Penske Automotive Growth Metrics (2009-2025) | PAG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.13%2.32%8.24%7.21%7.75%6.47%8.05%10.55%14.57%19.72%16.96%19.55%12.00%13.18%19.64%19.27%22.11%21.75%11.17%12.67%9.31%10.26%14.85%10.86%13.08%8.63%11.52%10.23%14.96%20.27%20.13%19.33%15.41%8.84%2.38%3.45%25.20%26.40%30.04%27.86%1.78%-3.63%-4.97%-4.99%-4.30%3.34%-2.23%1.64%3.36%1.48%6.83%4.83%5.34%9.57%8.99%11.03%12.16%12.41%15.23%6.70%4.86%4.57%0.31%
Assets Growth (3y) 9.08%9.26%11.01%12.32%11.41%12.99%14.77%16.38%16.15%18.16%15.87%17.12%14.34%14.96%15.17%14.21%14.71%13.40%12.50%11.25%12.42%12.94%15.45%13.40%14.48%12.45%11.11%10.81%18.43%18.28%16.94%16.43%13.72%9.86%8.16%7.92%6.84%7.98%6.51%7.28%0.22%0.36%-0.25%0.41%1.38%4.74%4.41%5.76%6.89%7.72%10.29%7.49%7.40%8.80%8.00%
Assets Growth (5y) 12.16%12.44%12.72%13.75%13.04%14.13%14.06%14.51%14.13%14.59%14.79%14.44%14.21%14.70%15.40%14.40%14.90%13.80%11.86%11.19%15.47%14.66%15.42%14.04%13.84%11.61%11.13%10.58%10.10%10.51%8.24%8.80%7.78%6.82%5.73%6.01%5.83%6.96%7.07%7.52%3.53%4.48%4.51%3.70%4.15%6.20%5.64%
Assets (QoQ) 0.71%-2.10%3.35%3.17%-1.98%3.57%2.37%3.69%-3.15%5.10%4.75%7.45%1.20%2.68%7.06%0.67%2.27%8.54%6.73%3.07%1.97%-0.89%8.17%-0.01%2.85%3.24%4.41%1.99%-1.20%6.00%3.20%6.37%3.37%5.87%2.51%2.87%-2.51%-0.41%3.59%24.49%-1.57%2.46%1.85%-0.90%-6.81%1.04%1.83%-0.19%0.64%-4.42%5.86%1.50%-1.18%0.62%3.87%1.99%2.79%0.09%5.82%3.03%3.02%2.60%-2.02%1.26%2.73%-1.58%
Capital Expenditures Growth (1y) 166.94%-75.44%-21.58%-3.59%13.11%74.19%38.60%181.20%25.57%1.82%37.84%4.99%25.32%20.07%33.14%-3.15%21.34%11.50%11.73%-30.87%-15.33%19.42%16.35%32.60%38.87%80.52%-48.22%-35.12%-21.15%-14.91%90.57%113.06%75.34%-29.28%4.50%75.04%-2.47%31.98%-22.09%-51.75%-59.27%-28.43%-30.94%26.73%64.98%-5.28%77.87%27.65%32.55%69.21%-13.64%-5.03%82.21%1.47%50.35%18.89%0.10%19.37%-6.58%-16.57%-25.27%-28.63%-2.22%
Capital Expenditures Growth (3y) 43.43%-24.20%14.43%41.72%21.19%28.66%36.50%41.93%24.06%10.88%27.04%-11.09%8.79%16.93%20.06%-3.89%12.58%33.96%-12.36%-15.91%-2.49%22.42%4.71%22.38%24.29%2.80%1.02%34.25%10.47%-7.39%15.76%21.63%-11.36%-12.58%-17.47%2.29%-13.14%-3.64%-1.46%-7.93%-3.79%4.68%1.99%15.39%58.53%17.60%32.18%12.96%34.21%27.02%6.65%-1.97%10.87%-4.74%11.15%
Capital Expenditures Growth (5y) 28.07%-10.22%17.38%13.76%12.83%23.18%27.02%21.25%17.56%24.06%4.32%-9.57%7.11%19.69%11.30%4.18%14.55%7.66%6.03%17.27%9.66%11.36%-1.34%9.13%-5.28%0.52%-11.12%8.15%-1.96%-11.65%13.77%23.82%8.78%1.37%-2.89%5.35%9.62%8.96%4.44%-2.50%10.19%6.80%8.30%8.79%24.41%6.74%16.10%
Capital Expenditures (QoQ) 359.76%-63.54%-26.53%-3.80%-4.69%16.41%-9.67%12.87%46.77%-7.38%83.27%-49.60%19.01%25.39%39.59%-39.84%14.02%39.04%1.54%-24.62%4.77%39.33%-37.18%-7.67%47.77%35.74%-28.40%-3.31%92.09%-61.07%-10.29%17.52%107.32%-12.81%0.30%-3.29%-16.38%28.84%68.01%-46.11%13.15%-23.95%4.05%-54.51%98.83%-26.61%90.93%-40.78%14.15%37.81%37.03%-38.51%45.73%-29.67%50.69%17.97%-18.85%4.21%19.17%-0.68%-3.22%-18.45%6.43%-11.03%-7.57%11.72%
Cash & Equivalents Growth (1y) 19.28%-9.87%-42.47%26.60%68.57%-59.40%22.92%49.72%-22.99%387.09%161.50%63.81%2.77%-26.84%175.44%14.58%72.19%133.46%111.08%-27.83%21.23%-35.83%-66.98%71.90%-31.74%147.46%79.88%-61.54%58.33%-78.77%-58.39%90.42%-26.87%121.26%1.08%-13.79%-17.61%-4.37%106.12%-28.68%892.87%263.70%19.61%76.16%-78.10%3.70%28.59%103.43%80.02%-6.23%-22.57%5.76%-40.93%-22.79%13.11%-9.48%16.20%-3.76%-11.97%-24.90%1.28%34.93%-12.62%
Cash & Equivalents Growth (3y) 15.69%21.24%22.74%45.89%10.08%13.10%106.88%41.11%10.87%102.63%147.73%10.64%28.97%3.10%24.29%12.44%12.53%54.77%7.83%-21.86%9.43%-30.40%-37.24%7.98%-7.54%5.15%-8.88%-14.21%-1.56%-23.41%-4.65%5.40%81.53%97.43%35.57%2.70%21.46%53.36%46.90%36.72%57.61%52.36%6.00%55.91%-38.47%-9.11%4.04%24.88%7.31%-11.35%-8.30%-10.41%-11.41%0.09%-4.54%
Cash & Equivalents Growth (5y) 22.34%24.94%60.80%20.75%22.73%16.73%43.91%28.37%2.43%67.57%55.29%-2.18%18.32%-10.45%7.52%0.81%10.53%11.73%-12.01%-4.77%-4.62%-6.53%-12.43%-4.99%45.25%32.23%13.28%-4.53%15.71%11.12%5.92%33.22%18.72%49.56%19.93%18.44%13.76%21.16%22.66%19.60%21.86%21.32%3.47%20.84%-22.80%-0.51%-2.83%
Cash & Equivalents (QoQ) 0.30%-30.59%1.00%69.65%-24.22%-55.70%122.28%125.89%-81.75%34.13%170.73%16.18%15.45%-27.99%69.59%-27.11%-17.81%171.10%-29.45%9.54%11.43%145.11%-75.88%84.02%-41.02%26.14%25.55%-26.92%113.82%-8.31%-73.15%200.83%-71.33%79.71%22.85%15.54%-13.26%-17.90%4.79%10.41%0.69%76.94%-63.74%1,437.01%-63.12%-41.81%-46.60%91.11%74.63%-27.85%-15.52%69.12%-9.04%-40.41%15.38%-5.54%18.89%-12.71%-7.66%21.27%-1.54%-20.16%-21.22%63.54%31.17%-48.29%
Cash from Investing Activities Growth (1y) -5.56%-29.28%17.19%-36.53%-12.86%-77.75%-1,110.24%-194.87%-328.13%-22.43%77.03%-178.85%32.83%-144.91%-340.57%59.64%-34.81%55.24%64.88%-418.15%1.23%-18.85%24.20%61.86%39.30%-209.64%-741.27%55.81%-369.27%-22.05%41.77%-43.33%50.57%69.66%79.93%-219.70%70.49%-26.27%-484.07%87.46%67.74%56.03%89.30%-63.48%-13.66%-888.33%-9.07%-415.66%-718.58%33.87%-410.79%76.76%29.57%24.76%11.88%-92.68%-234.03%-91.73%-15.93%-38.79%100.99%87.15%64.94%
Cash from Investing Activities Growth (3y) -72.14%-41.17%-32.04%-123.91%-48.06%-74.68%-130.51%-49.16%-57.10%-10.31%29.16%-80.00%3.65%-9.22%-5.46%7.26%6.85%-18.11%-30.84%4.42%-41.17%-64.99%-54.86%37.72%-12.08%-4.67%0.56%-26.52%11.87%22.38%11.94%16.87%63.90%44.77%49.94%13.14%52.35%-76.38%12.00%-1.86%-44.26%-42.17%15.85%-25.13%-87.13%-70.06%-69.96%-32.17%-168.04%1.56%-73.45%14.66%26.48%42.99%28.99%
Cash from Investing Activities Growth (5y) -35.80%-25.27%-28.93%-87.99%-34.01%-23.18%-26.67%-45.66%-18.37%-37.64%-17.78%0.35%-20.57%-37.55%-41.87%12.76%-13.39%9.41%23.51%-31.96%16.32%-11.47%-34.21%37.31%33.10%8.64%9.28%16.13%24.15%-15.23%39.71%-37.10%15.22%-1.94%6.92%4.72%9.00%-22.25%-25.13%13.90%-47.84%-32.90%9.45%-39.27%17.27%-3.91%-14.81%
Cash from Investing Activities (QoQ) 48.40%-81.01%47.58%-115.60%36.80%-15.94%13.58%-78.23%0.47%-689.41%78.94%-158.78%71.54%-48.12%-155.61%37.66%-3.77%-166.45%76.58%-108.22%65.54%-109.07%-245.43%60.31%58.53%-33.33%-73.80%36.83%-111.52%-262.26%90.87%-570.78%44.99%-72.85%77.53%-131.33%66.23%-14.36%-257.89%78.65%-44.49%-428.99%92.32%45.05%-96.89%-28.71%-17.40%61.80%-1,612.02%85.80%-455.06%39.35%-38.32%-9.70%74.75%-83.80%-47.77%-28.48%44.78%-218.63%15.18%22.32%33.89%102.28%-1,197.14%-111.98%
