|
Revenue
|
| -0.25B | 0.01B | 0.01B | 0.01B | -0.03B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -17202.84B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Wages, Salaries and Other
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 6,393.81B | 0.00B | 0.00B | 0.00B | 2,799.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
| | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 2,861.80B | 0.00B | 0.00B | 0.00B | 1,014.58B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.00B | 2,795.40B | 0.00B | 0.01B | 0.01B | 29,675.68B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Expenses
|
0.00B | | 0.01B | 0.00B | -0.00B | 15,188.04B | 0.01B | 0.01B | 0.01B | 33,997.54B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 42,501.72B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Income
|
0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.01B | 0.02B | 0.00B | -0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
EBIT
|
0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.01B | 0.02B | 0.00B | -0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Non Operating Investment Income
|
| | -0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.01B | 0.02B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.03B | 0.02B | -0.00B | -0.04B | -0.13B | 0.02B | 0.05B | 0.04B | | -0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | | | -0.00B | 0.01B | 0.01B | -0.01B | -0.00B | 0.03B | 0.01B | 0.04B | -0.00B | 0.00B | -0.01B |
|
Interest & Investment Income
|
| | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.01B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
| | | | | | | | | | | | | 0.01B | | | | -0.04B | -0.02B | -0.03B | -0.07B | -0.10B | -0.16B | -0.11B | -0.06B | 0.10B | -0.02B | -0.00B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -734.62 | -0.00B | -283.56 | -834.82 | -263.58 | | | | | | | | | | | | -0.00B | -0.01B | | | | | | -0.00B | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
EBT
|
0.00B | -0.24B | 0.01B | 0.02B | 0.02B | -0.40B | -0.42B | 0.04B | -0.52B | -0.68B | 0.03B | -0.86B | -0.90B | -0.88B | -0.91B | -0.94B | -0.90B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | |
|
Profit After Tax
|
0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 14,208.86B | 0.02B | 0.01B | 0.03B | 68,323.13B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | -0.03B | 0.02B | 0.01B | -0.03B | -0.07B | 0.02B | 0.05B | 0.04B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.02B | 0.01B | 0.01B | 0.01B | -0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B |
|
Equity Income
|
| | | | | | | | -0.00B | 0.00B | | -0.00B | -0.00B | | -0.00B | | | -0.00B | | | -0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.00B | -0.24B | 0.01B | 0.02B | 0.02B | -0.40B | -0.42B | 0.04B | -0.52B | -0.68B | 0.03B | -0.86B | -0.90B | -0.88B | -0.91B | -0.94B | -0.90B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Consolidated Net Income
|
0.00B | -0.24B | 0.01B | 0.02B | 0.02B | -0.40B | -0.42B | 0.04B | -0.52B | -0.68B | 0.03B | -0.86B | -0.90B | -0.88B | -0.91B | -0.94B | -0.90B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Income towards Parent Company
|
0.00B | -0.24B | 0.01B | 0.02B | 0.02B | -0.40B | -0.42B | 0.04B | -0.52B | -0.68B | 0.03B | -0.86B | -0.90B | -0.88B | -0.91B | -0.94B | -0.90B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
0.00B | -0.24B | 0.01B | 0.02B | 0.02B | -0.40B | -0.42B | 0.04B | -0.52B | -0.68B | 0.03B | -0.86B | -0.90B | -0.88B | -0.91B | -0.94B | -0.90B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
EPS (Basic)
|
| -8.84 | 0.36 | 0.63 | 0.26 | -12.34 | 0.51 | 0.25 | 0.71 | -17.78 | 0.46 | 0.03 | 0.45 | -17.32 | -16.80 | -15.58 | -14.86 | 0.70 | 0.48 | 0.49 | 0.48 | 0.32 | 0.27 | 0.37 | 0.39 | | 0.41 | 0.40 | 0.34 | | 0.15 | 0.13 | 0.13 | | 0.27 | -0.16 | -0.69 | | -1.62 | 0.41 | 0.42 | 0.23 | 0.44 | 0.13 | 0.22 | | -0.22 | -0.46 | 0.13 | 0.23 | 0.12 | 0.04 | 0.11 | 0.13 | 0.10 | 0.09 | -0.12 | 0.08 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
| -8.84 | 0.36 | 0.63 | -0.26 | -12.34 | 0.51 | 0.25 | 0.70 | -16.64 | 0.41 | 0.05 | 0.41 | -14.47 | -14.19 | -13.35 | -12.74 | 0.59 | 0.41 | 0.42 | 0.41 | 0.27 | 0.27 | 0.31 | 0.32 | | 0.36 | 0.35 | 0.29 | | 0.15 | 0.13 | 0.13 | | | -0.16 | -0.69 | | | | | | | | | | -0.23 | -0.46 | 0.20 | 0.20 | 0.12 | 0.04 | 0.11 | 0.13 | 0.10 | 0.09 | -0.12 | 0.08 | 0.07 |
|
Shares Outstanding (Weighted Average)
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B |
|
Shares Outstanding (Diluted Average)
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | | 0.05B | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B |
|
EBITDA
|
0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.02B | 0.01B | 0.02B | 0.00B | -0.03B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Interest Expenses
|
| 0.25B | | | | 0.39B | 0.45B | | 0.54B | 0.67B | | 0.91B | 0.94B | 0.93B | 0.96B | 0.98B | 0.94B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 17,202.84B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding
|
26,874.92B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.04B | 0.04B | | | | | | 0.05B | | | | 0.06B | | | | 0.06B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26 | | | | 5.54 | | | | | | | | |