|
Net Income (Quarter)
|
-0.05M | -0.05M | -0.02M | -0.03M | -0.11M | -0.02M | -0.06M | -0.06M | -0.07M | -0.04M | -0.03M | -0.02M | -0.02M | -0.01M | | -0.05M | -0.03M | -0.05M | -0.02M | -0.03M | -0.08M | -0.25M | -0.09M | -0.17M | -0.12M | -6.53M | -0.05M | -0.06M | -0.09M | -0.05M | -0.07M | -0.04M | -6.62M | -0.07M | -0.08M | -0.30M | -7.36M | -0.39M | -0.48M | -0.58M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.18M | 0.19M | 0.17M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 5.32M | | 0.38M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | | | 0.38M | |
|
Cash from Operations (Quarter)
|
| -0.07M | -0.07M | 0.00M | -0.00M | 0.00M | -0.49M | -0.08M | -0.01M | -0.01M | 0.00M | 614.00 | | | 0.01M | -0.01M | -0.00M | -566.00 | 0.00M | -288.00 | -345.00 | -0.94M | -0.09M | -0.06M | -0.00M | -0.02M | -925.00 | | | 314.00 | -0.71M | -0.06M | -0.03M | -0.06M | -0.34M | -0.17M | -0.21M | -0.19M | -0.30M | -0.36M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| -70.00 | -0.00M | 0.01M | -0.02M | 0.00M | -0.00M | 0.00M | -0.01M | -0.01M | 0.02M | -0.00M | | | 0.01M | -0.02M | | -0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| 0.05M | | | | 0.04M | | | | | | | | | | | 0.03M | 0.04M | 0.01M | -290.00 | 0.08M | -0.60M | -0.02M | 0.06M | 0.14M | 0.05M | 0.06M | | | 0.06M | -0.63M | 0.01M | 718.00 | -163.00 | -0.24M | 0.25M | 254.00 | 21.00 | | |
|
Change in Accured Expenses (Quarter)
|
| -0.28M | 0.16M | 0.04M | -0.05M | -0.01M | 0.01M | -0.02M | 0.02M | 0.00M | -0.01M | 0.00M | | | 0.02M | -0.01M | 544.00 | 0.02M | 0.01M | 0.03M | -407.00 | -0.08M | 0.02M | 0.04M | -0.02M | 0.02M | -0.01M | | | -0.01M | -0.01M | -0.04M | -0.00M | 0.02M | -0.02M | -0.24M | -0.02M | 0.02M | 0.01M | 0.05M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | |
|
Shares Issued (Quarter)
|
| | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | |
|
Cash from Financing Activities (Quarter)
|
| | 0.07M | | | | 0.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | |
|
Change in Cash (Quarter)
|
| 0.00M | -692.00 | 0.00M | -0.00M | 0.00M | 0.09M | -0.08M | -0.01M | -0.01M | 0.00M | 614.00 | | | 0.01M | -0.01M | -0.00M | -566.00 | 0.00M | -288.00 | -345.00 | 0.18M | -0.09M | -0.06M | -0.00M | -0.02M | -925.00 | | | 314.00 | 0.47M | -0.06M | -0.03M | -0.06M | 0.54M | -0.17M | -0.21M | -0.19M | 2.76M | -0.36M |
|
Free Cash Flow (Quarter)
|
| -0.07M | -0.07M | 0.00M | -0.00M | 0.00M | -0.49M | -0.08M | -0.01M | -0.01M | 0.00M | 614.00 | | | 0.01M | -0.01M | -0.00M | -566.00 | 0.00M | -288.00 | -345.00 | -0.94M | -0.09M | -0.06M | -0.00M | -0.02M | -925.00 | | | 314.00 | -0.71M | -0.06M | -0.03M | -0.06M | -0.34M | -0.17M | -0.21M | -0.19M | -0.30M | -0.36M |
|
Net Cash Flow (Quarter)
|
| -0.07M | -692.00 | 0.00M | -0.00M | 0.00M | 0.09M | -0.08M | -0.01M | -0.01M | 0.00M | 614.00 | | | 0.01M | -0.01M | -0.00M | -566.00 | 0.00M | -288.00 | -345.00 | -0.94M | -0.09M | -0.06M | -0.00M | -0.02M | -925.00 | | | 314.00 | -0.71M | -0.06M | -0.03M | -0.06M | -0.34M | -0.17M | -0.21M | -0.19M | 2.76M | -0.36M |