Cash from Operations Growth (1y) -80.20%-65.20%-16.57%831.85%-71.82%40.27%126.23%-148.83%1,176.05%140.97%-56.09%245.35%-21.81%-0.84%101.66%-96.35%35.34%-1.71%-43.96%3,521.74%45.89%3.34%49.64%-70.71%-57.27%143.21%87.45%-477.05%140.44%-35.16%-24.08%269.78%-11.98%98.69%-18.73%-49.87%-47.71%-11.97%199.58%-281.99%131.84%168.53%-81.72%347.02%12.93%18.32%535.48%-110.91%59.05%-26.40%-20.47%753.13%-18.23%-41.18%26.96%-71.53%46.53%-19.84%-35.12%204.90%-38.00%-19.31%40.04%
Cash from Operations Growth (3y) -10.71%5.56%-6.07%93.05%41.14%49.65%26.06%-70.40%138.13%32.92%-20.83%57.72%15.58%0.24%19.14%-27.09%-5.51%35.18%16.27%-247.60%14.44%17.68%28.66%23.31%-3.30%46.33%4.97%47.50%3.43%4.28%22.73%-15.70%2.18%67.46%-23.66%31.11%11.04%40.89%51.53%-35.55%60.88%32.74%-2.61%55.50%13.67%-19.98%85.82%-41.24%23.98%-29.72%-13.15%97.21%-9.44%-27.54%4.87%
Cash from Operations Growth (5y) -5.51%2.77%-1.30%54.75%40.89%27.76%10.93%-22.75%53.12%42.63%6.84%-16.26%9.67%9.70%19.20%19.93%12.29%26.05%-0.61%102.49%-7.16%23.30%38.98%-29.98%1.85%49.25%-8.73%70.54%23.71%29.22%16.51%16.03%13.89%32.54%17.60%9.93%12.23%3.90%28.57%-1.83%37.91%1.97%-5.32%28.68%5.93%-19.82%42.27%
Cash from Operations (QoQ) -62.90%12.43%-116.52%387.32%-34.79%169.52%44.93%-88.94%224.59%334.70%-131.28%389.09%-38.70%-20.79%3.55%55.52%-22.27%61.10%-98.12%5,660.87%-43.55%-8.16%21.25%132.05%-60.01%32.99%-76.26%238.52%127.60%2.50%-147.74%315.87%-38.62%20.02%6.77%11.91%38.56%-50.91%-34.15%16.73%133.26%67.07%-140.01%248.70%170.17%-88.63%440.71%-32.02%183.08%-38.93%-109.28%1,091.15%31.00%-34.02%-23.77%24.08%-5.75%42.41%-82.91%538.66%-48.44%15.27%-19.67%29.86%-32.90%100.05%
Dividends Paid - Common Growth (1y) 47.05%44.33%40.42%36.75%33.74%30.32%28.57%27.21%24.14%24.18%22.84%20.23%20.00%18.42%17.09%11.06%10.65%10.22%9.87%16.02%15.90%14.11%14.06%11.19%10.83%11.31%10.27%8.39%6.84%6.35%6.21%1.19%1.17%6.78%5.20%6.74%8.59%11.88%16.21%18.16%23.98%31.60%38.53%43.43%47.53%49.53%39.59%29.81%21.76%
Dividends Paid - Common Growth (3y) 34.65%32.68%30.41%27.88%25.83%24.21%22.74%19.31%18.13%17.47%16.48%15.71%15.45%14.20%13.63%12.73%12.43%11.87%11.39%11.82%11.13%10.54%10.14%6.20%5.82%6.11%5.55%4.74%4.17%5.57%6.12%6.53%7.34%16.28%19.20%21.85%25.70%30.09%30.98%30.06%30.59%
Dividends Paid - Common Growth (5y) 26.52%24.98%23.33%21.93%20.64%19.24%18.30%16.99%16.19%15.54%14.73%13.30%12.75%12.01%11.44%8.54%8.23%9.04%8.60%7.86%7.29%7.23%7.19%7.43%7.69%8.54%9.62%11.09%12.72%14.80%16.93%18.93%19.05%
Dividends Paid - Common (QoQ) 10.32%10.31%10.83%9.02%8.28%7.33%7.94%6.62%5.52%5.88%6.79%4.05%5.56%4.74%4.52%3.85%4.17%3.56%-0.86%3.46%3.77%3.23%4.69%3.36%2.17%3.18%2.05%3.02%2.61%2.22%0.31%1.55%2.13%2.09%2.06%2.89%1.40%0.28%0.55%4.40%3.16%3.32%4.44%6.15%8.24%9.67%9.94%9.90%11.34%11.16%2.63%2.20%4.43%
EBITDA Margin Growth (1y) 112.0011.007.00-33.005.00-2.0024.0046.0029.0023.00-14.0010.0016.0034.0027.003.00-19.00-4.00-4.00-1.004.0014.004.00-13.00-2.00-3.00-18.006.00-2.004.003.00-34.00-45.00-30.00-21.0028.0040.0057.00-16.00-74.00195.00161.00162.00348.00103.00147.00191.00-12.00-58.00-92.00-67.00-52.00-77.00-107.00-65.00-66.00-21.0068.00-23.0020.00-28.00
EBITDA Margin Growth (3y) 146.0032.0017.0023.0050.0055.0038.0058.0026.0053.009.0011.001.0044.0027.00-12.00-17.007.00-18.00-9.000.0014.00-11.00-38.00-44.00-45.00-46.00-57.00-13.0014.005.00-70.00-91.00205.00125.00302.00338.00365.00337.00262.00240.00216.00286.00284.00-32.00-52.0060.00-130.00-156.00-131.00-155.00-98.00-126.00
EBITDA Margin Growth (5y) 143.0062.0040.0024.0035.0065.0037.0044.0028.0064.00-5.004.00-3.0044.0012.00-53.00-35.00-45.00-61.00-55.00-3.00-1.00-2.00-74.00-90.00190.00172.0089.00261.00312.00313.00282.00244.00250.00249.00238.00203.00166.00205.00144.00142.00177.00198.00237.00-81.00
EBITDA Margin (QoQ) 90.004.00-4.0023.00-12.000.00-44.0060.00-19.0026.00-22.0044.00-24.00-11.002.0050.00-7.00-17.00-23.0028.009.00-18.00-20.0033.0018.00-28.00-37.0044.0017.00-43.00-13.0037.0023.00-43.0012.00-28.00-39.0034.0060.00-16.00-22.00-39.003.00253.00-55.00-38.00188.008.00-12.006.00-15.00-37.00-45.0031.000.00-63.00-76.0074.00-1.00-18.0014.00-18.0042.00-65.00
EBIT Growth (1y) 46.21%24.85%9.96%29.50%16.19%6.24%16.84%29.06%30.74%30.56%11.70%22.68%11.67%23.17%24.57%11.75%14.73%21.14%17.11%14.24%12.26%17.01%14.06%6.96%6.35%3.27%-3.08%-0.71%4.23%4.81%7.56%9.42%16.98%9.71%7.69%-0.29%-9.68%-8.96%3.36%11.86%-32.96%-58.44%67.77%58.70%106.39%464.01%32.93%46.93%83.06%-3.75%-4.00%-5.84%-7.09%-1.75%-8.60%-20.80%-12.29%-11.24%-4.25%25.63%-3.69%3.02%-5.89%
EBIT Growth (3y) 30.47%20.09%12.80%27.04%19.26%19.55%17.59%20.95%18.76%24.89%17.67%16.13%12.88%20.41%18.50%10.94%11.06%13.54%8.99%6.65%7.56%8.20%5.94%5.13%9.05%5.90%3.93%2.70%3.27%1.54%6.18%6.87%-10.86%-25.40%23.14%20.97%7.72%28.75%32.10%37.65%36.32%31.16%28.89%29.97%51.98%74.72%5.27%3.09%14.26%-5.67%-5.64%-2.15%-7.76%-3.51%-6.27%
EBIT Growth (5y) 23.26%20.91%15.93%21.22%16.92%19.35%16.78%16.67%14.87%18.68%12.49%10.71%9.78%13.58%11.65%8.21%10.80%10.98%8.44%5.77%5.63%4.82%5.76%5.32%-4.72%-14.79%14.25%13.97%8.79%19.67%21.70%23.27%21.76%17.64%18.97%19.62%16.28%15.08%15.13%14.23%15.60%14.49%13.38%16.92%24.28%37.29%1.00%
EBIT Margin Growth (1y) 62.0026.0017.00-13.0012.00-1.0025.0045.0030.0025.00-12.0012.0016.0035.0028.00-4.00-16.00-2.00-2.00-6.002.0013.003.00-10.00-4.00-11.00-20.000.00-3.007.001.0010.00-2.0014.00-21.00-19.00-6.009.00-73.00-103.00192.00157.00168.00381.00106.00149.00196.00-15.00-57.00-87.00-67.00-51.00-79.00-113.00-69.00-71.00-27.0067.00-25.0015.00-30.00
EBIT Margin Growth (3y) 104.0050.0029.0044.0058.0059.0041.0054.0030.0058.0014.003.002.0046.0029.00-19.00-18.001.00-19.00-16.00-4.0010.00-16.003.00-5.00-5.00-5.00-13.00-14.009.004.00-83.00-124.00200.0075.00259.00292.00315.00291.00263.00240.00219.00297.00314.00-31.00-52.0060.00-137.00-163.00-134.00-161.00-107.00-136.00
EBIT Margin Growth (5y) 103.0083.0055.0035.0044.0070.0042.0038.0029.0060.00-3.00-7.00-5.0043.0010.00-10.006.00-4.00-21.00-15.00-11.00-7.00-7.00-90.00-127.00182.00161.0082.00264.00307.00310.00281.00242.00249.00203.00192.00155.00114.00155.00141.00134.00173.00202.00259.00-88.00
