|
Cash & Equivalents (Quarter)
|
94.26M | 38.16M | 69.09M | 73.42M | 81.21M | 73.37M | 49.52M | 157.67M | 287.51M | 294.17M | 355.67M | 197.02M | 247.98M | 164.45M |
|
Cash & Current Investments (Quarter)
|
94.26M | 38.16M | 69.09M | 73.42M | 81.21M | 73.37M | 49.52M | 157.67M | 287.51M | 294.17M | 355.67M | 197.02M | 247.98M | 164.45M |
|
Receivables - Net (Quarter)
|
| | | 547.81M | 611.80M | 580.14M | 574.64M | 641.77M | 680.68M | 638.13M | 628.28M | 628.13M | 648.04M | 634.50M |
|
Receivables - Other (Quarter)
|
4.73M | 5.19M | 7.49M | -14.35M | 66.01M | 50.40M | 49.33M | 25.42M | 61.02M | 51.65M | 66.43M | 7.54M | 85.18M | 89.41M |
|
Receivables (Quarter)
|
| | | 533.45M | 677.81M | 630.53M | 623.97M | 667.20M | 741.70M | 689.77M | 694.71M | 635.66M | 733.22M | 723.91M |
|
Prepaid Assets (Quarter)
|
| | | 48.66M | 61.76M | 59.76M | 61.29M | 64.07M | 52.19M | 93.28M | 76.37M | 170.63M | 86.90M | 73.99M |
|
Current Assets (Quarter)
|
| | | 722.15M | 820.79M | 763.67M | 734.78M | 938.26M | 1,081.40M | 1,077.22M | 1,126.75M | 1,069.74M | 1,068.11M | 962.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 577.53M | 666.90M | 856.82M | 924.83M | 990.58M | 998.54M | 1,032.47M | 1,133.85M | 1,201.10M | 1,308.17M | 1,397.44M |
|
Goodwill (Quarter)
|
| | | 59.02M | | | | 60.79M | | | | 61.79M | 61.79M | 61.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | 65.29M | 65.29M | 65.29M | 65.29M | 67.06M | 67.06M | 67.06M | 68.06M | 68.06M | 68.06M | 68.06M |
|
Other Non-Current Assets (Quarter)
|
| | | 124.31M | 87.33M | 117.27M | 164.00M | 161.11M | 182.17M | 188.02M | 193.09M | 171.37M | 185.70M | 209.28M |
|
Non-Current Assets (Quarter)
|
| | | 2,790.59M | 3,039.73M | 3,169.14M | 3,781.94M | 4,304.65M | 4,413.00M | 4,424.95M | 4,500.14M | 4,514.30M | 4,595.41M | 4,693.97M |
|
Assets (Quarter)
|
| | | 3,512.74M | 3,860.52M | 3,932.81M | 4,516.72M | 5,242.91M | 5,494.40M | 5,502.17M | 5,626.89M | 5,584.03M | 5,663.52M | 5,656.32M |
|
Accounts Payables (Quarter)
|
| | | 140.95M | 157.00M | 125.75M | 154.74M | 175.06M | 198.62M | 172.02M | 205.48M | 192.23M | 180.66M | 160.88M |
|
Payables (Quarter)
|
| | | 140.95M | 157.00M | 125.75M | 154.74M | 175.06M | 198.62M | 172.02M | 205.48M | 192.23M | 180.66M | 160.88M |
|
Accumulated Expenses (Quarter)
|
| | | 27.54M | 29.21M | 99.37M | 155.39M | 146.18M | 210.22M | 83.45M | 120.91M | 187.52M | 137.93M | 187.69M |
|
Other Accumulated Expenses (Quarter)
|
162.98M | | | 162.98M | 71.07M | 75.07M | 106.67M | 142.35M | 164.38M | 276.41M | 289.07M | 154.03M | 168.41M | 394.88M |
|
Short term Debt (Quarter)
|
| | | 16.82M | 16.84M | 15.74M | 15.81M | 142.00M | 142.00M | 10.15M | 100.00M | 4.46M | 8.38M | 7.38M |
|
Current Leases (Quarter)
|
| | | 109.44M | 113.50M | 110.43M | 131.03M | 136.23M | 141.62M | 145.04M | 150.65M | 153.07M | 154.30M | 156.06M |
|
Total Current Liabilities (Quarter)
|
| | | 456.93M | 535.38M | 488.20M | 681.72M | 978.43M | 1,107.41M | 1,167.23M | 1,197.62M | 1,001.43M | 1,073.52M | 1,055.06M |
|
Non-Current Debt (Quarter)
|
| 275.00M | | 520.00M | 537.00M | 227.11M | 253.65M | | 249.09M | 246.99M | 245.90M | 100.00M | 239.81M | 238.71M |
|
Pension (Quarter)
|
| | | 6.74M | 6.74M | 6.74M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 5.60M | 5.60M | 6.11M | 6.70M | 6.14M | 6.04M | 5.83M | 5.59M | 5.68M | 5.02M | 5.00M |
|
Operating Leases (Quarter)
|
| | | 1,962.00M | 2,122.30M | 2,032.36M | 2,491.68M | 2,935.77M | 3,165.76M | 3,136.45M | 2,963.00M | 2,939.85M | 3,042.59M | 3,004.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 130.22M | 154.08M | 215.36M | 234.73M | 197.05M | 186.71M | 76.23M | 165.97M | 152.94M | 165.76M | 237.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 3,280.80M | 3,587.17M | 3,174.51M | 3,615.24M | 4,330.17M | 4,551.42M | 4,613.27M | 4,584.00M | 4,478.65M | 4,455.57M | 4,303.15M |
|
Total Liabilities (Quarter)
|
| | | 3,411.01M | 3,741.25M | 3,389.87M | 3,849.97M | 4,527.22M | 4,738.13M | 4,689.50M | 4,749.98M | 4,631.59M | 4,621.33M | 4,540.92M |
|
Total Debt (Quarter)
|
| 275.00M | | 536.82M | 553.84M | 242.85M | 269.45M | 142.00M | 391.09M | 257.14M | 345.90M | 104.46M | 248.20M | 246.09M |
|
Common Equity (Quarter)
|
87.74M | 83.74M | 78.99M | 101.73M | 119.27M | 542.95M | 666.74M | 715.69M | 756.27M | 812.67M | 871.32M | 952.45M | 1,042.19M | 1,115.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 3,512.74M | 3,860.52M | 3,932.81M | 4,516.72M | 5,242.91M | 5,494.40M | 5,502.17M | 5,626.89M | 5,584.03M | 5,663.52M | 5,656.32M |
|
Retained Earnings (Quarter)
|
| | | 96.00M | 0.20M | 65.22M | 80.83M | 591.36M | 603.57M | 609.21M | 621.29M | 309.58M | 390.27M | 643.60M |
|
Treasury Shares (Quarter)
|
| | | | | 11.56M | 11.56M | 11.56M | 13.08M | 10.53M | 8.85M | 10.26M | 12.67M | 10.72M |