|
Revenue (Quarter)
|
| 0.15M | 0.25M | 0.28M | 0.32M | 0.33M | 0.31M | 0.34M | 0.41M | 0.50M | 0.78M | 0.47M | 0.51M | 0.34M | 0.38M | 0.86M | 1.09M | 1.74M | 2.00M | 2.38M | 3.06M |
|
Depreciation & Amortization - Total (Quarter)
|
| 0.10M | | | | 0.20M | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.60M | 1.40M | 1.80M | 1.80M | 1.80M | 1.80M | 3.00M |
|
Selling, General & Administrative (Quarter)
|
| 0.13M | 0.06M | 0.18M | 2.56M | 1.64M | 1.47M | 0.79M | 1.89M | 1.77M | 1.22M | 1.48M | 1.87M | 1.57M | 1.18M | 0.92M | 1.44M | 1.62M | 1.18M | 1.30M | 2.07M |
|
Other Operating Expenses (Quarter)
|
| -0.03M | 0.14M | 0.25M | | 0.08M | 0.27M | 0.35M | 0.39M | 0.31M | 2.65M | 1.08M | 1.28M | 1.40M | 1.93M | 3.40M | 4.28M | 4.47M | 2.93M | 4.93M | 5.42M |
|
Operating Expenses (Quarter)
|
| 0.27M | 0.29M | 0.49M | 3.60M | 2.83M | 2.66M | 2.12M | 3.29M | 3.30M | 5.06M | 3.78M | 4.50M | 4.43M | 5.13M | 7.80M | 9.58M | 10.60M | 9.88M | 11.83M | 14.98M |
|
EBIT (Quarter)
|
| | -0.04M | 0.13M | -2.97M | | -1.80M | -1.33M | -2.97M | | -4.07M | -3.30M | -4.18M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | 0.06M | 0.31M | 0.50M | 0.55M | 0.45M | 0.35M | | 0.00M | 0.09M | 0.02M | 0.14M | 0.10M | 0.15M | 0.26M | 0.25M | 0.25M | 0.28M | 0.25M |
|
Other Non Operating Income (Quarter)
|
| | | 0.04M | -0.00M | -0.01M | -0.02M | -0.00M | -0.44M | -0.00M | 0.21M | -0.08M | -0.21M | -0.03M | -0.06M | -0.13M | -0.00M | -0.01M | -0.01M | -2.96M | |
|
Non Operating Income (Quarter)
|
| -0.02M | -0.02M | 0.04M | -0.31M | -0.01M | -0.02M | -0.00M | -0.44M | -0.00M | 0.21M | 0.01M | -0.21M | -0.03M | -0.06M | -0.13M | -0.39M | 0.23M | 0.24M | -0.01M | 0.23M |
|
EBT (Quarter)
|
| | -0.07M | 0.13M | -2.97M | | -1.82M | -1.33M | -2.97M | | -4.07M | -3.30M | -4.18M | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | 0.11M | 0.00M | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| -0.14M | -0.07M | 0.13M | -2.99M | -2.01M | -1.93M | -1.00M | -2.97M | -2.81M | -4.07M | -3.30M | -4.22M | -3.98M | -4.72M | -6.93M | -8.23M | -8.62M | -7.63M | -12.13M | -11.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.01M | | 0.08M | 0.02M | 0.01M | -0.05M | -0.28M | -0.23M | 0.00M | 0.01M | -0.02M | -0.01M | | 0.00M | 0.00M | | -0.00M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | -0.07M | 0.13M | -2.97M | | -1.93M | -1.33M | -2.97M | | -4.07M | -3.30M | -4.18M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | -0.07M | 0.13M | -2.97M | | -1.93M | -1.33M | -2.97M | | -4.07M | -3.30M | -4.18M | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | -0.07M | 0.13M | -2.97M | | -1.93M | -1.33M | -2.97M | | -4.07M | -3.30M | -4.18M | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.07M | 0.13M | -2.97M | | -1.93M | -1.33M | -2.97M | | -4.07M | -3.30M | -4.18M | -3.98M | | | | -8.62M | | | |
|
EPS (Basic) (Quarter)
|
| -0.00M | -660.00 | 0.37 | -4.58 | -0.60 | -0.56 | -0.30 | -0.80 | -0.80 | -1.16 | -0.92 | -1.17 | -1.10 | -1.30 | -1.90 | -2.26 | -2.35 | -2.06 | -3.21 | -3.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.56 | -0.30 | -0.80 | -0.80 | -1.16 | -0.92 | -1.17 | -1.10 | -1.30 | -1.90 | -2.26 | -2.35 | -2.06 | -3.21 | -3.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
100.00 | 100.00 | 100.00 | 0.14M | 0.41M | 3.38M | 3.39M | 3.43M | 3.42M | 3.52M | 3.52M | 3.54M | 3.55M | 3.63M | 3.63M | 3.63M | 3.64M | 3.67M | 3.70M | 3.78M | 3.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 3.39M | 3.40M | 3.42M | 3.52M | 3.52M | 3.54M | 3.55M | 3.63M | 3.63M | 3.63M | 3.64M | 3.67M | 3.68M | 3.71M | 3.74M |
|
EBITDA (Quarter)
|
| | -0.04M | 0.13M | -2.97M | | -1.80M | -1.33M | -2.97M | | -3.87M | -3.10M | -3.98M | | | | | | | | |
|
Interest Expenses (Quarter)
|
| 0.02M | 0.02M | | | 0.01M | 0.02M | | | | | | | 0.72M | 1.71M | 3.33M | 4.25M | 4.36M | 2.87M | 4.85M | 5.37M |
|
Tax Rate (Quarter)
|
| | | | | | -6.10% | -0.08% | | | | | | | | | | | | | |