EBIT Margin (QoQ) 30.0010.00-5.0027.00-5.000.00-34.0051.00-18.0025.00-14.0037.00-23.00-12.0011.0041.00-5.00-18.00-21.0028.0010.00-19.00-25.0036.0021.00-29.00-38.0042.0014.00-38.00-19.0039.0024.00-44.0012.00-28.00-39.0034.0013.00-15.00-24.00-47.00-17.00280.00-59.00-37.00196.005.00-16.0010.00-15.00-37.00-46.0030.001.00-65.00-80.0074.00-1.00-21.0014.00-18.0040.00-66.00
EBIT (QoQ) 23.90%16.33%-26.33%37.68%5.80%2.46%-13.24%23.53%-3.26%12.69%-4.17%25.14%-3.39%-3.60%5.26%13.91%6.56%-2.50%-5.58%16.96%12.51%-5.74%-7.89%14.93%17.27%-8.12%-13.63%14.27%13.88%-13.77%-11.52%19.97%14.51%-11.51%-9.99%28.25%7.40%-13.14%-16.66%16.18%8.25%-1.40%-9.80%-30.37%-32.89%298.04%-14.67%-9.44%83.38%-6.18%-5.69%12.83%-3.58%-6.42%-7.50%11.33%1.95%-12.95%-19.85%23.30%3.17%-6.09%5.17%-5.48%10.36%-14.22%
EBT Growth (1y) 90.24%36.54%15.43%47.45%23.28%11.66%27.61%41.01%26.69%31.39%-18.41%19.93%11.57%26.38%70.43%13.96%19.09%24.70%19.88%31.37%13.00%16.95%10.51%-12.36%3.46%0.00%0.62%11.01%4.26%9.34%6.76%11.14%15.72%12.30%13.10%-0.94%-7.28%-9.25%0.83%10.20%-46.56%-61.73%96.72%88.88%246.29%657.68%52.79%59.63%100.97%7.74%-1.87%-6.07%-18.23%-19.88%-23.69%-35.21%-27.55%-18.69%-14.61%23.22%14.35%3.50%-4.01%
EBT Growth (3y) 43.76%26.06%6.32%35.61%20.34%22.85%21.07%24.45%18.96%27.46%18.57%21.54%14.51%22.61%31.19%9.47%11.66%13.40%10.05%8.52%6.82%8.54%5.89%2.64%7.67%7.08%6.71%6.92%3.81%3.67%6.78%6.65%-16.92%-26.93%30.91%27.28%19.72%38.06%44.71%49.22%54.93%46.19%43.41%41.48%78.54%87.02%4.59%-0.96%5.99%-11.13%-13.85%-9.15%-12.17%-12.31%-14.48%
EBT Growth (5y) 31.60%25.85%19.68%30.14%18.58%22.01%18.64%17.28%14.50%19.35%13.14%11.80%10.13%15.04%19.39%10.11%10.93%12.36%9.99%7.07%5.52%5.44%6.25%3.37%-9.16%-15.67%19.23%20.53%15.67%26.44%29.62%29.61%31.89%26.07%27.46%25.32%23.04%17.84%17.81%15.12%17.12%15.28%13.96%17.72%36.36%40.65%-1.28%
EBT Margin Growth (1y) 85.0037.0023.0012.0022.0010.0041.0055.0018.0023.00-75.005.0013.0036.0089.002.00-4.006.004.0030.004.0012.00-5.00-57.00-10.00-19.00-8.0025.00-2.0018.00-1.006.005.0026.00-11.00-19.00-12.004.00-98.00-110.00256.00216.00286.00496.00211.00215.00285.0060.00-58.00-105.00-159.00-187.00-196.00-211.00-159.00-113.00-78.0057.0047.0017.00-21.00
EBT Margin Growth (3y) 125.0069.00-11.0073.0053.0069.0055.0062.0026.0066.0018.0037.0012.0055.0088.00-25.00-10.000.00-10.00-2.00-9.0012.00-15.00-7.005.0017.0022.00-7.005.0013.002.00-103.00-124.00270.00178.00367.00455.00435.00473.00446.00410.00326.00412.00368.00-43.00-101.00-33.00-241.00-332.00-259.00-270.00-284.00-295.00
EBT Margin Growth (5y) 134.00112.0082.00104.0053.0087.0054.0036.0020.0059.005.005.000.0055.0078.00-7.0023.0016.00-4.00-14.00-2.00-1.00-30.00-115.00-124.00261.00243.00181.00390.00480.00432.00468.00432.00424.00303.00239.00201.00119.00155.00145.00136.00171.00301.00272.00-142.00
EBT Margin (QoQ) 48.0016.00-22.0043.00-1.002.00-32.0053.00-14.0034.00-18.0015.00-9.00-64.0062.0023.0015.00-11.00-25.0017.0026.00-14.001.00-9.0034.00-31.00-50.0038.0025.00-21.00-17.0010.0046.00-40.0046.00-19.00-45.008.0037.00-12.00-28.00-94.0025.00354.00-69.00-24.00235.0069.00-65.0046.0010.00-48.00-112.00-9.00-18.00-57.00-127.0044.0027.00-22.007.0035.00-4.00-60.00
EBT (QoQ) 49.99%22.59%-33.61%55.83%7.66%3.63%-15.19%30.28%-2.49%18.44%-6.28%17.05%1.13%-26.45%37.75%8.89%14.55%-0.81%-7.89%13.79%19.94%-4.65%0.94%-2.12%24.13%-9.90%-19.95%15.56%19.98%-9.34%-11.68%8.53%25.82%-11.47%-8.06%13.00%22.11%-10.84%-19.48%5.77%19.51%-0.94%-11.99%-48.71%-14.41%409.15%-15.50%-5.96%87.28%2.67%-11.72%18.39%0.40%-6.49%-15.50%3.06%-1.62%-10.94%-28.25%15.25%10.41%-6.48%3.55%6.95%-0.06%-13.27%
Enterprise Value Growth (1y) -44.21%28.12%69.93%-28.75%-53.75%76.50%-37.72%-64.54%27.55%-834.63%-147.48%-42.14%-2.94%30.68%-304.86%-2.52%-35.62%-97.06%-128.94%75.77%-3.49%73.56%96.24%-124.05%91.71%-425.22%-960.00%125.99%-1,243.75%119.37%92.08%-380.43%44.65%-247.01%-111.90%-6.98%0.00%-35.47%-543.82%28.26%-1,639.92%-507.73%-28.27%-161.62%82.59%0.28%-29.12%-192.28%-100.69%7.72%28.56%-5.28%49.90%29.39%-13.13%15.93%-19.45%9.35%20.21%18.06%-15.94%-64.99%-1.80%
Enterprise Value Growth (3y) -17.11%-16.44%-0.83%-44.40%-4.67%-15.05%-139.86%-33.84%-0.38%-133.73%-184.13%29.32%-13.05%28.79%29.63%17.74%51.18%-39.87%3.01%28.89%-4.85%31.40%68.39%-17.76%14.89%-14.36%-21.19%7.96%-95.20%27.20%-2.63%-60.73%-112.75%-141.60%-159.62%-26.15%-44.69%-101.73%-120.10%-76.36%-82.51%-77.50%-5.77%-100.42%44.06%13.39%-1.43%-37.28%-6.30%16.10%13.60%10.16%11.47%-1.83%2.78%
Enterprise Value Growth (5y) -17.53%-16.62%-56.87%5.64%-9.98%4.53%-3.50%-5.42%38.67%-77.72%-55.67%17.14%-9.98%18.81%21.79%16.51%2.85%4.87%31.28%15.80%8.59%11.74%15.50%-4.62%-60.73%-65.22%-71.18%-7.91%-86.45%-18.51%-12.36%-79.16%-27.47%-67.38%-74.42%-43.94%-24.95%-39.85%-53.84%-37.16%-29.48%-29.05%-1.33%-40.86%24.68%0.57%3.25%
Enterprise Value (QoQ) -21.26%30.59%24.56%-127.13%39.56%70.96%-222.97%-171.23%90.76%-70.18%-285.86%-19.43%-19.18%54.94%-121.62%13.51%19.74%-163.17%43.88%-14.42%-16.62%-205.75%94.06%-388.61%70.21%56.52%-254.00%81.92%-1,787.50%12.25%108.68%-1,034.78%127.21%-135.90%-207.14%-84.50%27.73%48.26%-55.06%-72.46%2.10%-145.92%82.72%-4,082.83%65.81%48.09%64.76%-178.38%-95.84%32.79%20.23%-91.15%9.95%47.97%-17.55%9.03%-26.90%16.63%12.65%-29.25%3.70%26.62%10.29%-82.88%-37.05%54.72%
EPS (Basic) Growth (1y) -122.20%-107.67%-1,770.47%-189.67%32.81%122.10%81.50%296.36%-26.85%-442.75%4,833.94%-189.32%112.99%13.36%58.70%67.92%-25.00%-659.16%16.44%5,774.35%25,212.00%1,348.95%12.94%-6.82%7.14%7.78%29.90%29.27%-99.89%-69.79%-5.56%-10.69%120,953.24%7.76%-46.22%-60.56%116.20%97.60%253.12%650.00%45.60%60.73%110.62%17.38%3.13%6.55%-9.45%-10.55%-14.97%-32.39%-25.52%-18.14%-13.52%24.06%14.02%4.71%-4.72%
EPS (Basic) Growth (3y) -29.85%-27.20%449.39%-52.88%28.28%13.10%151.45%17.44%28.54%-190.61%347.27%153.35%198.74%338.21%27.79%166.67%488.10%563.65%155.25%8.97%63.41%14.47%14.83%-89.31%12.26%9.76%-12.94%-23.07%40.79%-13.68%21.50%38.23%1,461.94%50.70%58.74%51.42%48.07%50.13%88.84%98.95%8.49%5.01%12.41%-4.92%-8.81%-3.68%-8.39%-8.47%-11.18%
