888.90M | 1,037.50M | 917.60M | 926.10M | 925.80M | 1,077.50M | 992.00M | 948.40M | 950.40M | 1,084.00M | 1,010.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.70M | 377.80M | 356.30M | 402.00M | 387.60M | 362.70M | 335.50M | 373.50M | 380.80M | 331.50M | 323.50M | 327.60M | 338.00M | 317.40M | 387.10M | 329.40M | 348.20M | 298.70M | 318.30M | 289.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.70M | 377.80M | 356.30M | 402.00M | 387.60M | 362.70M | 335.50M | 373.50M | 380.80M | 331.50M | 323.50M | 327.60M | 338.00M | 317.40M | 387.10M | 329.40M | 348.20M | 298.70M | 318.30M | 289.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.70M | 476.10M | 420.30M | 497.60M | 499.60M | 467.20M | 394.80M | 406.90M | 400.30M | 356.50M | 311.40M | 294.80M | 325.50M | 304.40M | 365.20M | 350.50M | 336.90M | 292.20M | 297.50M | 323.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.40M | 120.10M | 108.30M | 128.10M | 123.70M | 125.70M | 95.50M | 107.30M | 97.70M | 92.10M | 63.80M | 78.60M | 82.60M | 77.40M | 77.90M | 92.10M | 86.00M | 78.70M | 69.00M | 88.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 338.90M | 356.30M | 312.00M | 367.90M | 374.00M | 341.50M | 293.10M | 298.30M | 302.60M | 263.40M | 251.70M | 226.50M | 254.80M | 238.30M | 249.30M | 257.70M | 266.70M | 224.80M | 186.10M | 234.50M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.60M | 120.50M | 93.00M | 119.60M | 138.00M | 136.20M | 100.40M | 82.10M | 74.50M | 85.00M | 52.10M | 33.30M | 54.00M | 60.70M | 52.70M | 33.30M | 53.60M | 58.40M | 47.60M | 40.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.20M | 1.60M | 1.60M | 1.90M | 1.40M | 1.30M | 1.30M | 1.80M | 1.00M | 1.30M | 1.00M | 1.70M | 0.90M | 0.90M | 0.70M | 0.90M | 0.50M | 0.40M | 0.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.30M | 356.00M | 312.00M | 369.50M | 375.90M | 341.50M | 299.30M | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.30M | 0.90M | | | | | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.30M | 0.90M | | | | | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.30M | 0.90M | | | | | 299.60M | 302.60M | 264.40M | 247.60M | 216.20M | 242.90M | 227.00M | 287.30M | 258.40M | 250.90M | 213.50M | 228.50M | 234.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20 | 4.47 | 3.97 | 4.76 | 4.93 | 4.61 | 4.23 | 4.31 | 4.41 | 3.92 | 3.67 | 3.21 | 3.61 | 3.39 | 4.29 | 3.86 | 4.03 | 3.41 | 2.83 | 3.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20 | 4.47 | 3.96 | 4.76 | 4.93 | 4.61 | 4.24 | 4.31 | 4.41 | 3.92 | 3.67 | 3.38 | 3.81 | 3.57 | 3.73 | 3.86 | 4.03 | 3.41 | 2.83 | 3.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.60M | 80.27M | 79.75M | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.73M | 80.30M | 79.75M | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 432.90M | 408.00M | 388.10M | 433.90M | 419.30M | 394.20M | 367.70M | 407.40M | 414.90M | 366.90M | 363.80M | 365.40M | 376.60M | 358.00M | 431.40M | 370.00M | 390.30M | 341.60M | 365.70M | 333.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.61% | 25.23% | 25.77% | 25.74% | 24.76% | 26.90% | 24.19% | 26.37% | 24.41% | 25.83% | 20.49% | 26.66% | 25.38% | 25.43% | 21.33% | 26.28% | 25.53% | 26.93% | 23.19% | 27.43% |