|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.71M | 0.01M | 1.80M | 1.42M | 1.02M | 0.69M | 0.53M | 0.33M | 0.24M | 0.16M | 0.09M | 0.03M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.03M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.72M | 0.04M | 1.83M | 1.45M | 1.04M | 0.72M | 0.54M | 0.34M | 0.25M | 0.18M | 0.11M | 0.04M | 0.02M | 0.04M | 0.04M | 0.02M | 0.03M | 0.03M | 0.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.34M | 0.08M | 0.15M | 0.23M | 0.17M | 0.30M | 0.18M | 0.09M | 0.14M | 0.11M | 0.10M | 0.23M | 0.34M | 0.41M | 0.48M | 0.13M | 0.63M | 0.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.34M | 0.08M | 0.15M | 0.23M | 0.17M | 0.30M | 0.18M | 0.09M | 0.14M | 0.11M | 0.10M | 0.23M | 0.34M | 0.41M | 0.48M | 0.13M | 0.63M | 0.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.45M | 0.15M | 0.22M | 0.28M | 0.30M | 0.33M | 0.22M | 0.25M | 0.27M | 0.28M | 0.29M | 0.33M | 0.45M | 0.56M | 0.60M | 0.69M | 0.77M | 0.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.17M | 0.03M | -0.27M | -0.19M | -0.13M | 0.30M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.45M | 0.15M | 0.22M | 0.28M | 0.30M | 0.33M | 0.22M | 0.25M | 0.27M | 0.28M | 0.29M | 0.33M | 0.45M | 0.56M | 0.60M | 0.69M | 0.77M | 0.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.47M | -0.41M | 1.68M | 1.23M | 0.76M | 0.42M | 0.22M | 0.12M | -0.01M | -0.09M | -0.17M | -0.25M | -0.32M | -0.41M | -0.51M | -0.57M | -0.67M | -0.74M | -0.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.47M | -0.41M | 1.68M | 1.23M | 0.76M | 0.42M | 0.22M | 0.12M | -0.01M | -0.09M | -0.17M | -0.25M | -0.32M | -0.41M | -0.51M | -0.57M | -0.67M | -0.74M | -0.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.72M | 0.04M | 1.83M | 1.45M | 1.04M | 0.72M | 0.54M | 0.34M | 0.25M | 0.18M | 0.11M | 0.04M | 0.02M | 0.04M | 0.04M | 0.02M | 0.03M | 0.03M | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.04M | -45.62M | -48.71M | -46.73M | -47.27M | -47.80M | -47.80M | -48.03M | -48.15M | -48.29M | -48.39M | -48.47M | -48.55M | -48.62M | -48.71M | -48.82M | -48.87M | -48.96M | -49.03M | -49.10M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.52M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M | 91.42M |