EPS (Basic) Growth (5y) -55.01%-18.96%213.89%95.60%87.25%129.90%82.56%99.69%104.22%98.06%150.29%19.05%141.08%209.67%170.78%-72.38%138.27%224.28%79.99%10.81%7.27%-5.29%-11.81%26.18%24.67%20.22%37.46%32.00%33.19%1.95%27.89%22.63%406.75%19.78%21.95%20.52%19.01%23.20%41.73%46.51%1.02%
EPS (Basic) (QoQ) 22.22%-101.28%1,194.59%-230.02%57.77%-211.21%47.53%2.57%113.89%-360.57%656.93%-162.94%62.47%3,698.87%-110.51%109.15%-350.28%6,691.90%-102.12%121.40%-2,633.33%1,111.05%3.53%-4.55%25.00%-8.57%-14.58%9.76%26.80%-10.57%249.09%-67.19%26.19%-99.93%98,788.56%2.59%19.33%0.00%-11.97%-48.80%-12.50%448.21%-19.54%-8.50%85.84%6.43%-11.19%19.90%3.57%-6.49%-8.24%1.89%2.32%-11.11%-27.04%12.24%12.46%-6.09%4.66%3.16%3.28%-14.55%
EPS (Weighted Average and Diluted) Growth (1y) -107.67%-1,770.95%-189.69%1,026.62%2,649.75%1,262.38%296.26%40.54%25.58%-26.23%-189.42%23.08%27.78%60.00%67.93%17.19%17.39%15.28%5,261.75%12.00%28.40%15.66%-2.50%7.14%24.36%7.78%296.91%29.90%28.46%39.09%-69.87%-5.56%-10.13%-7.19%7.76%-46.22%-60.56%116.20%97.60%253.12%650.00%45.60%60.73%110.62%17.38%3.13%6.80%-9.45%-10.55%-14.97%-32.55%-25.52%-18.14%-13.52%24.06%14.02%4.71%-4.72%
EPS (Weighted Average and Diluted) Growth (3y) 34.89%445.62%-52.89%162.21%250.11%150.51%17.44%26.56%23.50%10.81%145.53%17.33%24.42%28.73%162.75%12.04%301.22%8.95%14.94%9.84%68.83%14.47%14.96%16.81%14.14%9.76%8.82%-12.94%-23.07%40.79%-13.75%21.50%38.53%42.96%50.70%58.74%51.42%48.07%50.25%88.84%98.95%8.49%5.01%12.41%-4.92%-8.81%-3.68%-8.39%-8.47%-11.18%
EPS (Weighted Average and Diluted) Growth (5y) 29.78%212.48%91.95%87.28%129.50%82.59%97.86%19.46%78.16%13.28%17.90%19.57%141.22%14.51%18.02%16.27%138.30%9.67%11.88%11.34%9.34%-5.29%-11.65%26.18%25.93%20.22%32.56%37.46%32.00%33.19%1.95%27.89%22.79%20.70%19.78%21.95%20.52%19.01%23.20%41.73%46.51%1.02%
EPS (Weighted Average and Diluted) (QoQ) -101.27%1,194.61%-230.05%57.77%-211.18%47.53%1,443.60%16.22%41.86%-91.14%862.14%3.85%-16.67%-110.74%1,424.30%7.81%4.35%-102.15%4,939.14%8.00%2.47%-3.61%5.00%23.81%-7.69%-18.75%15.38%0.00%26.80%-10.57%250.00%-67.27%25.40%-3.16%-24.18%2.59%19.33%0.00%-11.97%-48.80%-12.50%448.21%-19.54%-8.50%85.84%6.43%-11.19%19.90%3.57%-6.49%-8.03%1.65%2.32%-11.11%-27.04%12.24%12.46%-6.09%4.66%3.16%3.28%-14.55%
FCF Margin Growth (1y) -874.0047.00-29.00424.00-110.00-15.00236.00-596.00357.00134.00-323.00358.00-120.00-31.00124.00-158.0035.00-32.00-165.00239.00126.00-20.0047.00-155.00-282.00131.00235.00-204.00244.00-102.00-162.00-127.00232.00-57.00-141.00-70.00419.00-267.00321.001,182.00-460.00821.00-31.00-528.00488.00-689.00124.00-297.00-142.00440.00-181.00-322.0052.00-278.00190.00-105.00-194.00214.00-204.00-21.00140.00
FCF Margin Growth (3y) -627.00166.00-117.00186.00127.0088.0036.00-396.00272.0071.00-365.00439.0040.00-83.005.00-74.00-121.0079.00117.00-119.0088.009.00120.00-164.00261.0016.00-23.00-23.0060.00200.00-86.0053.001,344.00-98.00149.00584.00447.00-135.00414.00357.00-114.00572.00-87.00-1147.00398.00-526.00134.00-724.00-284.00377.00-194.00-448.00-2.00
FCF Margin Growth (5y) -712.00103.00-159.00266.00288.0036.00-82.00-312.00116.00182.00-83.0081.002.00-54.0078.00-4.00209.00-103.0062.00-179.00171.00482.00-444.0016.001,372.00-25.00531.00267.00713.00228.0046.00147.00519.00248.0093.00-35.00358.0028.00424.00-70.00-255.00509.00-101.00-1273.00344.00
FCF Margin (QoQ) -970.00210.00-343.00229.00-48.00133.00110.00-304.0046.00384.00-722.00649.00-177.00-73.00-40.00171.00-88.0082.00-323.00363.00-155.00-51.0082.00250.00-300.0015.00-120.00123.00113.00119.00-559.00571.00-234.0060.00125.00-230.00-158.00122.00196.00260.00-844.00710.001,056.00-1382.00436.00-141.00559.00-366.00-740.00671.00138.00-211.00-158.0051.00-3.00163.00-488.00518.00-298.0074.00-80.00101.00-116.00235.00
FCF Payout Ratio Growth (1y) 644.92%1,730.24%113.62%61.13%-58.82%-121.76%-9.71%48.73%726.81%234.00%-28.65%44.71%-63.86%-330.92%421.98%-68.87%-75.30%78.56%-75.67%150.69%129.62%257.69%67.52%-73.16%79.31%-356.18%329.02%43.78%-82.59%79.26%-83.86%171.82%-4.33%-330.68%-36.15%61.12%38.83%188.55%80.55%134.24%1.63%-778.72%-18.17%121.85%156.96%136.13%139.42%48.37%-22.95%
FCF Payout Ratio Growth (3y) 193.80%89.02%11.23%51.36%7.15%-38.79%49.82%-12.49%-9.63%12.79%-3.24%4.14%-41.04%-7.92%28.61%-40.61%0.56%4.68%20.47%-1.10%-10.50%5.73%5.08%-27.47%-12.82%-29.04%-44.96%29.96%-53.80%-26.30%9.96%51.35%3.32%-151.27%-1.92%103.06%53.62%60.98%52.36%97.56%26.24%
FCF Payout Ratio Growth (5y) 17.75%-18.67%11.81%22.03%-6.95%-25.62%6.50%-14.73%24.89%-21.79%45.45%-15.30%-42.30%-19.28%8.06%16.31%-23.04%-24.81%-7.25%-6.77%-6.65%-31.17%-16.13%-4.87%-5.24%6.16%-25.13%-15.60%-31.97%15.78%28.26%41.12%16.66%
FCF Payout Ratio (QoQ) -227.55%206.09%140.71%128.69%179.14%-86.10%81.57%-41.56%-247.52%157.68%199.08%224.90%-76.09%-69.29%506.61%-18.87%-252.78%169.42%-63.82%-35.64%-232.61%178.78%272.86%-41.05%-8.93%-16.31%-40.26%293.86%-230.11%240.15%-79.98%-52.30%-254.95%209.11%45.35%-67.79%83.81%-368.07%140.23%-18.73%58.39%70.98%-17.97%5.44%-31.28%-1,241.89%109.89%185.86%-20.41%60.57%-34.47%77.15%-58.67%
Free Cash Flow Growth (1y) -91.94%182.07%-13.80%324.56%-167.29%-75.56%170.20%-235.62%997.77%3,527.53%-80.26%108.85%-34.26%-15.13%224.79%-698.91%42.40%-14.47%-84.99%192.67%72.17%-16.92%232.08%-151.28%-77.57%256.73%348.01%-414.17%351.68%-53.72%-49.52%172.37%-31.91%314.32%-38.19%-143.45%-74.30%-24.61%513.62%-412.89%557.95%267.70%-90.86%240.90%5.75%20.64%1,157.25%-146.29%64.75%-33.75%-21.79%226.35%-35.64%-49.56%22.00%-119.39%69.30%-35.35%-42.59%513.84%-41.70%-12.51%58.02%
Free Cash Flow Growth (3y) -21.33%110.10%-22.82%31.42%58.36%95.95%20.10%-39.58%118.30%197.51%-54.17%35.56%17.24%-15.51%17.43%-69.23%-18.07%36.35%30.72%-34.69%20.38%11.11%95.83%24.03%-11.64%89.82%11.81%-17.37%-7.54%13.07%24.17%-17.27%4.81%125.62%-29.75%46.43%21.38%49.54%91.77%-49.56%125.47%43.23%-3.49%41.35%3.89%-26.13%128.92%-28.33%21.54%-39.99%-18.18%44.45%-14.03%-34.17%3.44%
Free Cash Flow Growth (5y) -14.54%48.74%-25.85%28.45%57.64%39.83%-2.89%-18.55%39.30%139.04%7.45%-5.32%10.30%-0.09%29.64%60.32%11.08%37.19%-6.97%5.13%-21.12%33.77%95.39%-44.28%3.13%80.12%-4.75%68.75%40.63%45.01%17.08%-1.02%14.94%55.80%27.80%12.93%13.66%2.25%46.42%3.90%65.70%-0.85%-8.84%21.62%2.05%-25.59%61.20%
