Belpointe PREP Balance Sheet (2020-2026) | OZ

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Real Estate - Gross (Quarter)
64.43M124.93M133.62M148.89M161.82M199.98M1.49M266.53M316.27M356.98M403.59M437.80M468.92M492.19M514.45M533.92M543.88M547.11M548.24M
Accumulated Depreciation (Quarter)
0.41M0.63M0.72M0.98M1.33M1.72M2.23M2.58M3.06M3.44M3.68M3.64M5.10M6.92M8.73M10.34M12.21M15.23M18.30M
Real Estate - Net (Quarter)
64.02M124.30M132.90M147.90M160.49M198.26M221.13M263.94M313.21M353.54M399.91M434.16M463.82M485.28M505.72M523.58M184.00M531.88M529.94M
Receivables - Accured (Quarter)
3.50M38.20M34.30M34.70M
Assets
Current Assets
Cash & Equivalents (Quarter)
23.88M192.13M171.54M147.13M139.50M143.47M115.68M63.48M15.74M20.12M29.20M24.74M23.99M24.74M22.95M24.96M29.64M24.34M19.57M
Receivables - Other (Quarter)
0.00M0.01M
Non-Current Assets
Buildings (Quarter)
4.26M16.26M16.48M16.73M16.97M17.84M17.93M17.93M17.93M17.94M17.94M121.82M234.93M238.68M240.63M242.30M167.20M410.26M411.23M
Construction in Progress (Quarter)
41.70M76.88M85.45M98.71M111.40M133.90M157.19M200.69M250.43M291.13M337.74M262.66M172.33M191.31M211.62M229.55M57.90M57.84M57.91M
Land & Improvements (Quarter)
16.03M22.12M22.21M23.52M23.52M38.74M38.74M38.74M38.74M38.74M38.74M44.13M51.04M51.04M51.04M51.04M12.10M63.12M63.12M
Intangibles (Quarter)
9.67M9.48M9.52M9.93M9.49M8.40M9.17M7.65M7.47M9.17M8.53M8.53M8.53M7.25M7.23M7.20M7.17M8.20M
Goodwill & Intangibles (Quarter)
5.66M5.66M1.07M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M5.66M
Other Non-Current Assets (Quarter)
3.80M1.24M6.18M7.26M6.83M12.27M15.96M40.84M32.27M8.45M21.81M17.26M7.86M7.58M8.68M8.30M9.46M7.97M11.22M
Assets (Quarter)
119.93M341.43M349.03M337.24M341.75M354.00M352.77M368.26M361.23M382.12M450.92M476.15M495.68M517.59M537.35M556.85M570.77M564.20M565.74M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.54M1.35M2.36M3.85M1.24M1.69M2.88M9.59M8.94M12.58M21.64M19.15M17.35M13.32M15.14M11.61M12.41M12.38M3.51M
Notes Payables (Quarter)
4.00M2.60M2.60M
Payables (Quarter)
0.54M1.35M2.36M3.85M1.24M1.69M2.88M9.59M8.94M16.58M21.64M21.75M19.95M13.32M15.14M11.61M12.41M12.38M3.51M
Accumulated Expenses (Quarter)
1.86M6.73M8.40M14.87M14.79M9.10M10.09M10.54M12.53M10.27M9.59M10.62M7.84M5.47M9.58M
Other Accumulated Expenses (Quarter)
4.40M8.61M9.83M10.37M6.37M5.79M6.85M
Short term Debt (Quarter)
10.79M10.80M0.00M0.00M4.00M2.60M2.60M
Current Taxes (Quarter)
0.54M
Non-Current Liabilities
Non-Current Debt (Quarter)
19.68M86.92M119.91M144.13M177.02M2.60M2.60M251.44M260.64M275.52M
Minority Interest (Quarter)
42.24M
Operating Leases (Quarter)
2.00M7.13M7.04M6.61M1.41M1.32M1.30M1.27M1.25M0.02M1.19M1.17M1.15M
Other Non-Current Liabilities (Quarter)
5.80M5.69M8.61M9.83M10.37M9.18M5.79M6.85M9.10M2.70M10.59M11.27M1.13M1.11M
Total Non-Current Liabilities (Quarter)
15.54M18.32M31.07M25.14M46.68M119.95M153.47M177.86M204.43M238.95M254.44M275.44M287.85M298.54M
Total Liabilities (Quarter)
3.92M17.55M27.19M11.45M13.41M21.34M24.01M39.68M34.97M57.05M129.13M159.25M184.71M213.53M241.65M265.03M286.72M288.98M299.65M
Shareholder's Equity
Total Debt (Quarter)
10.79M10.80M0.00M0.00M23.68M86.92M122.50M146.74M177.02M2.60M2.60M251.44M260.64M275.52M
Common Equity (Quarter)
-0.10M116.01M323.88M321.85M325.80M328.35M332.65M328.76M328.58M326.25M325.06M321.79M316.90M310.97M304.06M295.70M291.81M284.06M275.21M266.09M
Liabilities and Shareholders Equity (Quarter)
119.93M341.43M349.03M337.24M341.75M354.00M352.77M368.26M361.23M382.12M450.92M476.15M495.68M517.59M537.35M556.85M570.77M564.20M565.74M