One World Products Income Statement (2020-2025) | OWPC

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.01M0.06M0.04M-0.04M0.02M0.04M0.01M-0.04M0.01M0.03M0.03M0.05M0.00M75.000.01M-493.00282.000.00M0.00M0.00M0.00M282.000.05M
Cost of Revenue 0.02M0.01M0.08M0.01M173.000.01M0.00M0.01M0.02M0.02M0.25M967.00132.00767.000.17M49.00229.00310.00360.00295.0033.000.00M
Gross Profit 0.04M0.03M-0.12M0.02M0.04M787.00-0.04M191.000.01M0.01M-0.20M0.00M-57.000.01M-0.17M233.000.00M0.00M0.00M0.00M249.000.05M
Operating items
Depreciation & Amortization - Total 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.15M
Selling, General & Administrative 0.29M2.21M0.79M0.67M0.74M0.37M0.36M0.83M0.38M0.39M0.38M0.44M0.35M0.42M0.14M0.38M0.20M0.15M0.20M0.10M0.10M0.09M0.02M
Other Operating Expenses 0.89M2.20M0.36M0.42M0.22M0.31M0.15M0.24M0.17M0.11M0.10M0.05M0.10M0.07M0.24M0.18M0.57M0.21M0.16M0.25M0.03M0.08M6.05M
Operating Expenses 1.18M4.43M1.17M1.10M0.97M0.69M0.52M1.07M0.56M0.51M0.48M0.50M0.46M0.50M0.39M0.57M0.78M0.37M0.37M0.35M0.13M0.17M0.43M
Operating Income -1.18M-4.38M-1.13M-1.22M-0.95M-0.65M-0.52M-1.11M-0.56M-0.50M-0.48M-0.69M-0.46M-0.50M-0.38M-0.74M-0.78M-0.37M-0.37M-0.35M-0.13M-0.17M-0.38M
EBIT -1.18M-4.38M-1.13M-1.22M-0.95M-0.65M-0.52M-1.11M-0.56M-0.50M-0.48M-0.69M-0.46M-0.50M-0.38M-0.74M-0.78M-0.37M-0.37M-0.35M-0.13M-0.17M-0.38M
Non-operating items
Interest & Investment Income 314.000.00M765.0035.0041.00-3.003.003.001.00
Other Non Operating Income -0.01M-0.01M-0.01M-0.02M-0.09M-0.11M-0.15M0.12M0.00M-0.72M
Non Operating Income -0.01M-0.01M-0.01M-0.02M-0.09M-0.11M-0.15M-0.21M-0.04M-0.19M-0.52M-0.07M-0.06M-0.05M-0.07M-1.70M-0.92M-0.49M-0.36M-0.28M-0.13M-0.09M5.64M
Net income details
EBT -1.19M-4.39M-1.14M-1.24M-1.05M-0.76M-0.66M-1.28M-0.73M-0.69M-1.01M-0.76M-0.52M-0.55M-0.45M-0.87M-0.88M-0.74M-0.71M-0.63M-0.26M-0.27M-0.64M
Profit After Tax -1.19M-4.39M-1.14M-1.24M-1.04M-0.75M-0.67M-1.32M-0.61M-0.69M-0.99M-0.76M-0.52M-0.55M-0.45M-2.44M-1.70M-0.87M-0.73M-0.63M-0.26M-0.27M5.27M
Income from Continuing Operations -1.19M-4.39M-1.14M-1.24M-1.05M-0.76M-0.66M-1.28M-0.73M-0.69M-1.01M-0.76M-0.52M-0.55M-0.45M-0.87M-0.88M-0.74M-0.71M-0.63M-0.26M-0.27M-0.64M
Consolidated Net Income -1.19M-4.39M-1.14M-1.24M-1.05M-0.76M-0.66M-1.28M-0.73M-0.69M-1.01M-0.76M-0.52M-0.55M-0.45M-0.87M-0.88M-0.74M-0.71M-0.63M-0.26M-0.27M-0.64M
Income towards Parent Company -1.19M-4.39M-1.14M-1.24M-1.05M-0.76M-0.66M-1.28M-0.73M-0.69M-1.01M-0.76M-0.52M-0.55M-0.45M-0.87M-0.88M-0.74M-0.71M-0.63M-0.26M-0.27M-0.64M
Preferred Dividend Payments 0.01M0.01M
Net Income towards Common Stockholders -1.21M-4.40M-1.16M-2.78M-1.06M-0.75M-0.69M-1.34M-0.60M-0.71M-1.00M-0.77M-0.34M-0.57M-0.50M-2.51M-1.76M-0.88M-0.75M-0.65M-0.27M-0.28M5.25M
Additional items
EPS (Basic) -0.03-0.09-0.02-0.06-0.02-0.01-0.01-0.02-0.01-0.01-0.02-0.01-0.01-0.01-0.01-0.03-0.02-0.01-0.01-0.010.000.000.04
EPS (Weighted Average and Diluted) -0.02-0.01-0.01-0.01-0.01-0.02-0.01-0.01-0.01-0.01-0.03-0.02-0.01-0.01-0.010.000.000.04
Shares Outstanding (Weighted Average) 45.64M46.43M48.59M48.83M56.11M59.33M61.66M60.60M65.61M65.86M66.08M66.19M68.70M70.58M74.96M73.33M86.93M112.57M113.62M106.97M117.24M117.94M118.78M
Shares Outstanding (Diluted Average) 56.11M59.33M61.66M65.61M65.86M66.08M66.19M68.70M70.58M74.96M73.33M86.93M112.57M113.62M106.97M117.24M117.94M118.78M
EBITDA -1.21M-4.40M-1.14M-1.25M-1.04M-0.76M-0.67M-1.32M-0.59M-0.70M-0.99M-0.76M-0.33M-0.55M-0.48M-2.49M-1.74M-0.87M-0.73M-0.63M-0.26M-0.27M5.27M
Interest Expenses 0.01M0.01M0.01M0.02M0.09M0.12M0.14M0.16M0.17M0.19M0.53M0.07M0.06M0.05M0.07M0.13M0.10M0.37M0.34M0.28M0.13M0.09M0.26M