Free Cash Flow (QoQ) -103.08%854.28%-166.15%152.42%-68.62%692.24%72.32%-115.71%111.40%8,660.06%-186.49%203.98%-53.96%-52.33%-61.21%672.06%-40.55%82.43%-171.53%283.56%-64.29%-67.98%341.51%241.03%-82.77%28.00%-168.18%249.17%174.02%60.75%-178.25%231.04%-71.92%75.33%12.19%23.29%70.84%-73.84%-178.86%172.94%401.06%112.91%-165.92%193.57%180.02%-94.71%915.94%-29.78%219.45%-44.83%-137.41%349.92%28.45%-34.87%-39.57%27.32%0.67%57.52%-109.60%1,211.64%-61.56%39.88%-30.77%56.61%-42.31%152.65%
Gross Margin Growth (1y) -55.00-104.00-67.00-96.00-55.0015.0022.00-20.00-28.00-83.00-82.00-9.00-6.00-4.00-8.00-27.00-34.00-25.00-26.00-14.0011.00-11.00-3.00-34.00-39.00-18.00-26.0031.0024.0050.0045.0020.007.00144.0072.0031.00178.00192.00327.00184.0098.00-79.00-185.00-59.00-86.00-76.00-54.00-34.00-62.00-1.00-1.00-3.0050.00-15.00
Gross Margin Growth (3y) -138.00-172.00-126.00-125.00-89.00-72.00-67.00-56.00-68.00-112.00-116.00-49.00-30.00-40.00-37.00-75.00-62.00-54.00-55.00-17.00-4.0021.0016.0030.0040.0013.00-15.0027.00-4.00113.00236.00283.00258.00214.00156.00190.0037.0088.0090.00-50.00-156.00-240.00-97.00-99.00-92.00
Gross Margin Growth (5y) -179.00-201.00-160.00-165.00-113.00-108.00-96.00-104.00-96.00-141.00-144.00-53.00-45.00-8.00-18.002.0011.00-16.00-18.0012.0028.00132.0089.0081.00225.00350.00385.00242.00273.00226.00142.00135.00180.00160.00118.00178.0021.00
Gross Margin (QoQ) -9.00-65.0024.00-5.00-58.00-28.00-5.0035.0013.00-21.00-47.0027.00-42.00-19.0025.0031.00-40.00-23.006.0023.00-31.00-24.0019.0047.00-53.00-16.00-13.0043.00-32.00-24.0044.0036.00-6.00-29.00-23.00-50.0016.0077.00-36.0087.00-56.0036.00111.00102.0079.00-107.0025.00-76.00-28.0019.00-2.00-66.00-5.0038.00-30.00-5.00-5.0036.0023.00-69.00
Gross Profit Growth (1y) 7.73%5.11%-1.45%29.23%7.39%7.59%8.02%5.65%15.45%12.64%10.88%16.53%5.67%9.21%11.93%11.24%18.33%19.82%15.97%15.60%12.16%11.41%12.60%8.64%4.91%5.47%2.06%1.42%6.98%5.96%10.53%-8.78%-36.29%9.98%3.68%17.57%113.91%21.87%31.26%34.88%4.59%1.82%0.34%1.67%2.91%2.82%0.41%-0.57%-0.70%1.87%6.12%1.91%2.57%0.47%
Gross Profit Growth (3y) 10.13%8.40%5.68%16.74%9.42%9.79%10.26%11.05%13.02%13.81%12.91%14.43%11.94%13.39%13.49%11.79%11.67%12.08%10.05%8.40%7.97%7.58%8.30%5.57%4.01%5.33%6.01%0.10%-12.21%5.16%13.09%12.54%10.92%10.94%17.26%32.05%8.46%9.76%10.89%2.24%2.17%2.26%1.00%1.58%1.72%
Gross Profit Growth (5y) 10.80%10.76%8.91%15.39%11.70%12.06%11.85%11.46%11.18%11.61%10.59%10.55%9.50%10.26%10.52%6.72%5.74%6.07%5.59%2.40%-5.44%5.58%4.61%4.76%8.93%9.39%10.15%9.73%8.64%7.61%7.90%7.81%7.41%7.79%10.32%18.59%5.48%
Gross Profit (QoQ) 6.91%7.35%-23.68%22.97%4.32%0.65%0.09%2.19%4.51%1.04%-2.10%11.67%1.97%-0.54%2.89%1.27%5.39%1.94%2.26%7.72%6.71%-1.34%1.93%4.51%6.00%-0.29%-1.66%0.93%6.56%-3.51%-2.27%6.46%5.55%0.65%1.91%0.22%-0.37%-10.36%-28.81%73.00%-6.07%1.65%29.51%-1.44%1.16%4.45%0.43%-4.05%-0.31%5.84%1.65%-4.13%-2.65%4.81%1.52%-1.65%1.42%0.65%2.17%-3.66%
Interest Coverage Ratio Growth (1y) 36.25%21.30%48.60%30.96%27.50%26.58%28.28%20.83%17.89%
Interest Coverage Ratio Growth (3y) 26.99%
Interest Coverage Ratio (QoQ) 18.03%-25.88%45.13%7.30%5.08%-9.20%27.91%4.46%4.33%-7.98%20.49%1.92%
Net Cash Flow Growth (1y) 47.18%-126.28%-78.39%188.02%533.54%-958.22%767.74%-108.45%-205.83%115.61%-157.39%3,481.42%10.30%-210.22%407.69%-104.35%-61.04%254.08%177.19%-10,336.36%98.79%-345.70%-87.97%114.37%-6,466.67%257.95%-61.40%-558.79%324.87%-188.05%254.55%111.36%-85.78%87.98%-151.28%-69.77%-30.16%101.61%523.75%-2,030.77%9,120.45%-274,400.00%-320.65%9.36%-88.44%124.83%43.58%57.36%52.88%-112.48%-29.38%155.15%-108.51%330.59%74.54%-187.85%452.46%-109.18%-78.42%-78.72%106.98%1,866.67%-202.82%
Net Cash Flow Growth (3y) -34.32%-24.28%-45.43%65.29%-60.25%-22.12%148.38%-28.55%-52.24%31.33%69.79%-435.40%74.05%-83.44%44.63%-13.27%-8.55%99.83%-49.52%-309.80%55.86%-75.63%-45.20%27.55%184.39%44.92%-39.28%-45.99%30.52%-88.05%97.51%12.80%109.22%-74.53%-89.41%-93.91%95.26%135.04%-74.08%-111.50%153.53%-343.10%-53.41%30.32%-26.31%27.48%42.93%40.88%-22.89%-26.54%16.24%4.68%-14.70%79.06%-11.21%
Net Cash Flow Growth (5y) -28.48%-5.91%55.79%-62.75%39.63%-47.13%38.56%13.27%-26.30%24.81%-25.65%-151.79%35.57%-50.82%27.76%-19.41%19.23%8.75%-17.44%34.27%16.84%-63.34%-18.59%15.25%323.00%-49.20%-53.64%-36.61%34.37%3.05%-63.24%23.84%10.11%30.28%-40.63%4.47%-24.31%38.85%-11.68%-41.21%37.34%-82.06%-22.26%19.66%-35.73%16.17%-0.08%
Net Cash Flow (QoQ) 389.05%-49.56%-197.33%62.78%-43.80%141.48%296.46%83.33%-451.00%134.01%-103.86%-2,195.32%151.79%-225.01%327.56%-160.89%36.36%448.98%-103.22%-2,154.55%160.89%527.81%-221.10%99.74%-12,266.67%130.73%44.74%-219.39%397.46%-92.49%-1,820.45%158.52%-216.48%130.23%-44.87%-26.74%-198.41%-29.03%132.50%69.23%-97.73%33,800.00%-248.08%908.17%-167.61%72.73%39.17%203.08%45.20%-161.97%54.03%469.59%-111.85%-542.35%119.60%-157.01%421.31%-170.92%32.37%328.72%-108.37%-1,277.78%32.26%364.88%-28.54%-336.16%
Net Income Growth (1y) -61,300.00%72.88%-1,782.10%-190.12%32.38%122.19%81.50%294.52%-23.88%-434.78%40.34%-188.51%113.00%13.42%-49.81%67.93%-25.00%-660.00%-175.00%-435.71%-400.00%94.74%95.45%68.00%111.11%35,975.00%130,200.00%4,887.50%-700.00%-99.86%-99.92%-99.91%116.67%0.00%200.00%0.00%0.00%0.00%0.00%0.00%0.00%200.00%800.00%-27.84%-19.73%-14.15%23.59%13.32%3.29%-5.95%
Net Income Growth (3y) -701.39%41.38%-27.61%-52.57%28.24%13.68%45.11%17.97%28.48%-188.57%-34.96%-52.12%33.61%29.77%42.79%18.08%-37.00%425.96%448.06%338.08%-58.74%26.54%26.94%26.27%28.28%44.22%28.56%0.00%-91.13%-90.84%29.40%-20.63%0.00%0.00%44.22%44.22%1,341.61%1,346.40%1,282.78%1,142.89%1,244.24%811.24%541.24%
Net Income Growth (5y) 118.67%-5.80%-53.64%-36.07%24.51%23.78%53.97%1.10%15.33%234.05%171.44%87.69%27.88%16.79%16.94%15.13%-24.21%16.27%17.23%-19.73%15.02%15.39%16.12%17.61%24.57%15.34%-76.63%-70.31%-62.09%395.80%383.56%264.11%364.48%375.43%369.03%376.25%378.52%363.32%
Net Income (QoQ) -95,666.67%95.52%1,194.94%-230.49%57.65%-211.06%47.57%2.09%113.89%-359.42%651.17%-162.36%62.45%53.77%-717.60%109.16%-350.00%20.00%-75.00%121.43%-2,633.33%71.05%-240.91%88.00%55.56%75.00%-2,300.00%104.17%143,400.00%-9.34%-11.68%-100.52%133.33%-50.00%0.00%0.00%200.00%-66.67%0.00%0.00%0.00%0.00%0.00%200.00%200.00%1.00%-12.62%-27.38%12.60%12.35%-6.55%4.54%3.24%2.41%-14.91%
