|
Cash & Equivalents (Quarter)
|
0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.10M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.19M | 0.09M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.48M | 0.41M | 0.38M | 0.33M | 0.87M | 0.70M | 0.49M | 0.30M | 3.06M | 2.71M |
|
Receivables - Net (Quarter)
|
| | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 494.00 | 0.00M | 0.00M | 0.01M | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | 0.00M | 731.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | 0.02M | 0.01M | 0.01M | 0.11M | 0.03M | 0.02M | 0.03M | 0.01M | 0.02M | 0.03M | 0.03M | | | | 0.02M | | 0.01M | 0.01M | 0.19M | 0.10M | 0.03M | 0.03M | 0.07M | 0.07M | 0.07M | 0.07M | 0.01M | 0.48M | 0.41M | 0.38M | 0.33M | 0.87M | 0.70M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.97M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.97M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.97M | | | | |
|
Assets (Quarter)
|
| | 0.02M | 0.01M | 0.01M | 0.11M | 0.03M | 0.02M | 0.03M | 0.01M | 0.02M | 0.03M | 0.03M | | | | 0.02M | | 0.01M | 0.01M | 0.19M | 0.10M | 0.03M | 0.03M | 0.07M | 0.07M | 0.07M | 0.07M | 0.01M | 0.48M | 0.41M | 0.38M | 0.33M | 2.84M | 2.67M | 0.50M | 0.30M | 3.08M | 2.72M |
|
Accounts Payables (Quarter)
|
| | 0.09M | 0.21M | 0.21M | 0.06M | 0.04M | 0.06M | 0.06M | 0.05M | 0.05M | 0.06M | 0.05M | | | | 0.07M | | 0.11M | 0.11M | 0.00M | 0.04M | 0.08M | 0.06M | 0.05M | 0.11M | 0.10M | 0.09M | 0.05M | 0.04M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.03M | 0.05M | 0.06M | 0.11M |
|
Notes Payables (Quarter)
|
| | | | | 0.42M | 0.05M | 0.48M | 0.06M | 0.52M | 0.52M | 0.06M | 0.52M | | | | 0.06M | | 0.06M | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.09M | 0.21M | 0.21M | 0.49M | 0.09M | 0.54M | 0.12M | 0.57M | 0.58M | 0.12M | 0.58M | | | | 0.12M | | 0.17M | 0.17M | 0.00M | 0.04M | 0.08M | 0.06M | 0.05M | 0.11M | 0.10M | 0.09M | 0.05M | 0.04M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.03M | 0.05M | 0.06M | 0.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.01M | | | | 0.00M | | | | | | | | | | | 0.00M | | | | 0.00M | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | 0.06M | | 0.13M | 0.19M | 0.21M | 0.24M | 0.27M | 0.30M | | | | 0.56M | | 0.56M | 0.65M | 0.04M | 0.02M | 0.08M | 0.22M | 0.27M | 0.33M | 0.40M | 0.49M | 0.75M | 0.11M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Total Current Liabilities (Quarter)
|
| | 0.47M | 0.59M | 0.62M | 0.60M | 0.62M | 0.72M | 0.81M | 0.84M | 0.88M | 0.92M | 0.93M | | | | 1.20M | | 1.25M | 1.33M | 0.06M | 0.06M | 0.16M | 0.28M | 0.39M | 0.44M | 0.50M | 0.58M | 0.80M | 0.16M | 0.14M | 0.14M | 0.15M | 0.18M | 0.19M | 0.17M | 0.19M | 0.20M | 0.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.23M | -0.25M | -0.22M | -0.22M | -0.17M |
|
Total Liabilities (Quarter)
|
| | 0.47M | 0.59M | 0.62M | 0.60M | 0.62M | 0.72M | 0.81M | 0.84M | 0.88M | 0.92M | 0.93M | | | | 1.20M | | 1.25M | 1.33M | 0.06M | 0.06M | 0.16M | 0.28M | 0.39M | 0.44M | 0.50M | 0.58M | 0.80M | 0.16M | 0.14M | 0.14M | 0.15M | 0.18M | 0.19M | 0.17M | 0.19M | 0.20M | 0.24M |
|
Total Debt (Quarter)
|
| | | | | 0.06M | | 0.13M | 0.19M | 0.21M | 0.24M | 0.27M | 0.30M | | | | 0.56M | | 0.56M | 0.65M | 0.04M | 0.02M | 0.08M | 0.22M | 0.27M | 0.33M | 0.40M | 0.49M | 0.75M | 0.11M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
Common Equity (Quarter)
|
| | -0.45M | -0.58M | -0.61M | -0.49M | -0.59M | -0.70M | -0.78M | -0.83M | -0.86M | -0.89M | -0.91M | | | | -1.18M | | -1.24M | -1.32M | 0.13M | 0.04M | -0.13M | -0.25M | -0.32M | -0.37M | -0.43M | -0.51M | -0.79M | 0.32M | 0.28M | 0.25M | 0.18M | 2.66M | 2.48M | 0.33M | 0.11M | 2.88M | 2.47M |
|
Shareholder's Equity (Quarter)
|
| | -0.45M | -0.58M | -0.61M | -0.49M | -0.59M | -0.70M | -0.78M | -0.83M | -0.86M | -0.89M | -0.91M | | | | -1.18M | | -1.24M | -1.32M | 0.13M | 0.04M | -0.13M | -0.25M | -0.32M | -0.37M | -0.43M | -0.51M | -0.79M | 0.32M | 0.28M | 0.25M | 0.18M | 2.66M | 2.48M | 0.33M | 0.11M | 2.88M | 2.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.02M | 0.01M | 0.01M | 0.11M | 0.03M | 0.02M | 0.03M | 0.01M | 0.02M | 0.03M | 0.03M | | | | 0.02M | | 0.01M | 0.01M | 0.19M | 0.10M | 0.03M | 0.03M | 0.07M | 0.07M | 0.07M | 0.07M | 0.01M | 0.48M | 0.41M | 0.38M | 0.33M | 2.84M | 2.67M | 0.50M | 0.30M | 3.08M | 2.72M |
|
Retained Earnings (Quarter)
|
| | -39.09M | -39.22M | -39.25M | -0.16M | -39.35M | -39.45M | -39.53M | -39.59M | -39.62M | -39.64M | -39.66M | | | | -39.94M | | -40.00M | -40.08M | -40.33M | -40.42M | -40.59M | -40.71M | -40.78M | -40.83M | -40.89M | -40.97M | -41.25M | -41.32M | -41.36M | -41.39M | -41.46M | -41.54M | -41.84M | -44.16M | -44.55M | -45.04M | -45.62M |
|
Shares Outstanding (Quarter)
|
| | 12.77M | 191.60M | 191.60M | 12.77M | 38.76M | 12.77M | 13.57M | 12.77M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | 13.57M | | 45.57M | 45.57M | 45.57M | 45.57M | 45.57M | 45.57M | 45.57M | 45.57M | 67.02M | 67.02M | 67.02M | 86.52M | 86.52M | 86.52M | 86.52M | 86.52M | 86.52M | 91.42M |