|
Revenue
|
708.44M | 789.19M | 853.20M | 919.84M | 935.71M | 1,026.31M | 1,207.89M | 1,277.15M | 1,309.24M | 1,344.57M |
|
Cost of Revenue
|
538.77M | 638.49M | 679.63M | 735.99M | 762.15M | 849.60M | 949.35M | 1,023.79M | 1,020.88M | 1,046.26M |
|
Gross Profit
|
169.67M | 150.69M | 173.56M | 183.84M | 173.56M | 176.71M | 258.54M | 253.36M | 288.36M | 298.31M |
|
Selling, General & Administrative
|
59.44M | 49.56M | 41.96M | 46.91M | 136.67M | 70.59M | 89.64M | 98.72M | 100.33M | 102.53M |
|
Other Operating Expenses
|
| | | 8.05M | | | | | | |
|
Operating Expenses
|
649.15M | 752.78M | 790.66M | 854.53M | 972.88M | 1,003.34M | 1,135.91M | 1,229.01M | 1,228.74M | 1,258.30M |
|
Operating Income
|
59.30M | 36.40M | 62.54M | 65.31M | -37.18M | 22.96M | 71.98M | 48.14M | 80.50M | 86.27M |
|
EBIT
|
59.30M | 36.40M | 62.54M | 65.31M | -37.18M | 22.96M | 71.98M | 48.14M | 80.50M | 86.27M |
|
Other Non Operating Income
|
0.44M | | | 0.44M | -3.90M | | | 1.49M | 2.47M | |
|
Non Operating Income
|
-10.20M | -9.01M | -13.30M | -7.61M | -13.82M | 10.69M | -10.78M | -5.41M | 2.47M | -9.97M |
|
EBT
|
49.10M | 27.39M | 49.23M | 57.70M | -51.00M | 33.66M | 61.20M | 42.73M | 78.61M | 76.30M |
|
Tax Provisions
|
11.50M | 7.47M | 15.10M | 22.88M | -19.12M | 17.45M | 25.01M | 14.35M | 27.65M | 23.97M |
|
Profit After Tax
|
37.60M | 19.93M | 34.14M | 34.82M | -31.88M | 16.21M | 36.61M | 28.47M | 50.97M | 52.41M |
|
Income from Non-Controlling Interests
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.59M | -1.01M | -0.09M | 0.00M | -0.08M |
|
Income from Continuing Operations
|
37.60M | 19.93M | 34.14M | 34.82M | -31.88M | 16.21M | 36.19M | 28.38M | 50.97M | 52.33M |
|
Consolidated Net Income
|
37.60M | 19.93M | 34.14M | 34.82M | -31.88M | 16.21M | 36.19M | 28.38M | 50.97M | 52.33M |
|
Income towards Parent Company
|
37.60M | 19.93M | 34.14M | 34.82M | -31.88M | 16.21M | 36.19M | 28.38M | 50.97M | 52.33M |
|
Net Income towards Common Stockholders
|
37.60M | 19.93M | 34.14M | 34.82M | -31.88M | 16.21M | 36.19M | 28.38M | 50.97M | 52.33M |
|
EPS (Basic)
|
0.29 | 0.15 | 0.27 | 0.27 | -0.21 | 0.10 | 0.25 | 0.18 | 0.33 | 0.33 |
|
EPS (Weighted Average and Diluted)
|
0.29 | 0.15 | 0.27 | 0.27 | -0.21 | 0.10 | 0.25 | 0.17 | 0.31 | 0.32 |
|
Shares Outstanding (Weighted Average)
|
128.72M | 128.72M | 128.72M | 128.72M | 149.46M | 153.12M | 146.66M | 155.18M | 156.34M | 156.58M |
|
Shares Outstanding (Diluted Average)
|
128.72M | 128.72M | 128.72M | 128.72M | 149.46M | 158.45M | 148.57M | 166.42M | 165.94M | 165.49M |
|
EBITDA
|
37.60M | 36.40M | 62.54M | 35.02M | -32.08M | 22.96M | 71.98M | 28.47M | 50.97M | 86.27M |
|
Interest Expenses
|
10.64M | 10.22M | 13.76M | 16.10M | 9.91M | 9.03M | 9.30M | 6.90M | 4.35M | 8.53M |
|
Tax Rate
|
23.42% | 27.26% | 30.66% | 39.65% | 37.50% | 51.84% | 40.86% | 33.58% | 35.17% | 31.41% |