Net Income towards Common Stockholders Growth (1y) -61,300.00%72.88%-1,782.10%-190.12%32.38%122.19%81.50%294.52%-23.88%-434.78%40.34%-188.51%113.00%13.42%-49.81%67.93%-25.00%-660.00%-175.00%-435.71%-400.00%94.74%95.45%68.00%111.11%35,975.00%130,200.00%4,887.50%-700.00%-99.86%-99.92%-99.91%116.67%0.00%200.00%0.00%0.00%0.00%0.00%0.00%0.00%200.00%800.00%-27.84%-19.73%-14.15%23.59%13.32%3.29%-5.95%
Net Income towards Common Stockholders Growth (3y) -701.39%41.38%-27.61%-52.57%28.24%13.68%45.11%17.97%28.48%-188.57%-34.96%-52.12%33.61%29.77%42.79%18.08%-37.00%425.96%448.06%338.08%-58.74%26.54%26.94%26.27%28.28%44.22%28.56%0.00%-91.13%-90.84%29.40%-20.63%0.00%0.00%44.22%44.22%1,341.61%1,346.40%1,282.78%1,142.89%1,244.24%811.24%541.24%
Net Income towards Common Stockholders Growth (5y) 118.67%-5.80%-53.64%-36.07%24.51%23.78%53.97%1.10%15.33%234.05%171.44%87.69%27.88%16.79%16.94%15.13%-24.21%16.27%17.23%-19.73%15.02%15.39%16.12%17.61%24.57%15.34%-76.63%-70.31%-62.09%395.80%383.56%264.11%364.48%375.43%369.03%376.25%378.52%363.32%
Net Income towards Common Stockholders (QoQ) -95,666.67%95.52%1,194.94%-230.49%57.65%-211.06%47.57%2.09%113.89%-359.42%651.17%-162.36%62.45%53.77%-717.60%109.16%-350.00%20.00%-75.00%121.43%-2,633.33%71.05%-240.91%88.00%55.56%75.00%-2,300.00%104.17%143,400.00%-9.34%-11.68%-100.52%133.33%-50.00%0.00%0.00%200.00%-66.67%0.00%0.00%0.00%0.00%0.00%200.00%200.00%1.00%-12.62%-27.38%12.60%12.35%-6.55%4.54%3.24%2.41%-14.91%
Net Margin Growth (1y) -15.0019.00-17.00-24.006.007.0015.0027.00-1.00-5.002.00-30.0011.001.00-1.009.000.00-15.00-3.00-13.00-3.0017.005.0012.002.00274.00253.00240.00-1.00-273.00-252.001.000.000.000.000.000.000.000.000.001.00-118.00-90.00-56.0043.0032.0012.00-22.00
Net Margin Growth (3y) -10.0021.00-1.00-27.0016.003.0016.006.0010.00-19.00-2.00-34.008.003.001.008.00-1.00276.00255.00239.00-2.0018.005.002.000.005.000.00-273.00-252.001.000.000.000.001.00408.00405.00355.00264.00315.00299.00306.00
Net Margin Growth (5y) 1.007.00-4.00-31.0013.005.0018.005.0010.00272.00256.00218.009.004.002.00-1.002.004.00-1.0018.005.002.001.000.005.00-273.00-252.00-234.00408.00355.00263.00290.00315.00299.00322.00327.00277.00
Net Margin (QoQ) -25.0024.0015.00-30.009.00-12.009.000.0011.00-4.0020.00-27.006.002.00-11.0014.00-4.001.00-2.004.00-18.0012.00-12.0015.001.001.00-5.005.00273.00-21.00-17.00-236.002.000.000.000.000.000.000.000.000.000.001.00-3.00-50.00-91.0026.0025.00-17.008.0015.005.00-50.00
Operating Income Growth (1y) 46.21%24.85%9.96%29.50%16.19%6.24%16.84%29.06%30.74%30.56%11.70%22.68%11.67%23.17%24.57%11.75%14.73%21.14%17.11%14.24%12.26%17.01%14.06%6.96%6.35%3.27%-3.08%-0.71%4.23%4.81%7.56%9.42%16.98%9.71%7.69%-0.29%-9.68%-8.96%3.36%11.86%-32.96%-58.44%67.77%58.70%106.39%464.01%32.93%46.93%83.06%-3.75%-4.00%-5.84%-7.09%-1.75%-8.60%-20.80%-12.29%-11.24%-4.25%25.63%-3.69%3.02%-5.89%
Operating Income Growth (3y) 30.47%20.09%12.80%27.04%19.26%19.55%17.59%20.95%18.76%24.89%17.67%16.13%12.88%20.41%18.50%10.94%11.06%13.54%8.99%6.65%7.56%8.20%5.94%5.13%9.05%5.90%3.93%2.70%3.27%1.54%6.18%6.87%-10.86%-25.40%23.14%20.97%7.72%28.75%32.10%37.65%36.32%31.16%28.89%29.97%51.98%74.72%5.27%3.09%14.26%-5.67%-5.64%-2.15%-7.76%-3.51%-6.27%
Operating Income Growth (5y) 23.26%20.91%15.93%21.22%16.92%19.35%16.78%16.67%14.87%18.68%12.49%10.71%9.78%13.58%11.65%8.21%10.80%10.98%8.44%5.77%5.63%4.82%5.76%5.32%-4.72%-14.79%14.25%13.97%8.79%19.67%21.70%23.27%21.76%17.64%18.97%19.62%16.28%15.08%15.13%14.23%15.60%14.49%13.38%16.92%24.28%37.29%1.00%
Operating Income (QoQ) 23.90%16.33%-26.33%37.68%5.80%2.46%-13.24%23.53%-3.26%12.69%-4.17%25.14%-3.39%-3.60%5.26%13.91%6.56%-2.50%-5.58%16.96%12.51%-5.74%-7.89%14.93%17.27%-8.12%-13.63%14.27%13.88%-13.77%-11.52%19.97%14.51%-11.51%-9.99%28.25%7.40%-13.14%-16.66%16.18%8.25%-1.40%-9.80%-30.37%-32.89%298.04%-14.67%-9.44%83.38%-6.18%-5.69%12.83%-3.58%-6.42%-7.50%11.33%1.95%-12.95%-19.85%23.30%3.17%-6.09%5.17%-5.48%10.36%-14.22%
Operating Margin Growth (1y) 62.0026.0017.00-13.0012.00-1.0025.0045.0030.0025.00-12.0012.0016.0035.0028.00-4.00-16.00-2.00-2.00-6.002.0013.003.00-10.00-4.00-11.00-20.000.00-3.007.001.0010.00-2.0014.00-21.00-19.00-6.009.00-73.00-103.00192.00157.00168.00381.00106.00149.00196.00-15.00-57.00-87.00-67.00-51.00-79.00-113.00-69.00-71.00-27.0067.00-25.0015.00-30.00
Operating Margin Growth (3y) 104.0050.0029.0044.0058.0059.0041.0054.0030.0058.0014.003.002.0046.0029.00-19.00-18.001.00-19.00-16.00-4.0010.00-16.003.00-5.00-5.00-5.00-13.00-14.009.004.00-83.00-124.00200.0075.00259.00292.00315.00291.00263.00240.00219.00297.00314.00-31.00-52.0060.00-137.00-163.00-134.00-161.00-107.00-136.00
Operating Margin Growth (5y) 103.0083.0055.0035.0044.0070.0042.0038.0029.0060.00-3.00-7.00-5.0043.0010.00-10.006.00-4.00-21.00-15.00-11.00-7.00-7.00-90.00-127.00182.00161.0082.00264.00307.00310.00281.00242.00249.00203.00192.00155.00114.00155.00141.00134.00173.00202.00259.00-88.00
Operating Margin (QoQ) 30.0010.00-5.0027.00-5.000.00-34.0051.00-18.0025.00-14.0037.00-23.00-12.0011.0041.00-5.00-18.00-21.0028.0010.00-19.00-25.0036.0021.00-29.00-38.0042.0014.00-38.00-19.0039.0024.00-44.0012.00-28.00-39.0034.0013.00-15.00-24.00-47.00-17.00280.00-59.00-37.00196.005.00-16.0010.00-15.00-37.00-46.0030.001.00-65.00-80.0074.00-1.00-21.0014.00-18.0040.00-66.00
Profit After Tax Growth (1y) 23.52%49.16%8.38%80.85%67.21%34.95%85.21%65.65%38.25%23.82%-26.31%2.37%23.40%26.01%58.60%21.10%17.07%18.24%14.66%22.61%13.11%29.50%16.51%-2.60%4.43%49.95%48.69%15.99%4.24%-25.51%-27.44%299.15%29.31%26.47%37.92%-70.28%-7.31%-12.35%-10.75%3.57%-48.40%-61.94%113.08%98.23%254.16%654.77%43.90%55.36%101.80%10.43%-4.15%-4.35%-18.92%-19.50%-22.58%-35.85%-27.84%-19.73%-14.15%23.59%13.32%3.29%-5.95%
Profit After Tax Growth (3y) 41.87%35.58%13.94%45.29%41.82%28.17%29.36%27.11%25.93%22.64%10.25%14.98%17.78%24.49%28.44%13.09%11.41%31.92%25.70%11.47%7.18%13.10%7.92%65.21%12.07%12.21%14.17%11.22%7.70%-6.18%-3.70%7.10%-14.80%-25.00%37.91%-15.19%19.20%36.04%39.87%47.20%54.50%46.93%43.24%43.35%79.62%88.61%2.21%-1.58%5.70%-10.64%-13.95%-8.81%-12.80%-12.61%-14.49%
