|
Real Estate - Gross
|
30.30M | | | 124.93M | 133.62M | | 161.82M | 199.98M | 223.36M | 266.53M | 316.27M | 356.98M | 403.59M | 437.80M | 468.92M | 492.19M | 514.45M | 533.92M | 543.88M |
|
Accumulated Depreciation
|
0.04M | | | 0.63M | 0.72M | | 1.33M | 1.72M | 2.23M | 2.58M | 3.06M | 3.44M | 3.68M | 3.64M | 5.10M | 6.92M | 8.73M | 10.34M | 12.21M |
|
Real Estate - Net
|
30.25M | | | 124.30M | 132.90M | | 160.49M | 198.26M | 221.13M | 263.94M | 313.21M | 353.54M | 399.91M | 434.16M | 463.82M | 485.28M | 505.72M | 523.58M | 531.67M |
|
Cash & Equivalents
|
6.58M | | | 192.13M | 171.54M | | 139.50M | 143.47M | 115.68M | 63.48M | 15.74M | 20.12M | 29.20M | 24.74M | 23.99M | 24.74M | 22.95M | 24.96M | 29.64M |
|
Receivables - Other
|
| | | 20.30M | | | | | | 0.00M | | | | | | | | | |
|
Buildings
|
3.64M | | | 16.26M | 16.48M | | 16.97M | 17.84M | 17.93M | 17.93M | 17.93M | 17.94M | 17.94M | 121.82M | 234.93M | 238.68M | 240.63M | 242.30M | 407.23M |
|
Land & Improvements
|
9.55M | | | 22.12M | 22.21M | | 23.52M | 38.74M | 38.74M | 38.74M | 38.74M | 38.74M | 38.74M | 44.13M | 51.04M | 51.04M | 51.04M | 51.04M | 63.12M |
|
Intangibles
|
2.01M | | | 9.67M | 9.48M | | 9.93M | 9.49M | 9.49M | 9.17M | 9.17M | 9.17M | 9.17M | 8.53M | 8.53M | 8.53M | 8.44M | 8.20M | 8.20M |
|
Goodwill & Intangibles
|
2.01M | | | 9.67M | 9.48M | | 9.93M | 9.49M | 9.49M | 9.17M | 9.17M | 9.17M | 9.17M | 8.53M | 8.53M | 8.53M | 8.44M | 8.20M | 8.20M |
|
Other Non-Current Assets
|
0.45M | | | 48.09M | 6.18M | | 6.83M | 12.27M | 15.96M | 40.84M | 32.27M | 8.45M | 21.81M | 17.26M | 7.86M | 7.58M | 8.68M | 8.30M | 9.46M |
|
Assets
|
37.28M | | | 341.43M | 349.03M | | 341.75M | 354.00M | 352.77M | 368.26M | 361.23M | 382.12M | 450.92M | 476.15M | 495.68M | 517.59M | 537.35M | 556.85M | 570.77M |
|
Accounts Payables
|
0.49M | | | 1.54M | 7.54M | | 6.55M | 1.69M | 2.88M | 9.59M | 8.94M | 12.58M | 21.64M | 19.15M | 17.35M | 13.32M | 15.14M | 11.61M | 12.41M |
|
Notes Payables
|
35.00M | | | | | | | | | | | 4.00M | | 2.60M | 2.60M | | | | |
|
Payables
|
35.49M | | | 1.54M | 7.54M | | 6.55M | 1.69M | 2.88M | 9.59M | 8.94M | 16.58M | 21.64M | 21.75M | 19.95M | 13.32M | 15.14M | 11.61M | 12.41M |
|
Accumulated Expenses
|
| | | 1.86M | | | | 6.73M | 8.40M | 14.87M | 14.79M | 9.10M | 10.09M | 10.54M | 12.53M | 10.27M | 9.59M | 10.62M | 7.84M |
|
Other Accumulated Expenses
|
| | | | | | | 5.80M | | 8.61M | 9.83M | 10.37M | 9.18M | 5.79M | 6.85M | | | | |
|
Short term Debt
|
35.00M | | | 10.79M | 10.80M | | | | | 0.00M | 0.00M | 4.00M | | 2.60M | 2.60M | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | 4.00M | | | | 2.60M | 2.60M | 2.60M | 2.60M |
|
Minority Interest
|
| | | 0.19M | 0.20M | | 2.97M | 3.17M | 2.21M | 2.43M | 2.42M | 2.44M | 2.44M | 2.31M | 2.31M | 2.28M | 2.28M | 2.27M | 2.27M |
|
Operating Leases
|
| | | 2.00M | | | | 7.13M | 7.04M | 6.61M | 1.41M | 1.32M | 1.30M | 1.27M | 1.25M | 1.23M | 1.19M | 1.17M | 1.15M |
|
Other Non-Current Liabilities
|
| | | | | | | 5.80M | 5.69M | 8.61M | 9.83M | 10.37M | 9.18M | 5.79M | 6.85M | 9.10M | 9.81M | 10.59M | 11.27M |
|
Total Non-Current Liabilities
|
| | | | | | | 15.54M | 18.32M | 31.07M | 25.14M | 46.68M | 119.95M | 153.47M | 177.86M | 204.43M | 231.83M | 254.44M | 275.44M |
|
Total Liabilities
|
37.38M | | | 17.55M | 27.19M | | 13.41M | 21.34M | 24.01M | 39.68M | 34.97M | 57.05M | 129.13M | 159.25M | 184.71M | 213.53M | 241.65M | 265.03M | 286.72M |
|
Total Debt
|
35.00M | | | 10.79M | 10.80M | | | | | 0.00M | 0.00M | 8.00M | | 2.60M | 2.60M | 2.60M | 2.60M | 2.60M | 2.60M |
|
Common Equity
|
-0.10M | | | 323.88M | 321.85M | | 328.35M | 332.65M | 328.76M | 328.58M | 326.25M | 325.06M | 321.79M | 316.90M | 310.97M | 304.06M | 295.70M | 291.81M | 284.06M |
|
Shareholder's Equity
|
-0.10M | | | 323.88M | 321.85M | | 328.35M | 332.65M | 328.76M | 328.58M | 326.25M | 325.06M | 321.79M | 316.90M | 310.97M | 304.06M | 295.70M | 291.81M | 284.06M |
|
Liabilities and Shareholders Equity
|
37.28M | | | 341.43M | 349.03M | | 341.75M | 354.00M | 352.77M | 368.26M | 361.23M | 382.12M | 450.92M | 476.15M | 495.68M | 517.59M | 537.35M | 556.85M | 570.77M |
|
Shares Outstanding
|
100.00 | 100.00 | 0.80M | 3.38M | 3.38M | 3.41M | 3.45M | 3.52M | 3.52M | 3.57M | 3.58M | 3.62M | 3.63M | 3.63M | 3.65M | 3.66M | 3.67M | 3.72M | 3.79M |