One World Products Balance Sheet (2020-2025) | OWPC

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.02M0.10M0.02M0.03M0.88M1.81M0.70M0.12M0.09M0.05M0.07M0.01M0.08M0.18M0.01M726.000.04M0.36M0.08M0.04M361.000.01M0.17M
Cash & Current Investments 0.02M0.10M0.02M0.03M0.88M1.81M0.70M0.12M0.09M0.05M0.07M0.01M0.08M0.18M0.01M726.000.04M0.36M0.08M0.04M361.000.01M0.17M
Receivables - Net 0.01M0.02M0.03M0.03M0.02M0.03M0.03M0.03M0.01M0.01M0.01M0.01M282.00179.00114.00179.000.05M
Receivables - Other 0.04M0.04M0.04M486.000.00M0.00M0.00M0.11M0.02M0.02M0.02M0.01M0.01M0.01M0.01M
Receivables 0.01M0.02M0.03M0.03M0.13M0.05M0.05M0.05M0.02M0.02M0.02M0.02M282.00179.00114.00179.000.05M
Inventory 0.12M0.17M0.23M0.31M0.37M0.46M0.58M0.22M0.32M0.34M0.34M0.31M0.33M0.36M0.37M0.05M0.03M0.02M0.02M0.02M0.01M0.01M0.07M
Prepaid Assets 0.15M0.21M0.20M0.12M0.10M0.14M0.22M0.16M0.22M0.23M0.05M0.05M0.07M0.12M0.03M0.01M0.03M0.04M0.02M0.01M0.01M0.20M0.02M
Current Assets 0.29M0.49M0.44M0.42M1.32M2.40M1.47M0.50M0.62M0.63M0.47M0.12M0.45M0.61M0.36M0.01M0.10M0.42M0.12M0.07M0.02M0.23M0.30M
Non-Current Assets
Buildings 2.81M
Property, Plant & Equipment (Net) 0.69M0.69M0.71M0.73M0.87M0.93M0.95M1.00M0.99M1.02M1.00M0.99M2.39M2.38M2.37M2.35M6.32M
Other Non-Current Assets 0.07M0.07M0.07M0.07M0.07M0.07M1.22M1.26M1.55M1.53M1.45M1.45M0.19M0.21M0.21M0.09M0.09M0.09M0.09M
Non-Current Assets 1.21M1.20M1.21M0.99M1.13M1.17M2.33M2.41M4.04M4.04M2.66M3.04M3.03M2.63M2.67M0.09M0.09M0.16M0.16M6.32M
Assets 1.50M1.69M1.65M1.41M2.44M3.56M3.81M2.90M4.67M4.67M3.13M3.17M3.47M3.25M3.03M0.10M0.18M0.58M0.28M0.07M0.02M0.23M6.62M
Liabilities
Current Liabilities
Accounts Payables 0.59M0.63M0.60M0.73M0.70M0.56M0.46M0.48M0.57M0.68M0.74M0.80M0.75M0.82M0.82M0.53M0.62M0.54M0.57M0.59M0.62M0.62M0.71M
Notes Payables 0.51M0.51M0.12M0.33M0.60M0.58M0.92M0.34M0.60M0.85M0.85M0.15M0.85M0.47M0.51M1.15M0.40M2.24M2.09M2.17M2.18M2.59M3.30M
Dividends payables 0.01M0.04M0.02M0.03M0.05M0.06M0.01M0.02M0.03M0.06M0.01M0.03M0.04M0.04M0.21M0.23M0.24M0.26M0.27M0.29M0.30M
Payables 1.09M1.14M0.74M1.11M1.32M1.18M1.43M0.88M1.18M1.55M1.62M1.00M1.61M1.31M1.37M1.72M1.23M3.00M2.91M3.02M3.06M3.50M4.31M
Accumulated Expenses 0.12M0.14M0.24M0.55M0.39M0.45M0.45M0.46M0.55M0.68M0.81M0.95M1.12M1.28M1.24M0.94M0.87M0.96M1.06M0.46M0.77M0.80M0.87M
Short term Debt 0.12M
Current Leases 0.05M0.06M0.06M0.05M0.05M0.05M0.05M0.10M0.11M0.02M0.09M0.09M
Current Taxes 0.05M0.02M0.01M0.02M0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.03M0.03M0.04M0.04M
Current Deferred Revenue 0.03M0.03M0.03M0.04M0.01M0.01M0.01M0.01M
Total Current Liabilities 1.48M1.68M1.04M1.70M1.59M1.61M1.41M1.52M1.84M2.43M2.74M2.23M3.12M3.66M4.51M3.87M1.97M2.93M3.27M3.17M3.38M3.42M4.26M
Non-Current Liabilities
Non-Current Debt 0.20M0.60M0.70M0.70M0.90M0.70M1.15M2.44M2.24M2.09M2.09M2.09M2.50M2.81M
Convertible Debt 0.75M0.75M0.75M0.75M0.75M0.75M0.75M
Preferred Stock Liabilities 1.50M1.53M3.08M
Minority Interest 0.40M1.48M1.50M3.58M3.58M3.58M3.58M3.93M4.08M4.08M4.08M3.73M3.58M3.58M3.58M3.58M3.58M3.58M3.58M3.58M
Operating Leases 0.40M0.40M0.38M0.16M0.14M0.13M0.12M1.51M1.50M0.03M0.43M0.41M
Other Non-Current Liabilities -0.96M-0.96M-0.44M-0.33M-0.39M-0.48M-0.36M-0.66M-1.51M-1.72M-1.90M1.90M-1.90M-2.14M-2.27M7.35M7.53M7.69M7.74M3.75M3.72M4.22M4.93M
Total Non-Current Liabilities 2.84M3.04M1.85M2.19M2.12M2.22M1.89M2.38M5.56M6.44M5.56M2.32M6.24M6.55M6.78M-3.48M-3.12M-2.53M-2.38M1.50M1.74M1.71M2.14M
Total Liabilities 1.88M2.08M1.41M1.86M1.73M1.74M1.53M1.72M4.05M4.72M3.65M4.22M4.34M4.41M4.51M3.87M4.41M5.16M5.36M5.26M5.46M5.92M7.07M
Shareholder's Equity
Total Debt 0.12M0.20M0.60M0.70M0.70M0.90M0.70M1.15M2.44M2.24M2.09M2.09M2.09M2.50M2.81M
Common Equity -0.38M-0.79M-1.24M-1.95M-2.07M-2.21M-2.25M-3.05M-3.61M-4.28M-5.11M-5.84M-5.84M-6.24M-6.21M-8.35M-8.80M-9.16M-9.81M-9.91M-10.16M-10.42M-5.17M
Shareholder's Equity -0.38M-0.79M-1.24M-1.95M-2.07M-2.21M-2.25M-3.05M-3.61M-4.28M-5.11M-5.84M-5.84M-6.24M-6.21M-8.35M-8.80M-9.16M-9.81M-9.91M-10.16M-10.42M-5.17M
Liabilities and Shareholders Equity 1.50M1.69M1.65M1.41M2.44M3.56M3.81M2.90M4.67M4.67M3.13M3.17M3.47M3.25M3.03M0.10M0.18M0.58M0.28M0.07M0.02M0.23M6.62M
Retained Earnings -9.36M-13.75M-14.89M-16.13M-17.17M-17.93M-18.59M-19.92M-20.53M-21.22M-22.21M-22.98M-23.49M-24.04M-24.49M-26.93M-28.63M-29.50M-31.12M-30.86M-31.12M-31.39M-26.12M