Profit After Tax Growth (5y) 32.77%30.00%21.88%35.42%30.45%26.38%23.66%19.65%18.73%29.07%18.34%11.42%12.21%16.60%17.98%46.27%13.26%16.69%14.73%10.44%8.09%9.90%9.12%6.78%-7.61%-13.97%23.13%23.08%17.95%18.86%22.32%30.49%34.61%28.59%29.33%-1.94%22.61%17.48%15.22%14.37%16.63%15.44%14.33%18.49%36.50%40.95%-2.92%
Profit After Tax (QoQ) 20.91%40.29%-42.42%26.48%46.00%1.94%-3.93%16.94%17.83%39.91%-14.07%-2.40%5.53%-16.73%19.37%17.65%7.76%4.80%-8.85%13.74%8.84%1.62%-2.53%4.92%24.61%-8.57%-18.51%12.48%78.93%-9.34%-36.43%1.09%27.87%-11.69%249.68%-67.25%25.07%-3.70%-24.65%2.14%18.26%-1.94%-12.56%-49.11%-12.77%449.00%-18.66%-9.09%85.91%4.67%-12.18%18.09%1.73%-9.15%-12.36%0.10%1.00%-12.62%-27.38%12.60%12.35%-6.55%4.54%3.24%2.41%-14.91%
Property, Plant & Equipment (Net) Growth (1y) -1.43%9.69%12.24%17.20%19.47%19.15%17.05%21.83%17.87%24.15%25.95%9.44%20.63%19.09%13.55%18.95%1.95%0.77%7.40%14.16%16.52%14.39%7.51%18.84%21.28%26.23%31.72%16.72%15.94%7.77%4.15%6.71%4.72%7.65%6.02%5.17%0.96%-0.66%1.24%1.61%3.26%5.07%1.74%1.57%1.80%-0.32%1.55%2.22%6.27%9.25%10.16%10.76%10.17%11.04%13.46%8.72%8.77%8.90%4.85%
Property, Plant & Equipment (Net) Growth (3y) 11.14%12.07%17.51%18.28%16.04%19.32%20.78%18.74%16.62%13.18%14.22%15.38%14.12%12.74%11.14%9.45%17.29%12.94%13.32%15.00%16.56%17.89%15.88%13.83%13.96%13.77%13.56%13.30%9.42%7.02%4.84%3.78%4.47%2.97%3.96%2.98%2.77%2.00%1.33%1.51%1.80%3.76%4.59%4.41%4.77%6.02%6.54%8.28%7.17%8.39%9.73%9.44%
Property, Plant & Equipment (Net) Growth (5y) 14.31%12.87%14.26%15.08%16.24%15.08%15.22%14.09%16.56%15.42%16.56%16.82%15.57%15.04%13.31%12.46%14.98%11.83%11.04%10.92%12.19%11.61%10.72%9.62%9.60%8.95%8.86%8.42%6.22%5.20%3.83%2.92%3.43%3.38%4.12%4.09%4.21%4.44%4.77%5.51%4.90%6.01%6.71%6.25%
Property, Plant & Equipment (Net) (QoQ) 3.39%-2.10%6.91%1.36%5.80%2.22%8.99%1.09%3.94%6.39%5.45%6.48%5.44%-7.56%16.23%5.12%0.53%-3.16%-0.38%3.90%7.15%2.93%1.69%2.00%0.70%13.77%3.78%6.17%5.08%0.82%3.08%-1.32%1.55%3.30%1.16%1.44%0.02%2.47%-2.89%-0.18%1.93%2.84%-1.32%1.57%-1.30%2.67%-1.10%-0.54%0.55%3.35%2.82%2.25%1.39%3.92%2.26%3.06%3.60%-0.43%2.32%3.18%-0.25%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.003.005.004.001.00-2.00-4.00-4.00-3.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.004.006.004.001.00-1.00-1.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.003.005.004.003.001.000.000.000.000.000.000.00-2.00-3.00-4.00-4.00-3.00-1.000.000.000.000.000.000.000.000.002.004.006.007.006.006.005.005.006.006.005.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.002.003.004.004.003.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-2.00-3.00-4.00-4.00-3.00-1.002.004.006.007.006.006.005.005.006.006.005.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.001.000.00-2.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.001.00-1.00-1.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 3.001.001.001.002.002.002.001.000.001.001.001.000.000.00-1.000.001.001.002.001.001.00-2.00-2.00-3.00-3.00-2.00-3.00-2.00-1.00-1.000.000.00-2.00-4.00-4.00-4.00-2.00-2.00-1.001.003.007.007.007.007.003.003.001.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-1.000.001.00-1.00
Return on Capital Employed Growth (3y) 5.004.004.003.002.003.001.002.001.002.002.001.001.00-1.00-1.00-2.00-2.00-3.00-3.00-4.00-4.00-5.00-4.00-4.00-6.00-7.00-6.00-5.00-5.00-6.00-4.00-3.00-2.002.002.004.007.009.009.008.008.009.007.006.004.00-1.00-1.00-3.00-4.00-3.00-5.00
Return on Capital Employed Growth (5y) 6.005.004.004.003.002.001.000.00-2.00-3.00-3.00-3.00-3.00-4.00-4.00-3.00-5.00-7.00-7.00-7.00-8.00-10.00-9.00-8.00-6.00-1.000.003.004.004.005.005.004.004.003.002.004.005.005.005.006.007.005.00
Return on Capital Employed (QoQ) 1.001.000.000.001.000.001.000.000.000.000.001.000.000.00-1.000.00-1.001.000.001.000.000.000.00-2.000.00-1.000.00-1.00-1.000.000.000.000.000.00-2.00-2.000.000.00-1.00-1.001.001.001.004.001.002.001.00-1.000.000.00-1.000.00-1.000.00-1.00-1.000.000.000.000.00-1.00
Return on Equity Growth (1y) 0.001.001.001.001.00-1.00-1.000.000.001.000.000.00-1.00-2.00-2.0013.0011.002.002.00-106.00-158.0049.0050.00-25.0080.00-49.00-50.00119.0068.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.007.0014.0019.0013.005.00-2.00-5.00-2.00-1.00-1.00
Return on Equity Growth (3y) 0.001.001.000.00-1.00-2.00-2.0012.0010.000.000.00-94.00-148.0049.0050.00-118.00-67.002.002.00-12.00-10.000.000.0094.00148.00-49.00-50.00119.0068.000.000.000.000.000.000.000.000.007.0014.0019.0023.0020.0019.0017.0018.0018.0017.0017.00
Return on Equity Growth (5y) 11.001.001.00-93.00-148.0049.0050.00-119.00-68.001.000.000.000.000.000.001.001.002.002.00-12.00-10.000.000.0094.00148.00-49.00-50.00119.0068.007.0014.0019.0023.0020.0019.0017.0018.0018.0017.0017.00
Return on Equity (QoQ) 0.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.00-1.00-1.000.0015.00-3.00-10.000.00-94.00-54.00197.001.00-169.0051.0068.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.007.006.003.00-2.00-2.00-1.000.000.00-1.00-1.00
Return on Invested Capital Growth (1y) -20.00-21.00-6.00-1.00-2.00-1.003.003.003.008.005.000.00-3.00-8.004.0024.0031.00-661.00-646.005.002.006.00-21.00308.00432.00-38.00-10.00-11.00-12.00-2.00-3.00-5.00-2.00-4.00-1.0011.008.008.006.00-3.00-4.00-2.00-2.00-2.00-2.00-3.00-3.00-4.00-4.00-2.00-2.00-1.000.00
Return on Invested Capital Growth (3y) -18.00-14.003.002.00-1.00-1.0013.0027.0031.00-661.00-636.0029.0029.0038.00-291.00-426.0019.00-14.00678.00651.00-24.00-25.00-34.00293.00419.00-43.00-14.00-5.00-5.002.002.002.002.002.003.005.002.003.001.00-9.00-10.00-7.00-7.00-7.00-7.00
Return on Invested Capital Growth (5y) 10.00-682.00-639.0031.0031.0039.00-291.00-417.0043.0014.009.0010.005.007.006.00-6.00-21.00-27.00662.00638.00-30.00-29.00-29.00300.00423.00-37.00-10.00-11.00-12.00-3.00-3.00-4.00-4.00-3.00-2.001.00-3.00
Return on Invested Capital (QoQ) 1.00-16.00-5.000.000.00-2.000.000.001.003.000.000.005.000.00-5.00-3.000.0012.0015.004.00-691.0027.00666.000.00-329.00-123.00460.00-28.000.000.00-10.00-1.00-1.000.000.00-2.00-3.003.00-2.001.009.000.00-3.00-1.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.003.002.000.00-3.00-3.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.004.004.00-1.00-1.00-1.000.000.000.000.00
