|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.58M | | -0.58M | | | | -0.24M | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.18M | 0.14M | 0.12M | 0.08M | 0.06M | 0.04M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 290.00 | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 5.32M | 0.10M | 0.10M | 0.10M | 5.42M | 5.42M | 0.10M | 1.81M | 1.56M | 1.06M | 0.69M | 0.69M | 0.10M | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 3.91M | 0.74M | | | 3.91M | 4.70M | 4.70M | 1.44M | | 0.93M | 0.67M | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.36M | -0.50M | -0.40M | -0.36M | -0.38M | -0.34M | -0.16M | -0.20M | -0.09M | -0.09M | -0.06M | -0.07M | -0.03M | 0.01M | -0.00M | 0.01M | 0.01M | -0.01M | 734.00 |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.00M | -861.00 | 0.10M | -0.10M | | | -0.02M | -0.01M | 0.03M | 0.03M | 0.04M | 0.11M | 0.06M | 0.07M | 0.06M | 0.09M | 0.05M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | -0.01M | 0.02M | 0.07M | -0.04M | 0.13M | 0.03M | -0.11M | 0.05M | 0.03M | -0.02M | -0.02M | 0.01M | 0.00M | 0.04M | -0.03M | 0.03M | -0.02M | 0.00M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | -0.02M | -0.02M | 0.01M | -0.00M | 0.00M | -0.00M | 0.00M | -570.00 | 139.00 | -577.00 | 0.00M | -338.00 | -0.01M | -0.00M | 837.00 | 0.01M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | -0.36M | -0.50M | -0.41M | -0.38M | -0.40M | -0.33M | -0.16M | -0.20M | -0.09M | -0.08M | -0.06M | -0.07M | -0.03M | 0.01M | -0.00M | 102.00 | 0.01M | -0.01M | 0.01M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -0.36M | -0.50M | -0.40M | -0.36M | -0.38M | -0.34M | -0.16M | -0.20M | -0.09M | -0.09M | -0.06M | -0.07M | -0.03M | 0.01M | -0.00M | 0.01M | 0.01M | -0.01M | 734.00 |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | -0.36M | -0.50M | -0.40M | -0.36M | -0.38M | -0.34M | -0.16M | -0.20M | -0.09M | -0.09M | -0.06M | -0.07M | -0.03M | 0.01M | -0.00M | 0.01M | 0.01M | -0.01M | 734.00 |