Return on Sales Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.003.002.000.000.000.000.000.000.000.000.000.00-3.00-3.00-2.000.000.000.000.000.000.000.000.000.000.000.004.004.004.003.003.003.003.003.003.003.003.00
Return on Sales Growth (5y) 0.000.000.000.000.000.000.000.000.003.003.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.00-3.00-2.000.000.000.004.004.004.003.003.003.003.003.003.003.003.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.00-1.00
Revenue Growth (1y) 11.32%11.98%2.76%37.14%11.13%6.57%6.50%7.05%17.48%18.78%16.88%17.22%6.08%9.51%12.50%13.21%20.99%21.82%18.04%16.67%11.37%12.23%12.81%11.20%7.62%6.78%3.87%-0.68%5.32%2.46%7.23%13.10%10.34%2.43%-3.18%-3.11%5.46%8.13%-9.98%-36.57%0.07%-1.18%15.27%91.38%8.80%8.33%20.81%-1.15%6.52%11.37%5.21%8.13%7.62%3.71%1.48%3.06%1.92%6.16%2.10%-0.45%1.38%
Revenue Growth (3y) 13.27%12.33%8.55%19.83%11.47%11.50%11.88%12.41%14.67%16.58%15.78%15.69%12.65%14.40%14.43%13.67%13.19%13.44%11.42%8.82%8.07%7.08%7.91%8.63%6.48%4.49%3.39%4.87%3.09%5.02%6.36%-0.47%-12.14%2.63%0.16%5.56%4.71%5.00%7.82%6.27%5.06%6.04%13.58%26.94%7.64%7.76%8.86%3.27%5.32%7.03%2.92%3.52%3.60%
Revenue Growth (5y) 13.28%13.59%11.18%17.85%13.29%13.64%13.28%13.01%12.57%13.68%12.71%11.33%10.13%10.37%10.78%11.55%10.54%8.72%7.47%6.69%5.59%6.30%5.85%2.24%-5.79%3.78%3.38%3.66%5.87%4.75%5.19%6.54%5.11%4.61%5.01%4.69%5.65%5.98%6.00%5.98%4.93%5.59%8.71%15.98%5.20%
Revenue (QoQ) 7.45%11.62%-24.76%23.37%8.09%2.43%0.40%-0.03%3.66%2.37%0.92%9.71%4.80%0.73%1.21%-0.72%8.19%3.48%1.84%6.11%8.93%0.28%0.66%1.29%9.76%0.80%-0.78%-1.96%8.90%-1.94%-5.13%3.95%5.95%2.62%3.37%-4.74%-3.88%2.30%3.44%3.68%-1.44%-14.83%-27.11%63.56%-2.67%-0.66%21.02%-7.02%-3.10%10.79%-0.98%0.20%1.32%4.67%1.76%-0.28%-2.36%2.42%3.34%-1.38%1.70%-1.49%0.76%0.43%
Share-based Compensation Growth (1y) 6.67%14.10%4.23%
Share-based Compensation (QoQ) 4.00%-8.97%-1.41%14.29%11.25%-16.85%
Shareholder's Equity Growth (1y) 10.46%16.48%8.76%8.96%7.57%8.12%14.02%14.51%10.44%11.97%14.90%15.63%21.26%21.41%-101.03%10.45%-106.81%-104.21%-649.33%9.14%-13.82%-156.28%-67.88%-3.02%-83.37%-4.84%19.66%36.44%1,208.62%1,456.50%1,822.96%8.51%6.67%5.35%1.80%6.71%1.75%4.38%15.96%18.30%28.71%35.47%25.39%23.12%19.51%12.14%5.73%1.95%4.49%4.51%11.33%13.91%11.37%13.08%15.01%9.92%11.69%12.94%9.39%
Shareholder's Equity Growth (3y) 12.58%11.28%12.14%12.53%13.00%12.94%13.70%-26.27%13.51%-27.88%-27.18%-27.83%11.71%-27.94%-28.68%-28.65%5.35%-28.91%-28.32%-116.21%13.03%192.94%237.51%193.33%12.82%187.19%157.04%152.46%16.47%141.21%156.71%181.64%11.06%11.79%14.21%13.97%15.84%16.10%16.61%15.41%14.08%17.14%16.66%13.86%12.66%11.62%9.84%10.62%8.48%9.13%10.10%11.88%
Shareholder's Equity Growth (5y) 13.83%11.97%-15.69%-16.11%11.70%-16.12%-16.64%-16.76%9.13%-16.98%-16.58%-16.21%13.03%13.82%13.24%12.38%11.60%10.94%10.07%182.29%10.83%93.48%111.26%96.68%12.63%97.96%87.52%86.38%18.14%82.97%89.85%96.05%11.45%11.77%11.79%11.75%12.54%12.74%13.38%14.50%13.20%14.86%15.18%13.18%
Shareholder's Equity (QoQ) 6.35%3.15%4.17%1.93%-0.70%3.33%2.84%2.46%4.72%3.78%-0.81%3.88%7.46%4.44%4.01%4.01%-100.91%11,308.00%-106.41%35.71%-62.19%1,732.47%-106.69%-44.74%-6.25%1,043.03%-112.64%17.24%18.58%1,701.58%2.73%1.26%3.41%0.87%0.99%0.00%-0.07%5.74%-3.70%2.59%11.01%7.87%4.77%7.98%2.76%5.91%1.69%1.32%-3.11%2.12%4.23%1.34%3.21%4.49%1.90%2.89%4.97%-0.13%3.55%4.04%1.67%
Tax Rate Growth (1y) 476.006.00705.00-315.00327.00-1281.00216.00916.0019.00806.00-221.00-200.0067.00514.002.0097.00-189.00186.00-37.00-36.00-41.00-168.00-288.00-62.002.00-760.00-873.00-1493.0018,064.0057.00268.00952.00393.00218.00101.00-620.00-378.00-206.00-35.00465.00222.00-31.00-185.00168.00-158.0063.00-35.00-107.0075.0029.0097.00-41.00-23.0066.0015.00151.00
Tax Rate Growth (3y) 822.00-470.00700.00401.00414.0038.00-3.00813.00-103.001,506.00-256.00-139.00-163.00532.00-322.000.00-96.00-158.00-175.00-18891.00-820.00-990.00-1500.00-539.00-701.00-485.00-503.00-1161.0018,079.0069.00334.00798.00237.00-19.00-119.0014.00-314.00-174.00-255.00526.00139.0061.00-124.0020.00-105.00158.0077.003.00
Tax Rate Growth (5y) 700.00231.00666.00463.00184.0056.00-327.00716.00-199.00-280.00525.00-18925.00-758.00-1220.00-1482.00-864.00-799.00-762.00-716.00-434.00-545.00-621.00-1168.00-524.00-689.00-722.00-724.00-528.0018,143.00101.00114.00858.00154.0073.00-58.00-134.00-262.00-79.00-143.00636.00
Tax Rate (QoQ) 505.00-662.00393.00239.0036.0038.00-628.00882.00-1573.001,535.0073.00-15.00-787.00508.0093.00252.00-340.00-3.00188.00-34.0035.00-226.00190.00-39.00-92.00-346.00415.00-96.0019.00-18942.0018,261.00-209.00-602.00615.00254.002.0081.0056.0078.00-115.00-639.00298.00250.0056.00-139.0054.00-2.00-98.00215.00-272.00218.00-196.00143.00-89.00172.00-129.005.00-71.00261.00-179.00141.00
Total Debt Growth (1y) -17.60%-16.73%-0.21%9.02%8.25%12.55%-2.43%10.16%3.46%14.06%27.70%6.37%20.60%18.28%16.25%35.82%12.39%6.76%-3.93%-5.78%14.56%42.93%58.46%47.22%47.15%21.98%19.20%15.24%9.02%6.22%-6.80%2.47%-0.38%3.51%14.06%6.48%18.43%-4.04%-3.26%-28.42%-39.69%-28.99%-38.11%-12.76%-7.42%-2.10%14.97%10.05%16.26%17.34%4.24%0.44%-1.42%1.30%10.00%13.68%5.62%0.93%-16.35%
Total Debt Growth (3y) -5.44%-0.35%2.25%7.53%8.51%10.54%14.94%13.14%16.76%11.93%12.93%12.56%10.83%15.80%21.75%20.96%23.51%23.74%23.01%21.97%16.93%22.49%22.80%20.75%20.24%16.92%10.28%8.21%7.93%8.75%1.80%0.94%-7.91%-10.72%-10.98%-11.94%-12.72%-12.88%-12.62%-11.70%-11.75%-13.41%-6.56%-9.48%-1.21%2.00%5.18%9.65%7.91%6.58%6.26%-1.38%
Total Debt Growth (5y) 1.08%7.41%6.18%6.78%10.33%11.70%18.30%17.13%17.16%18.77%20.22%21.92%18.22%20.02%18.52%14.48%17.34%15.52%15.40%14.04%11.77%16.74%12.96%14.20%5.79%2.68%-1.78%-5.37%-4.72%-6.41%-6.01%-6.05%-5.59%-5.19%-4.12%-3.93%-5.97%-5.39%-4.53%-4.62%-4.73%-7.53%-3.56%-7.35%
Total Debt (QoQ) -0.87%-8.61%2.09%-9.97%18.80%-0.16%1.38%-6.40%2.99%12.73%-4.79%3.19%15.30%-6.09%7.94%1.21%13.32%9.71%-10.69%-3.86%1.97%7.60%8.60%19.95%13.05%-0.03%8.54%-0.56%10.47%-3.35%2.68%-3.12%-3.06%6.27%-0.18%0.66%6.81%-0.80%11.03%-18.44%7.69%-26.59%-6.46%-3.97%-6.14%3.47%-0.73%1.55%10.22%-0.96%4.88%2.49%-2.09%-4.57%2.95%5.31%6.32%-1.38%-4.35%0.63%-11.88%